CTM Chart
About

Castellum, Inc. provides services in the areas of cybersecurity, information technology, electronic and information warfare, and information operations. Its services include intelligence analysis, software development, software engineering, program management, strategic and mission planning, information assurance, cybersecurity and policy support, data analytics, and model based systems engineering services. It serves customers in the federal government, financial services, healthcare, and other data application sectors. The company is based in Vienna, Virginia.

Fundamentals
Scroll to Statements
Sector Technology Industry Information Technology S Market Cap 86.38M
Enterprise Value 71.86M Income -3.93M Sales 50.61M
Book/sh 0.39 Cash/sh 0.19 Dividend Yield —
Payout 0.00% Employees 238 IPO —
P/E — Forward P/E 30.43 PEG —
P/S 1.71 P/B 2.35 P/C —
EV/EBITDA -50.49 EV/Sales 1.42 Quick Ratio 4.04
Current Ratio 4.17 Debt/Eq 8.98 LT Debt/Eq —
EPS (ttm) -0.06 EPS next Y 0.03 EPS Growth —
Revenue Growth 25.90% Earnings 2026-02-27 ROA -5.07%
ROE -15.66% ROIC — Gross Margin 37.99%
Oper. Margin 3.05% Profit Margin -7.54% Shs Outstand 94.61M
Shs Float 74.29M Short Float 4.69% Short Ratio 1.96
Short Interest — 52W High 1.67 52W Low 0.75
Beta -4.97 Avg Volume 1.64M Volume 487.13K
Target Price $3.50 Recom None Prev Close $0.89
Price $0.91 Change 2.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.50
Mean price target
2. Current target
$0.93
Latest analyst target
3. DCF / Fair value
$-0.18
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.93
Low
$3.50
High
$3.50
Mean
$3.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-04-24 init Maxim Group — → Buy $3
2023-11-15 main EF Hutton Buy → Buy $1
2023-08-15 reit EF Hutton Buy → Buy $1
2023-06-30 reit EF Hutton Buy → Buy $1
2023-05-16 main EF Hutton Buy → Buy $1
2023-04-24 init EF Hutton — → Buy $1
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 30000 31500 — Sale at price 1.05 per share. WRIGHT JAY O General Counsel — 2025-12-19 00:00:00 D
1 18000 19494 — Sale at price 1.07 - 1.10 per share. WRIGHT JAY O General Counsel — 2025-12-16 00:00:00 D
2 188000 224088 — Sale at price 1.16 - 1.21 per share. WRIGHT JAY O General Counsel — 2025-12-12 00:00:00 D
3 53000 55740 — Sale at price 1.05 - 1.06 per share. WRIGHT JAY O General Counsel — 2025-12-01 00:00:00 D
4 100000 115060 — Sale at price 1.15 - 1.16 per share. WRIGHT JAY O General Counsel — 2025-11-17 00:00:00 D
5 220000 257200 — Sale at price 1.16 - 1.18 per share. WRIGHT JAY O General Counsel — 2025-11-13 00:00:00 D
6 100000 110500 — Sale at price 1.10 - 1.11 per share. WRIGHT JAY O Officer, Director and Beneficial Owner — 2025-09-16 00:00:00 D
7 233000 260960 — Sale at price 1.12 per share. WRIGHT JAY O General Counsel — 2025-09-12 00:00:00 D
8 446700 498445 — Sale at price 1.08 - 1.12 per share. WRIGHT JAY O Officer, Director and Beneficial Owner — 2025-09-09 00:00:00 D
9 500000 560000 — Sale at price 1.12 per share. FULLER MARK C Former — 2025-09-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-316.93K-400.82K-144.27K0.00
TaxRateForCalcs0.210.070.210.26
NormalizedEBITDA-5.02M-7.21M-7.38M-5.80M
TotalUnusualItems-1.51M-6.07M-687.00K0.00
TotalUnusualItemsExcludingGoodwill-1.51M-6.07M-687.00K0.00
NetIncomeFromContinuingOperationNetMinorityInterest-9.98M-17.80M-14.91M-7.55M
ReconciledDepreciation2.22M2.53M2.03M1.89M
ReconciledCostOfRevenue26.50M26.57M24.59M13.99M
EBITDA-6.53M-13.28M-8.06M-5.80M
EBIT-8.75M-15.81M-10.10M-7.69M
NetInterestIncome-1.16M-3.25M-3.99M-2.52M
InterestExpense1.16M3.25M3.99M2.52M
NormalizedIncome-8.79M-12.13M-14.37M-7.55M
NetIncomeFromContinuingAndDiscontinuedOperation-9.98M-17.80M-14.91M-7.55M
TotalExpenses52.01M55.09M51.60M32.79M
TotalOperatingIncomeAsReported-7.24M-16.67M-9.96M-7.73M
DilutedAverageShares55.29M47.18M27.47M18.26M
BasicAverageShares55.29M47.18M27.47M18.26M
DilutedEPS-0.18-0.38-0.55-0.41
BasicEPS-0.18-0.38-0.55-0.41
DilutedNIAvailtoComStockholders-10.10M-17.92M-15.01M-7.56M
NetIncomeCommonStockholders-10.10M-17.92M-15.01M-7.56M
PreferredStockDividends119.28K118.15K100.52K12.29K
NetIncome-9.98M-17.80M-14.91M-7.55M
NetIncomeIncludingNoncontrollingInterests-9.98M-17.80M-14.91M-7.55M
NetIncomeContinuousOperations-9.98M-17.80M-14.91M-7.55M
TaxProvision68.03K-1.26M819.60K-2.66M
PretaxIncome-9.91M-19.06M-14.09M-10.20M
OtherIncomeExpense-1.51M-5.97M-686.70K38.85K
OtherNonOperatingIncomeExpenses106.42K303.0038.85K
SpecialIncomeCharges-783.61K-7.13M-555.00K0.00
GainOnSaleOfPPE303.000.00
GainOnSaleOfBusiness39.23K0.000.00
OtherSpecialCharges822.85K300.00K
ImpairmentOfCapitalAssets0.006.92M0.000.00
RestructuringAndMergernAcquisition0.00-92.00K555.00K0.00
GainOnSaleOfSecurity-725.60K1.05M-132.00K38.85K
NetNonOperatingInterestIncomeExpense-1.16M-3.25M-3.99M-2.52M
InterestExpenseNonOperating1.16M3.25M3.99M2.52M
OperatingIncome-7.24M-9.84M-9.41M-7.73M
OperatingExpense25.51M28.52M27.01M18.80M
OtherOperatingExpenses11.18M10.82M13.42M4.26M
SellingGeneralAndAdministration14.33M17.70M13.59M14.54M
GeneralAndAdministrativeExpense14.33M17.70M13.59M14.54M
OtherGandA14.33M17.70M13.59M14.54M
GrossProfit18.27M18.68M17.60M11.07M
CostOfRevenue26.50M26.57M24.59M13.99M
TotalRevenue44.76M45.24M42.19M25.07M
OperatingRevenue44.76M45.24M42.19M25.07M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber77.08M47.67M41.70M19.96M
ShareIssued77.08M47.67M41.70M19.96M
NetDebt9.51M5.43M9.58M
TotalDebt11.49M11.96M10.11M11.73M
TangibleBookValue2.71M-6.74M-4.64M-6.34M
InvestedCapital30.58M24.29M27.60M26.92M
WorkingCapital9.07M1.52M2.91M3.11M
NetTangibleAssets2.71M-6.74M-4.64M-6.34M
CapitalLeaseObligations1.09M620.47K34.69K130.71K
CommonStockEquity20.18M12.95M17.53M15.32M
PreferredStockEquity665.00665.00665.001.01K
TotalCapitalization27.13M21.35M25.27M25.64M
TotalEquityGrossMinorityInterest20.18M12.95M17.53M15.32M
StockholdersEquity20.18M12.95M17.53M15.32M
RetainedEarnings-54.08M-43.98M-26.09M-11.09M
AdditionalPaidInCapital74.26M56.93M43.62M26.41M
CapitalStock8.37K5.43K4.83K3.01K
CommonStock7.71K4.77K4.17K2.00K
PreferredStock665.00665.00665.001.01K
TotalLiabilitiesNetMinorityInterest17.66M17.16M15.51M15.43M
TotalNonCurrentLiabilitiesNetMinorityInterest7.83M9.18M7.75M10.34M
OtherNonCurrentLiabilities340.00K
TradeandOtherPayablesNonCurrent100.00K0.00
NonCurrentDeferredLiabilities0.006.29K0.000.00
NonCurrentDeferredTaxesLiabilities0.006.29K0.000.00
LongTermDebtAndCapitalLeaseObligation7.73M8.84M7.75M10.34M
LongTermCapitalLeaseObligation780.76K435.20K12.63K18.71K
LongTermDebt6.95M8.40M7.74M10.32M
CurrentLiabilities9.82M7.98M7.76M5.10M
OtherCurrentLiabilities1.29M793.54K1.64M557.00K
CurrentDebtAndCapitalLeaseObligation3.76M3.12M2.36M1.39M
CurrentCapitalLeaseObligation310.38K185.26K22.05K112.00K
CurrentDebt3.45M2.94M2.33M1.28M
OtherCurrentBorrowings1.45M2.31M2.03M1.28M
LineOfCredit2.00M625.02K300.02K0.00
PayablesAndAccruedExpenses4.78M4.06M3.77M3.15M
CurrentAccruedExpenses3.40M2.93M1.87M1.51M
Payables1.38M1.13M1.90M1.64M
OtherPayable240.00K350.00K280.00K200.00K
AccountsPayable1.14M784.97K1.62M1.44M
TotalAssets37.84M30.11M33.04M30.76M
TotalNonCurrentAssets18.95M20.61M22.38M22.55M
OtherNonCurrentAssets191.47K
NonCurrentDeferredAssets0.00610.03K
NonCurrentDeferredTaxesAssets0.00610.03K
DuefromRelatedPartiesNonCurrent191.47K0.00
NonCurrentAccountsReceivable191.47K
InvestmentsAndAdvances52.11K0.00
OtherInvestments52.11K0.00
GoodwillAndOtherIntangibleAssets17.47M19.69M22.17M21.66M
OtherIntangibleAssets6.79M8.97M6.63M7.60M
Goodwill10.68M10.72M15.53M14.06M
NetPPE1.23M923.31K208.87K278.48K
AccumulatedDepreciation-385.30K-227.93K-84.22K-22.20K
GrossPPE1.62M1.15M293.10K300.68K
Leases192.96K192.96K83.27K75.27K
OtherProperties1.08M613.14K35.52K192.84K
MachineryFurnitureEquipment348.45K345.14K174.31K32.57K
Properties0.000.000.000.00
CurrentAssets18.89M9.50M10.67M8.21M
OtherCurrentAssets667.59K404.23K223.00K185.82K
RestrictedCash250.00K0.00
PrepaidAssets154.79K216.91K351.12K0.00
Receivables5.81M7.04M5.45M6.01M
OtherReceivables270.15K160.65K257.43K591.05K
DuefromRelatedPartiesCurrent36.21K0.00
AccountsReceivable5.51M6.88M5.19M5.41M
CashCashEquivalentsAndShortTermInvestments12.01M1.83M4.64M2.02M
CashAndCashEquivalents12.01M1.83M4.64M2.02M
CashFinancial12.01M1.83M4.64M2.02M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow1.12M-2.28M900.88K-1.36M
RepaymentOfDebt-3.43M-1.64M-1.86M-493.88K
IssuanceOfDebt1.37M1.52M1.77M0.00
IssuanceOfCapitalStock12.05M126.00K2.63M645.00K
CapitalExpenditure-3.32K-18.27K-89.28K-10.22K
InterestPaidSupplementalData794.36K994.45K912.97K688.93K
IncomeTaxPaidSupplementalData47.31K72.48K467.91K168.10K
EndCashPosition12.26M1.83M4.64M2.02M
BeginningCashPosition1.83M4.64M2.02M2.41M
ChangesInCash10.42M-2.81M2.62M-394.47K
FinancingCashFlow9.08M-104.62K1.97M146.84K
CashFlowFromContinuingFinancingActivities9.08M-104.62K1.97M146.84K
NetOtherFinancingCharges-794.22K5.00K-471.00K
ProceedsFromStockOptionExercised0.000.0012.00K8.00K
CashDividendsPaid-119.28K-118.15K-100.52K-12.29K
PreferredStockDividendPaid-119.28K-118.15K-100.52K-12.29K
NetPreferredStockIssuance12.05M126.00K625.00K645.00K
PreferredStockIssuance12.05M126.00K625.00K645.00K
NetCommonStockIssuance0.000.002.00M0.00
CommonStockIssuance0.000.002.00M0.00
NetIssuancePaymentsOfDebt-2.06M-117.47K-94.14K-493.88K
NetShortTermDebtIssuance0.000.00-12.25K
ShortTermDebtPayments0.000.00-12.25K
ShortTermDebtIssuance325.00K300.00K0.00
NetLongTermDebtIssuance-2.06M-117.47K-94.14K-481.63K
LongTermDebtPayments-3.43M-1.64M-1.86M-481.63K
LongTermDebtIssuance1.37M1.52M1.77M0.00
InvestingCashFlow221.36K-440.99K-339.28K808.83K
CashFlowFromContinuingInvestingActivities221.36K-440.99K-339.28K808.83K
NetOtherInvestingChanges-411.98K
NetInvestmentPurchaseAndSale0.000.00365.57K
SaleOfInvestment0.000.00365.57K
NetBusinessPurchaseAndSale224.67K-10.74K-250.00K453.48K
SaleOfBusiness279.21K475.00K0.00453.48K
PurchaseOfBusiness-54.53K-485.74K-250.00K0.00
NetIntangiblesPurchaseAndSale0.000.00
PurchaseOfIntangibles0.000.00
NetPPEPurchaseAndSale-3.32K-18.27K-89.28K-10.22K
PurchaseOfPPE-3.32K-18.27K-89.28K-10.22K
OperatingCashFlow1.12M-2.26M990.16K-1.35M
CashFlowFromContinuingOperatingActivities1.12M-2.26M990.16K-1.35M
ChangeInWorkingCapital1.37M-1.16M1.18M-1.43M
ChangeInOtherWorkingCapital-109.50K96.78K333.62K-817.65K
ChangeInOtherCurrentLiabilities-269.52K-185.26K0.000.00
ChangeInPayablesAndAccruedExpense861.37K-807.79K537.66K594.72K
ChangeInPrepaidAssets-147.60K75.61K-321.59K8.12K
ChangeInReceivables1.04M-336.98K634.45K-1.22M
ChangesInAccountReceivables1.04M-1.19M634.45K-1.22M
OtherNonCashItems1.40M2.28M3.14M1.76M
StockBasedCompensation5.43M7.50M8.80M6.92M
AssetImpairmentCharge0.006.92M0.000.00
DeferredTax0.00-1.48M610.03K-2.90M
DeferredIncomeTax0.00-1.48M610.03K-2.90M
DepreciationAmortizationDepletion2.22M2.53M2.03M1.89M
DepreciationAndAmortization2.22M2.53M2.03M1.89M
AmortizationCashFlow2.06M2.38M1.97M1.87M
AmortizationOfIntangibles2.06M2.38M1.97M1.87M
Depreciation157.38K148.51K62.03K19.12K
OperatingGainsLosses686.37K-1.05M131.70K-38.85K
GainLossOnInvestmentSecurities725.60K-1.05M132.00K-38.85K
GainLossOnSaleOfPPE0.000.00-303.000.00
GainLossOnSaleOfBusiness-39.23K0.000.00
NetIncomeFromContinuingOperations-9.98M-17.80M-14.91M-7.55M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CTM
Date User Asset Broker Type Position Size Entry Price Patterns