COOT Chart
About

Australian Oilseeds Holdings Limited, through its subsidiaries, manufactures and sells chemical free, non-genetically modified organism, and sustainable edible oils and products derived from oilseeds worldwide. It offers vegetable oils, including unrefined canola oil, premium canola oil, extra filtered canola oil, RBD canola oil, safflower oil, sunflower oil, RBD sunflower oil, soyabean oil, linseed oil, and extra virgin olive oil. The company also provides protein meals, such as organic and non-organic cold pressed canola, sunflower, safflower, soybean, and linseed meals. It markets its products to wholesale and retail customers. Australian Oilseeds Holdings Limited was founded in 1991 and is headquartered in Cootamundra, Australia.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 19.53M
Enterprise Value 35.34M Income -1.30M Sales 41.70M
Book/sh 0.08 Cash/sh 0.08 Dividend Yield
Payout 0.00% Employees 16 IPO
P/E Forward P/E PEG
P/S 0.47 P/B 9.19 P/C
EV/EBITDA 100.64 EV/Sales 0.85 Quick Ratio 0.27
Current Ratio 0.54 Debt/Eq 355.63 LT Debt/Eq
EPS (ttm) -0.00 EPS next Y EPS Growth
Revenue Growth 49.10% Earnings ROA -0.00%
ROE -52.60% ROIC Gross Margin 8.30%
Oper. Margin 2.32% Profit Margin -3.11% Shs Outstand 27.90M
Shs Float 6.39M Short Float 0.25% Short Ratio 0.44
Short Interest 52W High 4.50 52W Low 0.41
Beta 0.08 Avg Volume 469.38K Volume 213.46K
Target Price Recom None Prev Close $0.70
Price $0.70 Change 0.29%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.70
Latest analyst target
3. DCF / Fair value
$-0.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.70
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-06-302023-06-302022-06-302021-06-30
TaxEffectOfUnusualItems-6.92M0.000.000.00
TaxRateForCalcs0.300.060.000.00
NormalizedEBITDA3.49M3.14M2.97M1.37M
TotalUnusualItems-23.07M0.00
TotalUnusualItemsExcludingGoodwill-23.07M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-21.66M1.43M1.84M652.61K
ReconciledDepreciation498.57K571.90K391.47K402.56K
ReconciledCostOfRevenue27.33M23.52M18.80M9.31M
EBITDA-19.58M3.14M2.97M1.37M
EBIT-20.08M2.57M2.58M964.26K
NetInterestIncome-835.81K-612.74K-361.90K-174.87K
InterestExpense835.81K612.74K361.90K174.87K
NormalizedIncome-5.51M1.43M1.84M652.61K
NetIncomeFromContinuingAndDiscontinuedOperation-21.66M1.43M1.84M652.61K
TotalExpenses31.45M26.53M22.43M11.54M
RentExpenseSupplemental385.78K427.73K38.75K75.78K
DilutedAverageShares19.90M23.22M23.22M23.22M
BasicAverageShares19.90M23.22M23.22M23.22M
DilutedEPS-0.010.060.080.03
BasicEPS-0.010.060.080.03
DilutedNIAvailtoComStockholders-21.66M1.43M1.84M652.61K
NetIncomeCommonStockholders-21.66M1.43M1.84M652.61K
NetIncome-21.66M1.43M1.84M652.61K
MinorityInterests-431.87K-412.28K-384.88K-136.78K
NetIncomeIncludingNoncontrollingInterests-21.23M1.84M2.22M789.39K
NetIncomeContinuousOperations-21.23M1.84M2.22M789.39K
TaxProvision313.42K109.88K0.000.00
PretaxIncome-20.92M1.95M2.22M789.39K
OtherIncomeExpense-22.36M48.27K103.11K218.33K
OtherNonOperatingIncomeExpenses707.91K48.27K103.11K218.33K
SpecialIncomeCharges-23.21M0.00
RestructuringAndMergernAcquisition23.21M0.00
GainOnSaleOfSecurity141.87K
NetNonOperatingInterestIncomeExpense-835.81K-612.74K-361.90K-174.87K
InterestExpenseNonOperating835.81K612.74K361.90K174.87K
OperatingIncome2.28M2.52M2.48M745.93K
OperatingExpense3.64M2.47M3.63M2.24M
OtherOperatingExpenses40.89K38.75K75.78K
ProvisionForDoubtfulAccounts264.80K380.60K
DepreciationAmortizationDepletionIncomeStatement17.47K24.44K391.47K402.56K
DepreciationAndAmortizationInIncomeStatement17.47K24.44K391.47K402.56K
DepreciationIncomeStatement17.47K24.44K391.47K402.56K
SellingGeneralAndAdministration3.36M2.06M3.24M1.83M
SellingAndMarketingExpense85.23K0.00
GeneralAndAdministrativeExpense3.27M2.06M3.24M1.83M
OtherGandA2.30M1.72M1.14M732.84K
InsuranceAndClaims492.68K152.91K
RentAndLandingFees43.99K12.30K38.75K75.78K
SalariesAndWages428.71K179.30K2.06M1.02M
GrossProfit5.92M4.99M6.11M2.98M
CostOfRevenue27.81M24.06M18.80M9.31M
TotalRevenue33.73M29.05M24.91M12.29M
OperatingRevenue33.73M29.05M24.91M12.29M
Line Item2024-06-302023-06-302022-06-302021-06-30
OrdinarySharesNumber23.22M23.22M23.22M23.22M
ShareIssued23.22M23.22M23.22M23.22M
NetDebt16.58M8.42M6.44M6.95M
TotalDebt18.06M9.59M6.92M7.27M
TangibleBookValue-3.46M3.71M2.65M827.19K
InvestedCapital16.21M14.83M12.15M10.68M
WorkingCapital-6.97M-678.77K-4.23M-5.18M
NetTangibleAssets-3.46M3.71M2.65M827.19K
CapitalLeaseObligations968.46K1.05M
CommonStockEquity-882.00K6.29M5.23M3.41M
TotalCapitalization8.97M11.25M5.36M4.85M
TotalEquityGrossMinorityInterest907.57K7.65M6.18M3.96M
MinorityInterest1.79M1.36M945.42K549.27K
StockholdersEquity-882.00K6.29M5.23M3.41M
RetainedEarnings-17.95M3.71M2.65M827.20K
AdditionalPaidInCapital17.06M2.58M
CapitalStock3.56K2.86K2.58M2.58M
CommonStock3.56K2.86K2.58M2.58M
TotalLiabilitiesNetMinorityInterest29.09M16.41M10.92M10.53M
TotalNonCurrentLiabilitiesNetMinorityInterest10.74M5.92M128.57K1.44M
LongTermDebtAndCapitalLeaseObligation10.74M5.92M128.57K1.44M
LongTermCapitalLeaseObligation879.35K971.75K
LongTermDebt9.86M4.95M128.57K1.44M
CurrentLiabilities18.35M10.48M10.79M9.09M
OtherCurrentLiabilities238.61K-1.35M
CurrentDeferredLiabilities0.001.35M635.45K
CurrentDeferredRevenue0.001.35M635.45K
CurrentDebtAndCapitalLeaseObligation7.33M3.67M6.79M5.83M
CurrentCapitalLeaseObligation89.11K82.39K
CurrentDebt7.24M3.58M6.79M5.83M
OtherCurrentBorrowings7.24M3.58M6.79M5.83M
LineOfCredit4.11M3.19M
PensionandOtherPostRetirementBenefitPlansCurrent201.02K103.73K69.28K39.39K
PayablesAndAccruedExpenses10.58M6.71M2.58M2.59M
Payables10.58M6.71M2.58M2.59M
OtherPayable101.09K207.46K74.57K
DuetoRelatedPartiesCurrent589.17K4.94M
TotalTaxPayable128.93K0.00
IncomeTaxPayable128.93K0.00
AccountsPayable9.87M1.78M2.37M2.51M
TotalAssets30.00M24.06M17.10M14.49M
TotalNonCurrentAssets18.61M14.26M10.53M10.58M
OtherNonCurrentAssets-1.00
NonCurrentDeferredAssets34.27K0.00
NonCurrentDeferredTaxesAssets34.27K0.00
InvestmentsAndAdvances0.0089.98K50.00K50.00K
LongTermEquityInvestment0.0089.98K50.00K50.00K
InvestmentsinAssociatesatCost0.0089.98K50.00K50.00K
GoodwillAndOtherIntangibleAssets2.58M2.58M2.58M2.58M
Goodwill2.58M2.58M2.58M2.58M
NetPPE15.99M11.58M7.90M7.95M
AccumulatedDepreciation-4.85M-4.40M-4.21M-3.82M
GrossPPE20.84M15.98M12.11M11.76M
ConstructionInProgress429.84K0.00
OtherProperties1.35M1.35M
MachineryFurnitureEquipment13.26M8.83M5.99M5.65M
BuildingsAndImprovements5.49M5.49M5.81M5.81M
LandAndImprovements312.38K312.38K312.38K312.38K
Properties0.000.000.000.00
CurrentAssets11.39M9.81M6.57M3.91M
OtherCurrentAssets201.83K299.56K
PrepaidAssets0.003.93M1.37M800.58K
Inventory6.20M1.02M1.13M2.04M
FinishedGoods466.79K8.44K131.00K
RawMaterials5.74M1.01M1.00M2.04M
Receivables4.47M4.44M3.59M747.78K
OtherReceivables64.40K
DuefromRelatedPartiesCurrent0.001.23M
TaxesReceivable0.00253.76K164.22K77.15K
AccountsReceivable4.47M4.44M3.36M670.63K
AllowanceForDoubtfulAccountsReceivable-138.00K-380.60K
GrossAccountsReceivable4.61M3.59M
CashCashEquivalentsAndShortTermInvestments514.14K121.27K474.97K317.88K
CashAndCashEquivalents514.14K121.27K474.97K317.88K
CashEquivalents0.001.47K4.83K
CashFinancial514.14K121.27K474.97K317.88K
Line Item2024-06-302023-06-302022-06-302021-06-30
FreeCashFlow-6.16M-2.13M223.45K-593.34K
RepaymentOfDebt-543.72K-3.69M-600.00K-435.04K
IssuanceOfDebt8.11M5.47M533.64K1.33M
IssuanceOfCapitalStock3.02M0.00
CapitalExpenditure-3.98M-2.82M-345.78K-93.62K
EndCashPosition514.14K121.27K474.97K317.88K
BeginningCashPosition121.27K474.97K317.88K19.57K
ChangesInCash392.87K-353.70K157.09K298.31K
FinancingCashFlow6.55M1.78M-66.36K891.65K
CashFlowFromContinuingFinancingActivities6.55M1.78M-66.36K891.65K
NetOtherFinancingCharges-4.04M
NetCommonStockIssuance3.02M0.00
CommonStockIssuance3.02M0.00
NetIssuancePaymentsOfDebt7.57M1.78M-66.36K891.65K
NetShortTermDebtIssuance1.53M0.00
ShortTermDebtIssuance1.53M0.00
NetLongTermDebtIssuance6.03M1.78M-66.36K891.65K
LongTermDebtPayments-543.72K-3.69M-600.00K-435.04K
LongTermDebtIssuance6.58M5.47M533.64K1.33M
InvestingCashFlow-3.98M-2.82M-345.78K-93.62K
CashFlowFromContinuingInvestingActivities-3.98M-2.82M-345.78K-93.62K
NetPPEPurchaseAndSale-3.98M-2.82M-345.78K-93.62K
PurchaseOfPPE-3.98M-2.82M-345.78K-93.62K
OperatingCashFlow-2.18M689.80K569.23K-499.73K
CashFlowFromContinuingOperatingActivities-2.18M689.80K569.23K-499.73K
ChangeInWorkingCapital3.06M-1.73M-2.03M-1.61M
ChangeInOtherWorkingCapital505.37K34.46K29.88K9.88K
ChangeInOtherCurrentAssets351.49K-1.17M-572.91K-783.96K
ChangeInPayablesAndAccruedExpense3.74M2.78M441.86K357.85K
ChangeInPayable3.74M2.78M441.86K357.85K
ChangeInPrepaidAssets3.67M-2.59M
ChangeInInventory-5.18M112.92K906.38K-876.76K
ChangeInReceivables-32.85K-884.40K-2.84M-321.66K
OtherNonCashItems15.63M-39.98K-10.80K-87.82K
DepreciationAmortizationDepletion498.57K571.90K391.47K402.56K
DepreciationAndAmortization498.57K571.90K391.47K402.56K
Depreciation498.57K571.90K391.47K402.56K
OperatingGainsLosses-141.87K
GainLossOnInvestmentSecurities-141.87K
NetIncomeFromContinuingOperations-21.23M1.84M2.22M800.19K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for COOT
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status