Symbols / CSIQ $12.87 -3.67% Canadian Solar Inc.
CSIQ Chart
About
Canadian Solar Inc., together with its subsidiaries, provides solar energy and battery energy storage products and solutions in Asia, the Americas, Europe, and internationally. It operates through two segments, CSI Solar and Recurrent Energy. The CSI Solar segment designs, develops, and manufactures solar ingots, wafers, cells, modules, and other solar power and battery storage products. It also offers standard solar modules and battery storage solutions, solar system kits, such as splar modules, inverters, racking systems, and other accessories; power electronic products; and engineering, procurement, and construction (EPC) services, as well as operates battery energy storage projects. The Recurrent Energy segment engages in the development, construction, maintenance, and sale of solar power and battery energy storage projects; operates solar power plants; and sells electricity and related services. This segment provides operation and maintenance (O&M) services, including monitoring, inspections, repair, and replacement of plant equipment, and site management and administrative support services for solar projects, as well as asset management services. It has a fleet of solar and battery energy storage plants in operation with an aggregate capacity of approximately 3929 MWh. It serves distributors, system integrators, project developers, and installers/EPC companies. Additionally, it caters to utility companies, public utilities, licensed suppliers, corporate offtakers, and commercial, industrial, or government end users primarily under its Canadian Solar brand name. Canadian Solar Inc. was incorporated in 2001 and is based in Kitchener, Canada.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Solar | Market Cap | 861.93M |
| Enterprise Value | 7.74B | Income | -104.13M | Sales | 5.60B |
| Book/sh | 41.47 | Cash/sh | 20.24 | Dividend Yield | — |
| Payout | 0.00% | Employees | — | IPO | — |
| P/E | — | Forward P/E | 10.82 | PEG | — |
| P/S | 0.15 | P/B | 0.31 | P/C | — |
| EV/EBITDA | 12.93 | EV/Sales | 1.38 | Quick Ratio | 0.46 |
| Current Ratio | 1.02 | Debt/Eq | 157.86 | LT Debt/Eq | — |
| EPS (ttm) | -2.50 | EPS next Y | 1.19 | EPS Growth | — |
| Revenue Growth | -20.00% | Earnings | 2026-05-14 | ROA | 0.19% |
| ROE | -4.36% | ROIC | — | Gross Margin | 18.34% |
| Oper. Margin | -5.26% | Profit Margin | -1.86% | Shs Outstand | 66.97M |
| Shs Float | 47.18M | Short Float | 29.20% | Short Ratio | 7.30 |
| Short Interest | — | 52W High | 34.59 | 52W Low | 6.57 |
| Beta | 1.38 | Avg Volume | 2.82M | Volume | 1.18M |
| Target Price | $18.29 | Recom | Hold | Prev Close | $13.36 |
| Price | $12.87 | Change | -3.67% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-23 | main | Roth Capital | Neutral → Neutral | $15 |
| 2026-03-23 | main | Mizuho | Neutral → Neutral | $15 |
| 2026-03-20 | main | Oppenheimer | Outperform → Outperform | $19 |
| 2026-03-17 | up | Mizuho | Underperform → Neutral | $19 |
| 2025-11-24 | main | Freedom Broker | Hold → Hold | $20 |
| 2025-11-19 | main | UBS | Buy → Buy | $37 |
| 2025-11-19 | down | Mizuho | Outperform → Underperform | $21 |
| 2025-11-17 | main | Roth Capital | Neutral → Neutral | $30 |
| 2025-11-14 | main | JP Morgan | Underweight → Underweight | $10 |
| 2025-11-03 | down | Jefferies | Buy → Hold | $20 |
| 2025-10-21 | down | Citigroup | Neutral → Sell | $11 |
| 2025-10-16 | main | JP Morgan | Underweight → Underweight | $9 |
| 2025-10-08 | main | Goldman Sachs | Sell → Sell | $10 |
| 2025-09-19 | main | JP Morgan | Underweight → Underweight | $8 |
| 2025-09-17 | main | UBS | Buy → Buy | $15 |
| 2025-09-03 | main | Wells Fargo | Equal-Weight → Equal-Weight | $10 |
| 2025-08-22 | main | Mizuho | Outperform → Outperform | $15 |
| 2025-08-21 | main | Citigroup | Neutral → Neutral | $11 |
| 2025-07-20 | main | Citigroup | Neutral → Neutral | $13 |
| 2025-07-14 | main | Mizuho | Outperform → Outperform | $17 |
- Canadian Solar (CSIQ) director Qu exercises 18,779 options, holds 13.8M shares - Stock Titan Mon, 06 Apr 2026 23
- Canadian Solar (NASDAQ:CSIQ) Stock Rating Lowered by Wall Street Zen - MarketBeat Sat, 04 Apr 2026 05
- Canadian Solar (CSIQ) director Templeton receives 2,200 RSUs and exercises 770 - Stock Titan Mon, 06 Apr 2026 22
- Why Canadian Solar Stock Was Tanking on Thursday - The Motley Fool hu, 19 Mar 2026 07
- Canadian Solar: Hammered After Earnings, Still A Hold (NASDAQ:CSIQ) - Seeking Alpha hu, 19 Mar 2026 07
- Canadian Solar (CSIQ) director exercises 770 RSUs with small tax withholding - Stock Titan Mon, 06 Apr 2026 22
- Canadian Solar Inc. $CSIQ Stock Holdings Lessened by Shah Capital Management - MarketBeat ue, 31 Mar 2026 10
- How The Canadian Solar (CSIQ) Narrative Is Shifting With Valuation Cuts And Tax Credit Hopes - Yahoo Finance Sun, 05 Apr 2026 15
- Canadian Solar (CSIQ) director amends Form 3 to add 23,028 shares - Stock Titan Mon, 06 Apr 2026 22
- SG Americas Securities LLC Trims Stake in Canadian Solar Inc. $CSIQ - MarketBeat Sun, 05 Apr 2026 08
- CSIQ Apr 2026 16.000 put (CSIQ260424P00016000) stock price, news, quote and history - Yahoo Finance Singapore Mon, 06 Apr 2026 04
- Canadian Solar (CSIQ) director updates Form 3 to add 45,382 shares - Stock Titan Mon, 06 Apr 2026 20
- Canadian Solar (CSIQ) Stock Shines 37% Brighter – Here’s Why - Yahoo Finance Mon, 10 Nov 2025 08
- Canadian Solar (CSIQ) director gets 2,200 RSUs, exercises 770 shares - Stock Titan Mon, 06 Apr 2026 21
- CSIQ Apr 2026 11.000 put (CSIQ260424P00011000) stock historical prices and data - Yahoo Finance Singapore Mon, 06 Apr 2026 04
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
5,993.41
-21.28%
|
7,613.63
+1.94%
|
7,468.61
+41.53%
|
5,277.17
|
| Operating Revenue |
|
5,993.41
-21.28%
|
7,613.63
+1.94%
|
7,468.61
+41.53%
|
5,277.17
|
| Cost Of Revenue |
|
4,994.09
-21.15%
|
6,333.64
+2.07%
|
6,205.47
+42.07%
|
4,367.86
|
| Reconciled Cost Of Revenue |
|
4,994.09
-21.15%
|
6,333.64
+2.07%
|
6,205.47
+42.07%
|
4,367.86
|
| Gross Profit |
|
999.32
-21.93%
|
1,279.98
+1.33%
|
1,263.14
+38.91%
|
909.31
|
| Operating Expense |
|
1,029.40
+24.52%
|
826.66
-8.86%
|
907.08
+24.68%
|
727.53
|
| Research And Development |
|
120.79
+19.78%
|
100.84
+44.43%
|
69.82
+19.54%
|
58.41
|
| Selling General And Administration |
|
1,003.15
+23.82%
|
810.16
-10.09%
|
901.05
+27.34%
|
707.59
|
| Selling And Marketing Expense |
|
487.95
+32.00%
|
369.67
-33.86%
|
558.93
+40.20%
|
398.65
|
| General And Administrative Expense |
|
515.20
+16.96%
|
440.49
+28.75%
|
342.13
+10.74%
|
308.94
|
| Other Gand A |
|
515.20
+16.96%
|
440.49
+28.75%
|
342.13
+10.74%
|
308.94
|
| Other Operating Expenses |
|
-94.54
-12.10%
|
-84.34
-32.19%
|
-63.80
-65.86%
|
-38.47
|
| Total Expenses |
|
6,023.49
-15.88%
|
7,160.31
+0.67%
|
7,112.55
+39.59%
|
5,095.39
|
| Operating Income |
|
-30.08
-106.64%
|
453.32
+27.32%
|
356.06
+95.87%
|
181.78
|
| Total Operating Income As Reported |
|
-30.08
-106.64%
|
453.32
+27.32%
|
356.06
+87.03%
|
190.38
|
| EBITDA |
|
556.61
-32.91%
|
829.66
+24.71%
|
665.29
+38.78%
|
479.39
|
| Normalized EBITDA |
|
559.83
-31.05%
|
811.98
+28.63%
|
631.24
+32.72%
|
475.60
|
| Reconciled Depreciation |
|
501.44
+63.32%
|
307.04
+30.90%
|
234.56
-17.05%
|
282.77
|
| EBIT |
|
55.17
-89.44%
|
522.62
+21.33%
|
430.73
+119.07%
|
196.62
|
| Total Unusual Items |
|
-3.22
-118.23%
|
17.68
-48.08%
|
34.06
+799.82%
|
3.79
|
| Total Unusual Items Excluding Goodwill |
|
-3.22
-118.23%
|
17.68
-48.08%
|
34.06
+799.82%
|
3.79
|
| Special Income Charges |
|
—
|
5.10
+19.70%
|
4.26
-50.48%
|
8.60
|
| Other Special Charges |
|
—
|
—
|
—
|
1.41
|
| Net Income |
|
36.05
-86.85%
|
274.19
+14.26%
|
239.97
+151.94%
|
95.25
|
| Pretax Income |
|
-82.30
-120.15%
|
408.52
+14.60%
|
356.47
+157.44%
|
138.46
|
| Net Non Operating Interest Income Expense |
|
-49.00
+21.58%
|
-62.48
-85.66%
|
-33.65
+28.56%
|
-47.10
|
| Interest Expense Non Operating |
|
137.47
+20.48%
|
114.10
+53.64%
|
74.27
+27.71%
|
58.15
|
| Net Interest Income |
|
-49.00
+21.58%
|
-62.48
-85.66%
|
-33.65
+28.56%
|
-47.10
|
| Interest Expense |
|
137.47
+20.48%
|
114.10
+53.64%
|
74.27
+27.71%
|
58.15
|
| Interest Income Non Operating |
|
88.47
+71.38%
|
51.62
+27.10%
|
40.62
+267.52%
|
11.05
|
| Interest Income |
|
88.47
+71.38%
|
51.62
+27.10%
|
40.62
+267.52%
|
11.05
|
| Other Income Expense |
|
-3.22
-118.23%
|
17.68
-48.08%
|
34.06
+799.82%
|
3.79
|
| Gain On Sale Of Security |
|
-3.22
-118.23%
|
17.68
-48.08%
|
34.06
+807.33%
|
-4.82
|
| Tax Provision |
|
-16.58
-127.86%
|
59.50
-18.88%
|
73.35
+104.65%
|
35.84
|
| Tax Rate For Calcs |
|
0.00
+33.33%
|
0.00
-28.57%
|
0.00
-19.23%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.64
-124.30%
|
2.65
-62.91%
|
7.15
+626.77%
|
0.98
|
| Net Income Including Noncontrolling Interests |
|
-77.86
-121.41%
|
363.63
+21.80%
|
298.56
+171.72%
|
109.88
|
| Net Income From Continuing Operation Net Minority Interest |
|
36.05
-86.85%
|
274.19
+14.26%
|
239.97
+151.94%
|
95.25
|
| Net Income From Continuing And Discontinued Operation |
|
36.05
-86.85%
|
274.19
+14.26%
|
239.97
+151.94%
|
95.25
|
| Net Income Continuous Operations |
|
-77.86
-121.41%
|
363.63
+21.80%
|
298.56
+171.72%
|
109.88
|
| Minority Interests |
|
113.91
+227.35%
|
-89.45
-52.67%
|
-58.59
-300.51%
|
-14.63
|
| Normalized Income |
|
38.63
-85.09%
|
259.16
+21.63%
|
213.06
+130.47%
|
92.45
|
| Net Income Common Stockholders |
|
36.05
-86.85%
|
274.19
+14.26%
|
239.97
+151.94%
|
95.25
|
| Diluted EPS |
|
0.54
-86.05%
|
3.87
+12.50%
|
3.44
+135.62%
|
1.46
|
| Basic EPS |
|
0.54
-87.11%
|
4.19
+12.33%
|
3.73
+140.65%
|
1.55
|
| Basic Average Shares |
|
66.62
+1.90%
|
65.38
+1.63%
|
64.32
+4.40%
|
61.61
|
| Diluted Average Shares |
|
66.94
-7.28%
|
72.19
+1.42%
|
71.18
+3.36%
|
68.87
|
| Diluted NI Availto Com Stockholders |
|
36.05
-87.10%
|
279.48
+14.00%
|
245.15
+143.81%
|
100.55
|
| Average Dilution Earnings |
|
0.00
-100.00%
|
5.29
+2.06%
|
5.18
-2.21%
|
5.30
|
| Earnings From Equity Interest Net Of Tax |
|
-12.14
-183.07%
|
14.61
-5.38%
|
15.44
+112.79%
|
7.26
|
| Gain On Sale Of PPE |
|
—
|
5.10
+19.70%
|
4.26
-57.44%
|
10.01
|
| Insurance And Claims |
|
—
|
—
|
0.00
-100.00%
|
1.41
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
13,511.55
+13.58%
|
11,895.76
+31.63%
|
9,037.13
+22.32%
|
7,388.34
|
| Current Assets |
|
5,917.08
-2.93%
|
6,095.45
+7.99%
|
5,644.66
+18.29%
|
4,771.83
|
| Cash Cash Equivalents And Short Term Investments |
|
1,701.49
-12.24%
|
1,938.69
+97.54%
|
981.43
+12.83%
|
869.83
|
| Cash And Cash Equivalents |
|
1,701.49
-12.24%
|
1,938.69
+97.54%
|
981.43
+12.83%
|
869.83
|
| Receivables |
|
1,488.13
+23.02%
|
1,209.70
-2.14%
|
1,236.11
+39.27%
|
887.54
|
| Accounts Receivable |
|
1,118.77
+23.63%
|
904.94
-6.80%
|
970.95
+49.06%
|
651.37
|
| Gross Accounts Receivable |
|
1,194.91
+24.24%
|
961.75
-5.79%
|
1,020.88
+46.15%
|
698.50
|
| Allowance For Doubtful Accounts Receivable |
|
-76.14
-34.05%
|
-56.80
-13.76%
|
-49.93
-5.95%
|
-47.13
|
| Other Receivables |
|
142.60
+40.59%
|
101.44
+75.58%
|
57.77
+55.11%
|
37.24
|
| Taxes Receivable |
|
221.54
+36.13%
|
162.74
+2.50%
|
158.77
+26.13%
|
125.88
|
| Inventory |
|
1,206.60
+2.28%
|
1,179.64
-22.60%
|
1,524.10
+27.82%
|
1,192.37
|
| Raw Materials |
|
233.03
+4.58%
|
222.83
-28.21%
|
310.39
+99.70%
|
155.43
|
| Work In Process |
|
157.29
+13.06%
|
139.12
-47.52%
|
265.11
+125.61%
|
117.51
|
| Finished Goods |
|
816.27
-0.17%
|
817.70
-13.80%
|
948.59
+3.17%
|
919.43
|
| Prepaid Assets |
|
124.44
-35.80%
|
193.82
-23.54%
|
253.48
+12.22%
|
225.88
|
| Restricted Cash |
|
551.39
-44.86%
|
999.93
+2.23%
|
978.12
+74.47%
|
560.63
|
| Hedging Assets Current |
|
14.03
+51.10%
|
9.28
-47.01%
|
17.52
+140.41%
|
7.29
|
| Other Current Assets |
|
831.01
+47.24%
|
564.39
-13.69%
|
653.90
-36.41%
|
1,028.28
|
| Total Non Current Assets |
|
7,594.47
+30.93%
|
5,800.31
+70.98%
|
3,392.47
+29.66%
|
2,616.51
|
| Net PPE |
|
5,530.13
+29.30%
|
4,276.96
+86.36%
|
2,295.06
+41.98%
|
1,616.44
|
| Gross PPE |
|
6,908.45
+28.65%
|
5,369.90
+66.71%
|
3,221.04
+21.54%
|
2,650.18
|
| Accumulated Depreciation |
|
-1,378.32
-26.11%
|
-1,092.94
-18.03%
|
-925.98
+10.43%
|
-1,033.75
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
56.23
+23.87%
|
45.40
+15.56%
|
39.28
+23.96%
|
31.69
|
| Buildings And Improvements |
|
967.76
-1.14%
|
978.92
+28.03%
|
764.58
+6.14%
|
720.37
|
| Machinery Furniture Equipment |
|
2,705.01
+12.40%
|
2,406.50
+56.12%
|
1,541.41
+0.35%
|
1,536.02
|
| Construction In Progress |
|
1,341.73
+19.27%
|
1,124.96
+97.86%
|
568.56
+438.08%
|
105.66
|
| Other Properties |
|
1,648.94
+114.19%
|
769.84
+178.62%
|
276.31
+23.55%
|
223.64
|
| Leases |
|
188.78
+326.38%
|
44.27
+43.30%
|
30.90
-5.84%
|
32.81
|
| Goodwill And Other Intangible Assets |
|
31.03
+57.28%
|
19.73
+12.53%
|
17.53
-7.70%
|
18.99
|
| Other Intangible Assets |
|
31.03
+57.28%
|
19.73
+12.53%
|
17.53
-7.70%
|
18.99
|
| Investments And Advances |
|
232.98
-1.67%
|
236.93
+104.63%
|
115.78
+17.17%
|
98.82
|
| Long Term Equity Investment |
|
232.98
-1.67%
|
236.93
+104.63%
|
115.78
+17.17%
|
98.82
|
| Non Current Accounts Receivable |
|
75.22
+132.77%
|
32.31
-3.51%
|
33.49
|
—
|
| Non Current Deferred Assets |
|
473.50
+79.73%
|
263.46
+14.93%
|
229.23
-3.08%
|
236.50
|
| Non Current Deferred Taxes Assets |
|
473.50
+79.73%
|
263.46
+14.93%
|
229.23
-3.08%
|
236.50
|
| Non Current Prepaid Assets |
|
118.12
-10.66%
|
132.22
+102.32%
|
65.35
+90.87%
|
34.24
|
| Other Non Current Assets |
|
1,133.50
+35.15%
|
838.70
+31.86%
|
636.03
+4.01%
|
611.52
|
| Total Liabilities Net Minority Interest |
|
9,361.75
+14.30%
|
8,190.52
+21.69%
|
6,730.43
+27.91%
|
5,261.90
|
| Current Liabilities |
|
5,418.91
-7.60%
|
5,864.39
+11.52%
|
5,258.77
+30.23%
|
4,038.15
|
| Payables And Accrued Expenses |
|
2,050.82
-5.66%
|
2,173.87
+31.08%
|
1,658.43
+41.63%
|
1,170.99
|
| Payables |
|
2,050.82
-5.66%
|
2,173.87
+31.08%
|
1,658.43
+41.63%
|
1,170.99
|
| Accounts Payable |
|
1,062.87
+30.63%
|
813.68
+1.04%
|
805.30
+60.10%
|
503.00
|
| Other Payable |
|
984.02
-27.63%
|
1,359.68
+59.39%
|
853.04
+27.73%
|
667.85
|
| Current Debt And Capital Lease Obligation |
|
2,761.06
+2.12%
|
2,703.69
-8.26%
|
2,947.03
+18.53%
|
2,486.24
|
| Current Debt |
|
2,739.74
+2.10%
|
2,683.48
-8.64%
|
2,937.22
+18.72%
|
2,474.05
|
| Other Current Borrowings |
|
2,102.22
+16.45%
|
1,805.20
+25.03%
|
1,443.82
-9.36%
|
1,592.87
|
| Current Capital Lease Obligation |
|
21.33
+5.56%
|
20.20
+105.95%
|
9.81
-19.49%
|
12.19
|
| Current Deferred Liabilities |
|
204.83
-47.79%
|
392.31
+17.13%
|
334.94
+147.17%
|
135.51
|
| Current Deferred Revenue |
|
204.83
-47.79%
|
392.31
+17.13%
|
334.94
+147.17%
|
135.51
|
| Other Current Liabilities |
|
402.20
-32.35%
|
594.53
+86.74%
|
318.37
+29.73%
|
245.41
|
| Total Non Current Liabilities Net Minority Interest |
|
3,942.84
+69.50%
|
2,326.12
+58.06%
|
1,471.67
+20.26%
|
1,223.76
|
| Long Term Debt And Capital Lease Obligation |
|
3,149.93
+77.78%
|
1,771.84
+61.56%
|
1,096.73
+42.15%
|
771.52
|
| Long Term Debt |
|
2,878.09
+73.90%
|
1,655.00
+54.53%
|
1,071.02
+43.13%
|
748.31
|
| Long Term Capital Lease Obligation |
|
271.85
+132.66%
|
116.85
+354.41%
|
25.71
+10.76%
|
23.21
|
| Non Current Deferred Liabilities |
|
204.83
+147.30%
|
82.83
+24.31%
|
66.63
+38.38%
|
48.15
|
| Non Current Deferred Taxes Liabilities |
|
204.83
+147.30%
|
82.83
+24.31%
|
66.63
+38.38%
|
48.15
|
| Other Non Current Liabilities |
|
588.07
+24.74%
|
471.45
+52.92%
|
308.30
-20.73%
|
388.93
|
| Stockholders Equity |
|
2,815.50
+10.01%
|
2,559.24
+31.81%
|
1,941.64
+7.80%
|
1,801.08
|
| Common Stock Equity |
|
2,815.50
+10.01%
|
2,559.24
+31.81%
|
1,941.64
+7.80%
|
1,801.08
|
| Capital Stock |
|
835.54
+0.00%
|
835.54
+0.00%
|
835.54
+0.00%
|
835.54
|
| Common Stock |
|
835.54
+0.00%
|
835.54
+0.00%
|
835.54
+0.00%
|
835.54
|
| Share Issued |
|
66.95
+1.20%
|
66.16
+2.56%
|
64.51
+0.76%
|
64.02
|
| Ordinary Shares Number |
|
66.95
+1.20%
|
66.16
+2.56%
|
64.51
+0.76%
|
64.02
|
| Additional Paid In Capital |
|
590.58
+101.74%
|
292.74
+25874.89%
|
1.13
+105.80%
|
-19.43
|
| Retained Earnings |
|
1,585.76
+2.33%
|
1,549.71
+21.50%
|
1,275.52
+23.17%
|
1,035.55
|
| Gains Losses Not Affecting Retained Earnings |
|
-196.38
-65.38%
|
-118.74
+30.38%
|
-170.55
-237.16%
|
-50.58
|
| Minority Interest |
|
1,334.30
+16.43%
|
1,146.00
+213.93%
|
365.06
+12.20%
|
325.36
|
| Other Equity Adjustments |
|
-196.38
-65.38%
|
-118.74
+30.38%
|
-170.55
-237.16%
|
-50.58
|
| Total Equity Gross Minority Interest |
|
4,149.80
+12.00%
|
3,705.24
+60.63%
|
2,306.69
+8.48%
|
2,126.44
|
| Total Capitalization |
|
5,693.59
+35.10%
|
4,214.24
+39.88%
|
3,012.66
+18.17%
|
2,549.39
|
| Working Capital |
|
498.17
+115.60%
|
231.06
-40.12%
|
385.89
-47.40%
|
733.68
|
| Invested Capital |
|
8,433.32
+22.26%
|
6,897.72
+15.93%
|
5,949.88
+18.44%
|
5,023.45
|
| Total Debt |
|
5,911.00
+32.07%
|
4,475.53
+10.68%
|
4,043.76
+24.13%
|
3,257.76
|
| Net Debt |
|
3,916.33
+63.19%
|
2,399.79
-20.72%
|
3,026.80
+28.66%
|
2,352.53
|
| Capital Lease Obligations |
|
293.18
+113.92%
|
137.05
+285.80%
|
35.52
+0.35%
|
35.40
|
| Net Tangible Assets |
|
2,784.47
+9.65%
|
2,539.52
+31.98%
|
1,924.11
+7.97%
|
1,782.09
|
| Tangible Book Value |
|
2,784.47
+9.65%
|
2,539.52
+31.98%
|
1,924.11
+7.97%
|
1,782.09
|
| Current Notes Payable |
|
637.51
-27.41%
|
878.28
-41.19%
|
1,493.40
+69.48%
|
881.18
|
| Duefrom Related Parties Current |
|
5.22
-87.14%
|
40.58
-16.52%
|
48.61
-33.44%
|
73.04
|
| Duefrom Related Parties Non Current |
|
75.22
+132.77%
|
32.31
-3.51%
|
33.49
|
0.00
|
| Dueto Related Parties Current |
|
3.93
+668.49%
|
0.51
+474.16%
|
0.09
-37.76%
|
0.14
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
—
|
98.82
|
| Non Current Accrued Expenses |
|
—
|
—
|
5.00
-66.99%
|
15.15
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-885.32
-229.32%
|
684.62
-25.31%
|
916.63
+324.52%
|
-408.25
|
| Cash Flow From Continuing Operating Activities |
|
-885.32
-229.32%
|
684.62
-25.31%
|
916.63
+324.52%
|
-408.25
|
| Net Income From Continuing Operations |
|
-77.86
-121.41%
|
363.63
+21.80%
|
298.56
+171.72%
|
109.88
|
| Depreciation Amortization Depletion |
|
501.44
+63.32%
|
307.04
+30.90%
|
234.56
-17.05%
|
282.77
|
| Depreciation |
|
—
|
—
|
—
|
278.17
|
| Amortization Cash Flow |
|
—
|
—
|
—
|
4.60
|
| Depreciation And Amortization |
|
501.44
+63.32%
|
307.04
+30.90%
|
234.56
-17.05%
|
282.77
|
| Amortization Of Intangibles |
|
—
|
—
|
—
|
4.60
|
| Other Non Cash Items |
|
44.41
+136.46%
|
18.78
+15.79%
|
16.22
-80.59%
|
83.56
|
| Stock Based Compensation |
|
21.40
-61.32%
|
55.34
+490.55%
|
9.37
+6.38%
|
8.81
|
| Provisionand Write Offof Assets |
|
39.06
+225.12%
|
12.01
+108.11%
|
5.77
-24.19%
|
7.62
|
| Asset Impairment Charge |
|
272.29
+101.32%
|
135.26
+93.68%
|
69.84
+87.20%
|
37.31
|
| Deferred Tax |
|
-98.20
-448.39%
|
-17.91
-205.91%
|
16.91
|
—
|
| Deferred Income Tax |
|
-98.20
-448.39%
|
-17.91
-205.91%
|
16.91
|
—
|
| Operating Gains Losses |
|
64.13
+32286.87%
|
0.20
-99.32%
|
29.05
+156.47%
|
-51.44
|
| Gain Loss On Investment Securities |
|
51.99
+251.09%
|
14.81
-66.72%
|
44.49
+287.05%
|
-23.79
|
| Gain Loss On Sale Of PPE |
|
—
|
-5.10
-19.70%
|
-4.26
+57.44%
|
-10.01
|
| Change In Working Capital |
|
-1,652.00
-770.68%
|
-189.74
-180.27%
|
236.36
+126.65%
|
-886.75
|
| Change In Receivables |
|
-329.18
-3591.11%
|
9.43
+102.22%
|
-424.52
-10.45%
|
-384.35
|
| Changes In Account Receivables |
|
-221.48
-475.48%
|
58.98
+116.51%
|
-357.28
-25.45%
|
-284.79
|
| Change In Inventory |
|
-312.52
-270.99%
|
182.77
+144.98%
|
-406.34
+21.67%
|
-518.74
|
| Change In Prepaid Assets |
|
-37.26
-214.15%
|
32.64
-66.96%
|
98.77
+185.02%
|
-116.17
|
| Change In Payables And Accrued Expense |
|
359.05
+96.14%
|
183.06
-47.86%
|
351.12
+178.38%
|
126.13
|
| Change In Accrued Expense |
|
—
|
23.87
+348.03%
|
-9.62
+12.01%
|
-10.94
|
| Change In Payable |
|
359.05
+96.14%
|
183.06
-47.86%
|
351.12
+156.17%
|
137.07
|
| Change In Account Payable |
|
268.21
+1945.04%
|
13.12
-96.27%
|
351.54
+3089.10%
|
11.02
|
| Change In Other Working Capital |
|
-308.73
-5649.78%
|
5.56
-95.74%
|
130.65
+207.63%
|
-121.38
|
| Change In Other Current Assets |
|
-697.81
-99.47%
|
-349.83
-15.52%
|
-302.84
-471.20%
|
-53.02
|
| Change In Other Current Liabilities |
|
-325.55
-28.49%
|
-253.36
-132.09%
|
789.53
+336.70%
|
180.79
|
| Investing Cash Flow |
|
-1,962.26
-17.40%
|
-1,671.42
-165.10%
|
-630.49
-46.77%
|
-429.57
|
| Cash Flow From Continuing Investing Activities |
|
-1,962.26
-17.40%
|
-1,671.42
-165.10%
|
-630.49
-46.77%
|
-429.57
|
| Net PPE Purchase And Sale |
|
-1,870.41
-22.61%
|
-1,525.46
-142.91%
|
-628.00
-59.98%
|
-392.55
|
| Purchase Of PPE |
|
-1,870.41
-22.61%
|
-1,525.46
-142.91%
|
-628.00
-46.22%
|
-429.50
|
| Sale Of PPE |
|
—
|
10.38
+6.17%
|
9.78
-73.53%
|
36.95
|
| Capital Expenditure |
|
-1,870.41
-22.61%
|
-1,525.46
-142.91%
|
-628.00
-46.22%
|
-429.50
|
| Net Investment Purchase And Sale |
|
-64.65
|
0.00
|
0.00
|
0.00
|
| Purchase Of Investment |
|
-64.65
|
0.00
|
0.00
|
0.00
|
| Net Business Purchase And Sale |
|
-39.73
+67.66%
|
-122.85
-534.73%
|
-19.36
+47.72%
|
-37.02
|
| Purchase Of Business |
|
-39.73
+67.66%
|
-122.85
-534.73%
|
-19.36
+64.16%
|
-54.00
|
| Gain Loss On Sale Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-10.39
|
| Net Other Investing Changes |
|
12.53
+154.24%
|
-23.10
-237.00%
|
16.86
|
—
|
| Financing Cash Flow |
|
2,319.77
+13.00%
|
2,052.83
+378.92%
|
428.64
-30.20%
|
614.07
|
| Cash Flow From Continuing Financing Activities |
|
2,319.77
+13.00%
|
2,052.83
+378.92%
|
428.64
-30.20%
|
614.07
|
| Net Issuance Payments Of Debt |
|
1,657.64
+60.71%
|
1,031.45
+132.77%
|
443.12
-6.29%
|
472.87
|
| Issuance Of Debt |
|
3,280.66
+22.65%
|
2,674.82
+23.95%
|
2,157.91
-9.17%
|
2,375.84
|
| Repayment Of Debt |
|
-1,623.02
+1.24%
|
-1,643.37
+4.16%
|
-1,714.78
+9.89%
|
-1,902.97
|
| Long Term Debt Issuance |
|
1,505.81
+35.83%
|
1,108.58
+43.90%
|
770.37
+21.55%
|
633.77
|
| Long Term Debt Payments |
|
-72.21
-81.43%
|
-39.80
-107.11%
|
-19.22
+16.77%
|
-23.09
|
| Net Long Term Debt Issuance |
|
1,433.60
+34.13%
|
1,068.78
+42.29%
|
751.15
+23.00%
|
610.68
|
| Short Term Debt Issuance |
|
1,774.85
+13.32%
|
1,566.24
+12.88%
|
1,387.54
-20.35%
|
1,742.06
|
| Short Term Debt Payments |
|
-1,550.81
+3.29%
|
-1,603.57
+5.43%
|
-1,695.56
+9.80%
|
-1,879.88
|
| Net Short Term Debt Issuance |
|
224.04
+700.14%
|
-37.33
+87.88%
|
-308.03
-123.50%
|
-137.82
|
| Net Common Stock Issuance |
|
—
|
0.00
|
0.00
-100.00%
|
148.51
|
| Common Stock Payments |
|
—
|
—
|
0.00
|
0.00
|
| Common Stock Dividend Paid |
|
—
|
—
|
—
|
0.00
|
| Cash Dividends Paid |
|
—
|
—
|
—
|
0.00
|
| Repurchase Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
—
|
—
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
179.89
-82.39%
|
1,021.38
+7150.81%
|
-14.49
-98.33%
|
-7.30
|
| Changes In Cash |
|
-527.81
-149.51%
|
1,066.03
+49.14%
|
714.78
+419.45%
|
-223.75
|
| Effect Of Exchange Rate Changes |
|
-154.60
-73.52%
|
-89.10
+50.38%
|
-179.56
-1080.14%
|
18.32
|
| Beginning Cash Position |
|
2,946.43
+49.60%
|
1,969.50
+37.32%
|
1,434.28
-12.53%
|
1,639.71
|
| End Cash Position |
|
2,264.02
-23.16%
|
2,946.43
+49.60%
|
1,969.50
+37.32%
|
1,434.28
|
| Free Cash Flow |
|
-2,755.74
-227.73%
|
-840.85
-391.32%
|
288.63
+134.45%
|
-837.75
|
| Interest Paid Supplemental Data |
|
130.96
+7.64%
|
121.67
+59.02%
|
76.51
+7.75%
|
71.01
|
| Income Tax Paid Supplemental Data |
|
113.91
+37.11%
|
83.08
+7.33%
|
77.40
+34.85%
|
57.40
|
| Common Stock Issuance |
|
—
|
0.00
|
0.00
-100.00%
|
148.51
|
| Earnings Losses From Equity Investments |
|
12.14
+183.07%
|
-14.61
+5.38%
|
-15.44
-112.79%
|
-7.26
|
| Issuance Of Capital Stock |
|
482.24
|
0.00
|
0.00
-100.00%
|
148.51
|
| Net Preferred Stock Issuance |
|
482.24
|
0.00
|
0.00
|
—
|
| Other Cash Adjustment Outside Changein Cash |
|
—
|
—
|
—
|
0.00
|
| Preferred Stock Issuance |
|
482.24
|
0.00
|
0.00
|
—
|
| Sale Of Business |
|
—
|
3.06
-56.80%
|
7.08
-58.29%
|
16.98
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|