CING Chart
About

Cingulate Inc., a biopharmaceutical company, develops pharmaceutical products using delivery platform technology for the treatment of attention deficit/hyperactivity disorder (ADHD) and anxiety in the United States. The company's lead product candidate is CTx-1301 (dexmethylphenidate), which is in Phase 3 clinical trials. It also develops CTx-2103 (buspirone) that is in a formulation stage for the treatment of anxiety and mental health disorders; and plans to initiate the clinical plan for CTx-1302 (dextroamphetamine) to treat ADHD in children, adolescents, and adults. Cingulate Inc. was founded in 2012 and is headquartered in Kansas City, Kansas.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 47.21M
Enterprise Value 41.30M Income -21.39M Sales —
Book/sh 0.58 Cash/sh 0.91 Dividend Yield —
Payout 0.00% Employees 13 IPO —
P/E — Forward P/E -4.50 PEG —
P/S — P/B 10.91 P/C —
EV/EBITDA -2.07 EV/Sales — Quick Ratio 1.05
Current Ratio 1.26 Debt/Eq 131.81 LT Debt/Eq —
EPS (ttm) -2.77 EPS next Y -1.41 EPS Growth —
Revenue Growth — Earnings 2025-11-13 17:00 ROA -106.64%
ROE -275.85% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 7.45M
Shs Float 6.62M Short Float 5.33% Short Ratio 1.23
Short Interest — 52W High 7.92 52W Low 3.20
Beta -0.75 Avg Volume 252.25K Volume 306.31K
Target Price $27.77 Recom None Prev Close $6.09
Price $6.34 Change 4.11%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$27.77
Mean price target
2. Current target
$6.34
Latest analyst target
3. DCF / Fair value
$-25.21
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.34
Low
$8.00
High
$58.00
Mean
$27.77

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-08 main Ascendiant Capital Buy → Buy $58
2025-11-19 main Roth Capital Buy → Buy $16
2025-10-15 main Roth Capital Buy → Buy $17
2025-08-22 main Ascendiant Capital Buy → Buy $62
2025-05-27 main Ascendiant Capital Buy → Buy $61
2025-05-19 main Roth Capital Buy → Buy $11
2025-04-21 main Ascendiant Capital Buy → Buy $60
2025-03-06 reit HC Wainwright & Co. Buy → Buy $20
2025-01-30 main HC Wainwright & Co. Buy → Buy $20
2025-01-10 init Roth MKM — → Buy $12
2024-11-20 up Maxim Group Hold → Buy —
2024-01-05 main HC Wainwright & Co. Buy → Buy $8
2023-12-22 down Laidlaw & Co. Buy → Hold —
2023-12-19 down Maxim Group Buy → Hold —
2023-12-18 down Maxim Group Buy → Hold —
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 19455 149804 — Purchase at price 7.70 per share. WERTH PETER J. Director — 2026-02-06 00:00:00 I
1 6809 52429 — Purchase at price 7.70 per share. SCHAFFER SHANE J. Chief Executive Officer — 2026-02-06 00:00:00 I
2 4864 37453 — Purchase at price 7.70 per share. CALLAHAN JENNIFER L. Chief Financial Officer — 2026-02-06 00:00:00 D
3 1946 14984 — Purchase at price 7.70 per share. BRAMS MATTHEW Officer — 2026-02-06 00:00:00 D
4 202 841 — Sale at price 4.16 per share. MYERS LAURIE Chief Operating Officer — 2024-08-15 00:00:00 D
5 1036008 753 — Conversion of Exercise of derivative security at price 0.00 per share. WERTH PETER J. Director and Beneficial Owner of more than 10% of a Class of Security — 2024-04-11 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-14.99M-22.18M-17.11M-19.97M
NetIncomeFromContinuingOperationNetMinorityInterest-15.55M-23.53M-17.68M-20.71M
ReconciledDepreciation653.09K582.92K394.01K708.32K
EBITDA-14.99M-22.18M-17.11M-19.97M
EBIT-15.65M-22.76M-17.50M-20.68M
NetInterestIncome99.24K-775.76K-174.51K-30.59K
NormalizedIncome-15.55M-23.53M-17.68M-20.71M
NetIncomeFromContinuingAndDiscontinuedOperation-15.55M-23.53M-17.68M-20.71M
TotalExpenses15.65M22.76M17.50M20.68M
RentExpenseSupplemental346.00K496.00K478.00K484.00K
TotalOperatingIncomeAsReported-15.64M-22.76M-17.50M-20.68M
DilutedAverageShares3.40M75.44K47.21K30.89K
BasicAverageShares3.40M75.44K47.21K30.89K
DilutedEPS-4.57-311.99-374.40-669.60
BasicEPS-4.57-311.99-374.40-669.60
DilutedNIAvailtoComStockholders-15.55M-23.53M-17.68M-20.71M
NetIncomeCommonStockholders-15.55M-23.53M-17.68M-20.71M
NetIncome-15.55M-23.53M-17.68M-20.71M
NetIncomeIncludingNoncontrollingInterests-15.55M-23.53M-17.68M-20.71M
NetIncomeContinuousOperations-15.55M-23.53M-17.68M-20.71M
TaxProvision0.000.000.000.00
PretaxIncome-15.55M-23.53M-17.68M-20.71M
NetNonOperatingInterestIncomeExpense99.24K-775.76K-174.51K-30.59K
TotalOtherFinanceCost-99.24K775.76K174.51K30.59K
OperatingIncome-15.65M-22.76M-17.50M-20.68M
OperatingExpense15.65M22.76M17.50M20.68M
ResearchAndDevelopment9.45M15.49M9.00M8.41M
SellingGeneralAndAdministration6.20M7.27M8.51M12.27M
GeneralAndAdministrativeExpense6.20M7.27M8.51M12.27M
OtherGandA3.01M2.58M2.83M1.73M
InsuranceAndClaims984.00K1.54M2.61M325.00K
RentAndLandingFees346.00K496.00K478.00K484.00K
SalariesAndWages1.86M2.64M2.59M9.73M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.40M97.29K47.12K47.12K
ShareIssued3.40M97.29K47.12K47.12K
NetDebt2.95M
TotalDebt5.10M3.51M5.87M881.13K
TangibleBookValue7.46M-6.87M3.88M20.84M
InvestedCapital12.42M-3.87M8.88M20.84M
WorkingCapital7.69M-9.65M856.85K17.71M
NetTangibleAssets7.46M-6.87M3.88M20.84M
CapitalLeaseObligations135.09K510.24K866.04K881.13K
CommonStockEquity7.46M-6.87M3.88M20.84M
TotalCapitalization9.89M-6.87M3.88M20.84M
TotalEquityGrossMinorityInterest7.46M-6.87M3.88M20.84M
StockholdersEquity7.46M-6.87M3.88M20.84M
GainsLossesNotAffectingRetainedEarnings0.00165.00
OtherEquityAdjustments165.00
RetainedEarnings-108.49M-92.94M-69.41M-51.73M
AdditionalPaidInCapital115.94M86.07M73.29M72.57M
CapitalStock340.0010.0061.001.13K
CommonStock340.0010.0061.001.13K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest7.41M10.36M7.52M2.04M
TotalNonCurrentLiabilitiesNetMinorityInterest2.44M135.10K510.24K866.04K
LongTermDebtAndCapitalLeaseObligation2.44M135.10K510.24K866.04K
LongTermCapitalLeaseObligation0.00135.10K510.24K866.04K
LongTermDebt2.44M
CurrentLiabilities4.97M10.23M7.01M1.18M
OtherCurrentLiabilities339.75K295.60K
CurrentDebtAndCapitalLeaseObligation2.66M3.38M5.36M15.10K
CurrentCapitalLeaseObligation135.09K375.14K355.81K15.10K
CurrentDebt2.53M3.00M5.00M
CurrentNotesPayable2.53M3.00M5.00M0.00
PensionandOtherPostRetirementBenefitPlansCurrent355.48K593.02K175.62K
PayablesAndAccruedExpenses1.95M6.26M1.48M865.99K
CurrentAccruedExpenses484.15K937.93K662.15K601.30K
InterestPayable15.09K290.00K292.34K0.00
Payables1.47M5.32M819.22K264.69K
TotalTaxPayable200.00K120.57K56.86K
AccountsPayable1.27M5.20M762.36K264.69K
TotalAssets14.86M3.49M11.41M22.89M
TotalNonCurrentAssets2.20M2.91M3.54M4.00M
NetPPE2.20M2.91M3.54M4.00M
AccumulatedDepreciation-3.30M-2.64M-2.06M-1.67M
GrossPPE5.50M5.56M5.60M5.67M
Leases474.46K471.50K471.50K471.50K
ConstructionInProgress375.28K207.98K1.74M1.64M
OtherProperties4.46M4.69M3.20M3.37M
MachineryFurnitureEquipment192.75K187.65K187.65K187.65K
Properties0.000.000.000.00
CurrentAssets12.66M578.59K7.87M18.88M
OtherCurrentAssets54.87K20.70K20.70K1.70M
CurrentDeferredAssets0.00178.78K100.34K0.00
PrepaidAssets368.29K312.08K2.16M1.70M
Receivables26.32K14.62K234.43K690.25K
OtherReceivables26.32K14.62K234.43K690.25K
CashCashEquivalentsAndShortTermInvestments12.21M52.42K5.36M16.49M
OtherShortTermInvestments0.00933.00
CashAndCashEquivalents12.21M52.42K5.36M16.49M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.66M-15.26M-16.04M-11.25M
RepaymentOfDebt-17.06K-16.05K-15.09K-936.59K
IssuanceOfDebt4.96M3.00M5.00M0.00
IssuanceOfCapitalStock25.88M6.97M0.0020.37M
CapitalExpenditure-211.80K-224.10K-153.42K-814.74K
InterestPaidSupplementalData6.29K19.42K19.00K114.72K
EndCashPosition12.21M52.42K5.36M16.49M
BeginningCashPosition52.42K5.36M16.49M1.20M
ChangesInCash12.16M-5.30M-11.14M15.30M
FinancingCashFlow30.82M9.95M4.90M26.54M
CashFlowFromContinuingFinancingActivities30.82M9.95M4.90M26.54M
NetOtherFinancingCharges-85.92K7.10M
NetCommonStockIssuance25.88M6.97M0.0020.37M
CommonStockIssuance25.88M6.97M0.0020.37M
NetIssuancePaymentsOfDebt4.95M2.98M4.98M-936.59K
NetShortTermDebtIssuance3.00M0.00-500.33K
ShortTermDebtPayments0.00-500.33K
ShortTermDebtIssuance3.00M5.00M0.00
NetLongTermDebtIssuance4.95M2.98M4.98M-436.26K
LongTermDebtPayments-17.06K-16.05K-15.09K-436.26K
LongTermDebtIssuance4.96M3.00M5.00M0.00
InvestingCashFlow-211.80K-224.10K-152.65K-814.74K
CashFlowFromContinuingInvestingActivities-211.80K-224.10K-152.65K-814.74K
NetOtherInvestingChanges-165.00
NetInvestmentPurchaseAndSale0.00933.000.00
SaleOfInvestment0.00933.000.00
PurchaseOfInvestment0.00
NetPPEPurchaseAndSale-211.80K-224.10K-153.42K-814.74K
PurchaseOfPPE-211.80K-224.10K-153.42K-814.74K
OperatingCashFlow-18.45M-15.03M-15.88M-10.43M
CashFlowFromContinuingOperatingActivities-18.45M-15.03M-15.88M-10.43M
ChangeInWorkingCapital-4.55M7.10M598.62K-3.21M
ChangeInOtherCurrentLiabilities-358.09K-339.75K-295.60K-191.13K
ChangeInOtherCurrentAssets267.89K263.74K227.98K100.12K
ChangeInPayablesAndAccruedExpense-4.54M5.19M791.00K-1.32M
ChangeInPrepaidAssets88.40K1.77M-580.59K-1.26M
ChangeInReceivables-11.70K219.81K455.82K-538.48K
StockBasedCompensation995.48K812.67K800.80K12.78M
DepreciationAmortizationDepletion653.09K582.92K394.01K708.32K
DepreciationAndAmortization653.09K582.92K394.01K708.32K
Depreciation653.09K582.92K394.01K708.32K
NetIncomeFromContinuingOperations-15.55M-23.53M-17.68M-20.71M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CING
Date User Asset Broker Type Position Size Entry Price Patterns