CYPH Chart
About

Cypherpunk Technologies Inc., a biopharmaceutical company, acquires and develops antibody therapies for the treatment of cancer. Its lead clinical stage drug candidate includes DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which is in various ongoing clinical trials for treating esophagogastric and gynecologic cancers, and colorectal cancer. The company also develops FL-501, a monoclonal antibody that inhibits GDF-15 protein that is in preclinical trial. It has an option and license agreement with Adimab, LLC and BeiGene, Ltd. to develop and commercialize DKN-01 in Asia (excluding Japan), Australia, and New Zealand. The company was formerly known as Leap Therapeutics, Inc. and changed its name to Cypherpunk Technologies Inc. in November 2025. The company was incorporated in 2011 and is based in Cambridge, Massachusetts.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Asset Management Market Cap 41.02M
Enterprise Value 57.42M Income 4.82M Sales
Book/sh 1.83 Cash/sh 0.16 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E PEG
P/S P/B 0.40 P/C
EV/EBITDA -1.56 EV/Sales Quick Ratio 35.55
Current Ratio 35.56 Debt/Eq 0.03 LT Debt/Eq
EPS (ttm) -1.22 EPS next Y EPS Growth
Revenue Growth Earnings 2026-05-13 ROA -21.61%
ROE 5.11% ROIC Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 56.65M
Shs Float 64.91M Short Float 26.13% Short Ratio 4.99
Short Interest 52W High 3.70 52W Low 0.22
Beta Avg Volume 3.25M Volume 908.34K
Target Price Recom None Prev Close $0.79
Price $0.72 Change -8.78%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$0.70
Latest analyst target
3. DCF / Fair value
$-57.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.70
Low
High
Mean
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 83000 DIETZ THOMAS JOHN Director 2025-12-26 00:00:00 D nan
1 261840 Sale at price 2.43 per share. CAVANAUGH JAMES H Director 2025-11-17 00:00:00 I 636271.0
2 676319 Sale at price 2.43 per share. MIRABELLI CHRISTOPHER K Director 2025-11-17 00:00:00 I 1643455.0
3 676319 Sale at price 2.43 per share. ONSI DOUGLAS E Chief Executive Officer 2025-11-17 00:00:00 I 1643455.0
4 32500 ONSI DOUGLAS E Chief Executive Officer 2025-03-28 00:00:00 D nan
5 22500 SIRARD CYNTHIA M.D. Officer 2025-03-28 00:00:00 D nan
6 22500 O'MAHONY JOHN MARK Officer 2025-03-28 00:00:00 D nan
7 22500 GRANFIELD CHRISTINE Officer 2025-03-28 00:00:00 D nan
8 22500 BAUM JASON Officer 2025-03-28 00:00:00 D nan
9 22500 LAWLOR AUGUSTINE Chief Operating Officer 2025-03-28 00:00:00 D nan
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-8.82K0.000.000.00
TaxRateForCalcs0.210.000.000.00
NormalizedEBITDA-70.01M-85.92M-53.77M-40.16M
TotalUnusualItems-42.00K-1.00K-608.00K-379.00K
TotalUnusualItemsExcludingGoodwill-42.00K-1.00K-608.00K-379.00K
NetIncomeFromContinuingOperationNetMinorityInterest-67.56M-81.41M-54.60M-40.59M
ReconciledDepreciation5.00K15.00K16.00K29.00K
EBITDA-70.05M-85.92M-54.38M-40.54M
EBIT-70.06M-85.94M-54.40M-40.57M
NetInterestIncome3.13M4.03M871.00K-32.00K
InterestExpense0.0054.00K41.00K
InterestIncome3.13M4.03M925.00K9.00K
NormalizedIncome-67.52M-81.41M-53.99M-40.21M
NetIncomeFromContinuingAndDiscontinuedOperation-67.56M-81.41M-54.60M-40.59M
TotalExpenses70.06M85.94M54.71M41.70M
TotalOperatingIncomeAsReported-70.06M-87.04M-56.76M-41.43M
DilutedAverageShares37.55M20.45M11.32M8.58M
BasicAverageShares37.55M20.45M11.32M8.58M
DilutedEPS-1.81-3.98-4.80-4.70
BasicEPS-1.81-3.98-4.80-4.70
DilutedNIAvailtoComStockholders-67.79M-81.41M-54.60M-40.59M
NetIncomeCommonStockholders-67.79M-81.41M-54.60M-40.59M
OtherunderPreferredStockDividend234.00K0.000.00
NetIncome-67.56M-81.41M-54.60M-40.59M
NetIncomeIncludingNoncontrollingInterests-67.56M-81.41M-54.60M-40.59M
NetIncomeContinuousOperations-67.56M-81.41M-54.60M-40.59M
TaxProvision585.00K0.00147.00K-24.00K
PretaxIncome-66.97M-81.41M-54.45M-40.61M
OtherIncomeExpense-42.00K499.00K-608.00K-379.00K
OtherNonOperatingIncomeExpenses500.00K
GainOnSaleOfSecurity-42.00K-1.00K-608.00K-379.00K
NetNonOperatingInterestIncomeExpense3.13M4.03M871.00K-32.00K
InterestExpenseNonOperating0.0054.00K41.00K
InterestIncomeNonOperating3.13M4.03M925.00K9.00K
OperatingIncome-70.06M-85.94M-54.71M-40.20M
OperatingExpense70.06M85.94M54.71M41.70M
OtherOperatingExpenses-1.10M-2.05M-1.23M
ResearchAndDevelopment57.21M73.23M44.97M32.16M
SellingGeneralAndAdministration12.85M13.81M11.80M10.77M
GeneralAndAdministrativeExpense12.85M13.81M11.80M10.77M
OtherGandA12.85M13.81M11.80M10.77M
TotalRevenue0.000.000.001.50M
OperatingRevenue0.000.000.001.50M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber38.33M25.57M9.90M8.83M
ShareIssued38.33M25.57M9.90M8.83M
TotalDebt266.00K262.00K678.00K469.00K
TangibleBookValue35.05M60.14M58.87M107.89M
InvestedCapital35.05M60.14M58.87M107.89M
WorkingCapital33.96M58.91M56.73M106.89M
NetTangibleAssets35.05M60.14M58.87M107.89M
CapitalLeaseObligations266.00K262.00K678.00K469.00K
CommonStockEquity35.05M60.14M58.87M107.89M
TotalCapitalization35.05M60.14M58.87M107.89M
TotalEquityGrossMinorityInterest35.05M60.14M58.87M107.89M
StockholdersEquity35.05M60.14M58.87M107.89M
GainsLossesNotAffectingRetainedEarnings-120.00K106.00K128.00K-267.00K
OtherEquityAdjustments-120.00K106.00K128.00K-267.00K
RetainedEarnings-467.37M-399.58M-318.17M-263.57M
AdditionalPaidInCapital502.50M459.59M376.90M371.64M
CapitalStock38.00K26.00K10.00K88.00K
CommonStock38.00K26.00K10.00K88.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest14.08M12.68M11.49M10.02M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.00262.00K37.00K
PreferredSecuritiesOutsideStockEquity0.000.00
LongTermDebtAndCapitalLeaseObligation0.00262.00K37.00K
LongTermCapitalLeaseObligation0.00262.00K37.00K
CurrentLiabilities14.08M12.68M11.22M9.99M
CurrentDebtAndCapitalLeaseObligation266.00K262.00K416.00K432.00K
CurrentCapitalLeaseObligation266.00K262.00K416.00K432.00K
PayablesAndAccruedExpenses13.81M12.42M10.81M9.55M
CurrentAccruedExpenses8.54M5.96M5.15M5.37M
Payables5.27M6.46M5.66M4.19M
TotalTaxPayable531.00K0.00
IncomeTaxPayable531.00K0.00
AccountsPayable4.74M6.46M5.66M4.19M
TotalAssets49.12M72.83M70.35M117.91M
TotalNonCurrentAssets1.08M1.23M2.40M1.04M
OtherNonCurrentAssets30.00K90.00K
NonCurrentPrepaidAssets823.00K966.00K1.11M293.00K
NonCurrentDeferredAssets0.00576.00K159.00K
NonCurrentDeferredTaxesAssets0.00159.00K
NetPPE262.00K262.00K689.00K495.00K
AccumulatedDepreciation-226.00K-221.00K-206.00K-190.00K
GrossPPE488.00K483.00K895.00K685.00K
Leases331.00K326.00K738.00K69.00K
OtherProperties76.00K76.00K76.00K535.00K
MachineryFurnitureEquipment81.00K81.00K81.00K81.00K
Properties0.000.000.000.00
CurrentAssets48.04M71.60M67.95M116.87M
OtherCurrentAssets86.00K183.00K351.00K769.00K
PrepaidAssets769.00K
Receivables704.00K771.00K2.10M1.19M
OtherReceivables704.00K771.00K2.10M1.19M
CashCashEquivalentsAndShortTermInvestments47.25M70.64M65.50M114.92M
CashAndCashEquivalents47.25M70.64M65.50M114.92M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-60.30M-43.75M-49.04M-35.16M
RepurchaseOfCapitalStock0.00-1.00K0.00
IssuanceOfCapitalStock40.00M0.000.0097.22M
EndCashPosition47.25M70.64M65.50M114.92M
BeginningCashPosition70.64M65.50M114.92M52.07M
EffectOfExchangeRateChanges-279.00K-43.00K-162.00K-33.00K
ChangesInCash-23.11M5.19M-49.25M62.88M
FinancingCashFlow37.18M-30.00K-210.00K98.03M
CashFlowFromContinuingFinancingActivities37.18M-30.00K-210.00K98.03M
NetOtherFinancingCharges-2.95M-210.00K-184.00K
ProceedsFromStockOptionExercised133.00K-29.00K0.00997.00K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance40.00M-1.00K0.0097.22M
CommonStockPayments0.00-1.00K0.00
CommonStockIssuance40.00M0.000.0097.22M
InvestingCashFlow0.0048.97M0.000.00
CashFlowFromContinuingInvestingActivities0.0048.97M0.000.00
NetOtherInvestingChanges-1.39M
NetBusinessPurchaseAndSale0.0050.36M0.00
SaleOfBusiness0.0050.36M0.00
NetPPEPurchaseAndSale0.00
SaleOfPPE0.00
PurchaseOfPPE0.00
OperatingCashFlow-60.30M-43.75M-49.04M-35.16M
CashFlowFromContinuingOperatingActivities-60.30M-43.75M-49.04M-35.16M
ChangeInWorkingCapital1.29M2.51M-651.00K1.01M
ChangeInOtherWorkingCapital152.00K-1.28M
ChangeInOtherCurrentLiabilities-417.00K-415.00K-400.00K-406.00K
ChangeInOtherCurrentAssets143.00K748.00K-755.00K597.00K
ChangeInPayablesAndAccruedExpense1.46M712.00K945.00K3.90M
ChangeInPayable1.46M712.00K
ChangeInAccountPayable902.00K712.00K
ChangeInTaxPayable562.00K0.00
ChangeInIncomeTaxPayable562.00K0.00
ChangeInPrepaidAssets100.00K164.00K416.00K-639.00K
ChangeInReceivables0.001.30M-1.01M-1.16M
OtherNonCashItems415.00K29.99M399.00K527.00K
StockBasedCompensation5.50M5.13M5.18M3.48M
DepreciationAmortizationDepletion5.00K15.00K16.00K29.00K
DepreciationAndAmortization5.00K15.00K16.00K29.00K
Depreciation5.00K15.00K16.00K29.00K
OperatingGainsLosses42.00K13.00K608.00K379.00K
NetForeignCurrencyExchangeGainLoss42.00K13.00K608.00K379.00K
GainLossOnSaleOfPPE392.00K
NetIncomeFromContinuingOperations-67.56M-81.41M-54.60M-40.59M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CYPH
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status