Symbols / CIG Stock $2.39 -2.05% Companhia Energética de Minas Gerais - CEMIG
CIG (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Companhia Energética de Minas Gerais - CEMIG, through its subsidiaries, engages in the generation, transmission, distribution, and sale of energy in Brazil. As of December 31, 2025, the company operated 32 hydro plants with a total capacity of 4,434 M, 2 wind farms with a total capacity of 71 MW, and 12 photovoltaic power stations with a total capacity of 169 MW; 365,577 miles of distribution lines; and 4,865 miles of transmission lines. It is also involved in the acquisition, transportation, and distribution of gas and its sub products and derivatives; sale and trading of energy; construction, implementation, operation and maintenance of electricity transmission; marketing and intermediation of energy-related business; installation, operation, maintenance and rental of solar plants; and distributed generation, account services, cogeneration, energy efficiency, and supply and storage management activities. The company was incorporated in 1952 and is headquartered in Belo Horizonte, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2023-11-24 | down | B of A Securities | Buy → Neutral | $3 |
| 2023-11-01 | up | HSBC | Hold → Buy | $3 |
| 2023-09-20 | up | B of A Securities | Neutral → Buy | — |
| 2018-04-04 | down | JP Morgan | Overweight → Neutral | — |
| 2017-11-27 | up | JP Morgan | Neutral → Overweight | — |
| 2017-07-14 | down | Goldman Sachs | Neutral → Sell | — |
| 2015-06-26 | up | JP Morgan | Underweight → Neutral | — |
| 2013-05-20 | up | Standpoint Research | Hold → Buy | — |
| 2013-03-19 | down | Standpoint Research | Buy → Hold | — |
| 2012-11-30 | up | Standpoint Research | Hold → Buy | — |
News
RSS: Latest CIG news- Comp En De Mn Cemig ADS (NYSE:CIG) Stock Passes Above 200 Day Moving Average - Time to Sell? - MarketBeat Fri, 08 May 2026 08
- Director at Energy Co of Minas Gerais (CIG) sells 1,550 preferreds - Stock Titan ue, 05 May 2026 17
- Stock Movement | CIG (06166) Surged Nearly 17% in the Afternoon Session Due to Significant Expansion in High-Speed Optical Module Business; Q1 Net Profit Soared 276% Year-on-Year - 富途牛牛 Mon, 04 May 2026 05
- Trending Stocks Today: CIG Soars 22.11% - Moomoo Wed, 22 Apr 2026 06
- Cemig posts 2025 annual report online, offers free hard copies - Stock Titan Fri, 17 Apr 2026 20
- Deepexi doubles in Hong Kong debut, as Sany, CIG, Bama mark HKEX's busiest day since July - Yahoo Finance ue, 28 Oct 2025 07
- CIG Stock Falls Despite Strong Profit Forecast - Benzinga ue, 20 Jan 2026 08
- Cemig Details Hidrelétrica Pipoca Stake Purchase, Debenture Liquidation and AGM Prep in April 2026 6-K - The Globe and Mail Sat, 25 Apr 2026 17
- Companhia Energética de Minas Gerais - CEMIG 2025 Q4 - Results - Earnings Call Presentation - Seeking Alpha ue, 24 Mar 2026 07
- CIG Shares Gain Attention Following Form 3 Filing Disclosure - StocksToTrade Fri, 10 Apr 2026 22
- Best Tobacco Stocks for 2026 and How to Invest - The Motley Fool hu, 12 Feb 2026 08
- CIG (Cemig) posts blowout Q4 2025 earnings on seven percent revenue growth, shares gain over two percent. - Social Trade Signals - UBND thành phố Hải Phòng hu, 23 Apr 2026 10
- Comp En De Mn Cemig ADS (NYSE:CIG) Shares Pass Above Two Hundred Day Moving Average - What's Next? - MarketBeat Wed, 22 Apr 2026 07
- CEMIG Plans to Invest in Clean Energy Projects Using Its Experience In HydroPower - Yahoo Finance hu, 18 Sep 2025 07
- CIG SEC Filings - Energy Company of Minas Gerais 10-K, 10-Q, 8-K Forms - Stock Titan Fri, 17 Apr 2026 06
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
42,751.00
+7.36%
|
39,820.00
+8.06%
|
36,850.00
+15.86%
|
31,805.00
|
| Operating Revenue |
|
52,135.00
+5.27%
|
49,525.00
+8.85%
|
45,500.00
+4.13%
|
43,696.00
|
| Cost Of Revenue |
|
35,514.00
+11.02%
|
31,990.00
+12.38%
|
28,466.00
+2.95%
|
27,651.00
|
| Reconciled Cost Of Revenue |
|
34,011.00
+11.01%
|
30,638.00
+12.56%
|
27,219.00
+2.55%
|
26,541.00
|
| Gross Profit |
|
7,237.00
-7.57%
|
7,830.00
-6.61%
|
8,384.00
+101.83%
|
4,154.00
|
| Operating Expense |
|
909.00
+904.42%
|
-113.00
-105.20%
|
2,171.00
-34.13%
|
3,296.00
|
| Selling General And Administration |
|
124.00
-90.16%
|
1,260.00
-11.76%
|
1,428.00
+1.06%
|
1,413.00
|
| Selling And Marketing Expense |
|
0.00
|
0.00
|
0.00
|
0.00
|
| General And Administrative Expense |
|
124.00
-90.16%
|
1,260.00
-11.76%
|
1,428.00
+1.06%
|
1,413.00
|
| Salaries And Wages |
|
-290.00
-133.88%
|
856.00
-18.94%
|
1,056.00
-1.86%
|
1,076.00
|
| Other Gand A |
|
414.00
+2.48%
|
404.00
+8.60%
|
372.00
+10.39%
|
337.00
|
| Other Operating Expenses |
|
349.00
+82.72%
|
191.00
-32.51%
|
283.00
+12.75%
|
251.00
|
| Total Expenses |
|
36,423.00
+14.26%
|
31,877.00
+4.05%
|
30,637.00
-1.00%
|
30,947.00
|
| Operating Income |
|
6,328.00
-20.33%
|
7,943.00
+27.84%
|
6,213.00
+76.71%
|
3,516.00
|
| Total Operating Income As Reported |
|
—
|
—
|
—
|
5,686.00
|
| EBITDA |
|
8,706.00
-25.74%
|
11,723.00
+28.29%
|
9,138.00
+46.68%
|
6,230.00
|
| Normalized EBITDA |
|
8,075.00
-19.35%
|
10,013.00
+21.34%
|
8,252.00
+38.22%
|
5,970.00
|
| Reconciled Depreciation |
|
1,533.00
+11.41%
|
1,376.00
+8.01%
|
1,274.00
+7.78%
|
1,182.00
|
| EBIT |
|
7,173.00
-30.68%
|
10,347.00
+31.57%
|
7,864.00
+55.78%
|
5,048.00
|
| Total Unusual Items |
|
631.00
-63.10%
|
1,710.00
+93.00%
|
886.00
+240.77%
|
260.00
|
| Total Unusual Items Excluding Goodwill |
|
631.00
-63.10%
|
1,710.00
+93.00%
|
886.00
+240.77%
|
260.00
|
| Special Income Charges |
|
52.00
+372.73%
|
11.00
+22.22%
|
9.00
+105.39%
|
-167.00
|
| Other Special Charges |
|
—
|
—
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
-12.00
+14.29%
|
-14.00
-55.56%
|
-9.00
-80.00%
|
-5.00
|
| Write Off |
|
0.00
-100.00%
|
46.00
|
0.00
-100.00%
|
172.00
|
| Net Income |
|
4,897.00
-31.19%
|
7,117.00
+23.47%
|
5,764.00
+40.86%
|
4,092.00
|
| Pretax Income |
|
5,670.00
-39.41%
|
9,358.00
+36.59%
|
6,851.00
+66.29%
|
4,120.00
|
| Net Non Operating Interest Income Expense |
|
-1,353.00
-60.12%
|
-845.00
-24.26%
|
-680.00
-37.37%
|
-495.00
|
| Interest Expense Non Operating |
|
1,503.00
+51.97%
|
989.00
-2.37%
|
1,013.00
+9.16%
|
928.00
|
| Net Interest Income |
|
-1,353.00
-60.12%
|
-845.00
-24.26%
|
-680.00
-37.37%
|
-495.00
|
| Interest Expense |
|
1,503.00
+51.97%
|
989.00
-2.37%
|
1,013.00
+9.16%
|
928.00
|
| Interest Income Non Operating |
|
431.00
+1.65%
|
424.00
+3.92%
|
408.00
-1.45%
|
414.00
|
| Interest Income |
|
431.00
+1.65%
|
424.00
+3.92%
|
408.00
-1.45%
|
414.00
|
| Other Income Expense |
|
695.00
-64.06%
|
1,934.00
+46.74%
|
1,318.00
+19.49%
|
1,103.00
|
| Other Non Operating Income Expenses |
|
-199.00
|
—
|
4.00
-20.00%
|
5.00
|
| Gain On Sale Of Security |
|
579.00
-65.92%
|
1,699.00
+93.73%
|
877.00
+105.39%
|
427.00
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
|
0.00
|
| Tax Provision |
|
771.00
-65.56%
|
2,239.00
+106.55%
|
1,084.00
+4069.23%
|
26.00
|
| Tax Rate For Calcs |
|
0.00
-43.10%
|
0.00
+51.20%
|
0.00
+2411.11%
|
0.00
|
| Tax Effect Of Unusual Items |
|
85.88
-79.00%
|
409.03
+191.82%
|
140.17
+8457.09%
|
1.64
|
| Net Income Including Noncontrolling Interests |
|
4,899.00
-31.18%
|
7,119.00
+23.44%
|
5,767.00
+40.86%
|
4,094.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
4,897.00
-31.19%
|
7,117.00
+23.47%
|
5,764.00
+40.86%
|
4,092.00
|
| Net Income From Continuing And Discontinued Operation |
|
4,897.00
-31.19%
|
7,117.00
+23.47%
|
5,764.00
+40.86%
|
4,092.00
|
| Net Income Continuous Operations |
|
4,899.00
-31.18%
|
7,119.00
+23.44%
|
5,767.00
+40.86%
|
4,094.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
—
|
| Minority Interests |
|
-2.00
+0.00%
|
-2.00
+33.33%
|
-3.00
-50.00%
|
-2.00
|
| Normalized Income |
|
4,351.88
-25.17%
|
5,816.03
+15.90%
|
5,018.17
+30.90%
|
3,833.64
|
| Net Income Common Stockholders |
|
4,897.00
-31.19%
|
7,117.00
+23.47%
|
5,764.00
+40.86%
|
4,092.00
|
| Diluted EPS |
|
1.73
-30.52%
|
2.49
+23.88%
|
2.01
+8.06%
|
1.86
|
| Basic EPS |
|
1.73
-30.52%
|
2.49
+23.88%
|
2.01
+8.06%
|
1.86
|
| Basic Average Shares |
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
|
| Diluted Average Shares |
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
|
| Diluted NI Availto Com Stockholders |
|
4,897.00
-31.19%
|
7,117.00
+23.47%
|
5,764.00
+40.86%
|
4,092.00
|
| Depreciation Amortization Depletion Income Statement |
|
30.00
+25.00%
|
24.00
-11.11%
|
27.00
-62.50%
|
72.00
|
| Depreciation And Amortization In Income Statement |
|
30.00
+25.00%
|
24.00
-11.11%
|
27.00
-62.50%
|
72.00
|
| Earnings From Equity Interest |
|
263.00
+17.41%
|
224.00
-48.15%
|
432.00
-48.75%
|
843.00
|
| Excise Taxes |
|
0.00
+100.00%
|
-513.00
+73.13%
|
-1,909.00
+19.11%
|
-2,360.00
|
| Gain On Sale Of PPE |
|
40.00
-6.98%
|
43.00
|
0.00
|
0.00
|
| Insurance And Claims |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Other Taxes |
|
245.00
+113.90%
|
-1,763.00
-783.33%
|
258.00
-82.22%
|
1,451.00
|
| Provision For Doubtful Accounts |
|
161.00
-8.00%
|
175.00
+0.00%
|
175.00
+60.55%
|
109.00
|
| Total Other Finance Cost |
|
281.00
+0.36%
|
280.00
+273.33%
|
75.00
+494.74%
|
-19.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
67,028.00
+12.22%
|
59,727.00
+8.59%
|
55,000.00
+2.48%
|
53,671.00
|
| Current Assets |
|
14,478.00
+18.36%
|
12,232.00
+3.06%
|
11,869.00
-11.85%
|
13,465.00
|
| Cash Cash Equivalents And Short Term Investments |
|
4,337.00
+25.86%
|
3,446.00
+10.27%
|
3,125.00
-26.31%
|
4,241.00
|
| Cash And Cash Equivalents |
|
1,902.00
+0.21%
|
1,898.00
+23.49%
|
1,537.00
+6.66%
|
1,441.00
|
| Cash Equivalents |
|
1,630.00
+0.06%
|
1,629.00
+21.39%
|
1,342.00
-0.30%
|
1,346.00
|
| Cash Financial |
|
272.00
+1.12%
|
269.00
+37.95%
|
195.00
+105.26%
|
95.00
|
| Other Short Term Investments |
|
2,435.00
+57.30%
|
1,548.00
-2.52%
|
1,588.00
-43.29%
|
2,800.00
|
| Receivables |
|
7,968.00
+8.19%
|
7,365.00
-0.20%
|
7,380.00
-11.46%
|
8,335.00
|
| Accounts Receivable |
|
5,795.00
+3.56%
|
5,596.00
+2.98%
|
5,434.00
+13.94%
|
4,769.00
|
| Other Receivables |
|
81.00
-27.03%
|
111.00
+122.00%
|
50.00
-65.75%
|
146.00
|
| Taxes Receivable |
|
977.00
+88.61%
|
518.00
-50.48%
|
1,046.00
-61.14%
|
2,692.00
|
| Restricted Cash |
|
240.00
+2.13%
|
235.00
+658.06%
|
31.00
|
—
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
57.00
-1.72%
|
58.00
|
0.00
|
| Hedging Assets Current |
|
—
|
0.00
-100.00%
|
368.00
|
0.00
|
| Other Current Assets |
|
1,933.00
+71.21%
|
1,129.00
+24.48%
|
907.00
+2.02%
|
889.00
|
| Total Non Current Assets |
|
52,550.00
+10.64%
|
47,495.00
+10.12%
|
43,131.00
+7.28%
|
40,206.00
|
| Net PPE |
|
4,560.00
+11.17%
|
4,102.00
+12.26%
|
3,654.00
+33.41%
|
2,739.00
|
| Gross PPE |
|
10,380.00
+6.89%
|
9,711.00
+6.38%
|
9,129.00
+12.09%
|
8,144.00
|
| Accumulated Depreciation |
|
-5,820.00
-3.76%
|
-5,609.00
-2.45%
|
-5,475.00
-1.30%
|
-5,405.00
|
| Construction In Progress |
|
1,149.00
-30.62%
|
1,656.00
+37.20%
|
1,207.00
+218.47%
|
379.00
|
| Other Properties |
|
5,539.00
+24.42%
|
4,452.00
+2.27%
|
4,353.00
+2.47%
|
4,248.00
|
| Leases |
|
272.00
+3.03%
|
264.00
+7.32%
|
246.00
+14.95%
|
214.00
|
| Goodwill And Other Intangible Assets |
|
18,547.00
+10.36%
|
16,806.00
+10.22%
|
15,248.00
+4.29%
|
14,621.00
|
| Other Intangible Assets |
|
18,547.00
+10.36%
|
16,806.00
+10.22%
|
15,248.00
+4.29%
|
14,621.00
|
| Investments And Advances |
|
11,455.00
+11.89%
|
10,238.00
-1.16%
|
10,358.00
+1.76%
|
10,179.00
|
| Long Term Equity Investment |
|
3,060.00
-5.00%
|
3,221.00
-30.46%
|
4,632.00
-9.30%
|
5,107.00
|
| Non Current Accounts Receivable |
|
14,573.00
+15.13%
|
12,658.00
+33.30%
|
9,496.00
+25.56%
|
7,563.00
|
| Non Current Deferred Assets |
|
1,853.00
-20.61%
|
2,334.00
-23.35%
|
3,045.00
-2.40%
|
3,120.00
|
| Non Current Deferred Taxes Assets |
|
1,853.00
-20.61%
|
2,334.00
-23.35%
|
3,045.00
-2.40%
|
3,120.00
|
| Other Non Current Assets |
|
1,562.00
+15.11%
|
1,357.00
+2.03%
|
1,330.00
+3.83%
|
1,281.00
|
| Total Liabilities Net Minority Interest |
|
38,447.00
+18.87%
|
32,345.00
+6.59%
|
30,344.00
-4.84%
|
31,887.00
|
| Current Liabilities |
|
14,462.00
+2.23%
|
14,146.00
+8.04%
|
13,093.00
+16.87%
|
11,203.00
|
| Payables And Accrued Expenses |
|
9,242.00
-2.15%
|
9,445.00
+11.20%
|
8,494.00
+10.46%
|
7,690.00
|
| Payables |
|
6,084.00
+8.31%
|
5,617.00
+5.36%
|
5,331.00
-4.24%
|
5,567.00
|
| Accounts Payable |
|
4,864.00
+15.73%
|
4,203.00
+12.92%
|
3,722.00
+13.23%
|
3,287.00
|
| Current Accrued Expenses |
|
3,158.00
-17.50%
|
3,828.00
+21.02%
|
3,163.00
+48.99%
|
2,123.00
|
| Employee Benefits |
|
2,506.00
-38.47%
|
4,073.00
-19.95%
|
5,088.00
-4.07%
|
5,304.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
684.00
+98.84%
|
344.00
-30.36%
|
494.00
+0.20%
|
493.00
|
| Total Tax Payable |
|
1,220.00
-13.72%
|
1,414.00
-12.12%
|
1,609.00
-29.43%
|
2,280.00
|
| Income Tax Payable |
|
113.00
-5.04%
|
119.00
+7.21%
|
111.00
-53.75%
|
240.00
|
| Current Debt And Capital Lease Obligation |
|
3,141.00
+6.26%
|
2,956.00
+9.12%
|
2,709.00
+167.69%
|
1,012.00
|
| Current Debt |
|
3,052.00
+6.08%
|
2,877.00
+9.39%
|
2,630.00
+175.39%
|
955.00
|
| Other Current Borrowings |
|
3,052.00
+6.08%
|
2,877.00
+9.39%
|
2,630.00
+175.39%
|
955.00
|
| Current Capital Lease Obligation |
|
89.00
+12.66%
|
79.00
+0.00%
|
79.00
+38.60%
|
57.00
|
| Other Current Liabilities |
|
1,395.00
-0.43%
|
1,401.00
+0.36%
|
1,396.00
-30.48%
|
2,008.00
|
| Total Non Current Liabilities Net Minority Interest |
|
23,985.00
+31.79%
|
18,199.00
+5.50%
|
17,251.00
-16.60%
|
20,684.00
|
| Long Term Debt And Capital Lease Obligation |
|
16,742.00
+71.66%
|
9,753.00
+29.09%
|
7,555.00
-23.86%
|
9,923.00
|
| Long Term Debt |
|
16,414.00
+74.56%
|
9,403.00
+30.58%
|
7,201.00
-25.19%
|
9,626.00
|
| Long Term Capital Lease Obligation |
|
328.00
-6.29%
|
350.00
-1.13%
|
354.00
+19.19%
|
297.00
|
| Long Term Provisions |
|
2,243.00
+21.05%
|
1,853.00
-15.77%
|
2,200.00
+8.43%
|
2,029.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
2,506.00
-38.47%
|
4,073.00
-19.95%
|
5,088.00
-4.07%
|
5,304.00
|
| Tradeand Other Payables Non Current |
|
643.00
-2.87%
|
662.00
-35.48%
|
1,026.00
-52.89%
|
2,178.00
|
| Non Current Deferred Liabilities |
|
1,569.00
+1.69%
|
1,543.00
+38.76%
|
1,112.00
+19.31%
|
932.00
|
| Non Current Deferred Taxes Liabilities |
|
1,569.00
+1.69%
|
1,543.00
+38.76%
|
1,112.00
+19.31%
|
932.00
|
| Other Non Current Liabilities |
|
134.00
-6.29%
|
143.00
-20.56%
|
180.00
-28.85%
|
253.00
|
| Stockholders Equity |
|
28,576.00
+4.38%
|
27,377.00
+11.06%
|
24,650.00
+13.19%
|
21,778.00
|
| Common Stock Equity |
|
28,576.00
+4.38%
|
27,377.00
+11.06%
|
24,650.00
+13.19%
|
21,778.00
|
| Capital Stock |
|
14,309.00
+0.00%
|
14,309.00
+30.00%
|
11,007.00
+0.00%
|
11,007.00
|
| Common Stock |
|
14,309.00
+0.00%
|
14,309.00
+30.00%
|
11,007.00
+0.00%
|
11,007.00
|
| Share Issued |
|
2,861.78
+0.00%
|
2,861.78
+0.00%
|
2,861.78
+0.00%
|
2,861.78
|
| Ordinary Shares Number |
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
+0.00%
|
2,860.68
|
| Treasury Shares Number |
|
1.10
+0.00%
|
1.10
0.00%
|
1.10
+0.00%
|
1.10
|
| Retained Earnings |
|
—
|
—
|
0.00
|
0.00
|
| Gains Losses Not Affecting Retained Earnings |
|
14,267.00
+9.18%
|
13,068.00
-14.54%
|
15,291.00
+20.93%
|
12,645.00
|
| Minority Interest |
|
5.00
+0.00%
|
5.00
-16.67%
|
6.00
+0.00%
|
6.00
|
| Other Equity Adjustments |
|
14,267.00
+9.18%
|
13,068.00
-14.54%
|
15,291.00
+20.93%
|
12,645.00
|
| Total Equity Gross Minority Interest |
|
28,581.00
+4.38%
|
27,382.00
+11.06%
|
24,656.00
+13.18%
|
21,784.00
|
| Total Capitalization |
|
44,990.00
+22.32%
|
36,780.00
+15.48%
|
31,851.00
+1.42%
|
31,404.00
|
| Working Capital |
|
16.00
+100.84%
|
-1,914.00
-56.37%
|
-1,224.00
-154.11%
|
2,262.00
|
| Invested Capital |
|
48,042.00
+21.14%
|
39,657.00
+15.01%
|
34,481.00
+6.56%
|
32,359.00
|
| Total Debt |
|
19,883.00
+56.45%
|
12,709.00
+23.82%
|
10,264.00
-6.14%
|
10,935.00
|
| Net Debt |
|
17,564.00
+69.18%
|
10,382.00
+25.17%
|
8,294.00
-9.26%
|
9,140.00
|
| Capital Lease Obligations |
|
417.00
-2.80%
|
429.00
-0.92%
|
433.00
+22.32%
|
354.00
|
| Net Tangible Assets |
|
10,029.00
-5.13%
|
10,571.00
+12.43%
|
9,402.00
+31.37%
|
7,157.00
|
| Tangible Book Value |
|
10,029.00
-5.13%
|
10,571.00
+12.43%
|
9,402.00
+31.37%
|
7,157.00
|
| Available For Sale Securities |
|
8,395.00
+19.64%
|
7,017.00
+22.55%
|
5,726.00
+13.05%
|
5,065.00
|
| Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
703.00
|
| Held To Maturity Securities |
|
—
|
—
|
0.00
-100.00%
|
7.00
|
| Interest Payable |
|
2,928.00
-18.91%
|
3,611.00
+23.50%
|
2,924.00
+56.95%
|
1,863.00
|
| Investmentin Financial Assets |
|
8,395.00
+19.64%
|
7,017.00
+22.55%
|
5,726.00
+12.89%
|
5,072.00
|
| Other Equity Interest |
|
-343.22
+61.86%
|
-899.86
+45.40%
|
-1,648.00
+12.06%
|
-1,874.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
4,077.00
-25.82%
|
5,496.00
-17.30%
|
6,646.00
+1.56%
|
6,544.00
|
| Cash Flow From Continuing Operating Activities |
|
4,077.00
-25.82%
|
5,496.00
-17.30%
|
6,646.00
+1.56%
|
6,544.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
—
|
—
|
| Net Income From Continuing Operations |
|
4,899.00
-31.18%
|
7,119.00
+23.44%
|
5,767.00
+40.86%
|
4,094.00
|
| Depreciation Amortization Depletion |
|
1,533.00
+11.41%
|
1,376.00
+8.01%
|
1,274.00
+7.78%
|
1,182.00
|
| Depreciation And Amortization |
|
1,533.00
+11.41%
|
1,376.00
+8.01%
|
1,274.00
+7.78%
|
1,182.00
|
| Other Non Cash Items |
|
-932.00
+67.53%
|
-2,870.00
-669.44%
|
-373.00
-153.06%
|
703.00
|
| Pension And Employee Benefit Expense |
|
-750.00
-253.69%
|
488.00
-20.13%
|
611.00
-8.26%
|
666.00
|
| Provisionand Write Offof Assets |
|
816.00
+860.00%
|
85.00
-85.69%
|
594.00
+37.18%
|
433.00
|
| Asset Impairment Charge |
|
210.00
+153.01%
|
83.00
-14.43%
|
97.00
+29.33%
|
75.00
|
| Deferred Tax |
|
563.00
-67.38%
|
1,726.00
+309.21%
|
-825.00
+64.65%
|
-2,334.00
|
| Deferred Income Tax |
|
563.00
-67.38%
|
1,726.00
+309.21%
|
-825.00
+64.65%
|
-2,334.00
|
| Operating Gains Losses |
|
-1,038.00
+3.80%
|
-1,079.00
-349.58%
|
-240.00
-86.05%
|
-129.00
|
| Gain Loss On Investment Securities |
|
—
|
-147.00
-183.05%
|
177.00
-59.59%
|
438.00
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
0.00
|
0.00
-100.00%
|
172.00
|
| Net Foreign Currency Exchange Gain Loss |
|
2.00
-99.57%
|
464.00
+267.51%
|
-277.00
+18.05%
|
-338.00
|
| Gain Loss On Sale Of PPE |
|
-29.00
+32.56%
|
-43.00
|
0.00
|
0.00
|
| Change In Working Capital |
|
-584.00
-228.92%
|
453.00
-57.42%
|
1,064.00
-65.31%
|
3,067.00
|
| Change In Receivables |
|
-73.00
-110.67%
|
684.00
+176.92%
|
247.00
-91.24%
|
2,819.00
|
| Changes In Account Receivables |
|
-418.00
+24.41%
|
-553.00
+34.09%
|
-839.00
-90.68%
|
-440.00
|
| Change In Payables And Accrued Expense |
|
381.00
-36.82%
|
603.00
-49.37%
|
1,191.00
+38.33%
|
861.00
|
| Change In Accrued Expense |
|
12.00
+157.14%
|
-21.00
+0.00%
|
-21.00
-160.00%
|
35.00
|
| Change In Payable |
|
369.00
-40.87%
|
624.00
-48.51%
|
1,212.00
+46.73%
|
826.00
|
| Change In Account Payable |
|
87.00
+233.85%
|
-65.00
-135.14%
|
185.00
+24.16%
|
149.00
|
| Change In Other Working Capital |
|
-417.00
-29.10%
|
-323.00
+34.08%
|
-490.00
-8.65%
|
-451.00
|
| Change In Other Current Assets |
|
-217.00
-11.86%
|
-194.00
-225.97%
|
154.00
-44.60%
|
278.00
|
| Change In Other Current Liabilities |
|
-258.00
+18.61%
|
-317.00
-734.21%
|
-38.00
+91.36%
|
-440.00
|
| Investing Cash Flow |
|
-6,663.00
-180.43%
|
-2,376.00
+40.14%
|
-3,969.00
-26.56%
|
-3,136.00
|
| Cash Flow From Continuing Investing Activities |
|
-6,663.00
-180.43%
|
-2,376.00
+40.14%
|
-3,969.00
-26.56%
|
-3,136.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
—
|
—
|
| Net PPE Purchase And Sale |
|
-606.00
-6.32%
|
-570.00
+47.03%
|
-1,076.00
-521.97%
|
-173.00
|
| Purchase Of PPE |
|
-699.00
-4.17%
|
-671.00
+37.64%
|
-1,076.00
-521.97%
|
-173.00
|
| Sale Of PPE |
|
93.00
-7.92%
|
101.00
|
0.00
|
0.00
|
| Capital Expenditure |
|
-1,078.00
-17.30%
|
-919.00
+27.29%
|
-1,264.00
-332.88%
|
-292.00
|
| Net Investment Purchase And Sale |
|
-246.00
-183.96%
|
293.00
-14.33%
|
342.00
+27.61%
|
268.00
|
| Purchase Of Investment |
|
-17,323.00
-4.16%
|
-16,631.00
-38.38%
|
-12,018.00
+15.08%
|
-14,152.00
|
| Sale Of Investment |
|
17,077.00
+0.90%
|
16,924.00
+36.93%
|
12,360.00
-14.29%
|
14,420.00
|
| Net Business Purchase And Sale |
|
-2.00
-100.07%
|
2,793.00
+341.93%
|
632.00
|
0.00
|
| Purchase Of Business |
|
-3.00
-200.00%
|
-1.00
+97.30%
|
-37.00
+28.85%
|
-52.00
|
| Net Intangibles Purchase And Sale |
|
-379.00
-52.82%
|
-248.00
-31.91%
|
-188.00
-57.98%
|
-119.00
|
| Purchase Of Intangibles |
|
-379.00
-52.82%
|
-248.00
-31.91%
|
-188.00
-57.98%
|
-119.00
|
| Net Other Investing Changes |
|
-5,430.00
-16.93%
|
-4,644.00
-26.23%
|
-3,679.00
-18.22%
|
-3,112.00
|
| Financing Cash Flow |
|
2,590.00
+193.87%
|
-2,759.00
-6.90%
|
-2,581.00
+7.56%
|
-2,792.00
|
| Cash Flow From Continuing Financing Activities |
|
2,590.00
+193.87%
|
-2,759.00
-6.90%
|
-2,581.00
+7.56%
|
-2,792.00
|
| Net Issuance Payments Of Debt |
|
6,558.00
+327.23%
|
1,535.00
+302.51%
|
-758.00
-8.60%
|
-698.00
|
| Issuance Of Debt |
|
9,337.00
+103.78%
|
4,582.00
+130.48%
|
1,988.00
+0.35%
|
1,981.00
|
| Repayment Of Debt |
|
-2,779.00
+8.80%
|
-3,047.00
-10.96%
|
-2,746.00
-2.50%
|
-2,679.00
|
| Long Term Debt Issuance |
|
9,337.00
+103.78%
|
4,582.00
+130.48%
|
1,988.00
+0.35%
|
1,981.00
|
| Long Term Debt Payments |
|
-2,779.00
+8.80%
|
-3,047.00
-10.96%
|
-2,746.00
-2.50%
|
-2,679.00
|
| Net Long Term Debt Issuance |
|
6,558.00
+327.23%
|
1,535.00
+302.51%
|
-758.00
-8.60%
|
-698.00
|
| Cash Dividends Paid |
|
0.00
|
0.00
|
0.00
+100.00%
|
-2,094.00
|
| Changes In Cash |
|
4.00
-98.89%
|
361.00
+276.04%
|
96.00
-84.42%
|
616.00
|
| Beginning Cash Position |
|
1,898.00
+23.49%
|
1,537.00
+6.66%
|
1,441.00
+74.67%
|
825.00
|
| End Cash Position |
|
1,902.00
+0.21%
|
1,898.00
+23.49%
|
1,537.00
+6.66%
|
1,441.00
|
| Free Cash Flow |
|
2,999.00
-34.48%
|
4,577.00
-14.96%
|
5,382.00
-13.92%
|
6,252.00
|
| Change In Income Tax Payable |
|
282.00
-59.07%
|
689.00
-32.91%
|
1,027.00
+51.70%
|
677.00
|
| Change In Tax Payable |
|
282.00
-59.07%
|
689.00
-32.91%
|
1,027.00
+51.70%
|
677.00
|
| Dividend Received CFO |
|
269.00
-23.14%
|
350.00
-40.88%
|
592.00
-16.38%
|
708.00
|
| Earnings Losses From Equity Investments |
|
-201.00
+10.27%
|
-224.00
+48.15%
|
-432.00
+48.75%
|
-843.00
|
| Interest Paid CFF |
|
-3,968.00
+7.59%
|
-4,294.00
-135.55%
|
-1,823.00
+12.94%
|
-2,094.00
|
| Interest Paid CFO |
|
-1,394.00
-44.91%
|
-962.00
+6.69%
|
-1,031.00
-1.68%
|
-1,014.00
|
| Interest Received CFO |
|
471.00
+34.19%
|
351.00
+7.01%
|
328.00
+12.71%
|
291.00
|
| Sale Of Business |
|
1.00
-99.96%
|
2,794.00
+317.64%
|
669.00
+1186.54%
|
52.00
|
| Taxes Refund Paid |
|
-736.00
+35.21%
|
-1,136.00
-89.02%
|
-601.00
+14.63%
|
-704.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-05-05 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|