Symbols / DKL Stock $50.41 -2.12% Delek Logistics Partners, LP

Energy • Oil & Gas Refining & Marketing • United States • NYQ
DKL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas Refining & Marketing
CEO —
Exch · Country NYQ · United States
Market Cap 2.70B
Enterprise Value 5.07B
Income 176.46M
Sales 1.01B
FCF (ttm) -142.27M
Book/sh 0.11
Cash/sh 0.20
Employees —
Insider 10d —
IPO Nov 02, 2012
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 134.85%
P/E 15.28
Forward P/E 9.12
PEG —
P/S 2.66
P/B 442.19
P/C —
EV/EBITDA 17.14
EV/Sales 5.00
Quick Ratio 1.06
Current Ratio 1.12
Debt/Eq 38,920.46
LT Debt/Eq —
EPS (ttm) 3.30
EPS next Y 5.53
EPS Growth 30.70%
Revenue Growth 21.90%
EPS Gr Q/Q 34.00%
Rev Gr Q/Q —
Earnings (next) 2026-04-29
Earnings (prior) 2026-02-27
ROA 4.41%
ROE 8.48%
ROIC —
Gross Margin 33.28%
Oper. Margin 11.28%
Profit Margin 17.41%
Shs Outstand 53.51M
Shs Float 19.50M
Insider Own 63.54%
Instit Own 20.72%
Short Float 2.97%
Short Ratio 9.93
Short Interest 569.95K
52W High 55.89
vs 52W High -9.80%
52W Low 37.50
vs 52W Low 34.43%
Beta 0.51
Impl. Vol. 0.78%
Rel Volume 0.73
Avg Volume 66.98K
Volume 49.01K
Target (mean) $50.80
Tgt Median $52.00
Tgt Low $36.00
Tgt High $57.00
# Analysts 5
Recom Hold
Prev Close $51.50
Price $50.41
Change -2.12%
About

Delek Logistics Partners, LP provides gathering, pipeline, transportation, and other services for crude oil, intermediates, refined products, natural gas, storage, wholesale marketing, terminalling water disposal and recycling customers in the United States. The company operates in four segments: Gathering and Processing, Wholesale Marketing and Terminalling, Storage and Transportation, and Investments in Joint Ventures. It offers tanks, offloading facilities, and trucks and ancillary assets that provide crude oil, hydrocarbon-based products, intermediate and refined products transportation, and storage services. Delek Logistics GP, LLC serves as the general partner of the company. Delek Logistics Partners, LP was incorporated in 2012 and is headquartered in Brentwood, Tennessee. Delek Logistics Partners, LP operates as a subsidiary of Delek US Holdings, Inc.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$50.80
Mean price target
2. Current target
$50.41
Latest analyst target
3. DCF / Fair value
$-47.86
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$50.41
Low
$36.00
High
$57.00
Mean
$50.80

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-21 main Mizuho Neutral → Neutral $52
2026-03-24 init Truist Securities Buy → Hold $57
2026-03-06 down Citigroup Buy → Neutral $52
2025-08-29 main Mizuho Neutral → Neutral $45
2025-01-28 main Raymond James Outperform → Outperform $46
2024-11-18 main Truist Securities Buy → Buy $50
2024-08-28 up Citigroup Neutral → Buy $45
2024-04-19 init Truist Securities — → Buy $46
2024-03-19 up Raymond James Market Perform → Outperform $45
2023-09-08 up Citigroup Sell → Neutral $45
2023-06-28 down Citigroup Neutral → Sell $47
2023-05-23 main Citigroup Neutral → Neutral $47
2022-12-09 init Citigroup — → Neutral $48
2021-12-16 main Wells Fargo — → Equal-Weight $46
2021-05-24 main Credit Suisse — → Neutral $45
2021-05-13 main Wells Fargo — → Equal-Weight $36
2020-11-11 main Credit Suisse — → Neutral $30
2020-08-26 main Credit Suisse — → Neutral $35
2020-07-22 main Wells Fargo — → Equal-Weight $22
2020-05-14 main Wells Fargo — → Equal-Weight $21
News
RSS: Latest DKL news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-10 ISRAEL JOSEPH Officer — 5,658 $0.00 $0
2026-03-10 SPIEGEL REUVEN AVRAHAM Officer and Director — 7,544 $0.00 $0
2026-03-10 SOREQ AVIGAL President — 21,218 $0.00 $0
2026-03-10 WRIGHT ROBERT G. Chief Financial Officer — 4,279 $0.00 $0
2026-03-10 HOBBS MARK WAYNE Officer — 4,715 $0.00 $0
2026-03-04 SPIEGEL REUVEN AVRAHAM Officer and Director — 250 $53.20 $13,300
2026-02-04 SPIEGEL REUVEN AVRAHAM Officer and Director — 250 $52.38 $13,095
2026-01-05 SPIEGEL REUVEN AVRAHAM Officer and Director — 250 $46.99 $11,748
2025-12-04 SPIEGEL REUVEN AVRAHAM Officer and Director — 250 $45.86 $11,465
2025-11-05 SPIEGEL REUVEN AVRAHAM Officer and Director — 250 $45.00 $11,250
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,013.32
+7.73%
940.64
-7.82%
1,020.41
-1.54%
1,036.41
Operating Revenue
1,013.32
+7.73%
940.64
-7.82%
1,020.41
-1.54%
1,036.41
Cost Of Revenue
801.65
+14.17%
702.13
-5.21%
740.69
-6.22%
789.79
Reconciled Cost Of Revenue
801.65
+14.17%
702.13
-5.21%
740.69
-6.22%
789.79
Gross Profit
211.67
-11.25%
238.51
-14.73%
279.72
+13.42%
246.62
Operating Expense
29.83
-16.40%
35.68
+37.66%
25.92
-29.83%
36.94
Selling General And Administration
28.64
-20.32%
35.94
+45.13%
24.77
-27.54%
34.18
General And Administrative Expense
28.64
-20.32%
35.94
+45.13%
24.77
-27.54%
34.18
Other Gand A
28.64
-20.32%
35.94
+45.13%
24.77
-27.54%
34.18
Other Operating Expenses
1.19
+550.38%
-0.26
-122.90%
1.15
-58.15%
2.75
Total Expenses
831.48
+12.70%
737.81
-3.76%
766.61
-7.27%
826.73
Operating Income
181.84
-10.34%
202.83
-20.08%
253.80
+21.04%
209.68
Total Operating Income As Reported
181.84
-10.34%
202.83
-15.12%
238.95
+13.96%
209.68
EBITDA
481.81
+22.07%
394.70
+6.60%
370.28
+18.70%
311.94
Normalized EBITDA
481.81
+22.07%
394.70
+2.49%
385.13
+23.46%
311.94
Reconciled Depreciation
125.60
+24.87%
100.58
+0.99%
99.59
+41.88%
70.20
EBIT
356.21
+21.11%
294.12
+8.66%
270.69
+11.97%
241.74
Total Unusual Items
0.00
0.00
+100.00%
-14.85
0.00
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-14.85
0.00
Special Income Charges
0.00
0.00
+100.00%
-14.85
0.00
Impairment Of Capital Assets
0.00
0.00
-100.00%
14.85
0.00
Net Income
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Pretax Income
176.92
+23.58%
143.16
+12.34%
127.44
-20.07%
159.43
Net Non Operating Interest Income Expense
-66.78
+35.27%
-103.17
+27.98%
-143.24
-74.04%
-82.30
Interest Expense Non Operating
179.30
+18.77%
150.96
+5.39%
143.24
+74.04%
82.30
Net Interest Income
-66.78
+35.27%
-103.17
+27.98%
-143.24
-74.04%
-82.30
Interest Expense
179.30
+18.77%
150.96
+5.39%
143.24
+74.04%
82.30
Interest Income Non Operating
112.52
+135.43%
47.79
0.00
0.00
Interest Income
112.52
+135.43%
47.79
0.00
0.00
Other Income Expense
61.85
+42.17%
43.51
+157.61%
16.89
-47.32%
32.06
Other Non Operating Income Expenses
0.06
-70.73%
0.20
-32.34%
0.30
-18.77%
0.37
Tax Provision
0.46
-4.38%
0.48
-60.25%
1.21
+215.45%
0.38
Tax Rate For Calcs
0.00
-22.62%
0.00
-64.61%
0.00
+294.62%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.14
0.00
Net Income Including Noncontrolling Interests
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Net Income From Continuing Operation Net Minority Interest
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Net Income From Continuing And Discontinued Operation
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Net Income Continuous Operations
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Normalized Income
176.46
+23.67%
142.69
+1.24%
140.94
-11.39%
159.05
Net Income Common Stockholders
176.46
+24.34%
141.92
+12.42%
126.24
-20.63%
159.05
Diluted EPS
3.30
+10.37%
2.99
+3.46%
2.89
-21.04%
3.66
Basic EPS
3.30
+10.37%
2.99
+3.10%
2.90
-20.77%
3.66
Basic Average Shares
53.50
+12.75%
47.45
+8.88%
43.58
+0.22%
43.49
Diluted Average Shares
53.55
+12.79%
47.48
+8.87%
43.61
+0.23%
43.51
Diluted NI Availto Com Stockholders
176.46
+24.34%
141.92
+12.42%
126.24
-20.63%
159.05
Depreciation Amortization Depletion Income Statement
—
5.24
-0.15%
5.25
+88.91%
2.78
Depreciation And Amortization In Income Statement
—
5.24
-0.15%
5.25
+88.91%
2.78
Earnings From Equity Interest
61.79
+42.71%
43.30
+37.76%
31.43
-0.79%
31.68
Gain On Sale Of PPE
—
—
1.27
+1010.53%
0.11
Preferred Stock Dividends
—
0.77
—
—
Line Item Trend 2023-12-31
Total Assets
1,642.25
Current Assets
76.27
Cash Cash Equivalents And Short Term Investments
3.75
Cash And Cash Equivalents
3.75
Receivables
69.57
Accounts Receivable
69.57
Other Receivables
—
Inventory
2.26
Finished Goods
2.26
Other Current Assets
0.68
Total Non Current Assets
1,565.98
Net PPE
955.19
Gross PPE
1,339.55
Accumulated Depreciation
-384.36
Properties
—
Land And Improvements
17.37
Buildings And Improvements
5.07
Construction In Progress
39.72
Other Properties
1,277.40
Goodwill And Other Intangible Assets
355.23
Goodwill
12.20
Other Intangible Assets
343.03
Investments And Advances
241.34
Long Term Equity Investment
241.34
Other Investments
0.00
Non Current Accounts Receivable
—
Other Non Current Assets
14.22
Total Liabilities Net Minority Interest
1,804.12
Current Liabilities
90.59
Payables And Accrued Expenses
53.89
Payables
36.61
Accounts Payable
26.29
Current Accrued Expenses
17.28
Total Tax Payable
10.32
Current Debt And Capital Lease Obligation
36.70
Current Debt
30.00
Other Current Borrowings
30.00
Current Capital Lease Obligation
6.70
Total Non Current Liabilities Net Minority Interest
1,713.53
Long Term Debt And Capital Lease Obligation
1,682.12
Long Term Debt
1,673.79
Long Term Capital Lease Obligation
8.34
Long Term Provisions
10.04
Other Non Current Liabilities
21.36
Stockholders Equity
0.00
Common Stock Equity
-161.87
Share Issued
43.61
Ordinary Shares Number
43.61
Treasury Shares Number
0.00
Total Equity Gross Minority Interest
-161.87
Total Capitalization
1,511.92
Working Capital
-14.32
Invested Capital
1,541.92
Total Debt
1,718.82
Net Debt
1,700.03
Capital Lease Obligations
15.03
Net Tangible Assets
-355.23
Tangible Book Value
-517.10
Dueto Related Parties Current
—
Interest Payable
5.80
Limited Partnership Capital
-161.87
Total Partnership Capital
-161.87
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
237.12
+14.92%
206.34
-8.42%
225.32
+17.25%
192.17
Cash Flow From Continuing Operating Activities
237.12
+14.92%
206.34
-8.42%
225.32
+17.25%
192.17
Net Income From Continuing Operations
176.46
+23.67%
142.69
+13.03%
126.24
-20.63%
159.05
Depreciation Amortization Depletion
125.60
+24.87%
100.58
+0.99%
99.59
+41.88%
70.20
Depreciation
125.60
+30.32%
96.38
+4.32%
92.38
+46.67%
62.99
Amortization Cash Flow
0.00
-100.00%
4.21
-41.67%
7.21
+0.00%
7.21
Depreciation And Amortization
125.60
+24.87%
100.58
+0.99%
99.59
+41.88%
70.20
Amortization Of Intangibles
0.00
-100.00%
4.21
-41.67%
7.21
+0.00%
7.21
Other Non Cash Items
13.63
+11.55%
12.22
-27.33%
16.82
-20.18%
21.07
Asset Impairment Charge
0.00
0.00
-100.00%
14.85
0.00
Operating Gains Losses
-61.79
-42.71%
-43.30
-37.76%
-31.43
+0.79%
-31.68
Change In Working Capital
-41.73
+14.44%
-48.77
-65.46%
-29.47
+40.36%
-49.42
Change In Receivables
-43.39
-524.26%
-6.95
-132.22%
21.57
+337.79%
-9.07
Changes In Account Receivables
-43.39
-524.26%
-6.95
-132.22%
21.57
+337.79%
-9.07
Change In Inventory
-5.05
-714.52%
-0.62
-373.28%
-0.13
-105.87%
2.23
Change In Payables And Accrued Expense
242.51
+2741.42%
8.54
+141.17%
-20.73
-211.66%
18.56
Change In Payable
242.51
+2741.42%
8.54
+141.17%
-20.73
-211.66%
18.56
Change In Account Payable
242.51
+2741.42%
8.54
+141.17%
-20.73
-211.66%
18.56
Change In Other Working Capital
-235.81
-374.14%
-49.73
-64.77%
-30.18
+50.64%
-61.15
Investing Cash Flow
-444.20
-15.50%
-384.58
-329.08%
-89.63
+88.37%
-770.44
Cash Flow From Continuing Investing Activities
-444.20
-15.50%
-384.58
-329.08%
-89.63
+88.37%
-770.44
Net PPE Purchase And Sale
-264.08
-121.61%
-119.17
-26.26%
-94.38
+33.04%
-140.96
Purchase Of PPE
-267.76
-107.50%
-129.04
-34.28%
-96.10
+31.89%
-141.10
Sale Of PPE
3.68
-62.75%
9.88
+475.13%
1.72
+1100.70%
0.14
Capital Expenditure
-280.26
-112.65%
-131.79
-31.34%
-100.35
+31.59%
-146.69
Net Business Purchase And Sale
-183.24
+31.35%
-266.94
0.00
+100.00%
-625.62
Purchase Of Business
-183.24
+31.35%
-266.94
0.00
+100.00%
-625.62
Net Intangibles Purchase And Sale
-12.50
-353.98%
-2.75
+35.18%
-4.25
+24.12%
-5.60
Purchase Of Intangibles
-12.50
-353.98%
-2.75
+35.18%
-4.25
+24.12%
-5.60
Financing Cash Flow
212.59
+18.19%
179.87
+228.57%
-139.91
-124.04%
581.95
Cash Flow From Continuing Financing Activities
212.59
+18.19%
179.87
+228.57%
-139.91
-124.04%
581.95
Net Issuance Payments Of Debt
471.44
+158.11%
182.65
+342.79%
41.25
-94.58%
761.01
Issuance Of Debt
1,997.90
-16.30%
2,387.10
+452.83%
431.80
-78.94%
2,050.81
Repayment Of Debt
-1,526.46
+30.76%
-2,204.45
-464.45%
-390.55
+69.72%
-1,289.80
Long Term Debt Issuance
1,997.90
-16.30%
2,387.10
+452.83%
431.80
-78.94%
2,050.81
Long Term Debt Payments
-1,526.46
+30.76%
-2,204.45
-464.45%
-390.55
+69.72%
-1,289.80
Net Long Term Debt Issuance
471.44
+158.11%
182.65
+342.79%
41.25
-94.58%
761.01
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-10.00
-103.36%
297.86
0.00
-100.00%
3.10
Common Stock Payments
-10.00
0.00
0.00
—
Common Stock Dividend Paid
-238.13
-16.34%
-204.69
-13.70%
-180.03
-5.22%
-171.09
Cash Dividends Paid
-238.13
-16.34%
-204.69
-13.70%
-180.03
-5.22%
-171.09
Repurchase Of Capital Stock
-10.00
+85.87%
-70.77
0.00
0.00
Net Other Financing Charges
-10.71
+57.46%
-25.18
-2127.88%
-1.13
+89.79%
-11.07
Changes In Cash
5.51
+238.12%
1.63
+138.65%
-4.21
-214.60%
3.68
Beginning Cash Position
5.38
+43.38%
3.75
-52.89%
7.97
+85.69%
4.29
End Cash Position
10.89
+102.30%
5.38
+43.38%
3.75
-52.89%
7.97
Free Cash Flow
-43.14
-157.87%
74.55
-40.35%
124.97
+174.82%
45.47
Interest Paid Supplemental Data
173.52
+47.93%
117.30
-14.02%
136.42
+74.57%
78.15
Income Tax Paid Supplemental Data
0.00
0.00
-100.00%
0.02
-53.49%
0.04
Common Stock Issuance
0.00
-100.00%
297.86
0.00
-100.00%
3.10
Dividend Received CFO
24.95
-41.88%
42.92
+49.40%
28.73
+25.16%
22.95
Dividends Received CFI
15.62
+265.26%
4.28
-52.49%
9.00
+418.25%
1.74
Earnings Losses From Equity Investments
-61.79
-42.71%
-43.30
-37.76%
-31.43
+0.79%
-31.68
Interest Paid CFF
—
—
—
—
Issuance Of Capital Stock
0.00
-100.00%
297.86
0.00
-100.00%
3.10
Net Preferred Stock Issuance
0.00
+100.00%
-70.77
0.00
0.00
Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Payments
0.00
+100.00%
-70.77
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category