Symbols / DNOW Stock $13.41 -0.59% DNOW Inc.

Industrials • Industrial Distribution • United States • NYQ
DNOW (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Industrial Distribution
CEO Mr. David A. Cherechinsky CPA
Exch · Country NYQ · United States
Market Cap 2.49B
Enterprise Value 2.95B
Income -89.00M
Sales 2.82B
FCF (ttm) -709.63M
Book/sh 12.00
Cash/sh 0.88
Employees 4,945
Insider 10d
IPO May 20, 2014
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E 13.15
PEG
P/S 0.88
P/B 1.12
P/C
EV/EBITDA 17.27
EV/Sales 1.05
Quick Ratio 1.07
Current Ratio 2.34
Debt/Eq 27.43
LT Debt/Eq
EPS (ttm) -0.76
EPS next Y 1.02
EPS Growth
Revenue Growth 68.00%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-06
Earnings (prior) 2026-02-20
ROA 2.68%
ROE -5.23%
ROIC
Gross Margin 21.74%
Oper. Margin 1.15%
Profit Margin -3.16%
Shs Outstand 185.92M
Shs Float 183.30M
Insider Own 1.62%
Instit Own 104.31%
Short Float 7.30%
Short Ratio 3.32
Short Interest 10.00M
52W High 17.26
vs 52W High -22.31%
52W Low 10.94
vs 52W Low 22.63%
Beta 0.85
Impl. Vol. 6.25%
Rel Volume 0.66
Avg Volume 3.43M
Volume 2.27M
Target (mean) $16.00
Tgt Median $16.00
Tgt Low $16.00
Tgt High $16.00
# Analysts 2
Recom None
Prev Close $13.49
Price $13.41
Change -0.59%
About

DNOW Inc. distributes pipe, valves, fittings, and pumps in the United States, Canada, and internationally. The company offers flanges, gaskets, fasteners, electrical, instrumentation, artificial lift, and pumping systems, process and production equipment, production measurement technology, maintenance, repair and operating consumables (MRO), and general and specialty products; personal protective equipment; and mill, tools, safety supplies, as well as vapor recovery systems under EcoVapo brand. It also offers original equipment manufacturer equipment, including pumps, generator sets, air compressors, dryers, blowers, mixers, and valves; modular oil and gas wellsite facility solutions; and application systems, work processes, parts integration, optimization solutions, and after-sales support services. In addition, the company provides supply chain and materials management; inventory planning; integrated supply; integrated supply; product quality programs; manufacturer assessments; multiple daily deliveries; volume purchasing; truck stocking; technical support; training; just-in-time delivery; and on-site commissioning; after-market field repair and rental mobile pumping units; inventory and zone store management; order consolidation; product tagging and system interfaces tailored; supplier specifications; engineering of control packages; valve inspection and repair; product expediting, tracking and tracing; documentation services; and pressure testing services. It serves customers in the upstream, midstream, and Gas Utilities sectors, as well as downstream and industrial including crude oil refining, petrochemical and chemical processing, general industrials, pharmaceutical, mining, water/wastewater treatment, data centers, liquefied natural gas, and terminals and renewable natural gas facilities. The company was formerly known as NOW Inc. and changed its name to DNOW Inc. in January 2024. DNOW Inc. was founded in 1862 and is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.41
Low
$16.00
High
$16.00
Mean
$16.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-23 main Stifel Buy → Buy $16
2025-11-24 main Stifel Buy → Buy $18
2025-11-21 up Susquehanna Neutral → Positive $16
2025-07-21 main Stifel Buy → Buy $18
2025-06-27 main Stifel Buy → Buy $19
2025-05-08 main Stifel Buy → Buy $17
2025-04-14 main Susquehanna Neutral → Neutral $18
2025-02-14 main Stifel Buy → Buy $20
2024-07-18 main Stifel Buy → Buy $17
2024-07-11 main Susquehanna Neutral → Neutral $14
2024-05-13 main Susquehanna Neutral → Neutral $15
2024-04-08 main Susquehanna Neutral → Neutral $16
2024-03-28 main Stifel Buy → Buy $18
2024-02-16 main Stifel Buy → Buy $16
2024-02-16 main Susquehanna Neutral → Neutral $13
2023-10-04 main Susquehanna Neutral → Neutral $11
2023-09-28 main Stifel Buy → Buy $14
2023-04-17 main Stifel — → Buy $14
2023-03-14 reit Susquehanna — → Neutral $14
2023-02-17 main Susquehanna — → Neutral $14
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-23 JOHNSON MARK B Chief Financial Officer 61,674 $0.00 $0
2026-02-23 MUNSON KELLY T. Officer 28,823 $0.00 $0
2026-02-23 ANDERSON GILLIAN Officer 18,726 $0.00 $0
2026-02-23 CHERECHINSKY DAVID A Chief Executive Officer 203,603 $0.00 $0
2026-02-23 CHANG RAYMOND W. General Counsel 40,242 $0.00 $0
2026-02-20 JOHNSON MARK B Chief Financial Officer 20,999 $0.00 $0
2026-02-20 MUNSON KELLY T. Officer 15,000 $0.00 $0
2026-02-20 CHERECHINSKY DAVID A Chief Executive Officer 89,995 $0.00 $0
2026-02-20 CHANG RAYMOND W. General Counsel 20,999 $0.00 $0
2025-05-21 BONNO TERRY Director 10,156 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,820.00
+18.84%
2,373.00
+2.24%
2,321.00
+8.66%
2,136.00
Operating Revenue
2,820.00
+18.84%
2,373.00
+2.24%
2,321.00
+8.66%
2,136.00
Cost Of Revenue
2,342.00
+27.14%
1,842.00
+3.37%
1,782.00
+9.33%
1,630.00
Reconciled Cost Of Revenue
2,342.00
+27.14%
1,842.00
+3.37%
1,782.00
+9.33%
1,630.00
Gross Profit
478.00
-9.98%
531.00
-1.48%
539.00
+6.52%
506.00
Operating Expense
559.00
+34.38%
416.00
+5.32%
395.00
+8.22%
365.00
Selling General And Administration
559.00
+34.38%
416.00
+5.32%
395.00
+8.22%
365.00
Total Expenses
2,901.00
+28.48%
2,258.00
+3.72%
2,177.00
+9.12%
1,995.00
Operating Income
-81.00
-170.43%
115.00
-20.14%
144.00
+2.13%
141.00
Total Operating Income As Reported
-93.00
-185.32%
109.00
-24.31%
144.00
+9.92%
131.00
EBITDA
-29.00
-119.46%
149.00
-12.35%
170.00
+6.25%
160.00
Normalized EBITDA
-17.00
-110.97%
155.00
-8.82%
170.00
+0.00%
170.00
Reconciled Depreciation
52.00
+52.94%
34.00
+30.77%
26.00
+36.84%
19.00
EBIT
-81.00
-170.43%
115.00
-20.14%
144.00
+2.13%
141.00
Total Unusual Items
-12.00
-100.00%
-6.00
0.00
+100.00%
-10.00
Total Unusual Items Excluding Goodwill
-12.00
-100.00%
-6.00
0.00
+100.00%
-10.00
Special Income Charges
-12.00
-100.00%
-6.00
0.00
+100.00%
-10.00
Impairment Of Capital Assets
10.00
Write Off
12.00
+100.00%
6.00
0.00
-100.00%
10.00
Net Income
-89.00
-214.10%
78.00
-68.80%
250.00
+95.31%
128.00
Pretax Income
-100.00
-190.91%
110.00
-22.54%
142.00
+2.16%
139.00
Other Income Expense
-19.00
-280.00%
-5.00
-150.00%
-2.00
+0.00%
-2.00
Other Non Operating Income Expenses
-7.00
-800.00%
1.00
+150.00%
-2.00
-125.00%
8.00
Tax Provision
-12.00
-138.71%
31.00
+128.44%
-109.00
-1190.00%
10.00
Tax Rate For Calcs
0.00
-57.45%
0.00
+34.29%
0.00
+191.67%
0.00
Tax Effect Of Unusual Items
-1.44
+14.89%
-1.69
0.00
+100.00%
-0.72
Net Income Including Noncontrolling Interests
-88.00
-211.39%
79.00
-68.53%
251.00
+94.57%
129.00
Net Income From Continuing Operation Net Minority Interest
-89.00
-214.10%
78.00
-68.80%
250.00
+95.31%
128.00
Net Income From Continuing And Discontinued Operation
-89.00
-214.10%
78.00
-68.80%
250.00
+95.31%
128.00
Net Income Continuous Operations
-88.00
-211.39%
79.00
-68.53%
251.00
+94.57%
129.00
Minority Interests
-1.00
+0.00%
-1.00
+0.00%
-1.00
+0.00%
-1.00
Normalized Income
-78.44
-195.30%
82.31
-67.08%
250.00
+82.11%
137.28
Net Income Common Stockholders
-89.00
-217.11%
76.00
-69.11%
246.00
+95.24%
126.00
Otherunder Preferred Stock Dividend
0.00
-100.00%
2.00
-50.00%
4.00
+100.00%
2.00
Diluted EPS
-0.76
-202.70%
0.74
-66.96%
2.24
+98.23%
1.13
Basic EPS
-0.76
-201.33%
0.75
-66.81%
2.26
+98.25%
1.14
Basic Average Shares
117.88
+11.21%
106.00
-0.93%
107.00
-3.60%
111.00
Diluted Average Shares
117.88
+10.17%
107.00
-0.93%
108.00
-2.70%
111.00
Diluted NI Availto Com Stockholders
-89.00
-217.11%
76.00
-69.11%
246.00
+95.24%
126.00
Line Item Trend 2023-12-31
Total Assets
1,529.00
Current Assets
1,068.00
Cash Cash Equivalents And Short Term Investments
299.00
Cash And Cash Equivalents
299.00
Receivables
384.00
Accounts Receivable
384.00
Gross Accounts Receivable
410.00
Allowance For Doubtful Accounts Receivable
-26.00
Inventory
366.00
Work In Process
33.00
Finished Goods
354.00
Prepaid Assets
Other Current Assets
19.00
Total Non Current Assets
461.00
Net PPE
131.00
Gross PPE
309.00
Accumulated Depreciation
-178.00
Properties
97.00
Machinery Furniture Equipment
46.00
Construction In Progress
2.00
Other Properties
164.00
Goodwill And Other Intangible Assets
167.00
Goodwill
139.00
Other Intangible Assets
28.00
Non Current Deferred Assets
118.00
Non Current Deferred Taxes Assets
118.00
Other Non Current Assets
45.00
Total Liabilities Net Minority Interest
466.00
Current Liabilities
418.00
Payables And Accrued Expenses
331.00
Payables
303.00
Accounts Payable
288.00
Current Accrued Expenses
28.00
Pensionand Other Post Retirement Benefit Plans Current
38.00
Total Tax Payable
15.00
Current Debt And Capital Lease Obligation
11.00
Current Capital Lease Obligation
11.00
Current Deferred Liabilities
28.00
Current Deferred Revenue
28.00
Other Current Liabilities
10.00
Total Non Current Liabilities Net Minority Interest
48.00
Long Term Debt And Capital Lease Obligation
30.00
Long Term Debt
Long Term Capital Lease Obligation
30.00
Non Current Deferred Liabilities
0.00
Non Current Deferred Taxes Liabilities
0.00
Other Non Current Liabilities
18.00
Stockholders Equity
1,060.00
Common Stock Equity
1,060.00
Capital Stock
1.00
Common Stock
1.00
Preferred Stock
0.00
Share Issued
106.26
Ordinary Shares Number
106.26
Treasury Shares Number
0.00
Additional Paid In Capital
2,032.00
Retained Earnings
-828.00
Gains Losses Not Affecting Retained Earnings
-145.00
Minority Interest
3.00
Other Equity Adjustments
-145.00
Total Equity Gross Minority Interest
1,063.00
Total Capitalization
1,060.00
Working Capital
650.00
Invested Capital
1,060.00
Total Debt
41.00
Net Debt
Capital Lease Obligations
41.00
Net Tangible Assets
893.00
Tangible Book Value
893.00
Inventories Adjustments Allowances
-21.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
155.00
-47.99%
298.00
+58.51%
188.00
0.00
Cash Flow From Continuing Operating Activities
155.00
-47.99%
298.00
+58.51%
188.00
0.00
Net Income From Continuing Operations
-88.00
-211.39%
79.00
-68.53%
251.00
+94.57%
129.00
Depreciation Amortization Depletion
52.00
+52.94%
34.00
+30.77%
26.00
+36.84%
19.00
Depreciation
41.00
+51.85%
27.00
+28.57%
21.00
+23.53%
17.00
Amortization Cash Flow
11.00
+57.14%
7.00
+40.00%
5.00
+150.00%
2.00
Depreciation And Amortization
52.00
+52.94%
34.00
+30.77%
26.00
+36.84%
19.00
Amortization Of Intangibles
11.00
+57.14%
7.00
+40.00%
5.00
+150.00%
2.00
Other Non Cash Items
24.00
+26.32%
19.00
-29.63%
27.00
+575.00%
4.00
Stock Based Compensation
29.00
+123.08%
13.00
-13.33%
15.00
+36.36%
11.00
Provisionand Write Offof Assets
27.00
+575.00%
4.00
+200.00%
-4.00
-166.67%
6.00
Asset Impairment Charge
12.00
+100.00%
6.00
0.00
-100.00%
10.00
Deferred Tax
-16.00
-166.67%
24.00
+120.34%
-118.00
-11900.00%
1.00
Deferred Income Tax
-16.00
-166.67%
24.00
+120.34%
-118.00
-11900.00%
1.00
Change In Working Capital
115.00
-3.36%
119.00
+1422.22%
-9.00
+95.00%
-180.00
Change In Receivables
40.00
-50.62%
81.00
+406.25%
16.00
+116.84%
-95.00
Change In Inventory
107.00
+33.75%
80.00
+566.67%
12.00
+108.70%
-138.00
Change In Prepaid Assets
20.00
+350.00%
-8.00
-214.29%
7.00
+170.00%
-10.00
Change In Payables And Accrued Expense
-52.00
-52.94%
-34.00
+22.73%
-44.00
-169.84%
63.00
Change In Accrued Expense
-15.00
+21.05%
-19.00
+20.83%
-24.00
Change In Payable
-37.00
-146.67%
-15.00
+25.00%
-20.00
Change In Account Payable
-37.00
-146.67%
-15.00
+25.00%
-20.00
Investing Cash Flow
-590.00
-94.08%
-304.00
-533.33%
-48.00
+44.83%
-87.00
Cash Flow From Continuing Investing Activities
-590.00
-94.08%
-304.00
-533.33%
-48.00
+44.83%
-87.00
Net PPE Purchase And Sale
-21.00
-133.33%
-9.00
+47.06%
-17.00
-88.89%
-9.00
Purchase Of PPE
-21.00
-133.33%
-9.00
+47.06%
-17.00
-88.89%
-9.00
Capital Expenditure
-21.00
-133.33%
-9.00
+47.06%
-17.00
-88.89%
-9.00
Net Business Purchase And Sale
-574.00
-91.97%
-299.00
-834.38%
-32.00
+60.00%
-80.00
Purchase Of Business
-574.00
-91.97%
-299.00
-834.38%
-32.00
+60.00%
-80.00
Net Other Investing Changes
5.00
+25.00%
4.00
+300.00%
1.00
-50.00%
2.00
Financing Cash Flow
339.00
+1127.27%
-33.00
+40.00%
-55.00
-450.00%
-10.00
Cash Flow From Continuing Financing Activities
339.00
+1127.27%
-33.00
+40.00%
-55.00
-450.00%
-10.00
Net Issuance Payments Of Debt
411.00
0.00
0.00
+100.00%
-3.00
Issuance Of Debt
643.00
0.00
0.00
Repayment Of Debt
-232.00
0.00
0.00
+100.00%
-3.00
Long Term Debt Issuance
643.00
0.00
0.00
Long Term Debt Payments
-232.00
0.00
0.00
+100.00%
-3.00
Net Long Term Debt Issuance
411.00
0.00
0.00
+100.00%
-3.00
Net Common Stock Issuance
-37.00
-60.87%
-23.00
+54.00%
-50.00
-614.29%
-7.00
Common Stock Payments
-37.00
-60.87%
-23.00
+54.00%
-50.00
-614.29%
-7.00
Repurchase Of Capital Stock
-37.00
-60.87%
-23.00
+54.00%
-50.00
-614.29%
-7.00
Net Other Financing Charges
-35.00
-250.00%
-10.00
-100.00%
-5.00
Changes In Cash
-96.00
-146.15%
-39.00
-145.88%
85.00
+187.63%
-97.00
Effect Of Exchange Rate Changes
4.00
+200.00%
-4.00
-300.00%
2.00
+150.00%
-4.00
Beginning Cash Position
256.00
-14.38%
299.00
+41.04%
212.00
-32.27%
313.00
End Cash Position
164.00
-35.94%
256.00
-14.38%
299.00
+41.04%
212.00
Free Cash Flow
134.00
-53.63%
289.00
+69.01%
171.00
+2000.00%
-9.00
Interest Paid Supplemental Data
4.00
0.00
0.00
Income Tax Paid Supplemental Data
3.00
-50.00%
6.00
-40.00%
10.00
-9.09%
11.00
Sale Of Business
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category