BWAY Chart
About

BrainsWay Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States, East Asia, and internationally. It offers Deep Transcranial Magnetic Stimulation platform technology for the treatment of major depressive disorders, anxious depression, obsessive-compulsive disorders, smoking addiction, bipolar disorders, post traumatic stress disorders, schizophrenia, Alzheimer's disease, autism, chronic pain, multiple sclerosis, post stroke rehabilitation, and Parkinson's diseases. The company serves doctors, hospitals, and medical centers in the field of psychiatry. The company was founded in 2003 and is headquartered in Jerusalem, Israel.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Devices Market Cap 489.13M
Enterprise Value 891.95M Income 6.25M Sales 49.09M
Book/sh 1.79 Cash/sh 1.80 Dividend Yield —
Payout 0.00% Employees 120 IPO —
P/E 75.66 Forward P/E 88.57 PEG —
P/S 9.96 P/B 13.53 P/C —
EV/EBITDA 209.92 EV/Sales 18.17 Quick Ratio 2.91
Current Ratio 3.19 Debt/Eq 9.64 LT Debt/Eq —
EPS (ttm) 0.32 EPS next Y 0.27 EPS Growth 100.00%
Revenue Growth 28.70% Earnings 2026-03-11 ROA 1.92%
ROE 10.95% ROIC — Gross Margin 74.92%
Oper. Margin 9.27% Profit Margin 12.73% Shs Outstand 19.61M
Shs Float 24.75M Short Float 0.71% Short Ratio 0.71
Short Interest — 52W High 26.63 52W Low 7.84
Beta 0.32 Avg Volume 95.73K Volume 11.78K
Target Price $26.33 Recom Strong_buy Prev Close $24.41
Price $24.21 Change -0.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$26.33
Mean price target
2. Current target
$24.21
Latest analyst target
3. DCF / Fair value
$8.15
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$24.21
Low
$19.00
High
$30.00
Mean
$26.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-26 main HC Wainwright & Co. Buy → Buy $30
2025-12-08 main HC Wainwright & Co. Buy → Buy $24
2025-11-13 main HC Wainwright & Co. Buy → Buy $18
2025-11-12 main Northland Capital Markets Outperform → Outperform $23
2025-08-25 reit HC Wainwright & Co. Buy → Buy $17
2025-08-14 main Northland Capital Markets Outperform → Outperform $19
2025-08-14 main HC Wainwright & Co. Buy → Buy $17
2025-06-12 reit HC Wainwright & Co. Buy → Buy $16
2025-06-09 reit HC Wainwright & Co. Buy → Buy $16
2025-03-12 reit HC Wainwright & Co. Buy → Buy $16
2024-12-23 reit HC Wainwright & Co. Buy → Buy $16
2024-10-21 reit HC Wainwright & Co. Buy → Buy $16
2024-10-03 main Northland Capital Markets Outperform → Outperform $13
2024-09-16 reit HC Wainwright & Co. Buy → Buy $16
2024-08-08 main HC Wainwright & Co. Buy → Buy $16
2024-08-07 main Northland Capital Markets Outperform → Outperform $11
2024-06-05 reit HC Wainwright & Co. Buy → Buy $15
2024-05-09 main Oppenheimer Outperform → Outperform $11
2024-05-09 main HC Wainwright & Co. Buy → Buy $15
2024-03-11 main HC Wainwright & Co. Buy → Buy $13
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems147.29K-65.32K-56.12K-76.59K
TaxRateForCalcs0.160.230.230.23
NormalizedEBITDA4.41M-2.28M-11.21M-4.34M
TotalUnusualItems947.00K-284.00K-244.00K-333.00K
TotalUnusualItemsExcludingGoodwill947.00K-284.00K-244.00K-333.00K
NetIncomeFromContinuingOperationNetMinorityInterest2.92M-4.20M-13.35M-6.46M
ReconciledDepreciation1.77M1.34M1.53M1.69M
ReconciledCostOfRevenue9.06M7.25M6.05M5.38M
EBITDA5.36M-2.56M-11.45M-4.67M
EBIT3.59M-3.90M-12.99M-6.36M
NetInterestIncome1.12M1.30M-107.00K-1.09M
InterestExpense127.00K48.00K46.00K60.00K
InterestIncome2.48M2.17M1.11M225.00K
NormalizedIncome2.12M-3.98M-13.16M-6.21M
NetIncomeFromContinuingAndDiscontinuedOperation2.92M-4.20M-13.35M-6.46M
TotalExpenses39.62M36.74M39.86M34.66M
RentExpenseSupplemental2.20M3.09M
TotalOperatingIncomeAsReported1.39M-4.96M-12.68M5.00M
DilutedAverageShares16.23M16.14M16.69M15.39M
BasicAverageShares16.23M16.14M16.69M15.39M
DilutedEPS0.18-0.26-0.80-0.42
BasicEPS0.18-0.26-0.80-0.42
DilutedNIAvailtoComStockholders2.92M-4.20M-13.35M-6.46M
NetIncomeCommonStockholders2.92M-4.20M-13.35M-6.46M
NetIncome2.92M-4.20M-13.35M-6.46M
NetIncomeIncludingNoncontrollingInterests2.92M-4.20M-13.35M-6.46M
NetIncomeContinuousOperations2.92M-4.20M-13.35M-6.46M
TaxProvision538.00K251.00K315.00K43.00K
PretaxIncome3.46M-3.95M-13.03M-6.42M
OtherIncomeExpense947.00K-284.00K-244.00K-333.00K
GainOnSaleOfSecurity947.00K-284.00K-244.00K-333.00K
NetNonOperatingInterestIncomeExpense1.12M1.30M-107.00K-1.09M
TotalOtherFinanceCost1.23M826.00K1.17M1.25M
InterestExpenseNonOperating127.00K48.00K46.00K60.00K
InterestIncomeNonOperating2.48M2.17M1.11M225.00K
OperatingIncome1.39M-4.96M-12.68M-5.00M
OperatingExpense29.19M28.44M32.73M28.06M
ProvisionForDoubtfulAccounts570.00K-145.00K281.00K323.00K
DepreciationAmortizationDepletionIncomeStatement399.00K278.00K455.00K471.00K
DepreciationAndAmortizationInIncomeStatement399.00K278.00K455.00K471.00K
DepreciationIncomeStatement399.00K278.00K455.00K471.00K
ResearchAndDevelopment7.19M6.67M7.68M6.39M
SellingGeneralAndAdministration21.03M21.64M24.32M20.87M
SellingAndMarketingExpense6.79M5.92M7.30M6.23M
GeneralAndAdministrativeExpense14.24M15.72M17.02M14.64M
OtherGandA2.05M2.65M3.32M2.04M
SalariesAndWages12.19M13.06M13.69M12.60M
GrossProfit30.58M23.48M20.05M23.06M
CostOfRevenue10.44M8.31M7.13M6.60M
TotalRevenue41.02M31.79M27.18M29.66M
OperatingRevenue41.02M31.79M27.18M29.66M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber37.63M33.24M33.05M32.91M
ShareIssued37.63M33.24M33.05M32.91M
TotalDebt5.62M471.00K488.00K754.00K
TangibleBookValue62.31M41.58M45.40M57.33M
InvestedCapital62.31M41.58M45.40M57.33M
WorkingCapital64.32M45.70M49.95M56.38M
NetTangibleAssets62.31M41.58M45.40M57.33M
CapitalLeaseObligations5.62M471.00K488.00K754.00K
CommonStockEquity62.31M41.58M45.40M57.33M
TotalCapitalization62.31M41.58M45.40M57.33M
TotalEquityGrossMinorityInterest62.31M41.58M45.40M57.33M
StockholdersEquity62.31M41.58M45.40M57.33M
OtherEquityInterest4.87M4.36M6.18M5.34M
GainsLossesNotAffectingRetainedEarnings-2.19M-2.19M-2.19M-2.19M
OtherEquityAdjustments5.34M
ForeignCurrencyTranslationAdjustments-2.19M-2.19M-2.19M-2.19M
RetainedEarnings-98.38M-101.30M-97.11M-83.76M
AdditionalPaidInCapital157.60M140.34M138.15M137.57M
CapitalStock413.00K367.00K364.00K363.00K
CommonStock413.00K367.00K364.00K363.00K
TotalLiabilitiesNetMinorityInterest32.00M21.39M19.08M18.41M
TotalNonCurrentLiabilitiesNetMinorityInterest16.66M11.63M10.94M9.34M
OtherNonCurrentLiabilities6.08M6.02M5.93M
DerivativeProductLiabilities2.43M0.00
NonCurrentDeferredLiabilities9.43M11.39M4.67M3.16M
NonCurrentDeferredRevenue9.43M11.39M4.67M3.16M
LongTermDebtAndCapitalLeaseObligation4.80M239.00K254.00K254.00K
LongTermCapitalLeaseObligation4.80M239.00K254.00K254.00K
CurrentLiabilities15.35M9.76M8.14M9.07M
OtherCurrentLiabilities1.01M1.06M978.00K
CurrentDeferredLiabilities5.73M3.51M1.48M2.19M
CurrentDeferredRevenue5.73M3.51M1.48M2.19M
CurrentDebtAndCapitalLeaseObligation824.00K232.00K234.00K500.00K
CurrentCapitalLeaseObligation824.00K232.00K234.00K500.00K
PensionandOtherPostRetirementBenefitPlansCurrent2.72M2.06M1.87M1.14M
PayablesAndAccruedExpenses6.07M3.95M3.50M4.25M
CurrentAccruedExpenses2.58M2.48M2.31M2.90M
Payables3.50M1.47M1.20M1.36M
OtherPayable250.00K153.00K
DuetoRelatedPartiesCurrent109.00K57.00K80.00K236.00K
TotalTaxPayable268.00K504.00K0.0018.00K
IncomeTaxPayable268.00K504.00K
AccountsPayable2.87M758.00K1.12M1.10M
TotalAssets94.32M62.97M64.48M75.73M
TotalNonCurrentAssets14.65M7.51M6.39M10.29M
OtherNonCurrentAssets1.04M954.00K
NonCurrentPrepaidAssets1.64M889.00K766.00K
NonCurrentDeferredAssets1.06M828.00K276.00K
NonCurrentDeferredTaxesAssets1.06M828.00K276.00K
NetPPE11.95M5.79M5.35M9.33M
AccumulatedDepreciation-6.13M-6.29M-5.50M-5.60M
GrossPPE18.08M12.09M10.84M14.94M
Leases394.00K102.00K81.00K69.00K
OtherProperties9.89M9.77M9.26M13.56M
MachineryFurnitureEquipment2.51M1.92M1.50M1.30M
BuildingsAndImprovements5.29M296.00K
Properties0.000.000.000.00
CurrentAssets79.67M55.47M58.09M65.45M
OtherCurrentAssets1.03M1.71M1.56M1.57M
RestrictedCash271.00K271.00K271.00K
PrepaidAssets1.18M
Inventory4.43M3.72M3.84M200.00K
InventoriesAdjustmentsAllowances-1.15M-1.12M-1.61M
OtherInventories3.84M
FinishedGoods2.57M1.83M1.23M
WorkInProcess208.00K1.21M1.65M
RawMaterials2.79M1.79M2.56M200.00K
Receivables4.60M3.78M4.84M6.33M
OtherReceivables606.00K388.00K
AccountsReceivable4.60M3.78M4.84M6.33M
AllowanceForDoubtfulAccountsReceivable-1.16M-904.00K-1.10M-1.26M
GrossAccountsReceivable5.76M4.68M5.95M7.59M
CashCashEquivalentsAndShortTermInvestments69.34M45.98M47.58M57.35M
OtherShortTermInvestments0.0035.47M0.0040.43M
CashAndCashEquivalents69.34M10.52M47.58M16.92M
CashEquivalents55.28M0.0040.27M1.45M
CashFinancial14.07M10.52M7.31M15.47M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow6.50M-1.10M-9.76M-1.35M
RepurchaseOfCapitalStock0.000.00-52.00K
RepaymentOfDebt-424.00K-271.00K-533.00K-475.00K
IssuanceOfCapitalStock16.35M0.000.0042.26M
CapitalExpenditure-3.79M-2.39M-2.24M
EndCashPosition69.34M10.52M47.58M16.92M
BeginningCashPosition10.52M47.58M16.92M16.96M
EffectOfExchangeRateChanges-47.00K90.00K-202.00K-224.00K
ChangesInCash58.87M-37.15M30.86M184.00K
FinancingCashFlow18.26M-1.03M-1.55M41.52M
CashFlowFromContinuingFinancingActivities18.26M-1.03M-1.55M41.52M
NetOtherFinancingCharges-1.11M-755.00K-962.00K-269.00K
ProceedsFromStockOptionExercised3.44M0.000.00
NetCommonStockIssuance16.35M0.00-52.00K42.26M
CommonStockPayments0.000.00-52.00K
CommonStockIssuance16.35M0.000.0042.26M
NetIssuancePaymentsOfDebt-424.00K-271.00K-533.00K-475.00K
NetLongTermDebtIssuance-424.00K-271.00K-533.00K-475.00K
LongTermDebtPayments-424.00K-271.00K-533.00K-475.00K
InvestingCashFlow30.31M-37.41M42.17M-42.22M
CashFlowFromContinuingInvestingActivities30.31M-37.41M42.17M-42.22M
NetOtherInvestingChanges76.00K
NetInvestmentPurchaseAndSale34.03M-35.02M40.23M-39.98M
SaleOfInvestment35.00M0.0040.25M22.00K
PurchaseOfInvestment-971.00K-35.02M-21.00K-40.00M
NetPPEPurchaseAndSale-3.79M-2.39M1.94M-2.24M
PurchaseOfPPE-2.24M
OperatingCashFlow10.30M1.28M-9.76M884.00K
CashFlowFromContinuingOperatingActivities10.30M1.28M-9.76M884.00K
TaxesRefundPaid-1.01M-11.00K-443.00K-14.00K
InterestReceivedCFO2.92M1.71M1.04M17.00K
InterestPaidCFO-124.00K-253.00K-46.00K-62.00K
ChangeInWorkingCapital2.39M1.64M-1.45M1.07M
ChangeInOtherWorkingCapital277.00K1.63M790.00K2.04M
ChangeInOtherCurrentAssets1.65M-312.00K-403.00K-1.23M
ChangeInPayablesAndAccruedExpense2.25M-265.00K298.00K1.10M
ChangeInPayable2.25M-265.00K298.00K1.10M
ChangeInAccountPayable2.12M-327.00K0.00289.00K
ChangeInInventory-920.00K-506.00K-3.60M0.00
ChangeInReceivables-867.00K1.09M1.46M-849.00K
ChangesInAccountReceivables-867.00K1.09M1.46M-849.00K
OtherNonCashItems-2.07M-1.01M351.00K1.42M
StockBasedCompensation1.44M381.00K1.47M1.89M
AssetImpairmentCharge1.52M1.45M816.00K1.29M
DeferredTax538.00K251.00K315.00K43.00K
DeferredIncomeTax538.00K251.00K315.00K43.00K
DepreciationAmortizationDepletion1.77M1.34M1.53M1.69M
DepreciationAndAmortization1.77M1.34M1.53M1.69M
Depreciation1.77M1.34M1.53M1.69M
NetIncomeFromContinuingOperations2.92M-4.20M-13.35M-6.46M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BWAY
Date User Asset Broker Type Position Size Entry Price Patterns