Symbols / CLPR Stock $3.11 -2.81% Clipper Realty Inc.

Real Estate • REIT - Residential • United States • NYQ
CLPR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry REIT - Residential
CEO Mr. David Bistricer
Exch · Country NYQ · United States
Market Cap 132.10M
Enterprise Value 1.25B
Income -22.22M
Sales 153.20M
FCF (ttm) 12.41M
Book/sh -1.90
Cash/sh 1.91
Employees 161
Insider 10d —
IPO Feb 10, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 7.77
PEG —
P/S 0.86
P/B -1.64
P/C —
EV/EBITDA 17.89
EV/Sales 8.14
Quick Ratio 2.30
Current Ratio 4.42
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -1.38
EPS next Y 0.40
EPS Growth —
Revenue Growth -2.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-14
Earnings (prior) 2023-08-03
ROA 1.88%
ROE —
ROIC —
Gross Margin 55.37%
Oper. Margin 21.73%
Profit Margin -12.99%
Shs Outstand 16.16M
Shs Float 12.15M
Insider Own 15.81%
Instit Own 31.12%
Short Float 3.27%
Short Ratio 5.77
Short Interest 447.50K
52W High 4.61
vs 52W High -32.54%
52W Low 2.83
vs 52W Low 9.89%
Beta 0.97
Impl. Vol. 25.00%
Rel Volume 1.08
Avg Volume 68.75K
Volume 74.05K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.20
Price $3.11
Change -2.81%
About

Clipper Realty Inc. is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn. Clipper Realty Inc. was established on July 07, 2015 and incorporated in Maryland.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.11
Latest analyst target
3. DCF / Fair value
$13.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.11
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-04-15 down Raymond James Outperform → Underperform —
2024-04-11 down JMP Securities Market Outperform → Market Perform —
2023-08-01 main Raymond James Outperform → Outperform $8
2023-07-19 reit JMP Securities Market Outperform → Market Outperform $11
2023-06-05 up Raymond James Market Perform → Outperform $7
2023-03-21 main JMP Securities — → Market Outperform $11
2022-12-28 main JMP Securities — → Market Outperform $12
2021-09-13 down Raymond James Outperform → Market Perform —
2020-09-14 main Raymond James — → Outperform $9
2020-05-13 main B. Riley Securities — → Buy $14
2020-03-16 main B. Riley Securities — → Buy $16
2019-03-27 main Raymond James Outperform → Outperform $16
2018-04-19 main Raymond James Outperform → Outperform $10
2017-10-09 init JMP Securities — → Market Outperform $17
News
RSS: Latest CLPR news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-06 VERRONE ROBERTO ANGELO Director — 11,020 — —
2025-08-21 BISTRICER DAVID Chief Executive Officer — 8,174 $4.01 $32,778
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
153.20
+2.98%
148.78
+7.65%
138.21
+6.52%
129.75
Operating Revenue
153.20
+2.98%
148.78
+7.65%
138.21
+6.52%
129.75
Cost Of Revenue
68.38
+6.96%
63.93
+2.18%
62.57
+1.14%
61.87
Reconciled Cost Of Revenue
68.48
+6.94%
64.04
+2.13%
62.70
+0.96%
62.11
Gross Profit
84.82
-0.02%
84.84
+12.17%
75.64
+11.43%
67.88
Operating Expense
46.85
+6.37%
44.04
+4.60%
42.11
+5.97%
39.74
Selling General And Administration
15.52
+9.69%
14.15
+7.46%
13.17
+3.27%
12.75
General And Administrative Expense
15.52
+9.69%
14.15
+7.46%
13.17
+3.27%
12.75
Other Gand A
15.52
+9.69%
14.15
+7.46%
13.17
+3.27%
12.75
Total Expenses
115.23
+6.72%
107.98
+3.15%
104.68
+3.03%
101.60
Operating Income
37.97
-6.93%
40.80
+21.69%
33.53
+19.14%
28.14
Total Operating Income As Reported
4.18
-89.70%
40.53
+22.19%
33.17
+20.02%
27.64
EBITDA
32.02
-54.53%
70.42
+20.91%
58.24
+6.63%
54.62
Normalized EBITDA
69.30
-1.97%
70.69
+13.17%
62.47
+13.31%
55.13
Reconciled Depreciation
31.23
+4.83%
29.79
+3.40%
28.81
+7.71%
26.74
EBIT
0.69
-98.29%
40.53
+38.31%
29.30
+6.03%
27.64
Total Unusual Items
-37.28
-13758.74%
-0.27
+93.63%
-4.22
-734.98%
-0.51
Total Unusual Items Excluding Goodwill
-37.28
-13758.74%
-0.27
+93.63%
-4.22
-734.98%
-0.51
Special Income Charges
-37.28
-13758.74%
-0.27
+93.63%
-4.22
-734.98%
-0.51
Other Special Charges
2.65
+886.25%
0.27
-93.05%
3.87
—
Impairment Of Capital Assets
33.78
0.00
—
—
Restructuring And Mergern Acquisition
-0.01
0.00
-100.00%
0.36
-29.45%
0.51
Net Income
-19.90
-696.00%
-2.50
+57.63%
-5.90
-23.85%
-4.76
Pretax Income
-52.34
-695.12%
-6.58
+57.71%
-15.56
-23.82%
-12.57
Net Non Operating Interest Income Expense
-53.03
-12.56%
-47.11
-5.00%
-44.87
-11.59%
-40.21
Interest Expense Non Operating
53.03
+12.56%
47.11
+5.00%
44.87
+11.59%
40.21
Net Interest Income
-53.03
-12.56%
-47.11
-5.00%
-44.87
-11.59%
-40.21
Interest Expense
53.03
+12.56%
47.11
+5.00%
44.87
+11.59%
40.21
Other Income Expense
-37.28
-13758.74%
-0.27
+93.63%
-4.22
-734.98%
-0.51
Other Non Operating Income Expenses
—
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-52.34
-695.12%
-6.58
+57.71%
-15.56
-23.82%
-12.57
Net Income From Continuing Operation Net Minority Interest
-19.90
-696.00%
-2.50
+57.63%
-5.90
-23.85%
-4.76
Net Income From Continuing And Discontinued Operation
-19.90
-696.00%
-2.50
+57.63%
-5.90
-23.85%
-4.76
Net Income Continuous Operations
-52.34
-695.12%
-6.58
+57.71%
-15.56
-23.82%
-12.57
Minority Interests
32.44
+694.59%
4.08
-57.77%
9.66
+23.80%
7.81
Normalized Income
17.38
+879.02%
-2.23
-33.19%
-1.68
+60.66%
-4.26
Net Income Common Stockholders
-22.22
-458.83%
-3.98
+44.69%
-7.19
-25.42%
-5.73
Otherunder Preferred Stock Dividend
2.32
+57.11%
1.48
+14.51%
1.29
+33.16%
0.97
Diluted EPS
-1.38
-452.00%
-0.25
+44.44%
-0.45
-25.00%
-0.36
Basic EPS
-1.38
-452.00%
-0.25
+44.44%
-0.45
-25.00%
-0.36
Basic Average Shares
16.15
+0.17%
16.12
+0.35%
16.06
+0.00%
16.06
Diluted Average Shares
16.15
-61.95%
42.44
+164.19%
16.06
+0.00%
16.06
Diluted NI Availto Com Stockholders
-22.22
-458.83%
-3.98
+44.69%
-7.19
-25.42%
-5.73
Depreciation Amortization Depletion Income Statement
31.33
+4.80%
29.89
+3.29%
28.94
+7.24%
26.98
Depreciation And Amortization In Income Statement
31.33
+4.80%
29.89
+3.29%
28.94
+7.24%
26.98
Gain On Sale Of PPE
-0.86
0.00
—
—
Line Item Trend 2023-12-31
Total Assets
1,249.33
Current Assets
52.26
Cash Cash Equivalents And Short Term Investments
22.16
Cash And Cash Equivalents
22.16
Receivables
5.18
Accounts Receivable
5.18
Gross Accounts Receivable
5.42
Allowance For Doubtful Accounts Receivable
-0.23
Receivables Adjustments Allowances
—
Prepaid Assets
—
Restricted Cash
14.06
Other Current Assets
10.85
Total Non Current Assets
1,197.07
Goodwill And Other Intangible Assets
5.78
Other Intangible Assets
5.78
Non Current Deferred Assets
2.71
Total Liabilities Net Minority Interest
1,242.10
Current Liabilities
20.99
Payables And Accrued Expenses
20.99
Total Non Current Liabilities Net Minority Interest
1,221.10
Long Term Debt And Capital Lease Obligation
1,205.62
Long Term Debt
1,205.62
Long Term Capital Lease Obligation
0.00
Other Non Current Liabilities
15.48
Stockholders Equity
2.74
Common Stock Equity
2.74
Capital Stock
0.16
Common Stock
0.16
Preferred Stock
0.00
Share Issued
16.06
Ordinary Shares Number
16.06
Treasury Shares Number
0.00
Additional Paid In Capital
89.48
Retained Earnings
-86.90
Minority Interest
4.49
Total Equity Gross Minority Interest
7.24
Total Capitalization
1,208.37
Working Capital
31.27
Invested Capital
1,208.37
Total Debt
1,205.62
Net Debt
1,183.46
Capital Lease Obligations
0.00
Net Tangible Assets
-3.04
Tangible Book Value
-3.04
Investment Properties
1,188.58
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
22.57
-29.16%
31.86
+21.68%
26.18
+30.02%
20.14
Cash Flow From Continuing Operating Activities
22.57
-29.16%
31.86
+21.68%
26.18
+30.02%
20.14
Net Income From Continuing Operations
-52.34
-695.12%
-6.58
+57.71%
-15.56
-23.82%
-12.57
Depreciation Amortization Depletion
31.23
+4.83%
29.79
+3.40%
28.81
+7.71%
26.74
Depreciation
31.23
+4.83%
29.79
+3.33%
28.82
+7.64%
26.78
Amortization Cash Flow
—
0.00
+100.00%
-0.02
+48.57%
-0.04
Depreciation And Amortization
31.23
+4.83%
29.79
+3.40%
28.81
+7.71%
26.74
Amortization Of Intangibles
—
0.00
+100.00%
-0.02
+48.57%
-0.04
Other Non Cash Items
3.37
+13.82%
2.96
+17.74%
2.51
+41.55%
1.78
Stock Based Compensation
4.27
+57.94%
2.70
-10.41%
3.02
+3.25%
2.92
Asset Impairment Charge
33.83
+112656.67%
0.03
+134.48%
-0.09
+63.14%
-0.24
Operating Gains Losses
3.48
—
3.87
—
Gain Loss On Sale Of PPE
0.86
0.00
—
—
Change In Working Capital
-1.27
-142.67%
2.97
-18.33%
3.63
+141.24%
1.51
Change In Receivables
-2.44
-100.49%
-1.22
-1312.79%
-0.09
+72.26%
-0.31
Change In Prepaid Assets
-4.52
-194.38%
4.79
+35.71%
3.53
+472.40%
0.62
Change In Payables And Accrued Expense
4.10
+532.17%
-0.95
-34.09%
-0.71
-157.86%
1.22
Change In Other Current Liabilities
1.59
+360.58%
0.34
-61.67%
0.90
+4190.91%
-0.02
Investing Cash Flow
12.09
+117.58%
-68.78
-66.31%
-41.36
+19.66%
-51.48
Cash Flow From Continuing Investing Activities
12.09
+117.58%
-68.78
-66.31%
-41.36
+19.66%
-51.48
Net Investment Purchase And Sale
-0.10
0.00
—
—
Net Business Purchase And Sale
—
—
0.00
-100.00%
2.02
Purchase Of Business
—
—
—
—
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-14.56
-137.58%
38.75
+86.90%
20.73
+112.00%
9.78
Cash Flow From Continuing Financing Activities
-14.56
-137.58%
38.75
+86.90%
20.73
+112.00%
9.78
Net Issuance Payments Of Debt
10.88
-80.69%
56.33
+17.87%
47.79
+75.79%
27.19
Issuance Of Debt
254.94
+337.06%
58.33
-55.98%
132.52
+351.08%
29.38
Repayment Of Debt
-244.06
-12103.15%
-2.00
+97.64%
-84.73
-3767.09%
-2.19
Long Term Debt Issuance
254.94
+337.06%
58.33
-55.98%
132.52
+351.08%
29.38
Long Term Debt Payments
-244.06
-12103.15%
-2.00
+97.64%
-84.73
-3767.09%
-2.19
Net Long Term Debt Issuance
10.88
-80.69%
56.33
+17.87%
47.79
+75.79%
27.19
Net Common Stock Issuance
—
—
—
—
Common Stock Payments
—
—
—
—
Common Stock Dividend Paid
-18.45
-4.95%
-17.58
-1.09%
-17.39
-1.88%
-17.07
Cash Dividends Paid
-18.45
-4.95%
-17.58
-1.09%
-17.39
-1.88%
-17.07
Repurchase Of Capital Stock
—
—
—
—
Net Other Financing Charges
-6.98
—
-9.67
-2785.37%
-0.34
Changes In Cash
20.10
+1000.27%
1.83
-67.13%
5.56
+125.79%
-21.56
Beginning Cash Position
38.05
+5.04%
36.23
+18.13%
30.67
-41.28%
52.22
End Cash Position
58.15
+52.83%
38.05
+5.04%
36.23
+18.13%
30.67
Free Cash Flow
22.57
-29.16%
31.86
+21.68%
26.18
+30.02%
20.14
Interest Paid Supplemental Data
48.97
+11.30%
43.99
-2.93%
45.32
+16.25%
38.99
Net Investment Properties Purchase And Sale
12.19
+117.72%
-68.78
-66.31%
-41.36
+22.68%
-53.49
Purchase Of Investment Properties
-31.30
+54.49%
-68.78
-66.31%
-41.36
+22.68%
-53.49
Sale Of Business
—
—
0.00
-100.00%
2.02
Sale Of Investment Properties
43.49
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category