CWH Chart
About

Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto & Truck Dealerships Market Cap 458.30M
Enterprise Value 4.48B Income -89.80M Sales 6.37B
Book/sh 3.60 Cash/sh 3.38 Dividend Yield 5.52%
Payout 272.73% Employees 11144 IPO
P/E Forward P/E 6.88 PEG
P/S 0.07 P/B 2.00 P/C
EV/EBITDA 16.24 EV/Sales 0.70 Quick Ratio 0.20
Current Ratio 1.20 Debt/Eq 1097.08 LT Debt/Eq
EPS (ttm) -1.43 EPS next Y 1.05 EPS Growth
Revenue Growth -2.60% Earnings 2026-04-28 ROA 2.28%
ROE -24.66% ROIC Gross Margin 29.47%
Oper. Margin -4.32% Profit Margin -1.41% Shs Outstand 63.52M
Shs Float 56.11M Short Float 15.01% Short Ratio 3.57
Short Interest 52W High 19.64 52W Low 6.85
Beta 2.15 Avg Volume 2.77M Volume 543.38K
Target Price $14.58 Recom Strong_buy Prev Close $7.47
Price $7.21 Change -3.41%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$14.58
Mean price target
2. Current target
$7.22
Latest analyst target
3. DCF / Fair value
$-90.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.22
Low
$10.00
High
$21.00
Mean
$14.58

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-26 main BMO Capital Outperform → Outperform $16
2026-02-26 reit Roth Capital Buy → Buy $16
2026-02-26 main Keybanc Overweight → Overweight $12
2025-11-10 main Truist Securities Buy → Buy $15
2025-11-03 main JP Morgan Overweight → Overweight $19
2025-10-31 main Citigroup Buy → Buy $18
2025-10-31 init Loop Capital — → Buy $17
2025-10-30 main Raymond James Outperform → Outperform $15
2025-10-30 main Keybanc Overweight → Overweight $18
2025-10-20 main JP Morgan Overweight → Overweight $22
2025-09-26 main Citigroup Buy → Buy $22
2025-08-14 main Keybanc Overweight → Overweight $21
2025-07-31 main Raymond James Outperform → Outperform $18
2025-06-16 main Citigroup Buy → Buy $23
2025-06-03 main Truist Securities Buy → Buy $20
2025-05-23 main Keybanc Overweight → Overweight $18
2025-05-16 main Citigroup Buy → Buy $21
2025-05-01 main Baird Neutral → Neutral $15
2025-05-01 up JP Morgan Neutral → Overweight $21
2025-04-17 main Citigroup Buy → Buy $16
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 59518 Stock Award(Grant) at price 0.00 per share. MOODY BRENT L Director 2025-12-31 00:00:00 D
1 465000 Stock Award(Grant) at price 0.00 per share. WAGNER MATTHEW D Chief Executive Officer 2025-12-31 00:00:00 D
2 217391 Stock Award(Grant) at price 0.00 per share. LEMONIS MARCUS A Chief Executive Officer 2025-12-12 00:00:00 D
3 9650 Stock Award(Grant) at price 0.00 per share. BALTINS ANDRIS A Director 2025-05-15 00:00:00 D
4 9650 Stock Award(Grant) at price 0.00 per share. MALONE MICHAEL W Director 2025-05-15 00:00:00 D
5 9650 Stock Award(Grant) at price 0.00 per share. GEORGE MARY Director 2025-05-15 00:00:00 D
6 9650 Stock Award(Grant) at price 0.00 per share. LANE KATHLEEN S. Director 2025-05-15 00:00:00 D
7 16083 Stock Award(Grant) at price 0.00 per share. MOODY BRENT L Director 2025-05-15 00:00:00 D
8 9650 Stock Award(Grant) at price 0.00 per share. SCHICKLI KENT DILLON Director 2025-05-15 00:00:00 D
9 9650 Stock Award(Grant) at price 0.00 per share. CRESTVIEW PARTNERS II GP, L.P. Director and Beneficial Owner of more than 10% of a Class of Security 2025-05-15 00:00:00 I
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems337.89K-2.85M-828.24K-1.61M
TaxRateForCalcs0.210.130.210.25
NormalizedEBITDA412.51M249.12M340.33M654.66M
TotalUnusualItems1.61M-22.62M-3.94M-6.47M
TotalUnusualItemsExcludingGoodwill1.61M-22.62M-3.94M-6.47M
NetIncomeFromContinuingOperationNetMinorityInterest-89.80M-38.64M33.37M123.75M
ReconciledDepreciation95.33M81.19M68.64M80.30M
ReconciledCostOfRevenue4.49B4.27B4.35B4.70B
EBITDA414.12M226.50M336.39M648.20M
EBIT318.78M145.31M267.75M567.89M
NetInterestIncome-198.62M-235.56M-218.34M-117.78M
InterestExpense198.62M235.56M218.34M117.78M
NormalizedIncome-91.07M-18.87M36.49M128.60M
NetIncomeFromContinuingAndDiscontinuedOperation-89.80M-38.64M33.37M123.75M
TotalExpenses6.19B5.93B5.96B6.39B
TotalOperatingIncomeAsReported180.20M148.57M267.07M568.53M
DilutedAverageShares48.01M84.97M42.85M89.76M
BasicAverageShares48.01M44.63M42.39M45.01M
DilutedEPS-0.800.553.226.07
BasicEPS-0.800.703.236.19
DilutedNIAvailtoComStockholders-89.80M-38.64M48.76M124.69M
AverageDilutionEarnings0.000.0015.39M938.00K
NetIncomeCommonStockholders-89.80M-38.64M33.37M123.75M
NetIncome-89.80M-38.64M33.37M123.75M
MinorityInterests15.84M40.24M-19.56M-214.08M
NetIncomeIncludingNoncontrollingInterests-105.64M-78.88M52.93M337.83M
NetIncomeContinuousOperations-105.64M-78.88M52.93M337.83M
TaxProvision225.80M-11.38M-3.53M112.28M
PretaxIncome120.16M-90.26M49.40M450.12M
OtherIncomeExpense140.19M-25.88M-3.27M-7.11M
OtherNonOperatingIncomeExpenses138.58M-3.26M673.00K-638.00K
SpecialIncomeCharges1.61M-22.62M-3.94M-6.47M
GainOnSaleOfPPE850.00K-9.86M5.22M-622.00K
OtherSpecialCharges-2.00M-2.30M-103.00K1.61M
ImpairmentOfCapitalAssets1.24M15.06M9.27M4.23M
NetNonOperatingInterestIncomeExpense-198.62M-235.56M-218.34M-117.78M
InterestExpenseNonOperating198.62M235.56M218.34M117.78M
OperatingIncome178.59M171.19M271.02M575.00M
OperatingExpense1.70B1.65B1.61B1.69B
DepreciationAmortizationDepletionIncomeStatement95.33M81.19M68.64M80.30M
DepreciationAndAmortizationInIncomeStatement95.33M81.19M68.64M80.30M
SellingGeneralAndAdministration1.60B1.57B1.54B1.61B
GrossProfit1.88B1.83B1.88B2.26B
CostOfRevenue4.49B4.27B4.35B4.70B
TotalRevenue6.37B6.10B6.23B6.97B
OperatingRevenue6.37B6.10B6.23B6.97B
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber0.004.55M5.13M3.39M
OrdinarySharesNumber63.44M62.50M45.02M42.44M
ShareIssued63.44M62.50M49.57M47.57M
NetDebt2.86B2.47B2.87B2.72B
TotalDebt4.08B3.64B3.86B3.78B
TangibleBookValue-536.55M-426.93M-556.59M-495.54M
InvestedCapital3.30B3.00B3.08B3.00B
WorkingCapital435.14M590.34M401.27M611.34M
NetTangibleAssets-536.55M-426.93M-556.59M-495.54M
CapitalLeaseObligations1.00B964.15M942.54M931.04M
CommonStockEquity228.59M326.56M168.35M147.83M
TotalCapitalization1.64B1.82B1.69B1.65B
TotalEquityGrossMinorityInterest371.80M484.95M257.98M247.69M
MinorityInterest143.21M158.39M89.62M99.86M
StockholdersEquity228.59M326.56M168.35M147.83M
TreasuryStock0.000.00159.44M179.73M
RetainedEarnings11.01M132.24M195.63M221.03M
AdditionalPaidInCapital216.94M193.69M131.66M106.05M
CapitalStock638.00K629.00K500.00K480.00K
CommonStock638.00K629.00K500.00K480.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest4.67B4.38B4.63B4.55B
TotalNonCurrentLiabilitiesNetMinorityInterest2.49B2.70B2.68B2.68B
OtherNonCurrentLiabilities89.45M245.30M235.31M245.53M
TradeandOtherPayablesNonCurrent171.07M
NonCurrentDeferredLiabilities56.77M63.64M66.78M70.25M
NonCurrentDeferredRevenue56.77M63.64M66.78M70.25M
LongTermDebtAndCapitalLeaseObligation2.34B2.39B2.38B2.36B
LongTermCapitalLeaseObligation929.55M895.12M861.71M859.05M
LongTermDebt1.41B1.49B1.52B1.51B
CurrentLiabilities2.18B1.68B1.95B1.87B
OtherCurrentLiabilities80.81M70.90M98.77M83.95M
CurrentDeferredLiabilities90.46M92.12M92.37M95.69M
CurrentDeferredRevenue90.46M92.12M92.37M95.69M
CurrentDebtAndCapitalLeaseObligation1.74B1.25B1.47B1.42B
CurrentCapitalLeaseObligation74.19M69.04M80.83M71.99M
CurrentDebt1.66B1.18B1.39B1.35B
OtherCurrentBorrowings57.94M23.27M22.12M25.23M
CurrentNotesPayable1.60B1.16B1.37B1.32B
PensionandOtherPostRetirementBenefitPlansCurrent42.49M42.65M52.00M45.04M
PayablesAndAccruedExpenses233.61M221.25M230.61M230.48M
CurrentAccruedExpenses85.91M75.91M97.10M102.79M
Payables147.71M145.35M133.52M127.69M
TotalTaxPayable11.32M
AccountsPayable147.71M145.35M133.52M127.69M
TotalAssets5.04B4.86B4.89B4.80B
TotalNonCurrentAssets2.43B2.59B2.54B2.32B
OtherNonCurrentAssets36.45M37.24M39.83M29.30M
NonCurrentDeferredAssets1.43M215.14M201.09M143.23M
NonCurrentDeferredTaxesAssets1.43M215.14M201.09M143.23M
GoodwillAndOtherIntangibleAssets765.14M753.49M724.94M643.37M
OtherIntangibleAssets15.82M19.47M13.72M20.95M
Goodwill749.32M734.02M711.22M622.42M
NetPPE1.62B1.59B1.57B1.50B
AccumulatedDepreciation-465.87M-422.58M-379.99M-342.15M
GrossPPE2.09B2.01B1.95B1.84B
Leases380.20M369.79M339.44M301.06M
ConstructionInProgress76.56M45.68M59.95M81.26M
OtherProperties790.97M739.35M740.05M742.31M
MachineryFurnitureEquipment401.80M371.57M351.95M319.78M
BuildingsAndImprovements307.95M348.31M321.05M265.62M
LandAndImprovements131.42M133.98M142.02M132.73M
Properties0.000.000.000.00
CurrentAssets2.62B2.27B2.35B2.48B
OtherCurrentAssets67.34M58.05M48.35M66.91M
AssetsHeldForSaleCurrent175.00K1.35M29.86M0.00
PrepaidAssets64.30M
Inventory2.11B1.82B2.04B2.12B
OtherInventories247.91M277.63M
FinishedGoods2.11B1.82B2.04B2.12B
Receivables223.82M181.63M188.30M162.76M
ReceivablesAdjustmentsAllowances-3.42M-2.75M-2.98M-4.22M
OtherReceivables137.41M95.18M106.78M82.51M
AccountsReceivable89.84M89.21M84.49M84.47M
CashCashEquivalentsAndShortTermInvestments215.04M208.42M39.65M130.13M
CashAndCashEquivalents215.04M208.42M39.65M130.13M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-384.27M144.58M110.31M-21.69M
RepurchaseOfCapitalStock0.000.00-79.76M-156.26M
RepaymentOfDebt-58.48M-152.51M-44.64M-18.43M
IssuanceOfDebt0.0098.62M59.23M161.74M
IssuanceOfCapitalStock0.00333.36M0.000.00
CapitalExpenditure-252.28M-100.58M-200.49M-211.48M
InterestPaidSupplementalData192.93M238.55M214.08M107.00M
IncomeTaxPaidSupplementalData5.16M3.35M54.58M99.56M
EndCashPosition215.04M208.42M39.65M130.13M
BeginningCashPosition208.42M39.65M130.13M267.33M
ChangesInCash6.62M168.78M-90.48M-137.20M
FinancingCashFlow339.77M11.79M-31.89M95.55M
CashFlowFromContinuingFinancingActivities339.77M11.79M-31.89M95.55M
NetOtherFinancingCharges-7.62M-6.94M-7.80M-14.25M
ProceedsFromStockOptionExercised0.00549.00K389.00K541.00K
CashDividendsPaid-38.90M-43.43M-98.34M-268.35M
CommonStockDividendPaid-38.90M-43.43M-98.34M-268.35M
NetCommonStockIssuance0.00333.36M0.00-79.76M
CommonStockPayments0.000.00-79.76M-156.26M
CommonStockIssuance0.00333.36M0.000.00
NetIssuancePaymentsOfDebt386.29M-271.74M73.86M457.37M
NetShortTermDebtIssuance444.76M-217.86M59.28M314.06M
ShortTermDebtIssuance59.28M314.06M487.95M
NetLongTermDebtIssuance-58.48M-53.88M14.59M143.31M
LongTermDebtPayments-58.48M-152.51M-44.64M-18.43M
LongTermDebtIssuance0.0098.62M59.23M161.74M
InvestingCashFlow-201.16M-88.17M-369.41M-422.54M
CashFlowFromContinuingInvestingActivities-201.16M-88.17M-369.41M-422.54M
NetInvestmentPurchaseAndSale-16.48M0.00-3.44M-3.00M
SaleOfInvestment440.00K0.000.00
PurchaseOfInvestment-16.92M0.00-3.44M-3.00M
NetBusinessPurchaseAndSale-70.18M-52.37M-209.46M-217.03M
SaleOfBusiness11.03M19.96M0.000.00
PurchaseOfBusiness-81.20M-72.32M-209.46M-217.03M
NetIntangiblesPurchaseAndSale0.002.45M-2.22M-884.00K
SaleOfIntangibles0.002.60M0.000.00
PurchaseOfIntangibles0.00-143.00K-2.22M-884.00K
NetPPEPurchaseAndSale-114.51M-38.26M-154.28M-201.62M
SaleOfPPE137.78M62.18M43.99M8.97M
PurchaseOfPPE-252.28M-100.44M-198.27M-210.59M
OperatingCashFlow-131.99M245.16M310.81M189.78M
CashFlowFromContinuingOperatingActivities-131.99M245.16M310.81M189.78M
ChangeInWorkingCapital-300.60M166.49M123.59M-378.73M
ChangeInOtherWorkingCapital-4.73M6.18M-9.72M-5.79M
ChangeInOtherCurrentLiabilities-63.33M-59.15M-60.03M-67.10M
ChangeInPayablesAndAccruedExpense4.94M-8.91M287.00K-42.30M
ChangeInPayable52.69M
ChangeInAccountPayable52.69M
ChangeInPrepaidAssets-11.22M-9.82M16.07M-5.10M
ChangeInInventory-222.85M228.02M200.94M-254.32M
ChangeInReceivables-3.41M10.17M-23.96M-4.11M
OtherNonCashItems63.88M42.05M55.06M54.62M
StockBasedCompensation44.28M21.59M24.09M33.85M
ProvisionandWriteOffofAssets5.62M754.00K-892.00K669.00K
AssetImpairmentCharge1.24M15.06M9.27M4.23M
DeferredTax64.76M-12.95M-16.65M56.39M
DeferredIncomeTax64.76M-12.95M-16.65M56.39M
DepreciationAmortizationDepletion95.33M81.19M68.64M80.30M
DepreciationAndAmortization95.33M81.19M68.64M80.30M
OperatingGainsLosses-850.00K9.86M-5.22M622.00K
NetIncomeFromContinuingOperations-105.64M-78.88M52.93M337.83M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CWH
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status