Symbols / CPOP $0.30 -0.30% Pop Culture Group Co., Ltd

Communication Services • Entertainment • China • NCM
CPOP Chart
About

Pop Culture Group Co., Ltd provides living entertainment services and digital entertainment services to corporate clients in China. It hosts concerts and hip-hop related events, including stage plays, dance competitions, cultural and musical festivals, and promotional parties, as well as creates hip-hop related online programs; and provides event planning and execution services comprising communication, planning, design, production, reception, execution, and analysis services to advertising and media service providers, industry associations, and companies in a range of industries, such as consumer goods, real estate, tourism, entertainment, technology, e-commerce, education, and sports. The company also offers marketing services, including brand promotion, such as trademark and logo design, visual identity system design, brand positioning and personality design, and digital solutions; and other services, including digital collection sales, software development services, music recording services, Software-as-a-Service (SaaS) software services, and advertisement distribution services to corporate clients. In addition, it provides rental services. The company was incorporated in 2020 and is headquartered in Xiamen, China. Pop Culture Group Co., Ltd is a subsidiary of Joya Enterprises Limited.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Entertainment Market Cap 24.79M
Enterprise Value 74.06M Income -6.89M Sales 107.63M
Book/sh 1.27 Cash/sh 0.04 Dividend Yield —
Payout 0.00% Employees 61 IPO —
P/E — Forward P/E — PEG —
P/S 0.23 P/B 0.24 P/C —
EV/EBITDA -11.77 EV/Sales 0.69 Quick Ratio 0.91
Current Ratio 1.47 Debt/Eq 244.51 LT Debt/Eq —
EPS (ttm) -0.49 EPS next Y — EPS Growth —
Revenue Growth 181.60% Earnings — ROA -5.07%
ROE -37.32% ROIC — Gross Margin 4.01%
Oper. Margin -13.82% Profit Margin -6.40% Shs Outstand 71.36M
Shs Float 14.36M Short Float 0.04% Short Ratio 0.50
Short Interest — 52W High 2.61 52W Low 0.30
Beta 1.75 Avg Volume 60.11K Volume 14.27K
Target Price — Recom None Prev Close $0.30
Price $0.30 Change -0.30%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.30
Latest analyst target
3. DCF / Fair value
$-1.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.30
Low
—
High
—
Mean
—
News
RSS: Latest CPOP news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
107.63
+127.16%
47.38
+155.52%
18.54
-42.56%
32.28
Operating Revenue
105.32
+123.59%
47.10
+159.79%
18.13
-43.10%
31.87
Cost Of Revenue
103.31
+132.16%
44.50
+100.40%
22.21
-14.71%
26.04
Reconciled Cost Of Revenue
103.31
+132.16%
44.50
+100.40%
22.21
-14.71%
26.04
Gross Profit
4.32
+49.96%
2.88
+178.65%
-3.66
-158.65%
6.25
Operating Expense
10.69
-5.60%
11.32
-42.37%
19.65
+306.92%
4.83
Research And Development
0.00
0.00
-100.00%
8.69
0.00
Selling General And Administration
2.02
-32.43%
2.99
-63.31%
8.16
+131.72%
3.52
Selling And Marketing Expense
0.06
-76.34%
0.26
-94.35%
4.65
+1120.54%
0.38
General And Administrative Expense
1.96
-28.21%
2.73
-22.25%
3.51
+11.86%
3.14
Other Gand A
1.96
-28.21%
2.73
-22.25%
3.51
+11.86%
3.14
Total Expenses
114.00
+104.21%
55.83
+33.37%
41.86
+35.61%
30.87
Operating Income
-6.37
+24.55%
-8.44
+63.78%
-23.31
-1745.89%
1.42
Total Operating Income As Reported
-6.37
+53.30%
-13.64
+44.14%
-24.42
-1824.19%
1.42
EBITDA
-6.22
+47.56%
-11.87
+46.59%
-22.23
-1155.95%
2.10
Normalized EBITDA
-6.22
+21.34%
-7.91
+62.53%
-21.12
-1103.26%
2.10
Reconciled Depreciation
0.08
-80.03%
0.40
-81.32%
2.14
+589.87%
0.31
EBIT
-6.30
+48.62%
-12.27
+49.64%
-24.37
-1457.89%
1.79
Total Unusual Items
-0.00
+99.99%
-3.96
-256.80%
-1.11
0.00
Total Unusual Items Excluding Goodwill
-0.00
+99.99%
-3.96
-256.80%
-1.11
0.00
Special Income Charges
-0.00
+99.99%
-3.96
-256.80%
-1.11
0.00
Impairment Of Capital Assets
0.00
-99.99%
5.20
+368.81%
1.11
0.00
Net Income
-6.89
+44.48%
-12.41
+49.01%
-24.33
-3187.78%
0.79
Pretax Income
-6.57
+47.47%
-12.51
+49.12%
-24.58
-1676.73%
1.56
Net Non Operating Interest Income Expense
-0.27
-11.92%
-0.24
-9.63%
-0.22
+7.98%
-0.24
Interest Expense Non Operating
0.27
+11.92%
0.24
+9.63%
0.22
-7.98%
0.24
Net Interest Income
-0.27
-11.92%
-0.24
-9.63%
-0.22
+7.98%
-0.24
Interest Expense
0.27
+11.92%
0.24
+9.63%
0.22
-7.98%
0.24
Other Income Expense
0.07
+101.73%
-3.83
-263.36%
-1.05
-378.63%
0.38
Other Non Operating Income Expenses
0.07
-49.04%
0.13
+133.51%
0.06
-85.17%
0.38
Gain On Sale Of Business
0.00
-100.00%
1.24
0.00
0.00
Tax Provision
0.32
+159.84%
0.12
-81.56%
0.67
-22.57%
0.87
Tax Rate For Calcs
0.00
+391.00%
0.00
-63.50%
0.00
-89.04%
0.00
Tax Effect Of Unusual Items
-0.00
+99.93%
-0.04
-30.22%
-0.03
0.00
Net Income Including Noncontrolling Interests
-6.89
+45.43%
-12.63
+49.99%
-25.26
-3771.77%
0.69
Net Income From Continuing Operation Net Minority Interest
-6.89
+44.48%
-12.41
+49.01%
-24.33
-3187.78%
0.79
Net Income From Continuing And Discontinued Operation
-6.89
+44.48%
-12.41
+49.01%
-24.33
-3187.78%
0.79
Net Income Continuous Operations
-6.89
+45.43%
-12.63
+49.99%
-25.26
-3771.77%
0.69
Minority Interests
0.01
-97.51%
0.22
-75.74%
0.93
+826.63%
0.10
Normalized Income
-6.89
+18.87%
-8.49
+63.49%
-23.25
-3050.87%
0.79
Net Income Common Stockholders
-6.89
+44.48%
-12.41
+49.01%
-24.33
-3187.78%
0.79
Diluted EPS
—
-4.32
+57.23%
-10.10
-2625.00%
0.40
Basic EPS
—
-4.32
+57.23%
-10.10
-2625.00%
0.40
Basic Average Shares
—
2.87
+19.49%
2.41
+14.80%
2.10
Diluted Average Shares
—
2.87
+19.49%
2.41
+14.80%
2.10
Diluted NI Availto Com Stockholders
-6.89
+44.48%
-12.41
+49.01%
-24.33
-3187.78%
0.79
Provision For Doubtful Accounts
8.67
+4.05%
8.33
+197.97%
2.80
+113.81%
1.31
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
114.88
+172.01%
42.23
+8.17%
39.05
-39.34%
64.37
Current Assets
67.54
+65.00%
40.93
+26.91%
32.25
-36.55%
50.83
Cash Cash Equivalents And Short Term Investments
3.68
+229.87%
1.12
-69.31%
3.64
-74.74%
14.40
Cash And Cash Equivalents
2.61
+1029.89%
0.23
-91.62%
2.75
-80.89%
14.40
Cash Financial
2.61
+1029.89%
0.23
-91.62%
2.75
-80.89%
14.40
Other Short Term Investments
1.08
+21.64%
0.89
0.00%
0.89
0.00
Receivables
38.00
+51.84%
25.02
+26.70%
19.75
-24.90%
26.30
Accounts Receivable
35.91
+47.78%
24.30
+23.73%
19.64
-25.25%
26.28
Gross Accounts Receivable
56.88
+55.98%
36.46
+51.93%
24.00
-14.57%
28.09
Allowance For Doubtful Accounts Receivable
-20.96
-72.36%
-12.16
-179.06%
-4.36
-140.02%
-1.82
Other Receivables
1.07
+1386.39%
0.07
-24.55%
0.10
+340.65%
0.02
Prepaid Assets
15.54
+16.05%
13.39
+51.07%
8.86
-5.20%
9.35
Current Deferred Assets
0.00
-100.00%
1.26
+184221.52%
0.00
-99.91%
0.78
Restricted Cash
0.32
0.00
—
—
Assets Held For Sale Current
10.00
0.00
—
—
Other Current Assets
—
0.14
—
—
Total Non Current Assets
47.34
+3534.35%
1.30
-80.82%
6.79
-49.83%
13.54
Net PPE
43.45
+8578.62%
0.50
-46.14%
0.93
+74.34%
0.53
Gross PPE
44.07
+2739.30%
1.55
-2.79%
1.60
+182.75%
0.56
Accumulated Depreciation
-0.62
+40.82%
-1.05
-57.59%
-0.67
-2013.63%
-0.03
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
1.68
+268.89%
0.46
-0.22%
0.46
0.00
Machinery Furniture Equipment
0.14
+11.73%
0.12
+6.72%
0.12
+34.18%
0.09
Other Properties
42.25
+119689.04%
0.04
-58.45%
0.08
-81.60%
0.46
Leases
0.00
-100.00%
0.94
-0.18%
0.94
+5303.16%
0.02
Goodwill And Other Intangible Assets
2.04
0.00
-100.00%
0.12
-95.71%
2.78
Goodwill
2.04
0.00
—
—
Other Intangible Assets
—
—
0.12
-95.71%
2.78
Investments And Advances
0.04
-94.03%
0.59
+1326.44%
0.04
—
Long Term Equity Investment
0.04
-35.08%
0.05
+31.22%
0.04
—
Other Investments
0.00
-100.00%
0.54
0.00
—
Non Current Accounts Receivable
1.06
+442.65%
0.20
—
—
Non Current Deferred Assets
—
—
0.00
-100.00%
0.46
Non Current Deferred Taxes Assets
—
—
0.00
-100.00%
0.46
Non Current Prepaid Assets
0.76
+257.07%
0.21
-96.28%
5.70
-41.18%
9.69
Other Non Current Assets
—
—
0.04
-39.55%
0.07
Total Liabilities Net Minority Interest
93.27
+246.61%
26.91
+109.13%
12.87
+10.97%
11.60
Current Liabilities
45.96
+81.01%
25.39
+97.94%
12.83
+27.11%
10.09
Payables And Accrued Expenses
38.55
+120.21%
17.51
+141.83%
7.24
+19.80%
6.04
Payables
38.55
+120.21%
17.51
+141.83%
7.24
+19.80%
6.04
Accounts Payable
32.37
+174.17%
11.81
+337.81%
2.70
+178.96%
0.97
Other Payable
1.45
+660.14%
0.19
-11.42%
0.22
-6.18%
0.23
Total Tax Payable
4.53
+10.06%
4.12
-4.85%
4.33
-7.88%
4.70
Income Tax Payable
3.61
+5.87%
3.41
-2.37%
3.50
-11.42%
3.95
Current Debt And Capital Lease Obligation
5.54
+17.50%
4.71
-9.29%
5.20
+29.85%
4.00
Current Debt
5.51
+18.04%
4.67
-9.02%
5.13
+35.28%
3.79
Other Current Borrowings
0.73
+76.02%
0.42
-64.13%
1.16
+223.30%
0.36
Current Capital Lease Obligation
0.03
-38.49%
0.05
-30.48%
0.07
-68.83%
0.21
Current Deferred Liabilities
1.87
-40.96%
3.17
+707.06%
0.39
+723.73%
0.05
Current Deferred Revenue
1.87
-40.96%
3.17
+707.06%
0.39
+723.73%
0.05
Total Non Current Liabilities Net Minority Interest
47.31
+3015.62%
1.52
+3731.22%
0.04
-97.37%
1.50
Long Term Debt And Capital Lease Obligation
47.31
+3015.62%
1.52
+3731.22%
0.04
-97.37%
1.50
Long Term Debt
2.33
+53.25%
1.52
—
1.25
Long Term Capital Lease Obligation
44.98
0.00
-100.00%
0.04
-84.16%
0.25
Stockholders Equity
21.58
+40.97%
15.31
-42.74%
26.74
-49.33%
52.76
Common Stock Equity
21.58
+40.97%
15.31
-42.74%
26.74
-49.33%
52.76
Capital Stock
0.17
+330.03%
0.04
+63.78%
0.02
+0.00%
0.02
Common Stock
0.17
+330.03%
0.04
+63.78%
0.02
+0.00%
0.02
Share Issued
16.94
+330.03%
3.94
+63.79%
2.40
+0.00%
2.40
Ordinary Shares Number
16.94
+330.03%
3.94
+63.79%
2.40
+0.00%
2.40
Additional Paid In Capital
55.37
+30.41%
42.46
+5.69%
40.17
+0.04%
40.16
Retained Earnings
-33.93
-25.65%
-27.01
-102.45%
-13.34
-220.96%
11.03
Gains Losses Not Affecting Retained Earnings
-0.01
+94.66%
-0.17
-55.30%
-0.11
-106.86%
1.57
Minority Interest
0.03
+96.03%
0.02
+102.92%
-0.56
-6758.87%
0.01
Other Equity Adjustments
-0.01
+94.66%
-0.17
-55.30%
-0.11
-106.86%
1.57
Total Equity Gross Minority Interest
21.61
+41.03%
15.33
-41.46%
26.18
-50.39%
52.77
Total Capitalization
23.91
+42.08%
16.83
-37.06%
26.74
-50.51%
54.02
Working Capital
21.58
+38.85%
15.54
-20.00%
19.43
-52.32%
40.74
Invested Capital
29.42
+36.86%
21.49
-32.54%
31.87
-44.88%
57.81
Total Debt
52.85
+748.10%
6.23
+19.03%
5.23
-4.91%
5.51
Net Debt
5.23
-12.15%
5.96
+150.35%
2.38
—
Capital Lease Obligations
45.01
+99329.05%
0.05
-56.78%
0.10
-77.18%
0.46
Net Tangible Assets
19.54
+27.63%
15.31
-42.48%
26.62
-46.75%
49.98
Tangible Book Value
19.54
+27.63%
15.31
-42.48%
26.62
-46.75%
49.98
Duefrom Related Parties Current
1.01
+55.92%
0.65
+4788.18%
0.01
0.00
Duefrom Related Parties Non Current
1.06
0.00
—
—
Dueto Related Parties Current
0.20
-85.78%
1.39
0.00
-100.00%
0.15
Investmentin Financial Assets
—
0.54
0.00
—
Line Of Credit
4.78
+12.38%
4.25
+7.06%
3.97
+15.66%
3.43
Other Equity Interest
-0.02
+0.00%
-0.02
+0.00%
-0.02
+0.00%
-0.02
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
0.19
+103.74%
-5.16
+13.51%
-5.96
+47.59%
-11.38
Cash Flow From Continuing Operating Activities
0.19
+103.74%
-5.16
+13.51%
-5.96
+47.59%
-11.38
Net Income From Continuing Operations
-6.89
+45.43%
-12.63
+49.99%
-25.26
-3771.77%
0.69
Depreciation Amortization Depletion
0.08
-80.03%
0.40
-81.32%
2.14
+589.87%
0.31
Depreciation
0.08
-79.62%
0.39
-81.70%
2.14
+589.87%
0.31
Amortization Cash Flow
—
0.01
—
—
Depreciation And Amortization
0.08
-80.03%
0.40
-81.32%
2.14
+589.87%
0.31
Amortization Of Intangibles
—
0.01
—
—
Other Non Cash Items
2.10
+4034.42%
0.05
-57.69%
0.12
+42.23%
0.08
Provisionand Write Offof Assets
8.67
+4.05%
8.33
+197.97%
2.80
+113.81%
1.31
Asset Impairment Charge
0.00
-99.99%
5.20
+368.81%
1.11
0.00
Deferred Tax
0.00
0.00
-100.00%
0.44
+231.97%
-0.33
Deferred Income Tax
0.00
0.00
-100.00%
0.44
+231.97%
-0.33
Operating Gains Losses
0.16
+113.53%
-1.21
—
-0.00
Gain Loss On Investment Securities
0.14
—
—
—
Gain Loss On Sale Of PPE
—
0.00
0.00
+100.00%
-0.00
Change In Working Capital
-3.93
+25.79%
-5.29
-141.73%
12.69
+194.47%
-13.43
Change In Receivables
-21.89
-45.44%
-15.05
-839.93%
2.03
+167.76%
-3.00
Changes In Account Receivables
-21.89
-45.44%
-15.05
-839.93%
2.03
+167.76%
-3.00
Change In Prepaid Assets
-0.45
+93.37%
-6.78
-179.95%
8.48
+241.18%
-6.01
Change In Payables And Accrued Expense
20.46
+39.95%
14.62
+682.54%
1.87
+378.25%
-0.67
Change In Accrued Expense
-0.15
-104.33%
3.43
+25585.60%
-0.01
-108.57%
0.16
Change In Payable
20.60
+84.10%
11.19
+494.89%
1.88
+327.17%
-0.83
Change In Account Payable
20.25
+77.11%
11.43
+507.83%
1.88
+309.39%
-0.90
Change In Other Working Capital
-1.34
-145.75%
2.92
+702.43%
0.36
+122.74%
-1.60
Change In Other Current Assets
-0.40
+57.20%
-0.94
-2669.91%
0.04
+101.77%
-2.06
Change In Other Current Liabilities
-0.31
-407.26%
-0.06
+37.59%
-0.10
-11.97%
-0.09
Investing Cash Flow
-9.17
-1263.61%
-0.67
+89.09%
-6.17
+29.86%
-8.79
Cash Flow From Continuing Investing Activities
-9.17
-1263.61%
-0.67
+89.09%
-6.17
+29.86%
-8.79
Net PPE Purchase And Sale
-0.01
+25.16%
-0.02
+97.31%
-0.62
-653.36%
-0.08
Purchase Of PPE
-0.01
+25.16%
-0.02
+97.31%
-0.62
-653.36%
-0.08
Sale Of PPE
—
—
—
0.00
Capital Expenditure
-0.01
+25.16%
-0.02
+97.31%
-0.62
+92.28%
-8.07
Net Investment Purchase And Sale
-10.01
-32787.49%
-0.03
+29.42%
-0.04
—
Purchase Of Investment
-10.03
-22537.41%
-0.04
-2.66%
-0.04
—
Sale Of Investment
0.01
-13.37%
0.01
0.00
—
Net Business Purchase And Sale
0.26
+5530.62%
-0.00
0.00
+100.00%
-0.72
Purchase Of Business
0.00
+100.00%
-0.00
0.00
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-1.24
0.00
0.00
Net Intangibles Purchase And Sale
—
0.00
0.00
+100.00%
-7.99
Purchase Of Intangibles
—
0.00
0.00
+100.00%
-7.99
Net Other Investing Changes
0.59
+195.43%
-0.62
+88.71%
-5.50
—
Financing Cash Flow
11.67
+246.06%
3.37
+393.74%
0.68
-97.93%
33.06
Cash Flow From Continuing Financing Activities
11.67
+246.06%
3.37
+393.74%
0.68
-97.93%
33.06
Net Issuance Payments Of Debt
1.73
+61.56%
1.07
+211.00%
0.35
+119.52%
-1.77
Issuance Of Debt
14.35
+123.94%
6.41
+54.73%
4.14
+20.62%
3.43
Repayment Of Debt
-12.62
-136.50%
-5.34
-40.52%
-3.80
+27.02%
-5.20
Long Term Debt Issuance
9.08
+334.64%
2.09
0.00
—
Long Term Debt Payments
-7.81
-497.53%
-1.31
-167.37%
-0.49
-98.93%
-0.25
Net Long Term Debt Issuance
1.27
+62.58%
0.78
+260.08%
-0.49
-98.93%
-0.25
Short Term Debt Issuance
5.27
+21.97%
4.32
+4.27%
4.14
+20.62%
3.43
Short Term Debt Payments
-4.81
-19.31%
-4.03
-21.77%
-3.31
+33.27%
-4.96
Net Short Term Debt Issuance
0.46
+58.80%
0.29
-65.15%
0.83
+154.77%
-1.52
Net Common Stock Issuance
10.00
+133.10%
4.29
+1168.74%
0.34
-98.99%
33.63
Net Other Financing Charges
-0.06
+97.01%
-1.99
—
1.20
Changes In Cash
2.69
+209.64%
-2.46
+78.54%
-11.45
-188.78%
12.89
Effect Of Exchange Rate Changes
0.00
+104.47%
-0.06
+67.56%
-0.20
-207.85%
0.18
Beginning Cash Position
0.23
-91.62%
2.75
-80.89%
14.40
+990.63%
1.32
End Cash Position
2.93
+1169.20%
0.23
-91.62%
2.75
-80.89%
14.40
Free Cash Flow
0.18
+103.48%
-5.17
+21.44%
-6.59
+66.14%
-19.45
Interest Paid Supplemental Data
0.27
+10.25%
0.24
+6.76%
0.23
+298.88%
0.06
Income Tax Paid Supplemental Data
0.17
-14.96%
0.20
-47.66%
0.39
-2.17%
0.40
Change In Income Tax Payable
0.35
+244.58%
-0.24
0.00
-100.00%
0.30
Change In Tax Payable
0.35
+244.58%
-0.24
0.00
-100.00%
0.30
Common Stock Issuance
10.00
+133.10%
4.29
+1168.74%
0.34
-98.99%
33.63
Earnings Losses From Equity Investments
0.02
-36.90%
0.03
0.00
0.00
Issuance Of Capital Stock
10.00
+133.10%
4.29
+1168.74%
0.34
-98.99%
33.63
Sale Of Business
0.26
0.00
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category