CREX Chart
About

Creative Realities, Inc., together with its subsidiaries, provides digital marketing technology and solutions in the United States and internationally. It offers digital signage and media solutions to enhance communications in a wide-ranging variety of out-of-home environments. The company also provides digital merchandising systems and omni-channel customer engagement systems; interactive digital shopping assistants; advisors and kiosks; and other interactive marketing technologies, such as mobile, social media, point-of-sale transactions, beaconing, and web-based media that enables its customers to engage with their consumers. In addition, it offers hardware system design/engineering, hardware installation, content development, content scheduling, post-deployment network and field support, and media sales, as well as media management and distribution software platforms and networks; device management; product management; and customized software service layers, systems, experiences, workflows, and integrated solutions. The company sells its solutions to the automotive, retail, digital out of home comprising advertising networks and retail media networks, foodservice/quick-serve restaurants, financial services, gaming, and sports and entertainment venues. Creative Realities, Inc. is headquartered in Louisville, Kentucky.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 31.24M
Enterprise Value 55.95M Income -9.15M Sales 44.32M
Book/sh 2.08 Cash/sh 0.03 Dividend Yield —
Payout 0.00% Employees 146 IPO —
P/E — Forward P/E 14.14 PEG —
P/S 0.70 P/B 1.43 P/C —
EV/EBITDA 44.87 EV/Sales 1.26 Quick Ratio 0.69
Current Ratio 1.03 Debt/Eq 109.49 LT Debt/Eq —
EPS (ttm) -0.88 EPS next Y 0.21 EPS Growth —
Revenue Growth -27.00% Earnings 2026-03-13 ROA -3.45%
ROE -36.46% ROIC — Gross Margin 43.13%
Oper. Margin -7.51% Profit Margin -20.64% Shs Outstand 10.52M
Shs Float 8.71M Short Float 2.72% Short Ratio 0.80
Short Interest — 52W High 4.00 52W Low 1.28
Beta 1.39 Avg Volume 75.14K Volume 6.10K
Target Price $8.12 Recom None Prev Close $3.07
Price $2.97 Change -3.26%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.13
Mean price target
2. Current target
$3.17
Latest analyst target
3. DCF / Fair value
$-21.45
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.17
Low
$7.00
High
$10.00
Mean
$8.13

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-12-16 init Ladenburg Thalmann — → Buy $6
2024-06-06 init Craig-Hallum — → Buy $10
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1425485 3592222 — Sale at price 2.52 per share. SLIPSTREAM COMMUNICATIONS, L.L.C Beneficial Owner of more than 10% of a Class of Security — 2026-01-06 00:00:00 I
1 50000 — — Stock Award(Grant) at price 0.00 per share. MUDD DAVID RYAN CPA Chief Financial Officer — 2025-07-03 00:00:00 D
2 450000 — — Stock Award(Grant) at price 0.00 per share. MILLS RICHARD C Chief Executive Officer — 2025-07-03 00:00:00 D
3 16000 52182 — Purchase at price 3.26 per share. MILLS RICHARD C Chief Executive Officer — 2025-06-02 00:00:00 D
4 28031 — — Stock Award(Grant) at price 0.00 per share. NESBIT STEPHEN Director — 2025-04-01 00:00:00 D
5 19044 — — Stock Award(Grant) at price 0.00 per share. BELL DAVID ARTHUR Director — 2025-04-01 00:00:00 D
6 25198 — — Stock Award(Grant) at price 0.00 per share. HARRIS DONALD A Director — 2025-04-01 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-560.07K-297.99K266.24K253.82K
TaxRateForCalcs0.210.210.040.09
NormalizedEBITDA5.12M4.78M941.00K-508.00K
TotalUnusualItems-2.67M-1.42M6.59M2.93M
TotalUnusualItemsExcludingGoodwill-2.67M-1.42M6.59M2.93M
NetIncomeFromContinuingOperationNetMinorityInterest-3.51M-2.94M1.88M232.00K
ReconciledDepreciation4.08M3.22M2.83M1.36M
ReconciledCostOfRevenue26.84M22.98M25.61M10.08M
EBITDA2.45M3.36M7.53M2.42M
EBIT-1.63M138.00K4.70M1.06M
NetInterestIncome-1.77M-2.99M-2.74M-805.00K
InterestExpense1.77M2.99M2.74M805.00K
NormalizedIncome-1.40M-1.82M-4.45M-2.45M
NetIncomeFromContinuingAndDiscontinuedOperation-3.51M-2.94M1.88M232.00K
TotalExpenses49.92M43.82M45.24M20.47M
TotalOperatingIncomeAsReported938.00K1.35M-2.48M-2.55M
DilutedAverageShares10.44M8.48M6.66M1.31M
BasicAverageShares10.44M8.48M6.66M1.31M
DilutedEPS-0.34-0.350.280.18
BasicEPS-0.34-0.350.280.18
DilutedNIAvailtoComStockholders-3.51M-2.94M1.88M232.00K
NetIncomeCommonStockholders-3.51M-2.94M1.88M232.00K
NetIncome-3.51M-2.94M1.88M232.00K
NetIncomeIncludingNoncontrollingInterests-3.51M-2.94M1.88M232.00K
NetIncomeContinuousOperations-3.51M-2.94M1.88M232.00K
TaxProvision106.00K83.00K79.00K22.00K
PretaxIncome-3.40M-2.85M1.96M254.00K
OtherIncomeExpense-2.56M-1.21M6.59M3.09M
OtherNonOperatingIncomeExpenses102.00K211.00K-4.00K159.00K
SpecialIncomeCharges-2.67M-1.42M-967.00K2.93M
GainOnSaleOfPPE0.00
OtherSpecialCharges1.06M1.45M-3.45M
WriteOff-277.00K
ImpairmentOfCapitalAssets0.00
RestructuringAndMergernAcquisition1.61M1.42M-482.00K518.00K
GainOnSaleOfSecurity7.56M
NetNonOperatingInterestIncomeExpense-1.77M-2.99M-2.74M-805.00K
InterestExpenseNonOperating1.77M2.99M2.74M805.00K
OperatingIncome938.00K1.35M-1.89M-2.03M
OperatingExpense23.07M20.84M19.63M10.39M
OtherOperatingExpenses592.00K518.00K
DepreciationAmortizationDepletionIncomeStatement3.22M2.83M1.36M
DepreciationAndAmortizationInIncomeStatement3.22M2.83M1.36M
ResearchAndDevelopment1.57M1.25M550.00K
SellingGeneralAndAdministration23.07M20.84M15.54M8.47M
SellingAndMarketingExpense6.01M5.25M3.65M1.15M
GeneralAndAdministrativeExpense17.06M15.59M11.89M7.32M
OtherGandA17.06M15.59M11.89M7.32M
GrossProfit24.01M22.18M17.74M8.36M
CostOfRevenue26.84M22.98M25.61M10.08M
TotalRevenue50.85M45.17M43.35M18.44M
OperatingRevenue50.85M45.17M43.35M18.44M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber10.45M10.41M7.27M4.00M
ShareIssued10.45M10.41M7.27M4.00M
NetDebt12.01M10.61M15.94M3.99M
TotalDebt13.85M14.56M19.16M7.53M
TangibleBookValue-23.83M-21.68M-24.63M-3.65M
InvestedCapital38.50M42.35M43.15M15.60M
WorkingCapital-11.67M-1.59M-2.51M2.91M
NetTangibleAssets-23.83M-21.68M-24.63M-3.65M
CapitalLeaseObligations808.00K1.04M1.58M654.00K
CommonStockEquity25.46M28.83M25.58M8.73M
TotalCapitalization38.50M38.66M38.65M15.60M
TotalEquityGrossMinorityInterest25.46M28.83M25.58M8.73M
StockholdersEquity25.46M28.83M25.58M8.73M
RetainedEarnings-56.85M-53.35M-50.41M-52.25M
AdditionalPaidInCapital82.21M82.07M75.92M60.86M
CapitalStock104.00K104.00K72.00K120.00K
CommonStock104.00K104.00K72.00K120.00K
TotalLiabilitiesNetMinorityInterest39.75M41.95M40.44M14.15M
TotalNonCurrentLiabilitiesNetMinorityInterest13.59M21.75M23.94M7.29M
OtherNonCurrentLiabilities201.00K11.38M9.99M45.00K
NonCurrentAccruedExpenses0.00
LongTermDebtAndCapitalLeaseObligation13.39M10.37M13.95M7.25M
LongTermCapitalLeaseObligation342.00K536.00K873.00K373.00K
LongTermDebt13.04M9.83M13.07M6.88M
CurrentLiabilities26.16M20.20M16.50M6.86M
OtherCurrentLiabilities12.81M
CurrentDeferredLiabilities3.32M4.37M3.70M1.95M
CurrentDeferredRevenue3.32M4.37M3.70M1.95M
CurrentDebtAndCapitalLeaseObligation466.00K4.20M5.21M281.00K
CurrentCapitalLeaseObligation466.00K505.00K711.00K281.00K
CurrentDebt3.69M4.50M
OtherCurrentBorrowings3.69M2.50M
LineOfCredit0.002.00M
PayablesAndAccruedExpenses9.56M11.64M7.58M4.63M
CurrentAccruedExpenses3.21M3.76M3.83M2.11M
Payables6.35M7.88M3.76M2.52M
AccountsPayable6.35M7.88M3.76M2.52M
TotalAssets65.21M70.78M66.02M22.88M
TotalNonCurrentAssets50.71M52.17M52.03M13.11M
OtherNonCurrentAssets312.00K112.00K43.00K5.00K
GoodwillAndOtherIntangibleAssets49.29M50.52M50.20M12.38M
OtherIntangibleAssets22.84M24.06M23.75M4.85M
Goodwill26.45M26.45M26.45M7.53M
NetPPE1.11M1.54M1.78M729.00K
AccumulatedDepreciation-364.00K-473.00K-457.00K-326.00K
GrossPPE1.47M2.01M2.24M1.05M
Leases141.00K298.00K197.00K135.00K
OtherProperties1.14M1.51M1.85M799.00K
MachineryFurnitureEquipment189.00K205.00K199.00K121.00K
BuildingsAndImprovements654.00K
Properties0.000.000.000.00
CurrentAssets14.50M18.61M13.98M9.77M
OtherCurrentAssets859.00K665.00K1.82M1.63M
PrepaidAssets1.63M
Inventory2.00M2.57M2.27M1.88M
OtherInventories3.00K
WorkInProcess530.00K504.00K596.00K297.00K
RawMaterials1.47M2.06M1.67M1.58M
Receivables10.61M12.47M8.26M3.38M
OtherReceivables369.00K
AccountsReceivable10.61M12.47M8.26M3.01M
AllowanceForDoubtfulAccountsReceivable-708.00K-701.00K-984.00K-620.00K
GrossAccountsReceivable11.31M13.17M9.25M3.63M
CashCashEquivalentsAndShortTermInvestments1.04M2.91M1.63M2.88M
CashAndCashEquivalents1.04M2.91M1.63M2.88M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow580.00K1.14M-5.00M-688.00K
RepaymentOfDebt-33.61M-5.32M-1.04M-104.00K
IssuanceOfDebt31.46M0.0011.87M0.00
IssuanceOfCapitalStock0.005.45M1.81M1.85M
CapitalExpenditure-2.80M-4.03M-4.29M-1.16M
InterestPaidSupplementalData1.20M1.69M1.35M106.00K
IncomeTaxPaidSupplementalData52.00K78.00K43.00K32.00K
EndCashPosition1.04M2.91M1.63M2.88M
BeginningCashPosition2.91M1.63M2.88M1.83M
ChangesInCash-1.87M1.28M-1.25M1.06M
FinancingCashFlow-2.45M137.00K20.93M1.75M
CashFlowFromContinuingFinancingActivities-2.45M137.00K20.93M1.75M
NetOtherFinancingCharges-306.00K
ProceedsFromStockOptionExercised0.008.29M0.00
NetCommonStockIssuance0.005.45M1.81M1.85M
CommonStockIssuance0.005.45M1.81M1.85M
NetIssuancePaymentsOfDebt-2.15M-5.32M10.82M-104.00K
NetShortTermDebtIssuance-2.00M2.00M0.00
ShortTermDebtPayments-2.00M0.00-100.00K
ShortTermDebtIssuance0.002.00M0.00
NetLongTermDebtIssuance-2.15M-5.32M8.82M-104.00K
LongTermDebtPayments-33.61M-5.32M-1.04M-104.00K
LongTermDebtIssuance31.46M0.009.87M0.00
InvestingCashFlow-2.80M-4.03M-21.48M-1.16M
CashFlowFromContinuingInvestingActivities-2.80M-4.03M-21.48M-1.16M
NetBusinessPurchaseAndSale0.00-17.19M0.00
PurchaseOfBusiness0.00-17.19M0.00
NetPPEPurchaseAndSale-11.00K-306.00K-149.00K-19.00K
PurchaseOfPPE-11.00K-306.00K-149.00K-19.00K
CapitalExpenditureReported-2.79M-3.72M-4.14M-1.14M
OperatingCashFlow3.38M5.17M-708.00K471.00K
CashFlowFromContinuingOperatingActivities3.38M5.17M-708.00K471.00K
ChangeInWorkingCapital-532.00K1.15M-2.02M1.08M
ChangeInOtherWorkingCapital-1.02M528.00K-399.00K960.00K
ChangeInOtherCurrentLiabilities-240.00K
ChangeInOtherCurrentAssets277.00K
ChangeInPayablesAndAccruedExpense-1.78M4.44M2.03M1.07M
ChangeInAccruedExpense-395.00K-47.00K1.11M206.00K
ChangeInPayable-1.39M4.49M914.00K869.00K
ChangeInAccountPayable-1.39M4.49M914.00K869.00K
ChangeInPrepaidAssets-194.00K952.00K480.00K-342.00K
ChangeInInventory615.00K-409.00K-197.00K62.00K
ChangeInReceivables1.85M-4.36M-3.93M-673.00K
ChangesInAccountReceivables1.85M-4.36M-3.93M
OtherNonCashItems2.24M2.86M431.00K-774.00K
StockBasedCompensation13.00K563.00K2.12M2.02M
ProvisionandWriteOffofAssets-43.00K109.00K1.67M419.00K
AssetImpairmentCharge13.00K153.00K398.00K0.00
DeferredTax61.00K44.00K0.000.00
DeferredIncomeTax61.00K44.00K0.000.00
DepreciationAmortizationDepletion4.08M3.22M2.83M1.36M
DepreciationAndAmortization4.08M3.22M2.83M1.36M
OperatingGainsLosses1.06M-6.34M-3.88M
PensionAndEmployeeBenefitExpense0.00-785.00K
GainLossOnInvestmentSecurities-7.56M
NetIncomeFromContinuingOperations-3.51M-2.94M1.88M232.00K
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CREX
Date User Asset Broker Type Position Size Entry Price Patterns