Symbols / CRKN $0.25 +25.00% Crown Electrokinetics Corp.

Basic Materials • Specialty Chemicals • United States • PNK
CRKN Chart
About

Crown Electrokinetics Corp. provides infrastructure solutions in the United States. It operates in four segments: Smart Windows Division, Fiber Optics Division, Slant Wells Group, and Element 82. The company focuses on the construction of 5G fiber optics infrastructure; and provides contracting services, such as program management and engineering, and aerial and underground fiber networks construction to the fiber optics and telecommunications infrastructure industry. It also offers DynamicTint technology, which allows transition between clear and dark in seconds that can be applied to a wide array of windows, including commercial buildings, automotive sunroofs, skylight, and residential windows; and smart window inserts designed for retrofitting in commercial and residential settings, which offers dynamic tinting along with additional insulation and soundproofing. In addition, the company is involved in the construction of slant wells for the provision of ocean water to desalination plants that produce fresh water. Further, it offers water pipeline inspection services. The company was formerly known as 3D Nanocolor Corp. and changed its name to Crown Electrokinetics Corp. in October 2017. Crown Electrokinetics Corp. was incorporated in 2015 and is based in Corvallis, Oregon.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Specialty Chemicals Market Cap 434.56K
Enterprise Value -20.02M Income -37.26M Sales 21.79M
Book/sh 20.64 Cash/sh 12.91 Dividend Yield —
Payout 0.00% Employees 65 IPO —
P/E 0.00 Forward P/E 0.20 PEG —
P/S 0.02 P/B 0.01 P/C —
EV/EBITDA 0.69 EV/Sales -0.92 Quick Ratio 4.91
Current Ratio 5.11 Debt/Eq 6.62 LT Debt/Eq —
EPS (ttm) 2327.06 EPS next Y 1.24 EPS Growth —
Revenue Growth 3.06% Earnings 2022-11-11 08:00 ROA -72.38%
ROE -162.42% ROIC — Gross Margin -3.25%
Oper. Margin -3.57% Profit Margin -142.34% Shs Outstand 1.74M
Shs Float 1.22M Short Float 14.80% Short Ratio 0.33
Short Interest — 52W High 3.15 52W Low 0.00
Beta 1.95 Avg Volume 971.00 Volume 500.00
Target Price — Recom None Prev Close $0.20
Price $0.25 Change 25.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.25
Latest analyst target
3. DCF / Fair value
$-239.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.25
Low
—
High
—
Mean
—
News
RSS: Latest CRKN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-04-25 CROXALL DOUGLAS B Chief Executive Officer — 623,070 $0.00 $0
2025-04-25 NAG DIPANJAN Director — 32,704 $0.00 $0
2025-04-25 KRUTZ JOEL Chief Operating Officer — 295,136 $0.00 $0
2025-04-25 MARCUS DANIEL Director — 32,704 $0.00 $0
2025-04-25 HOBBS SCOTT Director — 32,704 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
19.70
+12776.47%
0.15
0.00
Operating Revenue
19.70
+12776.47%
0.15
0.00
Cost Of Revenue
20.41
+2085.76%
0.93
0.00
Reconciled Cost Of Revenue
20.41
+2085.76%
0.93
0.00
Gross Profit
-0.71
+8.58%
-0.78
0.00
Operating Expense
23.41
+30.95%
17.88
+18.33%
15.11
Research And Development
3.37
+20.04%
2.81
-31.70%
4.11
Selling General And Administration
20.05
+32.99%
15.07
+43.58%
10.50
Total Expenses
43.83
+132.97%
18.81
+24.52%
15.11
Operating Income
-24.13
-29.30%
-18.66
-23.50%
-15.11
Total Operating Income As Reported
-24.13
-24.95%
-19.31
-27.80%
-15.11
EBITDA
-23.06
-26.63%
-18.21
-36.79%
-13.31
Normalized EBITDA
-22.26
+12.95%
-25.57
-78.38%
-14.33
Reconciled Depreciation
1.90
+39.44%
1.36
+36.31%
1.00
EBIT
-24.95
-27.52%
-19.57
-36.76%
-14.31
Total Unusual Items
-0.80
-110.87%
7.36
+619.55%
1.02
Total Unusual Items Excluding Goodwill
-0.80
-110.87%
7.36
+619.55%
1.02
Special Income Charges
0.00
+100.00%
-2.99
0.00
Other Special Charges
—
2.35
—
Impairment Of Capital Assets
0.00
-100.00%
0.65
0.00
Net Income
-25.95
+10.48%
-28.98
-102.47%
-14.31
Pretax Income
-25.95
+10.48%
-28.98
-102.47%
-14.31
Net Non Operating Interest Income Expense
-0.99
+89.44%
-9.42
-134428.57%
-0.01
Interest Expense Non Operating
0.99
-89.44%
9.42
+134428.57%
0.01
Net Interest Income
-0.99
+89.44%
-9.42
-134428.57%
-0.01
Interest Expense
0.99
-89.44%
9.42
+134428.57%
0.01
Other Income Expense
-0.83
+9.03%
-0.91
-213.50%
0.80
Other Non Operating Income Expenses
-0.03
+99.69%
-8.27
-3608.07%
-0.22
Gain On Sale Of Security
-0.80
-107.73%
10.36
+912.22%
1.02
Tax Provision
—
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-25.95
+10.48%
-28.98
-102.47%
-14.31
Net Income From Continuing Operation Net Minority Interest
-25.95
+10.48%
-28.98
-102.47%
-14.31
Net Income From Continuing And Discontinued Operation
-25.95
+10.48%
-28.98
-102.47%
-14.31
Net Income Continuous Operations
-25.95
+10.48%
-28.98
-102.47%
-14.31
Normalized Income
-25.15
+30.81%
-36.34
-136.96%
-15.34
Net Income Common Stockholders
-32.47
-9.47%
-29.66
-106.40%
-14.37
Diluted EPS
-548.26
+97.89%
-25,926.57
+97.47%
-1,026,428.57
Basic EPS
-548.26
+97.89%
-25,926.57
+97.47%
-1,026,428.57
Basic Average Shares
0.06
+5076.49%
0.00
+8071.43%
0.00
Diluted Average Shares
0.06
+5076.49%
0.00
+8071.43%
0.00
Diluted NI Availto Com Stockholders
-32.47
-9.47%
-29.66
-106.40%
-14.37
Depreciation Amortization Depletion Income Statement
—
0.73
+45.73%
0.50
Depreciation And Amortization In Income Statement
—
0.73
+45.73%
0.50
Preferred Stock Dividends
6.52
+864.79%
0.68
+1129.09%
0.06
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
34.98
+267.20%
9.53
+44.57%
6.59
Current Assets
23.59
+1161.28%
1.87
+32.53%
1.41
Cash Cash Equivalents And Short Term Investments
13.70
+1193.58%
1.06
+28.99%
0.82
Cash And Cash Equivalents
13.70
+1193.58%
1.06
+28.99%
0.82
Cash Financial
13.70
+1193.58%
1.06
+28.99%
0.82
Receivables
8.88
+10601.20%
0.08
0.00
Accounts Receivable
5.36
+6353.01%
0.08
0.00
Other Receivables
3.46
—
—
Prepaid Assets
0.95
+105.86%
0.46
+53.67%
0.30
Hedging Assets Current
0.00
-100.00%
0.09
+1.18%
0.09
Other Current Assets
0.06
-69.06%
0.18
-11.71%
0.20
Total Non Current Assets
11.40
+48.84%
7.66
+47.85%
5.18
Net PPE
10.11
+109.34%
4.83
+48.57%
3.25
Gross PPE
11.91
+107.13%
5.75
+54.83%
3.71
Accumulated Depreciation
-1.80
-95.54%
-0.92
-98.92%
-0.46
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
2.13
+369.16%
0.45
+773.08%
0.05
Construction In Progress
0.03
-59.74%
0.08
0.00
Other Properties
9.38
+93.12%
4.86
+47.20%
3.30
Leases
0.37
+1.93%
0.36
+0.00%
0.36
Goodwill And Other Intangible Assets
1.16
-16.06%
1.38
-13.52%
1.60
Other Intangible Assets
1.16
-16.06%
1.38
-13.52%
1.60
Non Current Deferred Assets
0.00
-100.00%
1.31
+770.67%
0.15
Other Non Current Assets
0.13
-9.35%
0.14
-22.78%
0.18
Total Liabilities Net Minority Interest
12.74
+162.66%
4.85
-19.97%
6.06
Current Liabilities
11.08
+193.17%
3.78
-19.51%
4.69
Payables And Accrued Expenses
9.04
+433.83%
1.69
+73.57%
0.98
Payables
6.57
+337.80%
1.50
+73.41%
0.86
Accounts Payable
5.44
+262.47%
1.50
+73.41%
0.86
Other Payable
1.13
—
—
Current Accrued Expenses
2.48
+1176.29%
0.19
+74.77%
0.11
Pensionand Other Post Retirement Benefit Plans Current
1.17
+17.00%
1.00
+96.08%
0.51
Total Tax Payable
—
0.05
0.00
Current Debt And Capital Lease Obligation
0.86
-20.39%
1.08
-51.52%
2.24
Current Debt
0.24
-42.89%
0.43
-74.19%
1.66
Other Current Borrowings
0.24
-42.89%
0.43
-74.06%
1.65
Current Capital Lease Obligation
0.62
-5.65%
0.66
+14.11%
0.57
Other Current Liabilities
—
0.00
-99.79%
0.97
Total Non Current Liabilities Net Minority Interest
1.66
+55.13%
1.07
-21.52%
1.37
Long Term Debt And Capital Lease Obligation
1.66
+55.13%
1.07
-21.52%
1.37
Long Term Debt
0.68
—
—
Long Term Capital Lease Obligation
0.98
-8.21%
1.07
-21.52%
1.37
Other Non Current Liabilities
—
0.00
—
Stockholders Equity
22.24
+375.60%
4.68
+782.45%
0.53
Common Stock Equity
22.24
+375.60%
4.68
+782.45%
0.53
Capital Stock
0.00
0.00
-100.00%
0.00
Common Stock
0.00
0.00
-100.00%
0.00
Preferred Stock
0.00
0.00
0.00
Share Issued
0.79
+69023.60%
0.00
+8071.43%
0.00
Ordinary Shares Number
0.79
+69023.60%
0.00
+8071.43%
0.00
Additional Paid In Capital
165.19
+35.76%
121.67
+37.43%
88.53
Retained Earnings
-142.94
-22.18%
-117.00
-32.94%
-88.00
Total Equity Gross Minority Interest
22.24
+375.60%
4.68
+782.45%
0.53
Total Capitalization
22.92
+390.12%
4.68
+782.45%
0.53
Working Capital
12.51
+755.66%
-1.91
+41.88%
-3.28
Invested Capital
23.17
+353.74%
5.11
+132.94%
2.19
Total Debt
2.53
+17.16%
2.16
-40.14%
3.60
Net Debt
—
—
0.84
Capital Lease Obligations
1.60
-7.24%
1.73
-10.98%
1.94
Net Tangible Assets
21.08
+539.88%
3.29
+408.52%
-1.07
Tangible Book Value
21.08
+539.88%
3.29
+408.52%
-1.07
Current Notes Payable
—
0.43
+5262.50%
0.01
Notes Receivable
0.06
0.00
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-18.18
-12.52%
-16.16
-45.04%
-11.14
Cash Flow From Continuing Operating Activities
-18.18
-12.52%
-16.16
-45.04%
-11.14
Net Income From Continuing Operations
-25.95
+10.48%
-28.98
-102.47%
-14.31
Depreciation Amortization Depletion
1.90
+39.44%
1.36
+36.31%
1.00
Depreciation
1.90
+39.44%
1.36
+36.31%
1.00
Depreciation And Amortization
1.90
+39.44%
1.36
+36.31%
1.00
Other Non Cash Items
1.33
-92.26%
17.16
+7630.18%
0.22
Stock Based Compensation
5.25
+635.29%
0.71
-70.31%
2.40
Asset Impairment Charge
0.00
-100.00%
0.85
0.00
Operating Gains Losses
0.80
+110.17%
-7.87
-710.09%
-0.97
Gain Loss On Investment Securities
0.80
+107.73%
-10.36
-912.22%
-1.02
Unrealized Gain Loss On Investment Securities
—
7.04
+4624.83%
0.15
Gain Loss On Sale Of PPE
0.00
-100.00%
0.14
+176.92%
0.05
Change In Working Capital
-1.51
-347.78%
0.61
+16.67%
0.52
Change In Receivables
-7.33
-8734.94%
-0.08
0.00
Changes In Account Receivables
-5.28
-6255.42%
-0.08
0.00
Change In Prepaid Assets
0.19
+214.75%
0.06
-66.48%
0.18
Change In Payables And Accrued Expense
6.32
+273.12%
1.69
+130.03%
0.74
Change In Accrued Expense
2.45
+457.05%
0.44
+36.22%
0.32
Change In Payable
3.87
+208.54%
1.25
+203.39%
0.41
Change In Account Payable
3.87
+208.54%
1.25
+203.39%
0.41
Change In Other Current Liabilities
-0.69
+35.50%
-1.06
-168.18%
-0.40
Investing Cash Flow
-6.21
-120.26%
-2.82
-247.04%
-0.81
Cash Flow From Continuing Investing Activities
-6.21
-120.26%
-2.82
-247.04%
-0.81
Net PPE Purchase And Sale
-6.14
-182.79%
-2.17
-189.35%
-0.75
Purchase Of PPE
-6.14
-182.79%
-2.17
-189.35%
-0.75
Capital Expenditure
-6.14
-182.79%
-2.17
-167.61%
-0.81
Net Business Purchase And Sale
0.00
+100.00%
-0.65
0.00
Purchase Of Business
0.00
+100.00%
-0.65
0.00
Net Intangibles Purchase And Sale
—
0.00
+100.00%
-0.06
Purchase Of Intangibles
—
0.00
+100.00%
-0.06
Net Other Investing Changes
-0.06
—
—
Financing Cash Flow
37.03
+92.71%
19.21
+189.24%
6.64
Cash Flow From Continuing Financing Activities
37.03
+92.71%
19.21
+189.24%
6.64
Net Issuance Payments Of Debt
-0.10
-107.28%
1.36
-61.17%
3.50
Issuance Of Debt
1.12
-69.84%
3.71
+5.91%
3.50
Repayment Of Debt
-1.22
+48.17%
-2.35
0.00
Long Term Debt Issuance
1.12
-69.84%
3.71
0.00
Long Term Debt Payments
-1.22
+48.17%
-2.35
—
Net Long Term Debt Issuance
-0.10
-107.28%
1.36
0.00
Short Term Debt Issuance
—
0.00
-100.00%
3.50
Short Term Debt Payments
—
-2.35
0.00
Net Short Term Debt Issuance
—
-2.35
-167.09%
3.50
Net Common Stock Issuance
37.13
+191.95%
12.72
+491.49%
2.15
Proceeds From Stock Option Exercised
0.00
-100.00%
2.06
0.00
Net Other Financing Charges
—
-0.17
-269.57%
-0.05
Changes In Cash
12.64
+5210.92%
0.24
+104.48%
-5.31
Beginning Cash Position
1.06
+28.99%
0.82
-86.61%
6.13
End Cash Position
13.70
+1193.58%
1.06
+28.99%
0.82
Free Cash Flow
-24.33
-32.70%
-18.33
-53.37%
-11.95
Interest Paid Supplemental Data
0.21
+1428.57%
0.01
+100.00%
0.01
Common Stock Issuance
37.13
+191.95%
12.72
+491.49%
2.15
Issuance Of Capital Stock
37.13
+135.09%
15.79
+395.23%
3.19
Net Preferred Stock Issuance
0.00
-100.00%
3.08
+196.05%
1.04
Preferred Stock Issuance
0.00
-100.00%
3.08
+196.05%
1.04
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category