CRWV Chart
About

CoreWeave, Inc. operates as a cloud infrastructure technology company in the United States. The company offers CoreWeave Cloud platform that comprises proprietary software and cloud services that deliver the automation and efficiency needed to manage complex artificial intelligence (AI) infrastructure at scale. It also offers data and storage solutions, such as Local Object Transport Accelerator; infrastructure control solutions, including CoreWeave Kubernetes service; mission control services, including node, rack, and fleet lifecycle management; model and agent development tools comprising Weights & Biases, an AI developer platform; and runtime acceleration. In addition, the company offers graphics processing unit compute, CPU compute, networking services, managed services, and virtual and bare metal servers. Its services also include visual effects rendering, machine learning, pixel streaming, and batch processing. The company was formerly known as Atlantic Crypto Corporation and changed its name to CoreWeave, Inc. in December 2019. CoreWeave, Inc. was incorporated in 2017 and is based in Livingston, New Jersey.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 43.54B
Enterprise Value 70.20B Income -1.20B Sales 5.13B
Book/sh 6.64 Cash/sh 6.01 Dividend Yield
Payout 0.00% Employees 2189 IPO
P/E Forward P/E -179.60 PEG
P/S 8.49 P/B 12.47 P/C
EV/EBITDA 28.81 EV/Sales 13.68 Quick Ratio 0.39
Current Ratio 0.46 Debt/Eq 894.24 LT Debt/Eq
EPS (ttm) -2.81 EPS next Y -0.46 EPS Growth
Revenue Growth 110.40% Earnings 2026-05-13 ROA -0.03%
ROE -50.27% ROIC Gross Margin 71.68%
Oper. Margin -5.70% Profit Margin -22.74% Shs Outstand 419.03M
Shs Float 264.28M Short Float 19.07% Short Ratio 1.96
Short Interest 52W High 187.00 52W Low 33.52
Beta Avg Volume 25.38M Volume 17.27M
Target Price $120.73 Recom Buy Prev Close $82.12
Price $82.82 Change 0.85%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$120.73
Mean price target
2. Current target
$82.82
Latest analyst target
3. DCF / Fair value
$-198.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$82.82
Low
$38.00
High
$295.00
Mean
$120.73

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-09 main Evercore ISI Group Outperform → Outperform $120
2026-03-06 init Oppenheimer — → Outperform $140
2026-03-05 init Bernstein — → Underperform $56
2026-03-04 main Citigroup Buy → Buy $126
2026-03-02 reit HC Wainwright & Co. Buy → Buy $180
2026-02-27 main Macquarie Neutral → Neutral $90
2026-02-27 main Mizuho Neutral → Neutral $95
2026-02-27 main Truist Securities Hold → Hold $85
2026-02-27 main DA Davidson Buy → Buy $125
2026-02-27 reit Cantor Fitzgerald Overweight → Overweight $131
2026-02-27 main Evercore ISI Group Outperform → Outperform $150
2026-02-27 reit Citizens Market Outperform → Market Outperform $180
2026-02-27 reit Needham Hold → Hold
2026-01-27 main Macquarie Neutral → Neutral $115
2026-01-27 main Mizuho Neutral → Neutral $100
2026-01-27 up Deutsche Bank Hold → Buy $140
2026-01-26 up DA Davidson Neutral → Buy $110
2026-01-26 reit Needham Hold → Hold
2026-01-12 main Barclays Equal-Weight → Equal-Weight $90
2026-01-08 main Wells Fargo Overweight → Overweight $125
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 82455 6712600.0 Sale at price 78.57 - 82.51 per share. INTRATOR MICHAEL N Chief Executive Officer 2026-03-11 00:00:00 D/I
1 50000 nan INTRATOR MICHAEL N Chief Executive Officer 2026-03-11 00:00:00 I
2 63157 5032350.0 Sale at price 79.68 per share. AGRAWAL NITIN Chief Financial Officer 2026-03-11 00:00:00 D
3 122320 nan AGRAWAL NITIN Chief Financial Officer 2026-03-11 00:00:00 D
4 4500 334980.0 Sale at price 74.44 per share. BAKER JEFFREY R Officer 2026-03-10 00:00:00 D
5 481245 34942189.0 Sale at price 71.72 - 74.32 per share. MCBEE BRANNIN Officer 2026-03-09 00:00:00 D/I
6 481245 nan MCBEE BRANNIN Officer 2026-03-09 00:00:00 D/I
7 18750 1361350.0 Sale at price 71.73 - 74.32 per share. MCBEE BRANNIN Officer 2026-03-09 00:00:00 I
8 18750 nan MCBEE BRANNIN Officer 2026-03-09 00:00:00 I
9 281250 22312308.0 Sale at price 76.41 - 80.22 per share. VENTURO BRIAN M Officer and Director 2026-03-04 00:00:00 I
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems1.08M-158.76M-112.13M-341.80K
TaxRateForCalcs0.040.210.210.12
NormalizedEBITDA2.44B1.24B107.52M-10.99M
TotalUnusualItems27.00M-756.00M-533.95M-2.88M
TotalUnusualItemsExcludingGoodwill27.00M-756.00M-533.95M-2.88M
NetIncomeFromContinuingOperationNetMinorityInterest-1.17B-863.00M-593.75M-30.87M
ReconciledDepreciation2.45B863.00M103.21M11.70M
ReconciledCostOfRevenue1.45B493.00M68.78M12.12M
EBITDA2.47B480.00M-426.43M-13.88M
EBIT14.00M-383.00M-529.64M-25.57M
NetInterestIncome-1.23B-361.00M-28.40M-9.44M
InterestExpense1.23B361.00M28.40M9.44M
NormalizedIncome-1.19B-265.76M-171.93M-28.32M
NetIncomeFromContinuingAndDiscontinuedOperation-1.17B-863.00M-593.75M-31.05M
TotalExpenses5.18B1.59B243.39M38.71M
TotalOperatingIncomeAsReported-46.00M324.00M-14.45M-22.88M
DilutedAverageShares436.00M464.10M403.73M403.73M
BasicAverageShares435.00M464.10M403.73M403.73M
DilutedEPS-2.81-2.02-1.47-0.08
BasicEPS-2.75-2.02-1.47-0.08
DilutedNIAvailtoComStockholders-1.22B-937.00M-593.75M-31.05M
AverageDilutionEarnings-27.00M0.000.00
NetIncomeCommonStockholders-1.20B-937.00M-593.75M-31.05M
PreferredStockDividends29.00M74.00M
NetIncome-1.17B-863.00M-593.75M-31.05M
NetIncomeIncludingNoncontrollingInterests-1.17B-863.00M-593.75M-31.05M
NetIncomeDiscontinuousOperations0.000.00-189.00K
NetIncomeContinuousOperations-1.17B-863.00M-593.75M-30.87M
TaxProvision-48.00M119.00M35.70M-4.15M
PretaxIncome-1.22B-744.00M-558.05M-35.02M
OtherIncomeExpense60.00M-707.00M-515.19M-2.69M
OtherNonOperatingIncomeExpenses33.00M49.00M18.76M192.00K
GainOnSaleOfSecurity27.00M-756.00M-533.95M-2.88M
NetNonOperatingInterestIncomeExpense-1.23B-361.00M-28.40M-9.44M
InterestExpenseNonOperating1.23B361.00M28.40M9.44M
OperatingIncome-46.00M324.00M-14.45M-22.88M
OperatingExpense3.72B1.10B174.61M26.59M
OtherOperatingExpenses2.93B961.00M131.85M18.11M
SellingGeneralAndAdministration795.00M137.00M42.76M8.48M
SellingAndMarketingExpense144.00M18.00M12.92M2.48M
GeneralAndAdministrativeExpense651.00M119.00M29.84M6.00M
OtherGandA651.00M119.00M29.84M6.00M
GrossProfit3.68B1.42B160.16M3.71M
CostOfRevenue1.45B493.00M68.78M12.12M
TotalRevenue5.13B1.92B228.94M15.83M
OperatingRevenue5.13B1.92B228.94M15.83M
Line Item2025-12-312024-12-31
TreasurySharesNumber6.59M6.59M
OrdinarySharesNumber502.41M464.10M464.10M
ShareIssued509.00M470.69M464.10M
NetDebt18.25B6.57B1.31B
TotalDebt29.82B10.62B2.00B
TangibleBookValue2.00B-439.00M-623.14M
InvestedCapital24.71B7.51B926.66M
WorkingCapital-8.95B-3.05B-496.47M
NetTangibleAssets2.00B-439.00M-623.14M
CapitalLeaseObligations8.45B2.69B476.49M
CommonStockEquity3.33B-414.00M-596.59M
TotalCapitalization18.00B5.04B754.80M
TotalEquityGrossMinorityInterest3.33B-414.00M-596.59M
StockholdersEquity3.33B-414.00M-596.59M
GainsLossesNotAffectingRetainedEarnings0.00-148.00K
OtherEquityAdjustments-148.00K
TreasuryStock34.00M34.00M32.05M
RetainedEarnings-2.64B-1.48B-612.79M
AdditionalPaidInCapital6.01B1.10B48.40M
CapitalStock0.000.001.00K
CommonStock0.000.001.00K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest45.97B18.25B5.57B
TotalNonCurrentLiabilitiesNetMinorityInterest29.53B13.28B4.58B
OtherNonCurrentLiabilities286.00M37.00M7.50M
PreferredSecuritiesOutsideStockEquity0.001.72B464.69M
DerivativeProductLiabilities1.00M200.00M527.05M
NonCurrentDeferredLiabilities6.59B3.44B1.79B
NonCurrentDeferredRevenue6.48B3.29B1.75B
NonCurrentDeferredTaxesLiabilities115.00M149.00M36.45M
LongTermDebtAndCapitalLeaseObligation22.65B7.88B1.78B
LongTermCapitalLeaseObligation7.98B2.42B433.16M
LongTermDebt14.66B5.46B1.35B
CurrentLiabilities16.44B4.96B998.46M
OtherCurrentLiabilities162.00M231.00M97.00K
CurrentDeferredLiabilities1.71B769.00M249.83M
CurrentDeferredRevenue1.71B769.00M249.83M
CurrentDebtAndCapitalLeaseObligation7.17B2.74B215.19M
CurrentCapitalLeaseObligation465.00M271.00M43.32M
CurrentDebt6.71B2.47B171.87M
OtherCurrentBorrowings6.71B2.47B171.87M
PayablesAndAccruedExpenses7.40B1.22B533.35M
CurrentAccruedExpenses5.77B356.00M77.78M
InterestPayable332.00M157.00M
Payables1.62B868.00M455.56M
AccountsPayable1.62B868.00M455.56M
TotalAssets49.30B17.83B4.98B
TotalNonCurrentAssets41.81B15.92B4.47B
OtherNonCurrentAssets673.00M1.03B409.20M
NonCurrentPrepaidAssets825.00M145.00M51.19M
NonCurrentNoteReceivables75.00M108.00M0.00
InvestmentsAndAdvances117.00M102.00M42.09M
OtherInvestments117.00M102.00M42.09M
GoodwillAndOtherIntangibleAssets1.34B25.00M26.55M
OtherIntangibleAssets235.00M5.00M7.00M
Goodwill1.10B20.00M19.54M
NetPPE38.79B14.51B3.95B
AccumulatedDepreciation-3.38B-965.00M-116.80M
GrossPPE42.17B15.47B4.06B
Leases2.84B384.00M29.33M
ConstructionInProgress9.38B3.20B2.26B
OtherProperties29.13B11.74B1.76B
MachineryFurnitureEquipment820.00M149.00M16.65M
Properties0.000.000.00
CurrentAssets7.49B1.92B501.99M
OtherCurrentAssets207.00M34.00M2.17M
RestrictedCash819.00M37.00M42.94M
PrepaidAssets132.00M67.00M54.34M
Receivables3.17B417.00M183.03M
TaxesReceivable9.14M17.65M
AccountsReceivable3.17B417.00M165.38M
CashCashEquivalentsAndShortTermInvestments3.16B1.36B219.51M
OtherShortTermInvestments34.00M0.002.37M
CashAndCashEquivalents3.13B1.36B217.15M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-7.25B-5.95B-1.11B-71.49M
RepurchaseOfCapitalStock-1.47M-32.05M0.00
RepaymentOfDebt-3.40B-589.00M-2.18M-3.06M
IssuanceOfDebt11.83B7.02B1.42B90.00M
IssuanceOfCapitalStock1.49B1.17B435.60M0.00
CapitalExpenditure-10.31B-8.70B-2.94B-72.40M
InterestPaidSupplementalData869.00M184.00M41.48M5.12M
IncomeTaxPaidSupplementalData14.33M214.00K255.00K
EndCashPosition4.13B2.04B480.07M7.38M
BeginningCashPosition2.04B480.00M7.38M4.20M
ChangesInCash2.10B1.55B472.69M3.18M
FinancingCashFlow9.31B7.46B1.79B81.45M
CashFlowFromContinuingFinancingActivities9.31B7.46B1.79B81.45M
NetOtherFinancingCharges-604.00M-82.00M-31.15M-5.49M
ProceedsFromStockOptionExercised20.00M3.00M1.67M0.00
CashDividendsPaid-29.00M-58.00M0.000.00
PreferredStockDividendPaid-29.00M-58.00M0.000.00
NetPreferredStockIssuance0.001.17B420.76M0.00
PreferredStockPayments-57.74M0.000.00
PreferredStockIssuance0.001.17B420.76M0.00
NetCommonStockIssuance1.49B0.00-17.22M0.00
CommonStockPayments-1.47M-32.05M0.00
CommonStockIssuance1.49B0.0014.84M0.00
NetIssuancePaymentsOfDebt8.43B6.43B1.41B86.94M
NetLongTermDebtIssuance8.43B6.43B1.41B86.94M
LongTermDebtPayments-3.40B-589.00M-2.18M-3.06M
LongTermDebtIssuance11.83B7.02B1.42B90.00M
InvestingCashFlow-10.27B-8.66B-3.15B-79.18M
CashFromDiscontinuedInvestingActivities0.000.001.07M
CashFlowFromContinuingInvestingActivities-10.27B-8.66B-3.15B-80.26M
NetOtherInvestingChanges-104.00M-110.00M-177.27M-14.85M
NetInvestmentPurchaseAndSale250.00M154.00M-27.31M7.00M
SaleOfInvestment297.00M188.00M5.69M7.00M
PurchaseOfInvestment-47.00M-34.00M-33.00M0.00
NetBusinessPurchaseAndSale-108.00M0.000.00
PurchaseOfBusiness-108.00M0.000.00
NetPPEPurchaseAndSale-10.31B-8.70B-2.94B-72.40M
PurchaseOfPPE-10.31B-8.70B-2.94B-72.40M
OperatingCashFlow3.06B2.75B1.83B910.00K
CashFromDiscontinuedOperatingActivities0.000.005.27M
CashFlowFromContinuingOperatingActivities3.06B2.75B1.83B-4.36M
ChangeInWorkingCapital632.00M1.68B1.70B7.91M
ChangeInOtherWorkingCapital4.17B2.05B1.99B9.35M
ChangeInOtherCurrentLiabilities-262.00M-88.00M-10.72M0.00
ChangeInOtherCurrentAssets-485.33M-67.32M87.00K
ChangeInPayablesAndAccruedExpense253.00M511.00M26.81M1.40M
ChangeInPrepaidAssets-784.00M-514.00M-71.96M-1.05M
ChangeInReceivables-2.75B-280.00M-162.41M-1.89M
ChangesInAccountReceivables-2.75B-280.00M-162.41M-1.89M
OtherNonCashItems570.00M159.00M37.57M3.82M
StockBasedCompensation630.00M31.00M15.15M1.49M
DeferredTax-53.00M113.00M35.82M-1.28M
DeferredIncomeTax-53.00M113.00M35.82M-1.28M
DepreciationAmortizationDepletion2.45B863.00M103.21M11.70M
DepreciationAndAmortization2.45B863.00M103.21M11.70M
OperatingGainsLosses-8.00M768.00M533.95M2.88M
GainLossOnInvestmentSecurities-27.00M756.00M533.95M2.88M
NetIncomeFromContinuingOperations-1.17B-863.00M-593.75M-30.87M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CRWV
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status