Symbols / CRAI Stock $140.65 -3.93% CRA International, Inc.

Industrials • Consulting Services • United States • NMS
CRAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Consulting Services
CEO Mr. Paul A. Maleh
Exch · Country NMS · United States
Market Cap 909.03M
Enterprise Value 1.16B
Income 47.84M
Sales 770.71M
FCF (ttm) 46.82M
Book/sh 32.62
Cash/sh 5.03
Employees 971
Insider 10d —
IPO Apr 24, 1998
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 29.40%
P/E 19.51
Forward P/E 14.72
PEG 1.03
P/S 1.18
P/B 4.31
P/C —
EV/EBITDA 12.89
EV/Sales 1.50
Quick Ratio 0.70
Current Ratio 0.83
Debt/Eq 141.20
LT Debt/Eq —
EPS (ttm) 7.21
EPS next Y 9.55
EPS Growth -35.50%
Revenue Growth 10.50%
EPS Gr Q/Q -38.20%
Rev Gr Q/Q —
Earnings (next) 2026-08-06
Earnings (prior) 2026-05-07
ROA 7.54%
ROE 22.51%
ROIC —
Gross Margin 29.42%
Oper. Margin 8.97%
Profit Margin 6.22%
Shs Outstand 6.46M
Shs Float 6.22M
Insider Own 3.83%
Instit Own 86.01%
Short Float 4.38%
Short Ratio 1.50
Short Interest 272.82K
52W High 227.29
vs 52W High -38.12%
52W Low 134.47
vs 52W Low 4.60%
Beta 0.74
Impl. Vol. 5.63%
Rel Volume 0.99
Avg Volume 185.63K
Volume 184.34K
Target (mean) $252.50
Tgt Median $252.50
Tgt Low $245.00
Tgt High $260.00
# Analysts 2
Recom Buy
Prev Close $146.40
Price $140.65
Change -3.93%
About

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guide corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and comprehensive support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it provides management consulting services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, environmental, social and corporate governance and sustainability strategy and analysis, design and implementation of auction and bidding, new product pricing strategies, survey and market research, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries comprising blockchain and cryptocurrency; communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. The company was incorporated in 1965 and is headquartered in Boston, Massachusetts.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$252.50
Mean price target
2. Current target
$140.65
Latest analyst target
3. DCF / Fair value
$130.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$140.65
Low
$245.00
High
$260.00
Mean
$252.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-02 main Barrington Research Outperform → Outperform $245
2026-01-05 main Barrington Research Outperform → Outperform $245
2025-11-24 main Barrington Research Outperform → Outperform $239
2025-11-03 main Barrington Research Outperform → Outperform $239
2025-09-23 main Barrington Research Outperform → Outperform $235
2025-05-21 main Barrington Research Outperform → Outperform $228
2025-02-24 main Barrington Research Outperform → Outperform $224
2024-11-08 main Barrington Research Outperform → Outperform $212
2024-06-11 reit Barrington Research Outperform → Outperform $186
2024-05-20 main Barrington Research Outperform → Outperform $186
2024-03-07 main Barrington Research Outperform → Outperform $151
2023-08-08 reit Barrington Research Outperform → Outperform $133
2023-05-12 reit Barrington Research Outperform → Outperform $133
2022-11-07 main Barrington Research — → Outperform $130
2022-08-08 main Barrington Research — → Outperform $120
2022-03-08 reit Barrington Research Outperform → Outperform $133
2019-07-24 init Barrington Research — → Outperform $53
News
RSS: Latest CRAI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-29 HOLMES CHAD M Officer — 275 — —
2026-04-29 YELLIN JONATHAN D General Counsel — 293 — —
2026-04-29 MALEH PAUL A Chief Executive Officer — 1,447 — —
2026-04-10 HOLMES CHAD M Officer — 1,006 — —
2026-04-10 YELLIN JONATHAN D General Counsel — 871 — —
2026-04-10 MALEH PAUL A Chief Executive Officer — 4,295 — —
2026-03-17 MALEH PAUL A Chief Executive Officer — 7,500 $152.66 $1,166,265
2026-03-10 HOLMES CHAD M Officer — 1,122 — —
2026-03-10 YELLIN JONATHAN D General Counsel — 972 — —
2026-03-10 MALEH PAUL A Chief Executive Officer — 4,787 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
751.58
+9.33%
687.41
+10.17%
623.98
+5.60%
590.90
Operating Revenue
751.58
+9.33%
687.41
+10.17%
623.98
+5.60%
590.90
Cost Of Revenue
519.29
+8.20%
479.94
+9.14%
439.75
+7.24%
410.08
Reconciled Cost Of Revenue
503.92
+8.42%
464.79
+9.24%
425.48
+7.36%
396.33
Gross Profit
232.29
+11.96%
207.48
+12.62%
184.22
+1.88%
180.82
Operating Expense
149.17
+9.10%
136.73
+7.93%
126.68
+3.77%
122.08
Selling General And Administration
135.03
+7.98%
125.05
+8.63%
115.12
+4.57%
110.09
Total Expenses
668.46
+8.40%
616.66
+8.87%
566.43
+6.44%
532.16
Operating Income
83.12
+17.49%
70.75
+22.95%
57.55
-2.03%
58.74
Total Operating Income As Reported
83.12
+17.49%
70.75
+22.95%
57.55
-2.03%
58.74
EBITDA
111.44
+14.32%
97.48
+18.97%
81.94
-5.14%
86.38
Normalized EBITDA
112.63
+15.43%
97.58
+17.02%
83.38
-1.31%
84.49
Reconciled Depreciation
29.51
+10.01%
26.82
+3.82%
25.84
+0.33%
25.75
EBIT
81.93
+15.95%
70.66
+25.95%
56.10
-7.47%
60.63
Total Unusual Items
-1.19
-1196.74%
-0.09
+93.63%
-1.45
-176.50%
1.89
Total Unusual Items Excluding Goodwill
-1.19
-1196.74%
-0.09
+93.63%
-1.45
-176.50%
1.89
Net Income
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Pretax Income
76.57
+15.60%
66.24
+26.69%
52.29
-11.07%
58.80
Net Non Operating Interest Income Expense
-5.36
-21.30%
-4.42
-15.87%
-3.81
-108.76%
-1.83
Interest Expense Non Operating
5.36
+21.30%
4.42
+15.87%
3.81
+108.76%
1.83
Net Interest Income
-5.36
-21.30%
-4.42
-15.87%
-3.81
-108.76%
-1.83
Interest Expense
5.36
+21.30%
4.42
+15.87%
3.81
+108.76%
1.83
Other Income Expense
-1.19
-1196.74%
-0.09
+93.63%
-1.45
-176.50%
1.89
Gain On Sale Of Security
-1.19
-1196.74%
-0.09
+93.63%
-1.45
-176.50%
1.89
Tax Provision
21.79
+11.24%
19.59
+41.88%
13.81
-9.05%
15.18
Tax Rate For Calcs
0.00
-3.77%
0.00
+12.01%
0.00
+2.33%
0.00
Tax Effect Of Unusual Items
-0.34
-1147.89%
-0.03
+92.87%
-0.38
-178.27%
0.49
Net Income Including Noncontrolling Interests
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Net Income From Continuing Operation Net Minority Interest
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Net Income From Continuing And Discontinued Operation
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Net Income Continuous Operations
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Normalized Income
55.64
+19.09%
46.72
+18.14%
39.54
-6.33%
42.22
Net Income Common Stockholders
54.68
+17.53%
46.53
+21.34%
38.34
-11.75%
43.45
Otherunder Preferred Stock Dividend
0.10
-20.47%
0.13
-6.62%
0.14
-18.56%
0.17
Diluted EPS
8.14
+20.77%
6.74
+25.05%
5.39
-8.80%
5.91
Basic EPS
8.23
+20.67%
6.82
+24.45%
5.48
-8.97%
6.02
Basic Average Shares
6.64
-2.64%
6.82
-2.67%
7.01
-2.91%
7.22
Diluted Average Shares
6.71
-2.81%
6.91
-2.95%
7.12
-3.22%
7.36
Diluted NI Availto Com Stockholders
54.68
+17.53%
46.53
+21.34%
38.34
-11.75%
43.45
Depreciation Amortization Depletion Income Statement
14.14
+21.09%
11.68
+0.98%
11.56
-3.60%
12.00
Depreciation And Amortization In Income Statement
14.14
+21.09%
11.68
+0.98%
11.56
-3.60%
12.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
628.87
+10.05%
571.44
+3.29%
553.21
+0.42%
550.92
Current Assets
303.13
+12.54%
269.36
+1.46%
265.48
+6.68%
248.86
Cash Cash Equivalents And Short Term Investments
18.21
-31.83%
26.71
-41.41%
45.59
+44.96%
31.45
Cash And Cash Equivalents
18.21
-31.83%
26.71
-41.41%
45.59
+44.96%
31.45
Receivables
265.59
+17.47%
226.08
+8.53%
208.31
+1.79%
204.65
Accounts Receivable
183.26
+12.92%
162.29
+13.71%
142.73
-0.64%
143.64
Gross Accounts Receivable
189.93
+13.08%
167.95
+14.20%
147.06
+0.53%
146.28
Allowance For Doubtful Accounts Receivable
-6.66
-17.76%
-5.66
-30.54%
-4.33
-64.20%
-2.64
Other Receivables
65.60
+14.57%
57.26
+0.75%
56.83
+10.68%
51.34
Loans Receivable
16.73
+155.94%
6.54
-25.39%
8.76
-9.38%
9.67
Prepaid Assets
19.33
+16.67%
16.57
+43.14%
11.57
-9.29%
12.76
Total Non Current Assets
325.74
+7.84%
302.08
+4.98%
287.74
-4.74%
302.06
Net PPE
112.84
-10.70%
126.36
+1.04%
125.06
-12.12%
142.31
Gross PPE
196.75
-1.92%
200.60
+2.40%
195.90
-4.01%
204.08
Accumulated Depreciation
-83.90
-13.02%
-74.24
-4.80%
-70.84
-14.68%
-61.77
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
54.53
+1.34%
53.80
+13.59%
47.36
+2.66%
46.14
Other Properties
76.13
-6.19%
81.16
-6.59%
86.89
-10.17%
96.72
Leases
66.09
+0.69%
65.64
+6.47%
61.65
+0.71%
61.22
Goodwill And Other Intangible Assets
100.40
-0.54%
100.95
-0.23%
101.19
-0.32%
101.51
Goodwill
94.72
+1.05%
93.74
-0.27%
93.99
+1.15%
92.92
Other Intangible Assets
5.69
-21.20%
7.22
+0.28%
7.20
-16.21%
8.59
Non Current Deferred Assets
17.96
+7.87%
16.65
+19.90%
13.88
+51.53%
9.16
Non Current Deferred Taxes Assets
17.96
+7.87%
16.65
+19.90%
13.88
+51.53%
9.16
Other Non Current Assets
4.27
-53.41%
9.16
+278.35%
2.42
+5.82%
2.29
Total Liabilities Net Minority Interest
415.27
+15.56%
359.37
+5.35%
341.11
+0.40%
339.76
Current Liabilities
330.03
+31.32%
251.31
+6.45%
236.09
+8.73%
217.12
Payables
30.18
+7.18%
28.16
-1.90%
28.70
+4.05%
27.58
Accounts Payable
30.18
+7.18%
28.16
-1.90%
28.70
+4.05%
27.58
Current Accrued Expenses
31.06
+129.86%
13.51
-50.67%
27.39
+59.86%
17.14
Pensionand Other Post Retirement Benefit Plans Current
192.40
+14.59%
167.90
+16.88%
143.65
+3.55%
138.73
Current Debt And Capital Lease Obligation
51.22
+173.98%
18.70
+13.48%
16.48
+3.15%
15.97
Current Capital Lease Obligation
17.22
-7.88%
18.70
+13.48%
16.48
+3.15%
15.97
Current Deferred Liabilities
10.82
+21.35%
8.91
+17.58%
7.58
+33.27%
5.69
Current Deferred Revenue
—
—
12.29
+2.27%
12.02
Other Current Liabilities
14.35
+1.56%
14.13
+14.98%
12.29
+2.27%
12.02
Total Non Current Liabilities Net Minority Interest
85.25
-21.11%
108.06
+2.89%
105.02
-14.36%
122.64
Long Term Debt And Capital Lease Obligation
76.01
-10.09%
84.54
-8.39%
92.28
-12.95%
106.01
Long Term Capital Lease Obligation
76.01
-10.09%
84.54
-8.39%
92.28
-12.95%
106.01
Non Current Deferred Liabilities
0.72
-38.92%
1.19
+11.77%
1.06
+11.44%
0.95
Non Current Deferred Taxes Liabilities
0.72
-38.92%
1.19
+11.77%
1.06
+11.44%
0.95
Other Non Current Liabilities
8.51
-61.88%
22.33
+91.16%
11.68
-25.49%
15.68
Stockholders Equity
213.60
+0.72%
212.07
-0.01%
212.10
+0.45%
211.15
Common Stock Equity
213.60
+0.72%
212.07
-0.01%
212.10
+0.45%
211.15
Capital Stock
2.48
+49.13%
1.66
0.00
-100.00%
1.74
Common Stock
2.48
+49.13%
1.66
0.00
-100.00%
1.74
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
6.55
-3.27%
6.77
-2.39%
6.93
-3.02%
7.15
Ordinary Shares Number
6.55
-3.27%
6.77
-2.39%
6.93
-3.02%
7.15
Retained Earnings
221.06
-1.95%
225.46
+0.53%
224.28
-0.05%
224.39
Gains Losses Not Affecting Retained Earnings
-9.94
+33.93%
-15.05
-23.55%
-12.18
+18.68%
-14.98
Other Equity Adjustments
-9.94
+33.93%
-15.05
-23.55%
-12.18
+18.68%
-14.98
Total Equity Gross Minority Interest
213.60
+0.72%
212.07
-0.01%
212.10
+0.45%
211.15
Total Capitalization
213.60
+0.72%
212.07
-0.01%
212.10
+0.45%
211.15
Working Capital
-26.90
-249.00%
18.05
-38.57%
29.39
-7.39%
31.73
Invested Capital
247.60
+16.75%
212.07
-0.01%
212.10
+0.45%
211.15
Total Debt
127.23
+23.24%
103.24
-5.07%
108.75
-10.84%
121.98
Net Debt
15.79
—
—
—
Capital Lease Obligations
93.23
-9.69%
103.24
-5.07%
108.75
-10.84%
121.98
Net Tangible Assets
113.19
+1.87%
111.12
+0.18%
110.92
+1.16%
109.64
Tangible Book Value
113.19
+1.87%
111.12
+0.18%
110.92
+1.16%
109.64
Line Of Credit
34.00
0.00
—
—
Non Current Note Receivables
90.27
+84.39%
48.96
+8.36%
45.18
-3.44%
46.79
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
22.42
-54.91%
49.73
-17.21%
60.07
+139.13%
25.12
Cash Flow From Continuing Operating Activities
22.42
-54.91%
49.73
-17.21%
60.07
+139.13%
25.12
Net Income From Continuing Operations
54.78
+17.42%
46.65
+21.24%
38.48
-11.78%
43.62
Depreciation Amortization Depletion
29.51
+10.01%
26.82
+3.82%
25.84
+0.33%
25.75
Depreciation
29.51
+10.01%
26.82
+3.82%
25.84
+0.33%
25.75
Depreciation And Amortization
29.51
+10.01%
26.82
+3.82%
25.84
+0.33%
25.75
Stock Based Compensation
5.87
+10.94%
5.29
+20.25%
4.40
-7.81%
4.77
Provisionand Write Offof Assets
—
—
—
—
Asset Impairment Charge
0.75
+39.70%
0.53
+0.19%
0.53
+254.49%
-0.34
Deferred Tax
-1.73
+39.72%
-2.87
+38.17%
-4.63
-2551.85%
0.19
Deferred Income Tax
-1.73
+39.72%
-2.87
+38.17%
-4.63
-2551.85%
0.19
Operating Gains Losses
0.58
+223.50%
-0.47
-867.21%
0.06
-50.00%
0.12
Net Foreign Currency Exchange Gain Loss
0.58
+223.50%
-0.47
-867.21%
0.06
-50.00%
0.12
Change In Working Capital
-67.33
-156.67%
-26.23
-469.56%
-4.61
+90.60%
-48.99
Change In Receivables
-79.08
-132.83%
-33.97
-18563.19%
-0.18
+99.55%
-40.85
Changes In Account Receivables
-18.29
+14.55%
-21.40
-1068.33%
2.21
+108.87%
-24.93
Change In Prepaid Assets
4.44
+142.90%
-10.36
-956.20%
1.21
+349.48%
-0.48
Change In Payables And Accrued Expense
15.91
-31.29%
23.16
+477.94%
4.01
+77.85%
2.25
Change In Payable
15.91
-31.29%
23.16
+477.94%
4.01
+77.85%
2.25
Change In Account Payable
15.91
-31.29%
23.16
+477.94%
4.01
+77.85%
2.25
Change In Other Working Capital
11.86
+20.49%
9.84
+21.15%
8.12
+22.73%
6.62
Change In Other Current Assets
—
—
—
—
Change In Other Current Liabilities
-20.46
-37.28%
-14.90
+16.09%
-17.76
-7.50%
-16.52
Investing Cash Flow
-3.87
+78.66%
-18.12
-515.80%
-2.94
+83.80%
-18.16
Cash Flow From Continuing Investing Activities
-3.87
+78.66%
-18.12
-515.80%
-2.94
+83.80%
-18.16
Net PPE Purchase And Sale
-3.87
+76.73%
-16.62
-602.58%
-2.37
+37.95%
-3.81
Purchase Of PPE
-3.87
+76.73%
-16.62
-602.58%
-2.37
+37.95%
-3.81
Capital Expenditure
-3.87
+76.73%
-16.62
-602.58%
-2.37
+37.95%
-3.81
Net Business Purchase And Sale
0.00
+100.00%
-1.50
-159.97%
-0.58
+95.98%
-14.35
Purchase Of Business
0.00
+100.00%
-1.50
-159.97%
-0.58
+95.98%
-14.35
Financing Cash Flow
-29.84
+38.92%
-48.86
-9.84%
-44.48
-14.20%
-38.95
Cash Flow From Continuing Financing Activities
-29.84
+38.92%
-48.86
-9.84%
-44.48
-14.20%
-38.95
Net Issuance Payments Of Debt
34.00
0.00
0.00
0.00
Issuance Of Debt
132.00
+29.41%
102.00
-2.86%
105.00
-16.67%
126.00
Repayment Of Debt
-98.00
+3.92%
-102.00
+2.86%
-105.00
+16.67%
-126.00
Long Term Debt Issuance
—
102.00
-2.86%
105.00
-16.67%
126.00
Long Term Debt Payments
—
-102.00
+2.86%
-105.00
+16.67%
-126.00
Net Long Term Debt Issuance
—
0.00
0.00
0.00
Short Term Debt Issuance
132.00
+29.41%
102.00
-2.86%
105.00
-16.67%
126.00
Short Term Debt Payments
-98.00
+3.92%
-102.00
+2.86%
-105.00
+16.67%
-126.00
Net Short Term Debt Issuance
34.00
0.00
0.00
0.00
Net Common Stock Issuance
-47.15
-41.38%
-33.35
-6.15%
-31.42
-13.71%
-27.63
Common Stock Payments
-47.15
-41.38%
-33.35
-6.15%
-31.42
-13.71%
-27.63
Cash Dividends Paid
-13.83
-12.45%
-12.30
-13.82%
-10.81
-12.81%
-9.58
Repurchase Of Capital Stock
-47.15
-41.38%
-33.35
-6.15%
-31.42
-13.71%
-27.63
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.81
-42.95%
1.41
Net Other Financing Charges
-2.86
+10.81%
-3.21
-4.77%
-3.06
+2.85%
-3.15
Changes In Cash
-11.29
+34.55%
-17.25
-236.36%
12.65
+139.53%
-32.00
Effect Of Exchange Rate Changes
2.79
+270.86%
-1.63
-209.25%
1.49
+155.53%
-2.69
Beginning Cash Position
26.71
-41.41%
45.59
+44.96%
31.45
-52.45%
66.13
End Cash Position
18.21
-31.83%
26.71
-41.41%
45.59
+44.96%
31.45
Free Cash Flow
18.56
-43.96%
33.11
-42.62%
57.71
+170.82%
21.31
Interest Paid Supplemental Data
4.66
+12.40%
4.14
+17.12%
3.54
+124.13%
1.58
Income Tax Paid Supplemental Data
26.47
+23.45%
21.44
+54.42%
13.89
-11.24%
15.65
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category