CRKN Chart
About

Crown Electrokinetics Corp. provides infrastructure solutions in the United States. It operates in four segments: Smart Windows Division, Fiber Optics Division, Slant Wells Group, and Element 82. The company focuses on the construction of 5G fiber optics infrastructure; and provides contracting services, such as program management and engineering, and aerial and underground fiber networks construction to the fiber optics and telecommunications infrastructure industry. It also offers DynamicTint technology, which allows transition between clear and dark in seconds that can be applied to a wide array of windows, including commercial buildings, automotive sunroofs, skylight, and residential windows; and smart window inserts designed for retrofitting in commercial and residential settings, which offers dynamic tinting along with additional insulation and soundproofing. In addition, the company is involved in the construction of slant wells for the provision of ocean water to desalination plants that produce fresh water. Further, it offers water pipeline inspection services. The company was formerly known as 3D Nanocolor Corp. and changed its name to Crown Electrokinetics Corp. in October 2017. Crown Electrokinetics Corp. was incorporated in 2015 and is based in Corvallis, Oregon.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Specialty Chemicals Market Cap 434.56K
Enterprise Value -19.90M Income -37.26M Sales 21.79M
Book/sh 20.64 Cash/sh 12.91 Dividend Yield —
Payout 0.00% Employees 65 IPO —
P/E 0.00 Forward P/E 0.20 PEG —
P/S 0.02 P/B 0.01 P/C —
EV/EBITDA 0.69 EV/Sales -0.91 Quick Ratio 4.91
Current Ratio 5.11 Debt/Eq 6.62 LT Debt/Eq —
EPS (ttm) 2327.06 EPS next Y 1.24 EPS Growth —
Revenue Growth 3.06% Earnings 2022-11-11 08:00 ROA -72.38%
ROE -162.42% ROIC — Gross Margin -3.25%
Oper. Margin -3.57% Profit Margin -142.34% Shs Outstand 1.74M
Shs Float 1.22M Short Float 14.80% Short Ratio 0.33
Short Interest — 52W High 6.25 52W Low 0.00
Beta 1.66 Avg Volume 2.76K Volume 500.00
Target Price — Recom None Prev Close $0.20
Price $0.25 Change 25.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.25
Latest analyst target
3. DCF / Fair value
$-239.91
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.25
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 623070 — — Stock Award(Grant) at price 0.00 per share. CROXALL DOUGLAS B Chief Executive Officer — 2025-04-25 00:00:00 D
1 32704 — — Stock Award(Grant) at price 0.00 per share. NAG DIPANJAN Director — 2025-04-25 00:00:00 D
2 295136 — — Stock Award(Grant) at price 0.00 per share. KRUTZ JOEL Chief Operating Officer — 2025-04-25 00:00:00 D
3 32704 — — Stock Award(Grant) at price 0.00 per share. MARCUS DANIEL Director — 2025-04-25 00:00:00 D
4 32704 — — Stock Award(Grant) at price 0.00 per share. HOBBS SCOTT Director — 2025-04-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-03-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-22.26M-25.57M-14.33M-20.82M
TotalUnusualItems-800.00K7.36M1.02M-16.63M
TotalUnusualItemsExcludingGoodwill-800.00K7.36M1.02M-16.63M
NetIncomeFromContinuingOperationNetMinorityInterest-25.95M-28.98M-14.31M-40.76M
ReconciledDepreciation1.90M1.36M997.00K103.00K
ReconciledCostOfRevenue20.41M934.00K0.000.00
EBITDA-23.06M-18.21M-13.31M-37.46M
EBIT-24.95M-19.57M-14.31M-37.56M
NetInterestIncome-994.00K-9.42M-7.00K-3.20M
InterestExpense994.00K9.42M7.00K3.20M
NormalizedIncome-25.15M-36.34M-15.34M-24.12M
NetIncomeFromContinuingAndDiscontinuedOperation-25.95M-28.98M-14.31M-40.76M
TotalExpenses43.83M18.81M15.11M19.35M
TotalOperatingIncomeAsReported-24.13M-19.31M-15.11M-19.35M
DilutedAverageShares59.22K1.14K14.0011.00
BasicAverageShares59.22K1.14K14.0011.00
DilutedEPS-548.26-25.93K-1.03M-3.71M
BasicEPS-548.26-25.93K-1.03M-3.71M
DilutedNIAvailtoComStockholders-32.47M-29.66M-14.37M-40.76M
NetIncomeCommonStockholders-32.47M-29.66M-14.37M-40.76M
PreferredStockDividends6.52M676.00K55.00K
NetIncome-25.95M-28.98M-14.31M-40.76M
NetIncomeIncludingNoncontrollingInterests-25.95M-28.98M-14.31M-40.76M
NetIncomeContinuousOperations-25.95M-28.98M-14.31M-40.76M
TaxProvision0.000.000.00
PretaxIncome-25.95M-28.98M-14.31M-40.76M
OtherIncomeExpense-826.00K-908.00K800.00K-18.21M
OtherNonOperatingIncomeExpenses-26.00K-8.27M-223.00K-1.58M
SpecialIncomeCharges0.00-2.99M0.00-14.26M
OtherSpecialCharges2.35M14.26M
ImpairmentOfCapitalAssets0.00649.00K0.00
GainOnSaleOfSecurity-800.00K10.36M1.02M-2.37M
NetNonOperatingInterestIncomeExpense-994.00K-9.42M-7.00K-3.20M
InterestExpenseNonOperating994.00K9.42M7.00K3.20M
OperatingIncome-24.13M-18.66M-15.11M-19.35M
OperatingExpense23.41M17.88M15.11M19.35M
DepreciationAmortizationDepletionIncomeStatement733.00K503.00K
DepreciationAndAmortizationInIncomeStatement733.00K503.00K
ResearchAndDevelopment3.37M2.81M4.11M3.54M
SellingGeneralAndAdministration20.05M15.07M10.50M15.81M
GrossProfit-714.00K-781.00K0.000.00
CostOfRevenue20.41M934.00K0.000.00
TotalRevenue19.70M153.00K0.000.00
OperatingRevenue19.70M153.00K0.000.00
Line Item2024-12-312023-12-312022-12-312021-03-31
OrdinarySharesNumber790.77K1.14K14.0011.00
ShareIssued790.77K1.14K14.0011.00
NetDebt841.00K
TotalDebt2.53M2.16M3.60M439.00K
TangibleBookValue21.08M3.29M-1.07M14.94M
InvestedCapital23.17M5.11M2.19M17.03M
WorkingCapital12.51M-1.91M-3.28M14.71M
NetTangibleAssets21.08M3.29M-1.07M14.94M
CapitalLeaseObligations1.60M1.73M1.94M
CommonStockEquity22.24M4.68M530.00K16.59M
PreferredStockEquity50.00
TotalCapitalization22.92M4.68M530.00K16.59M
TotalEquityGrossMinorityInterest22.24M4.68M530.00K16.59M
StockholdersEquity22.24M4.68M530.00K16.59M
RetainedEarnings-142.94M-117.00M-88.00M-57.20M
AdditionalPaidInCapital165.19M121.67M88.53M73.79M
CapitalStock0.000.002.00K1.00K
CommonStock0.000.002.00K1.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest12.74M4.85M6.06M935.00K
TotalNonCurrentLiabilitiesNetMinorityInterest1.66M1.07M1.37M0.00
OtherNonCurrentLiabilities2.00K
LongTermDebtAndCapitalLeaseObligation1.66M1.07M1.37M
LongTermCapitalLeaseObligation984.00K1.07M1.37M
LongTermDebt679.00K
CurrentLiabilities11.08M3.78M4.69M935.00K
OtherCurrentLiabilities2.00K972.00K
CurrentDebtAndCapitalLeaseObligation863.00K1.08M2.24M439.00K
CurrentCapitalLeaseObligation618.00K655.00K574.00K
CurrentDebt245.00K429.00K1.66M439.00K
OtherCurrentBorrowings245.00K429.00K1.65M
CurrentNotesPayable429.00K8.00K439.00K
PensionandOtherPostRetirementBenefitPlansCurrent1.17M1.00M510.00K
PayablesAndAccruedExpenses9.04M1.69M976.00K496.00K
CurrentAccruedExpenses2.48M194.00K111.00K211.00K
InterestPayable0.00
Payables6.57M1.50M865.00K285.00K
OtherPayable1.13M
DuetoRelatedPartiesCurrent0.00
TotalTaxPayable51.00K0.00
AccountsPayable5.44M1.50M865.00K285.00K
TotalAssets34.98M9.53M6.59M17.52M
TotalNonCurrentAssets11.40M7.66M5.18M1.88M
OtherNonCurrentAssets126.00K139.00K180.00K20.00K
NonCurrentDeferredAssets0.001.31M150.00K
GoodwillAndOtherIntangibleAssets1.16M1.38M1.60M1.65M
OtherIntangibleAssets1.16M1.38M1.60M1.65M
NetPPE10.11M4.83M3.25M209.00K
AccumulatedDepreciation-1.80M-919.00K-462.00K-111.00K
GrossPPE11.91M5.75M3.71M320.00K
Leases369.00K362.00K362.00K14.00K
ConstructionInProgress31.00K77.00K0.00
OtherProperties9.38M4.86M3.30M295.00K
MachineryFurnitureEquipment2.13M454.00K52.00K11.00K
Properties0.000.000.000.00
CurrentAssets23.59M1.87M1.41M15.64M
OtherCurrentAssets56.00K181.00K205.00K346.00K
HedgingAssetsCurrent0.0086.00K85.00K
PrepaidAssets949.00K461.00K300.00K346.00K
Receivables8.88M83.00K0.00
OtherReceivables3.46M
NotesReceivable64.00K0.00
AccountsReceivable5.36M83.00K0.00
CashCashEquivalentsAndShortTermInvestments13.70M1.06M821.00K15.30M
CashAndCashEquivalents13.70M1.06M821.00K15.30M
CashFinancial13.70M1.06M821.00K15.30M
Line Item2024-12-312023-12-312022-12-312021-03-31
FreeCashFlow-24.33M-18.33M-11.95M-8.22M
RepurchaseOfCapitalStock-450.00K
RepaymentOfDebt-1.22M-2.35M0.00-253.00K
IssuanceOfDebt1.12M3.71M3.50M3.11M
IssuanceOfCapitalStock37.13M15.79M3.19M20.93M
CapitalExpenditure-6.14M-2.17M-812.00K-1.63M
InterestPaidSupplementalData214.00K14.00K7.00K60.00K
IncomeTaxPaidSupplementalData0.00
EndCashPosition13.70M1.06M821.00K15.30M
BeginningCashPosition1.06M821.00K6.13M48.00K
ChangesInCash12.64M238.00K-5.31M15.25M
FinancingCashFlow37.03M19.21M6.64M23.47M
CashFlowFromContinuingFinancingActivities37.03M19.21M6.64M23.47M
NetOtherFinancingCharges-170.00K-46.00K-49.00K
ProceedsFromStockOptionExercised0.002.06M0.00180.00K
NetPreferredStockIssuance0.003.08M1.04M
PreferredStockIssuance0.003.08M1.04M
NetCommonStockIssuance37.13M12.72M2.15M20.48M
CommonStockPayments-450.00K
CommonStockIssuance37.13M12.72M2.15M20.93M
NetIssuancePaymentsOfDebt-99.00K1.36M3.50M2.86M
NetShortTermDebtIssuance-2.35M3.50M-53.00K
ShortTermDebtPayments-2.35M0.00-53.00K
ShortTermDebtIssuance0.003.50M
NetLongTermDebtIssuance-99.00K1.36M0.002.91M
LongTermDebtPayments-1.22M-2.35M-200.00K
LongTermDebtIssuance1.12M3.71M0.003.11M
InvestingCashFlow-6.21M-2.82M-812.00K-1.63M
CashFlowFromContinuingInvestingActivities-6.21M-2.82M-812.00K-1.63M
NetOtherInvestingChanges-62.00K
NetBusinessPurchaseAndSale0.00-645.00K0.00
PurchaseOfBusiness0.00-645.00K0.00
NetIntangiblesPurchaseAndSale0.00-61.00K-1.48M
PurchaseOfIntangibles0.00-61.00K-1.48M
NetPPEPurchaseAndSale-6.14M-2.17M-751.00K-159.00K
PurchaseOfPPE-6.14M-2.17M-751.00K-159.00K
OperatingCashFlow-18.18M-16.16M-11.14M-6.58M
CashFlowFromContinuingOperatingActivities-18.18M-16.16M-11.14M-6.58M
ChangeInWorkingCapital-1.51M609.00K522.00K-1.29M
ChangeInOtherCurrentLiabilities-685.00K-1.06M-396.00K
ChangeInPayablesAndAccruedExpense6.32M1.69M736.00K-936.00K
ChangeInAccruedExpense2.45M440.00K323.00K-134.00K
ChangeInInterestPayable420.00K
ChangeInPayable3.87M1.25M413.00K-802.00K
ChangeInAccountPayable3.87M1.25M413.00K-802.00K
ChangeInPrepaidAssets192.00K61.00K182.00K-353.00K
ChangeInReceivables-7.33M-83.00K0.00
ChangesInAccountReceivables-5.28M-83.00K0.00
OtherNonCashItems1.33M17.16M222.00K4.60M
StockBasedCompensation5.25M714.00K2.40M14.13M
UnrealizedGainLossOnInvestmentSecurities7.04M149.00K
AssetImpairmentCharge0.00849.00K0.000.00
DepreciationAmortizationDepletion1.90M1.36M997.00K103.00K
DepreciationAndAmortization1.90M1.36M997.00K103.00K
Depreciation1.90M1.36M997.00K103.00K
OperatingGainsLosses800.00K-7.87M-971.00K16.63M
GainLossOnInvestmentSecurities800.00K-10.36M-1.02M2.37M
GainLossOnSaleOfPPE0.00144.00K52.00K
NetIncomeFromContinuingOperations-25.95M-28.98M-14.31M-40.76M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CRKN
Date User Asset Broker Type Position Size Entry Price Patterns