Symbols / CLW Stock $14.85 +1.57% Clearwater Paper Corporation

Basic Materials • Paper & Paper Products • United States • NYQ
CLW (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Basic Materials
Industry Paper & Paper Products
CEO —
Exch · Country NYQ · United States
Market Cap 238.17M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $14.62
Price $14.85
Change 1.57%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest CLW news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,555.40
+12.42%
1,383.60
+21.80%
1,136.00
-4.94%
1,195.00
Operating Revenue
1,555.40
+12.42%
1,383.60
+21.80%
1,136.00
-4.94%
1,195.00
Cost Of Revenue
1,439.80
+10.12%
1,307.50
+39.79%
935.30
-4.80%
982.50
Reconciled Cost Of Revenue
1,439.80
+10.12%
1,307.50
+39.79%
935.30
-4.80%
982.50
Gross Profit
115.60
+51.91%
76.10
-62.08%
200.70
-5.55%
212.50
Operating Expense
103.40
-11.70%
117.10
-2.90%
120.60
+8.06%
111.60
Selling General And Administration
99.80
-14.19%
116.30
-3.33%
120.30
+8.48%
110.90
General And Administrative Expense
99.80
-14.19%
116.30
-3.33%
120.30
+8.48%
110.90
Salaries And Wages
-1.00
-150.00%
-0.40
-144.44%
0.90
+0.00%
0.90
Other Gand A
100.80
-13.62%
116.70
-2.26%
119.40
+8.55%
110.00
Other Operating Expenses
3.60
+350.00%
0.80
+166.67%
0.30
-57.14%
0.70
Total Expenses
1,543.20
+8.33%
1,424.60
+34.92%
1,055.90
-3.49%
1,094.10
Operating Income
12.20
+129.76%
-41.00
-151.19%
80.10
-20.61%
100.90
Total Operating Income As Reported
-42.10
+34.73%
-64.50
-182.59%
78.10
-31.43%
113.90
EBITDA
48.80
+5522.22%
-0.90
-100.76%
117.80
-12.16%
134.10
Normalized EBITDA
103.10
+224.21%
31.80
-74.13%
122.90
-9.70%
136.10
Reconciled Depreciation
92.40
+32.38%
69.80
+71.50%
40.70
+0.25%
40.60
EBIT
-43.60
+38.33%
-70.70
-191.70%
77.10
-17.54%
93.50
Total Unusual Items
-54.30
-66.06%
-32.70
-541.18%
-5.10
-155.00%
-2.00
Total Unusual Items Excluding Goodwill
-54.30
-66.06%
-32.70
-541.18%
-5.10
-155.00%
-2.00
Special Income Charges
-54.30
-66.06%
-32.70
-541.18%
-5.10
-155.00%
-2.00
Other Special Charges
-17.00
-286.81%
9.10
+193.55%
3.10
+520.00%
0.50
Impairment Of Capital Assets
48.00
0.00
0.00
-100.00%
6.10
Restructuring And Mergern Acquisition
16.80
-23.98%
22.10
+1063.16%
1.90
0.00
Write Off
—
1.50
+1400.00%
0.10
-93.33%
1.50
Net Income
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Pretax Income
-60.10
+40.55%
-101.10
-254.12%
65.60
-19.90%
81.90
Net Non Operating Interest Income Expense
-16.90
+42.12%
-29.20
-204.17%
-9.60
+14.29%
-11.20
Interest Expense Non Operating
16.50
-45.72%
30.40
+164.35%
11.50
-0.86%
11.60
Net Interest Income
-16.90
+42.12%
-29.20
-204.17%
-9.60
+14.29%
-11.20
Interest Expense
16.50
-45.72%
30.40
+164.35%
11.50
-0.86%
11.60
Interest Income Non Operating
1.80
-37.93%
2.90
+20.83%
2.40
+140.00%
1.00
Interest Income
1.80
-37.93%
2.90
+20.83%
2.40
+140.00%
1.00
Other Income Expense
-55.50
-79.61%
-30.90
-518.00%
-5.00
+35.06%
-7.70
Other Non Operating Income Expenses
-1.20
-166.67%
1.80
+1700.00%
0.10
+101.75%
-5.70
Tax Provision
-7.10
+73.80%
-27.10
-260.36%
16.90
-42.12%
29.20
Tax Rate For Calcs
0.00
-55.97%
0.00
+4.03%
0.00
-27.43%
0.00
Tax Effect Of Unusual Items
-6.41
+26.89%
-8.76
-567.01%
-1.31
-85.05%
-0.71
Net Income Including Noncontrolling Interests
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Net Income From Continuing Operation Net Minority Interest
-53.00
+28.38%
-74.00
-251.95%
48.70
-7.59%
52.70
Net Income From Continuing And Discontinued Operation
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Net Income Continuous Operations
-53.00
+28.38%
-74.00
-251.95%
48.70
-7.59%
52.70
Net Income Discontinuous Operations
34.40
-87.27%
270.30
+358.14%
59.00
+980.60%
-6.70
Normalized Income
-5.11
+89.80%
-50.06
-195.38%
52.49
-2.79%
53.99
Net Income Common Stockholders
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Diluted EPS
-1.15
-109.83%
11.70
+85.71%
6.30
+135.07%
2.68
Basic EPS
-1.15
-109.83%
11.70
+83.10%
6.39
+135.79%
2.71
Basic Average Shares
16.17
-3.65%
16.78
-0.49%
16.86
-0.72%
16.98
Diluted Average Shares
16.17
-3.65%
16.78
-1.81%
17.09
-0.52%
17.18
Diluted NI Availto Com Stockholders
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Gain On Sale Of PPE
-6.50
—
-0.10
+93.33%
-1.50
Total Other Finance Cost
2.20
+29.41%
1.70
+240.00%
0.50
-16.67%
0.60
Line Item Trend 2025-12-31 2024-12-31
Total Assets
1,588.30
-5.41%
1,679.20
Current Assets
526.00
-3.56%
545.40
Cash Cash Equivalents And Short Term Investments
30.70
-61.43%
79.60
Cash And Cash Equivalents
30.70
-61.43%
79.60
Receivables
195.40
+3.50%
188.80
Accounts Receivable
155.00
-6.57%
165.90
Gross Accounts Receivable
156.80
-6.39%
167.50
Allowance For Doubtful Accounts Receivable
-1.80
-12.50%
-1.60
Other Receivables
13.00
-35.96%
20.30
Taxes Receivable
27.40
+953.85%
2.60
Inventory
281.70
+9.19%
258.00
Raw Materials
153.10
+13.83%
134.50
Work In Process
—
—
Finished Goods
128.60
+4.21%
123.40
Assets Held For Sale Current
—
0.00
Other Current Assets
18.20
-4.21%
19.00
Total Non Current Assets
1,062.20
-6.32%
1,133.80
Net PPE
1,001.80
-2.07%
1,023.00
Gross PPE
2,377.90
+2.13%
2,328.40
Accumulated Depreciation
-1,376.10
-5.42%
-1,305.40
Properties
0.00
0.00
Land And Improvements
67.00
+1.82%
65.80
Buildings And Improvements
232.80
+0.17%
232.40
Machinery Furniture Equipment
2,046.10
+5.33%
1,942.60
Construction In Progress
32.00
-63.47%
87.60
Goodwill And Other Intangible Assets
2.10
-96.03%
52.90
Goodwill
0.00
-100.00%
48.60
Other Intangible Assets
2.10
-51.16%
4.30
Other Non Current Assets
58.30
+0.69%
57.90
Total Liabilities Net Minority Interest
763.00
-7.48%
824.70
Current Liabilities
216.20
-32.52%
320.40
Payables And Accrued Expenses
169.70
-37.24%
270.40
Payables
169.70
-37.24%
270.40
Accounts Payable
130.90
-20.47%
164.60
Other Payable
38.80
-29.45%
55.00
Current Accrued Expenses
—
—
Employee Benefits
49.50
-5.71%
52.50
Pensionand Other Post Retirement Benefit Plans Current
33.60
-12.04%
38.20
Total Tax Payable
0.00
-100.00%
50.80
Current Debt And Capital Lease Obligation
12.90
+10.26%
11.70
Current Debt
0.60
+0.00%
0.60
Other Current Borrowings
0.60
+0.00%
0.60
Current Capital Lease Obligation
12.30
+10.81%
11.10
Other Current Liabilities
—
0.10
Total Non Current Liabilities Net Minority Interest
546.80
+8.43%
504.30
Liabilities Heldfor Sale Non Current
—
0.00
Long Term Debt And Capital Lease Obligation
345.50
+22.69%
281.60
Long Term Debt
345.50
+22.69%
281.60
Non Current Pension And Other Postretirement Benefit Plans
49.50
-5.71%
52.50
Non Current Deferred Liabilities
68.20
-23.97%
89.70
Non Current Deferred Taxes Liabilities
68.20
-23.97%
89.70
Other Non Current Liabilities
83.60
+3.85%
80.50
Stockholders Equity
825.30
-3.42%
854.50
Common Stock Equity
825.30
-3.42%
854.50
Capital Stock
0.00
0.00
Common Stock
0.00
0.00
Preferred Stock
0.00
0.00
Share Issued
16.57
+0.00%
16.57
Ordinary Shares Number
16.04
-2.47%
16.44
Treasury Shares Number
0.53
+331.02%
0.12
Additional Paid In Capital
8.30
-27.83%
11.50
Retained Earnings
862.30
-2.10%
880.80
Gains Losses Not Affecting Retained Earnings
-30.50
+11.59%
-34.50
Treasury Stock
14.80
+348.48%
3.30
Other Equity Adjustments
-30.50
+11.59%
-34.50
Total Equity Gross Minority Interest
825.30
-3.42%
854.50
Total Capitalization
1,170.80
+3.05%
1,136.10
Working Capital
309.80
+37.69%
225.00
Invested Capital
1,171.40
+3.05%
1,136.70
Total Debt
358.40
+22.20%
293.30
Net Debt
315.40
+55.68%
202.60
Capital Lease Obligations
12.30
+10.81%
11.10
Net Tangible Assets
823.20
+2.69%
801.60
Tangible Book Value
823.20
+2.69%
801.60
Interest Payable
—
—
Other Inventories
—
0.10
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
12.30
-79.97%
61.40
-67.80%
190.70
+26.96%
150.20
Cash Flow From Continuing Operating Activities
12.30
-80.03%
61.60
-67.68%
190.60
+26.90%
150.20
Net Income From Continuing Operations
-18.60
-109.48%
196.30
+82.27%
107.70
+134.13%
46.00
Depreciation Amortization Depletion
92.40
+32.38%
69.80
+71.50%
40.70
+0.25%
40.60
Depreciation
90.30
+33.38%
67.70
+75.39%
38.60
+0.26%
38.50
Amortization Cash Flow
2.10
+0.00%
2.10
+0.00%
2.10
+0.00%
2.10
Depreciation And Amortization
92.40
+32.38%
69.80
+71.50%
40.70
+0.25%
40.60
Amortization Of Intangibles
2.10
+0.00%
2.10
+0.00%
2.10
+0.00%
2.10
Other Non Cash Items
2.30
-94.04%
38.60
-40.62%
65.00
-1.66%
66.10
Pension And Employee Benefit Expense
0.10
+102.38%
-4.20
-110.00%
-2.00
-166.67%
3.00
Stock Based Compensation
3.80
-32.14%
5.60
-43.43%
9.90
-22.05%
12.70
Asset Impairment Charge
48.00
0.00
0.00
—
Deferred Tax
-22.50
-157.69%
39.00
+361.74%
-14.90
-88.61%
-7.90
Deferred Income Tax
-22.50
-157.69%
39.00
+361.74%
-14.90
-88.61%
-7.90
Operating Gains Losses
6.50
+102.10%
-309.50
-309600.00%
0.10
-98.90%
9.10
Change In Working Capital
-99.60
-561.11%
21.60
+221.35%
-17.80
-8.54%
-16.40
Change In Receivables
-2.20
+97.48%
-87.20
-6607.69%
-1.30
+92.31%
-16.90
Changes In Account Receivables
-2.20
+97.48%
-87.20
-6607.69%
-1.30
+92.31%
-16.90
Change In Inventory
-23.50
-289.52%
12.40
+210.00%
4.00
+108.64%
-46.30
Change In Payables And Accrued Expense
-75.30
-176.14%
98.90
+564.32%
-21.30
-143.29%
49.20
Change In Other Current Assets
1.40
+156.00%
-2.50
-412.50%
0.80
+133.33%
-2.40
Investing Cash Flow
-100.40
-159.87%
167.70
+327.54%
-73.70
-120.00%
-33.50
Cash Flow From Continuing Investing Activities
-100.40
-159.87%
167.70
+327.54%
-73.70
-120.00%
-33.50
Net PPE Purchase And Sale
-88.80
+23.84%
-116.60
-58.21%
-73.70
-120.00%
-33.50
Purchase Of PPE
-88.80
+23.84%
-116.60
-58.21%
-73.70
-120.00%
-33.50
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-88.80
+23.84%
-116.60
-58.21%
-73.70
-120.00%
-33.50
Net Business Purchase And Sale
-11.60
-104.08%
284.30
0.00
0.00
Purchase Of Business
-11.60
+98.36%
-708.20
0.00
0.00
Gain Loss On Sale Of Business
-1.50
+99.51%
-307.20
0.00
0.00
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
39.30
+120.53%
-191.40
-47.91%
-129.40
-46.05%
-88.60
Cash Flow From Continuing Financing Activities
39.30
+120.52%
-191.50
-48.11%
-129.30
-46.10%
-88.50
Net Issuance Payments Of Debt
63.40
+135.68%
-177.70
-71.53%
-103.60
-28.06%
-80.90
Issuance Of Debt
82.00
-89.12%
753.40
+239.37%
222.00
0.00
Repayment Of Debt
-18.60
+98.00%
-931.10
-185.96%
-325.60
-302.47%
-80.90
Long Term Debt Issuance
82.00
-89.12%
753.40
+239.37%
222.00
0.00
Long Term Debt Payments
-18.60
+98.00%
-931.10
-185.96%
-325.60
-302.47%
-80.90
Net Long Term Debt Issuance
63.40
+135.68%
-177.70
-71.53%
-103.60
-28.06%
-80.90
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
-17.20
-72.00%
-10.00
+44.13%
-17.90
-258.00%
-5.00
Common Stock Payments
-17.20
-72.00%
-10.00
+44.13%
-17.90
-258.00%
-5.00
Repurchase Of Capital Stock
-17.20
-72.00%
-10.00
+44.13%
-17.90
-258.00%
-5.00
Net Other Financing Charges
-6.90
-86.49%
-3.70
+53.16%
-7.90
-192.59%
-2.70
Changes In Cash
-48.90
-230.05%
37.60
+403.23%
-12.40
-143.97%
28.20
Beginning Cash Position
79.60
+89.52%
42.00
-22.79%
54.40
+107.63%
26.20
End Cash Position
30.70
-61.43%
79.60
+89.52%
42.00
-22.79%
54.40
Free Cash Flow
-76.50
-38.59%
-55.20
-147.18%
117.00
+0.26%
116.70
Interest Paid Supplemental Data
15.90
-69.66%
52.40
+38.62%
37.80
+14.55%
33.00
Income Tax Paid Supplemental Data
53.80
+183.16%
19.00
+14.46%
16.60
-61.40%
43.00
Sale Of Business
—
992.50
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category