Symbols / CNM Stock $50.67 +3.32% Core & Main, Inc.

Industrials • Industrial Distribution • United States • NYQ
CNM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Industrial Distribution
CEO Mr. Mark R. Witkowski CPA
Exch · Country NYQ · United States
Market Cap 9.91B
Enterprise Value 11.53B
Income 441.00M
Sales 7.65B
FCF (ttm) 464.25M
Book/sh 10.58
Cash/sh 1.22
Employees 5,600
Insider 10d —
IPO Jul 22, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 21.94
Forward P/E 16.98
PEG 1.46
P/S 1.30
P/B 4.79
P/C —
EV/EBITDA 12.61
EV/Sales 1.51
Quick Ratio 1.46
Current Ratio 2.63
Debt/Eq 118.47
LT Debt/Eq —
EPS (ttm) 2.31
EPS next Y 2.98
EPS Growth 9.10%
Revenue Growth -6.90%
EPS Gr Q/Q 9.40%
Rev Gr Q/Q —
Earnings (next) 2026-06-09
Earnings (prior) 2026-03-24
ROA 7.55%
ROE 24.01%
ROIC —
Gross Margin 26.93%
Oper. Margin 7.46%
Profit Margin 5.77%
Shs Outstand 188.07M
Shs Float 187.68M
Insider Own 0.59%
Instit Own 114.67%
Short Float 4.69%
Short Ratio 2.67
Short Interest 7.88M
52W High 67.18
vs 52W High -24.58%
52W Low 43.96
vs 52W Low 15.26%
Beta 0.93
Impl. Vol. 49.76%
Rel Volume 0.65
Avg Volume 2.54M
Volume 1.66M
Target (mean) $60.50
Tgt Median $62.50
Tgt Low $40.00
Tgt High $75.00
# Analysts 16
Recom Buy
Prev Close $49.04
Price $50.67
Change 3.32%
About

Core & Main, Inc. engages in the distribution of water, wastewater, storm drainage, and fire protection products and related services in the United States. The company's products portfolio include pipes, valves, hydrants, fittings, and other products and services used for service, repair and replacement of underground water infrastructure; storm drainage products, such as corrugated HDPE and metal piping systems, retention basins, inline drains, manholes, grates, geosynthetics, erosion control, and other related products; fire protection products, including fire protection pipes, valves, fittings, sprinkler heads and other accessories, as well as fabrication and kitting services; smart meter products; and smart metering solutions which include meter accessories, meter installation, network infrastructure and software installation, training, and long-term services, as well as engineered treatment plant products. Its specialty products and services are used in the maintenance, repair, replacement, and construction of water, wastewater, storm drainage, and fire protection infrastructure. The company serves municipalities, private water companies, and professional contractors in the municipal, non-residential, and residential end markets. Core & Main, Inc. was founded in 1874 and is headquartered in Saint Louis, Missouri.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$60.50
Mean price target
2. Current target
$50.67
Latest analyst target
3. DCF / Fair value
$44.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$50.67
Low
$40.00
High
$75.00
Mean
$60.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-25 main Deutsche Bank Buy → Buy $62
2026-03-25 main Barclays Overweight → Overweight $62
2026-01-14 main Wells Fargo Overweight → Overweight $65
2026-01-08 main Citigroup Neutral → Neutral $60
2025-12-11 main Deutsche Bank Buy → Buy $65
2025-12-10 main Wells Fargo Overweight → Overweight $57
2025-12-10 main Citigroup Neutral → Neutral $56
2025-12-10 main JP Morgan Overweight → Overweight $59
2025-12-10 main Baird Outperform → Outperform $64
2025-12-04 main Wells Fargo Overweight → Overweight $55
2025-12-01 main Barclays Overweight → Overweight $63
2025-10-15 main JP Morgan Overweight → Overweight $58
2025-10-01 main Wells Fargo Overweight → Overweight $60
2025-09-29 init UBS — → Buy $65
2025-09-12 main Goldman Sachs Neutral → Neutral $60
2025-09-11 main Truist Securities Hold → Hold $50
2025-09-10 main Citigroup Neutral → Neutral $54
2025-09-10 main JP Morgan Overweight → Overweight $54
2025-09-10 main Wells Fargo Overweight → Overweight $58
2025-09-10 main Barclays Overweight → Overweight $65
News
RSS: Latest CNM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-17 BRADBURY ROBYN L Chief Financial Officer — 5,000 $51.94 $262,724
2026-04-17 BRADBURY ROBYN L Chief Financial Officer — 5,000 — —
2026-04-07 HOPE JAMES D Director — 1,972 $50.70 $99,971
2026-04-01 HARDWICK M SUSAN Director — 580 $0.00 $0
2026-03-12 HUEBERT MICHAEL G. President — 10,500 $0.00 $0
2026-03-12 GILES JEFFREY D Officer — 3,021 $0.00 $0
2026-03-12 STEPHENS JOHN WELDON Officer — 936 $0.00 $0
2026-03-12 COWLES BRADFORD A. President — 7,086 $0.00 $0
2026-03-12 WITKOWSKI MARK R CPA Chief Executive Officer — 18,372 $0.00 $0
2026-03-12 BRADBURY ROBYN L Chief Financial Officer — 4,824 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Revenue
7,647.00
+2.77%
7,441.00
+11.03%
6,702.00
+0.77%
6,651.00
Operating Revenue
7,647.00
+2.77%
7,441.00
+11.03%
6,702.00
+0.77%
6,651.00
Cost Of Revenue
5,588.00
+2.33%
5,461.00
+11.81%
4,884.00
+0.58%
4,856.00
Reconciled Cost Of Revenue
5,579.00
+2.37%
5,450.00
+11.75%
4,877.00
+0.60%
4,848.00
Gross Profit
2,059.00
+3.99%
1,980.00
+8.91%
1,818.00
+1.28%
1,795.00
Operating Expense
1,337.00
+6.03%
1,261.00
+16.98%
1,078.00
+5.69%
1,020.00
Selling General And Administration
1,154.00
+7.05%
1,078.00
+15.79%
931.00
+5.80%
880.00
Total Expenses
6,925.00
+3.02%
6,722.00
+12.75%
5,962.00
+1.46%
5,876.00
Operating Income
722.00
+0.42%
719.00
-2.84%
740.00
-4.52%
775.00
Total Operating Income As Reported
722.00
+0.42%
719.00
-2.84%
740.00
-4.52%
775.00
EBITDA
919.00
+0.66%
913.00
+2.13%
894.00
-3.14%
923.00
Normalized EBITDA
919.00
+0.66%
913.00
+2.13%
894.00
-3.14%
923.00
Reconciled Depreciation
192.00
-1.03%
194.00
+25.97%
154.00
+4.05%
148.00
EBIT
727.00
+1.11%
719.00
-2.84%
740.00
-4.52%
775.00
Total Unusual Items
—
—
0.00
0.00
Total Unusual Items Excluding Goodwill
—
—
0.00
0.00
Special Income Charges
—
—
0.00
0.00
Other Special Charges
—
—
—
—
Net Income
441.00
+7.30%
411.00
+10.78%
371.00
+1.37%
366.00
Pretax Income
607.00
+5.20%
577.00
-12.44%
659.00
-7.05%
709.00
Net Non Operating Interest Income Expense
-120.00
+15.49%
-142.00
-75.31%
-81.00
-22.73%
-66.00
Interest Expense Non Operating
120.00
-15.49%
142.00
+75.31%
81.00
+22.73%
66.00
Net Interest Income
-120.00
+15.49%
-142.00
-75.31%
-81.00
-22.73%
-66.00
Interest Expense
120.00
-15.49%
142.00
+75.31%
81.00
+22.73%
66.00
Other Income Expense
5.00
—
—
—
Other Non Operating Income Expenses
5.00
—
—
—
Tax Provision
145.00
+1.40%
143.00
+11.72%
128.00
+0.00%
128.00
Tax Rate For Calcs
0.00
-3.63%
0.00
+27.84%
0.00
+7.18%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
462.00
+6.45%
434.00
-18.27%
531.00
-8.61%
581.00
Net Income From Continuing Operation Net Minority Interest
441.00
+7.30%
411.00
+10.78%
371.00
+1.37%
366.00
Net Income From Continuing And Discontinued Operation
441.00
+7.30%
411.00
+10.78%
371.00
+1.37%
366.00
Net Income Continuous Operations
462.00
+6.45%
434.00
-18.27%
531.00
-8.61%
581.00
Minority Interests
-21.00
+8.70%
-23.00
+85.63%
-160.00
+25.58%
-215.00
Normalized Income
441.00
+7.30%
411.00
+10.78%
371.00
+1.37%
366.00
Net Income Common Stockholders
441.00
+7.30%
411.00
+10.78%
371.00
+1.37%
366.00
Diluted EPS
2.31
+8.45%
2.13
-0.93%
2.15
+0.94%
2.13
Basic EPS
2.32
+8.41%
2.14
-0.47%
2.15
-0.46%
2.16
Basic Average Shares
189.72
-0.99%
191.62
+10.86%
172.84
+1.98%
169.48
Diluted Average Shares
197.86
-1.78%
201.44
-11.58%
227.82
-7.47%
246.22
Diluted NI Availto Com Stockholders
457.00
+6.53%
429.00
-12.27%
489.00
-6.86%
525.00
Average Dilution Earnings
16.00
-11.11%
18.00
-84.75%
118.00
-25.79%
159.00
Depreciation Amortization Depletion Income Statement
183.00
+0.00%
183.00
+24.49%
147.00
+5.00%
140.00
Depreciation And Amortization In Income Statement
183.00
+0.00%
183.00
+24.49%
147.00
+5.00%
140.00
Line Item Trend 2024-01-31
Total Assets
5,069.00
Current Assets
1,773.00
Cash Cash Equivalents And Short Term Investments
1.00
Cash And Cash Equivalents
1.00
Receivables
973.00
Accounts Receivable
888.00
Gross Accounts Receivable
900.00
Allowance For Doubtful Accounts Receivable
-12.00
Other Receivables
85.00
Inventory
766.00
Prepaid Assets
—
Other Current Assets
33.00
Total Non Current Assets
3,296.00
Net PPE
343.00
Gross PPE
477.00
Accumulated Depreciation
-134.00
Properties
0.00
Land And Improvements
38.00
Buildings And Improvements
80.00
Machinery Furniture Equipment
162.00
Construction In Progress
5.00
Other Properties
192.00
Goodwill And Other Intangible Assets
2,345.00
Goodwill
1,561.00
Other Intangible Assets
784.00
Non Current Deferred Assets
542.00
Non Current Deferred Taxes Assets
542.00
Other Non Current Assets
66.00
Total Liabilities Net Minority Interest
3,545.00
Current Liabilities
774.00
Payables And Accrued Expenses
504.00
Payables
504.00
Accounts Payable
504.00
Current Accrued Expenses
—
Pensionand Other Post Retirement Benefit Plans Current
106.00
Total Tax Payable
—
Income Tax Payable
—
Current Debt And Capital Lease Obligation
70.00
Current Debt
15.00
Other Current Borrowings
15.00
Current Capital Lease Obligation
55.00
Other Current Liabilities
94.00
Total Non Current Liabilities Net Minority Interest
2,771.00
Long Term Debt And Capital Lease Obligation
2,001.00
Long Term Debt
1,863.00
Long Term Capital Lease Obligation
138.00
Long Term Provisions
—
Tradeand Other Payables Non Current
706.00
Non Current Deferred Liabilities
48.00
Non Current Deferred Taxes Liabilities
48.00
Other Non Current Liabilities
16.00
Stockholders Equity
1,451.00
Common Stock Equity
1,451.00
Capital Stock
2.00
Common Stock
2.00
Share Issued
191.66
Ordinary Shares Number
191.66
Treasury Shares Number
0.00
Additional Paid In Capital
1,214.00
Retained Earnings
189.00
Gains Losses Not Affecting Retained Earnings
46.00
Minority Interest
73.00
Other Equity Adjustments
46.00
Total Equity Gross Minority Interest
1,524.00
Total Capitalization
3,314.00
Working Capital
999.00
Invested Capital
3,329.00
Total Debt
2,071.00
Net Debt
1,877.00
Capital Lease Obligations
193.00
Net Tangible Assets
-894.00
Tangible Book Value
-894.00
Interest Payable
—
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Operating Cash Flow
650.00
+4.67%
621.00
-41.91%
1,069.00
+166.58%
401.00
Cash Flow From Continuing Operating Activities
650.00
+4.67%
621.00
-41.91%
1,069.00
+166.58%
401.00
Net Income From Continuing Operations
462.00
+6.45%
434.00
-18.27%
531.00
-8.61%
581.00
Depreciation Amortization Depletion
192.00
-1.03%
194.00
+25.97%
154.00
+4.05%
148.00
Depreciation And Amortization
192.00
-1.03%
194.00
+25.97%
154.00
+4.05%
148.00
Other Non Cash Items
—
8.00
+60.00%
5.00
-28.57%
7.00
Stock Based Compensation
17.00
+21.43%
14.00
+40.00%
10.00
-9.09%
11.00
Provisionand Write Offof Assets
—
—
—
—
Deferred Tax
28.00
+115.38%
13.00
+550.00%
2.00
+128.57%
-7.00
Deferred Income Tax
28.00
+115.38%
13.00
+550.00%
2.00
+128.57%
-7.00
Operating Gains Losses
—
—
—
—
Change In Working Capital
-49.00
-16.67%
-42.00
-111.44%
367.00
+208.26%
-339.00
Change In Receivables
26.00
+1400.00%
-2.00
-109.52%
21.00
+141.18%
-51.00
Change In Inventory
-70.00
-94.44%
-36.00
-110.98%
328.00
+320.13%
-149.00
Change In Payables And Accrued Expense
-11.00
-222.22%
9.00
-43.75%
16.00
+111.85%
-135.00
Change In Accrued Expense
48.00
+1060.00%
-5.00
-200.00%
5.00
+0.00%
5.00
Change In Payable
-59.00
-521.43%
14.00
+27.27%
11.00
+107.86%
-140.00
Change In Account Payable
-59.00
-521.43%
14.00
+27.27%
11.00
+107.86%
-140.00
Change In Other Current Assets
6.00
+146.15%
-13.00
-750.00%
2.00
+150.00%
-4.00
Change In Other Current Liabilities
—
—
1.00
0.00
Investing Cash Flow
-145.00
+81.60%
-788.00
-191.85%
-270.00
-77.63%
-152.00
Cash Flow From Continuing Investing Activities
-145.00
+81.60%
-788.00
-191.85%
-270.00
-77.63%
-152.00
Net PPE Purchase And Sale
—
—
—
1.00
Sale Of PPE
—
—
—
1.00
Capital Expenditure
-46.00
-31.43%
-35.00
+10.26%
-39.00
-56.00%
-25.00
Capital Expenditure Reported
-46.00
-31.43%
-35.00
+10.26%
-39.00
-56.00%
-25.00
Net Investment Purchase And Sale
—
—
0.00
0.00
Purchase Of Investment
—
—
0.00
0.00
Net Business Purchase And Sale
-61.00
+91.77%
-741.00
-220.78%
-231.00
-80.47%
-128.00
Purchase Of Business
-61.00
+91.77%
-741.00
-220.78%
-231.00
-80.47%
-128.00
Net Other Investing Changes
-38.00
-216.67%
-12.00
—
1.00
Financing Cash Flow
-293.00
-268.39%
174.00
+117.85%
-975.00
-1235.62%
-73.00
Cash Flow From Continuing Financing Activities
-293.00
-268.39%
174.00
+117.85%
-975.00
-1235.62%
-73.00
Net Issuance Payments Of Debt
-117.00
-129.92%
391.00
-5.78%
415.00
+2866.67%
-15.00
Issuance Of Debt
150.00
-91.30%
1,724.00
+159.25%
665.00
+172.54%
244.00
Repayment Of Debt
-267.00
+79.97%
-1,333.00
-433.20%
-250.00
+3.47%
-259.00
Long Term Debt Issuance
150.00
-91.30%
1,724.00
+159.25%
665.00
+172.54%
244.00
Long Term Debt Payments
-267.00
+79.97%
-1,333.00
-433.20%
-250.00
+3.47%
-259.00
Net Long Term Debt Issuance
-117.00
-129.92%
391.00
-5.78%
415.00
+2866.67%
-15.00
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-155.00
+11.93%
-176.00
+86.90%
-1,344.00
0.00
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
1.00
Net Other Financing Charges
-21.00
+48.78%
-41.00
+10.87%
-46.00
+20.69%
-58.00
Changes In Cash
212.00
+2928.57%
7.00
+103.98%
-176.00
-200.00%
176.00
Beginning Cash Position
8.00
+700.00%
1.00
-99.44%
177.00
+17600.00%
1.00
End Cash Position
220.00
+2650.00%
8.00
+700.00%
1.00
-99.44%
177.00
Free Cash Flow
604.00
+3.07%
586.00
-43.11%
1,030.00
+173.94%
376.00
Interest Paid Supplemental Data
133.00
-32.49%
197.00
+87.62%
105.00
+41.89%
74.00
Income Tax Paid Supplemental Data
79.00
-44.76%
143.00
+23.28%
116.00
-21.09%
147.00
Common Stock Issuance
—
—
0.00
0.00
Issuance Of Capital Stock
—
—
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category