DAL Chart
About

Delta Air Lines, Inc. provides scheduled air transportation for passengers and cargo in the United States and internationally. The company operates through two segments, Airline and Refinery. Its domestic network centered on core hubs in Atlanta, Detroit, Minneapolis-St. Paul, and Salt Lake City, as well as coastal hub positions in Boston, Los Angeles, New York-LaGuardia, New York-JFK, and Seattle; and international network centered on hubs and market presence in Amsterdam, Bogota, Lima, Mexico City, London-Heathrow, Paris-Charles de Gaulle, Santiago (Chile), Sao Paulo, Seoul-Incheon, and Tokyo. The company sells its tickets through various distribution channels, including delta.com and the Fly Delta app; and acts as a reservations specialists. It also provides aircraft maintenance and engineering support, repair, and overhaul services; and vacation packages to third-party consumers. The company operates through a fleet of approximately 1,292 aircraft. Delta Air Lines, Inc. was founded in 1924 and is headquartered in Atlanta, Georgia.

Fundamentals
Scroll to Statements
Sector Industrials Industry Airlines Market Cap 45.09B
Enterprise Value 62.03B Income 5.01B Sales 63.36B
Book/sh 32.10 Cash/sh 6.63 Dividend Yield 108.00%
Payout 8.81% Employees 103000 IPO —
P/E 9.01 Forward P/E 8.29 PEG —
P/S 0.71 P/B 2.15 P/C —
EV/EBITDA 7.98 EV/Sales 0.98 Quick Ratio 0.26
Current Ratio 0.40 Debt/Eq 102.50 LT Debt/Eq —
EPS (ttm) 7.66 EPS next Y 8.33 EPS Growth 44.60%
Revenue Growth 2.90% Earnings 2026-04-08 ROA 4.50%
ROE 27.69% ROIC — Gross Margin 20.45%
Oper. Margin 8.93% Profit Margin 7.90% Shs Outstand 653.13M
Shs Float 644.89M Short Float 2.75% Short Ratio 2.05
Short Interest — 52W High 76.39 52W Low 34.74
Beta 1.34 Avg Volume 7.97M Volume 285.88K
Target Price $81.89 Recom Strong_buy Prev Close $69.23
Price $69.04 Change -0.27%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$81.89
Mean price target
2. Current target
$69.04
Latest analyst target
3. DCF / Fair value
$81.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$69.04
Low
$47.00
High
$90.00
Mean
$81.89

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-14 main UBS Buy → Buy $87
2026-01-12 main Barclays Overweight → Overweight $85
2026-01-09 main Susquehanna Positive → Positive $85
2026-01-07 main TD Cowen Buy → Buy $82
2026-01-06 main Goldman Sachs Buy → Buy $77
2026-01-06 main B of A Securities Buy → Buy $80
2025-12-18 init Wells Fargo — → Overweight $87
2025-12-09 init BMO Capital — → Outperform $80
2025-12-04 init Citigroup — → Buy $77
2025-10-15 main B of A Securities Buy → Buy $74
2025-10-10 main Raymond James Strong Buy → Strong Buy $70
2025-10-10 main UBS Buy → Buy $75
2025-10-10 main Susquehanna Positive → Positive $70
2025-10-10 main Bernstein Outperform → Outperform $74
2025-10-10 main Deutsche Bank Buy → Buy $72
2025-10-03 main Susquehanna Positive → Positive $68
2025-10-01 up Jefferies Hold → Buy $70
2025-09-29 main Evercore ISI Group Outperform → Outperform $75
2025-09-12 main JP Morgan Overweight → Overweight $85
2025-07-11 main UBS Buy → Buy $72
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 38600 2896969 — Sale at price 75.05 per share. SEAR STEVEN M Officer — 2026-02-09 00:00:00 D
1 426933 31365216 — Sale at price 71.00 - 75.27 per share. HAUENSTEIN GLEN W President — 2026-02-09 00:00:00 D
2 35212 2647942 — Sale at price 75.20 per share. BELLEMARE ALAIN Officer — 2026-02-09 00:00:00 D
3 27000 2020232 — Sale at price 74.82 per share. CARTER PETER W Officer — 2026-02-06 00:00:00 D
4 123910 6112480 — Conversion of Exercise of derivative security at price 49.33 per share. HAUENSTEIN GLEN W President — 2026-02-06 00:00:00 D
5 13576 963896 — Sale at price 71.00 per share. HAUENSTEIN GLEN W President — 2026-02-05 00:00:00 D
6 62528 4388403 — Sale at price 70.18 per share. SAMANT RAHUL D Chief Technology Officer — 2026-02-05 00:00:00 D
7 485960 — — Stock Award(Grant) at price 0.00 per share. CARTER PETER W Officer — 2026-02-04 00:00:00 D
8 81370 — — Stock Award(Grant) at price 0.00 per share. SEAR STEVEN M Officer — 2026-02-04 00:00:00 D
9 741030 — — Stock Award(Grant) at price 0.00 per share. HAUENSTEIN GLEN W President — 2026-02-04 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems226.53M-92.36M213.60M-275.50M
TaxRateForCalcs0.190.260.180.31
NormalizedEBITDA8.12B8.28B7.58B5.93B
TotalUnusualItems1.19B-358.00M1.20B-883.00M
TotalUnusualItemsExcludingGoodwill1.19B-358.00M1.20B-883.00M
NetIncomeFromContinuingOperationNetMinorityInterest5.00B3.46B4.61B1.32B
ReconciledDepreciation2.44B2.51B2.34B2.11B
ReconciledCostOfRevenue48.05B46.48B43.91B39.98B
EBITDA9.31B7.92B8.78B5.05B
EBIT6.86B5.41B6.44B2.94B
NetInterestIncome-679.00M-747.00M-834.00M-1.03B
InterestExpense679.00M747.00M834.00M1.03B
NormalizedIncome4.05B3.72B3.62B1.93B
NetIncomeFromContinuingAndDiscontinuedOperation5.00B3.46B4.61B1.32B
TotalExpenses57.54B55.65B52.53B46.92B
RentExpenseSupplemental4.11B3.70B3.10B2.69B
TotalOperatingIncomeAsReported5.82B6.00B5.52B3.66B
DilutedAverageShares654.00M648.00M643.00M641.00M
BasicAverageShares648.00M641.00M639.00M638.00M
DilutedEPS7.665.337.172.06
BasicEPS7.725.397.212.07
DilutedNIAvailtoComStockholders5.00B3.46B4.61B1.32B
NetIncomeCommonStockholders5.00B3.46B4.61B1.32B
NetIncome5.00B3.46B4.61B1.32B
NetIncomeIncludingNoncontrollingInterests5.00B3.46B4.61B1.32B
NetIncomeContinuousOperations5.00B3.46B4.61B1.32B
TaxProvision1.18B1.20B999.00M596.00M
PretaxIncome6.18B4.66B5.61B1.91B
OtherIncomeExpense1.04B-590.00M921.00M-718.00M
OtherNonOperatingIncomeExpenses-144.00M-232.00M-279.00M165.00M
SpecialIncomeCharges-26.00M-39.00M-63.00M-100.00M
OtherSpecialCharges26.00M39.00M63.00M100.00M
WriteOff20.00M337.00M
RestructuringAndMergernAcquisition-124.00M-19.00M
GainOnSaleOfSecurity1.21B-319.00M1.26B-783.00M
NetNonOperatingInterestIncomeExpense-679.00M-747.00M-834.00M-1.03B
InterestExpenseNonOperating679.00M747.00M834.00M1.03B
OperatingIncome5.82B6.00B5.52B3.66B
OperatingExpense9.49B9.17B8.61B6.94B
OtherOperatingExpenses7.00B6.69B6.28B5.04B
SellingGeneralAndAdministration2.48B2.48B2.33B1.89B
SellingAndMarketingExpense2.48B2.48B2.33B1.89B
GeneralAndAdministrativeExpense1.39B244.00M-292.00M-451.00M
SalariesAndWages1.39B244.00M-292.00M-451.00M
GrossProfit15.31B15.17B14.13B10.60B
CostOfRevenue48.05B46.48B43.91B39.98B
TotalRevenue63.36B61.64B58.05B50.58B
OperatingRevenue52.67B51.72B49.63B41.27B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber6.50M8.10M11.22M10.54M
OrdinarySharesNumber653.17M646.47M643.45M641.27M
ShareIssued659.67M654.57M654.67M651.80M
NetDebt9.80B13.12B17.31B19.76B
TotalDebt20.27B22.77B27.28B30.61B
TangibleBookValue5.13B-435.00M-4.63B-9.16B
InvestedCapital34.97B31.49B31.16B29.61B
WorkingCapital-16.66B-16.83B-16.15B-12.93B
NetTangibleAssets5.13B-435.00M-4.63B-9.16B
CapitalLeaseObligations6.16B6.58B7.23B7.58B
CommonStockEquity20.85B15.29B11.11B6.58B
TotalCapitalization33.36B29.31B28.18B27.25B
TotalEquityGrossMinorityInterest20.85B15.29B11.11B6.58B
StockholdersEquity20.85B15.29B11.11B6.58B
GainsLossesNotAffectingRetainedEarnings-4.13B-4.98B-5.84B-5.80B
OtherEquityAdjustments-4.13B-4.98B-5.84B-5.80B
TreasuryStock238.00M251.00M341.00M313.00M
RetainedEarnings13.34B8.78B5.65B1.17B
AdditionalPaidInCapital11.88B11.74B11.64B11.53B
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest60.46B60.08B62.54B65.71B
TotalNonCurrentLiabilitiesNetMinorityInterest32.84B33.41B36.12B39.77B
OtherNonCurrentLiabilities3.99B3.74B3.56B4.05B
EmployeeBenefits3.16B3.14B3.60B3.71B
NonCurrentPensionAndOtherPostretirementBenefitPlans3.16B3.14B3.60B3.71B
NonCurrentDeferredLiabilities7.83B6.69B5.42B4.47B
NonCurrentDeferredRevenue4.39B4.51B4.51B4.45B
NonCurrentDeferredTaxesLiabilities3.44B2.18B908.00M24.00M
LongTermDebtAndCapitalLeaseObligation17.86B19.83B23.54B27.54B
LongTermCapitalLeaseObligation5.35B5.81B6.47B6.87B
LongTermDebt12.51B14.02B17.07B20.67B
CurrentLiabilities27.62B26.67B26.42B25.94B
OtherCurrentLiabilities8.26B8.19B8.14B9.26B
CurrentDeferredLiabilities4.88B4.31B3.91B3.43B
CurrentDeferredRevenue4.88B4.31B3.91B3.43B
CurrentDebtAndCapitalLeaseObligation2.41B2.94B3.74B3.07B
CurrentCapitalLeaseObligation809.00M763.00M759.00M714.00M
CurrentDebt1.60B2.17B2.98B2.36B
OtherCurrentBorrowings1.60B2.17B2.98B2.36B
PayablesAndAccruedExpenses12.08B11.22B10.62B10.17B
CurrentAccruedExpenses6.85B6.57B6.18B5.07B
Payables5.23B4.65B4.45B5.11B
AccountsPayable5.23B4.65B4.45B5.11B
TotalAssets81.32B75.37B73.64B72.29B
TotalNonCurrentAssets70.35B65.53B63.38B59.28B
OtherNonCurrentAssets4.42B2.71B1.69B1.26B
NonCurrentDeferredAssets325.00M1.29B
NonCurrentDeferredTaxesAssets325.00M1.29B
InvestmentsAndAdvances4.22B2.85B3.46B2.13B
InvestmentinFinancialAssets2.13B1.71B
AvailableForSaleSecurities2.13B1.71B
LongTermEquityInvestment4.22B2.85B3.46B2.13B
GoodwillAndOtherIntangibleAssets15.72B15.73B15.74B15.74B
OtherIntangibleAssets5.97B5.97B5.98B5.99B
Goodwill9.75B9.75B9.75B9.75B
NetPPE45.99B44.24B42.49B40.15B
AccumulatedDepreciation-24.72B-23.23B-21.71B-20.37B
GrossPPE70.71B67.47B64.20B60.52B
ConstructionInProgress964.00M1.07B1.06B1.07B
OtherProperties17.41B17.34B16.99B16.03B
MachineryFurnitureEquipment3.17B3.13B3.31B3.38B
CurrentAssets10.97B9.84B10.27B13.01B
OtherCurrentAssets2.21B2.12B1.96B1.88B
PrepaidAssets1.88B1.12B
Inventory1.60B1.43B1.31B1.42B
Receivables2.85B3.22B3.13B3.18B
AccountsReceivable2.85B3.22B3.13B3.18B
AllowanceForDoubtfulAccountsReceivable-13.00M-18.00M-17.00M-23.00M
GrossAccountsReceivable2.86B3.24B3.15B3.20B
CashCashEquivalentsAndShortTermInvestments4.31B3.07B3.87B6.53B
OtherShortTermInvestments0.001.13B3.27B3.39B
CashAndCashEquivalents4.31B3.07B2.74B3.27B
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow3.84B2.88B1.14B-3.00M
RepurchaseOfCapitalStock0.000.00
RepaymentOfDebt-4.83B-3.95B-4.07B-4.47B
IssuanceOfDebt0.000.00
CapitalExpenditure-4.50B-5.14B-5.32B-6.37B
InterestPaidSupplementalData850.00M1.00B1.16B1.26B
EndCashPosition4.50B3.42B3.40B3.47B
BeginningCashPosition3.42B3.40B3.47B8.57B
ChangesInCash1.08B26.00M-78.00M-5.10B
FinancingCashFlow-3.08B-4.26B-3.39B-4.54B
CashFlowFromContinuingFinancingActivities-3.08B-4.26B-3.39B-4.54B
NetOtherFinancingCharges2.19B14.00M805.00M-60.00M
CashDividendsPaid-440.00M-321.00M-128.00M0.00
CommonStockDividendPaid-321.00M-128.00M0.00
NetCommonStockIssuance0.000.00
CommonStockPayments0.000.00
NetIssuancePaymentsOfDebt-4.83B-3.95B-4.07B-4.47B
NetLongTermDebtIssuance-4.83B-3.95B-4.07B-4.47B
LongTermDebtPayments-4.83B-3.95B-4.07B-4.47B
LongTermDebtIssuance0.000.00
InvestingCashFlow-4.19B-3.74B-3.15B-6.92B
CashFlowFromContinuingInvestingActivities-4.19B-3.74B-3.15B-6.92B
NetOtherInvestingChanges589.00M264.00M92.00M212.00M
NetInvestmentPurchaseAndSale0.001.14B2.23B100.00M
SaleOfInvestment0.001.14B4.55B2.80B
PurchaseOfInvestment0.000.00-2.31B-2.70B
NetBusinessPurchaseAndSale-276.00M0.00-152.00M-870.00M
SaleOfBusiness0.00
PurchaseOfBusiness-276.00M0.00-152.00M-870.00M
NetPPEPurchaseAndSale-4.50B-5.14B-5.32B-6.37B
SaleOfPPE0.000.00
PurchaseOfPPE-4.50B-5.14B-5.32B-6.37B
OperatingCashFlow8.34B8.03B6.46B6.36B
CashFlowFromContinuingOperatingActivities8.34B8.03B6.46B6.36B
ChangeInWorkingCapital1.54B710.00M-12.00M2.15B
ChangeInOtherWorkingCapital435.00M407.00M538.00M324.00M
ChangeInOtherCurrentLiabilities10.00M56.00M-395.00M2.36B
ChangeInOtherCurrentAssets-76.00M
ChangeInPayablesAndAccruedExpense842.00M614.00M-285.00M1.23B
ChangeInPayable842.00M614.00M-285.00M1.23B
ChangeInPrepaidAssets-183.00M-241.00M137.00M-1.03B
ChangeInInventory121.00M-158.00M-318.00M
ChangeInReceivables432.00M-126.00M-7.00M-728.00M
OtherNonCashItems-332.00M163.00M-50.00M-227.00M
UnrealizedGainLossOnInvestmentSecurities-1.21B323.00M-1.28B874.00M
AssetImpairmentCharge20.00M337.00M
DeferredTax1.11B1.16B980.00M591.00M
DeferredIncomeTax1.11B1.16B980.00M591.00M
DepreciationAmortizationDepletion2.44B2.51B2.34B2.11B
DepreciationAndAmortization2.44B2.51B2.34B2.11B
OperatingGainsLosses-210.00M-296.00M-121.00M-453.00M
PensionAndEmployeeBenefitExpense-210.00M-296.00M-121.00M-453.00M
NetIncomeFromContinuingOperations5.00B3.46B4.61B1.32B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for DAL
Date User Asset Broker Type Position Size Entry Price Patterns