Symbols / DORM Stock $110.72 -0.14% Dorman Products, Inc.

Consumer Cyclical • Auto Parts • United States • NMS
DORM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Parts
CEO Mr. Kevin M. Olsen CPA
Exch · Country NMS · United States
Market Cap 3.33B
Enterprise Value 3.86B
Income 204.19M
Sales 2.13B
FCF (ttm) 11.58M
Book/sh 48.60
Cash/sh 1.64
Employees 3,871
Insider 10d —
IPO Mar 12, 1991
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 16.67
Forward P/E 12.00
PEG 1.17
P/S 1.56
P/B 2.28
P/C —
EV/EBITDA 9.37
EV/Sales 1.81
Quick Ratio 1.07
Current Ratio 3.09
Debt/Eq 37.98
LT Debt/Eq —
EPS (ttm) 6.64
EPS next Y 9.23
EPS Growth -78.80%
Revenue Growth 0.80%
EPS Gr Q/Q -78.80%
Rev Gr Q/Q —
Earnings (next) 2026-05-04
Earnings (prior) 2026-02-25
ROA 9.06%
ROE 14.74%
ROIC —
Gross Margin 42.14%
Oper. Margin 8.22%
Profit Margin 9.59%
Shs Outstand 30.08M
Shs Float 26.61M
Insider Own 12.65%
Instit Own 92.12%
Short Float 6.15%
Short Ratio 4.69
Short Interest 1.24M
52W High 166.89
vs 52W High -33.66%
52W Low 98.45
vs 52W Low 12.46%
Beta 0.96
Impl. Vol. 50.98%
Rel Volume 0.55
Avg Volume 253.73K
Volume 139.54K
Target (mean) $152.62
Tgt Median $152.50
Tgt Low $140.00
Tgt High $170.00
# Analysts 8
Recom Strong_buy
Prev Close $110.88
Price $110.72
Change -0.14%
About

Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through segments Light Duty, Heavy Duty, and Specialty Vehicle segments. The company offers engine products, including intake and exhaust manifolds, oil filters and coolers, fans, thermostat housings, and throttle bodies; undercar products, such as fluid lines, fluid reservoirs, connectors, 4-wheel drive components and axles, drain plugs, other engine, transmission, and axle components; steering and suspension products comprising control arms, ball joints, tie-rod ends, brake hardware and hydraulics, wheel and axle hardware, suspension arms, knuckles, links, bushings, and leaf springs, as well as other suspension, steering, and brake components; body products, including door handles and hinges, window lift motors, window regulators, switches and handles, wiper components, lighting, electrical, and other interior and exterior vehicle body components, including windshields for UTVs; electronics products, such as new and remanufactured modules, clusters and sensors; and hardware products consisting of threaded bolts and auto body fasteners, automotive and home electrical wiring components, and other hardware assortments and merchandise. It also provides OE FIX solutions, including exhaust manifolds, metal heater hose connectors, and aluminum oil filter housings; and intake manifolds, exhaust manifolds, oil filters and coolers, exhaust gas recirculation coolers, driveshafts, UTV windshields, and complex electronics modules. The company markets its products under the DORMAN, DORMAN OE FIX, HELP!, Conduct-Tite, Dayton Parts, SuperATV, Keller Performance Products, Assault Industries, Gboost, and GDP brands through aftermarket retailers, dealers, and national, regional, and local wholesale distributors and specialty markets. Dorman Products, Inc. was founded in 1918 and is headquartered in Colmar, Pennsylvania.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$152.63
Mean price target
2. Current target
$110.72
Latest analyst target
3. DCF / Fair value
$6.93
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$110.72
Low
$140.00
High
$170.00
Mean
$152.63

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-18 reit Stephens & Co. Overweight → Overweight $150
2026-03-05 main Barrington Research Outperform → Outperform $150
2026-03-05 main Freedom Broker Buy → Buy $155
2026-03-02 up Jefferies Hold → Buy $140
2026-02-27 main Wells Fargo Overweight → Overweight $140
2025-10-29 main Freedom Broker Buy → Buy $180
2025-09-30 init Stephens & Co. — → Overweight $185
2025-09-18 init BMO Capital — → Outperform $180
2025-08-26 main Roth Capital Buy → Buy $182
2025-08-22 init Wells Fargo — → Overweight $175
2024-11-04 reit Roth MKM Buy → Buy $153
2024-06-14 reit Roth MKM Buy → Buy $116
2024-03-25 reit Roth MKM Buy → Buy $116
2024-02-27 reit Barrington Research Outperform → Outperform $90
2023-07-28 reit Barrington Research Outperform → Outperform $127
2023-05-03 main Stephens & Co. — → Equal-Weight $92
2023-05-03 main Barrington Research — → Outperform $127
2023-03-02 main Stephens & Co. — → Equal-Weight $90
2023-03-02 main Barrington Research — → Outperform $130
2022-10-25 main MKM Partners — → Buy $118
News
RSS: Latest DORM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-12 LONG DONNA M. Chief Technology Officer — 947 $102.19 $97,608
2026-03-02 OLSEN KEVIN M. Chief Executive Officer — 17,251 $115.93 $1,999,908
2026-03-02 RAYFIELD CHARLES W Chief Financial Officer — 2,587 $115.93 $299,911
2026-03-02 BRAUN JOSEPH P General Counsel — 4,312 $115.93 $499,890
2026-03-02 BOWEN GREGORY C. Officer — 646 $115.93 $74,891
2026-03-02 LONG DONNA M. Chief Technology Officer — 2,587 $115.93 $299,911
2026-03-02 LEFF SCOTT Officer — 3,234 $115.93 $374,918
2026-03-02 LUFTIG ERIC Officer — 4,312 $115.93 $499,890
2026-03-02 PACHECO KATHLEEN Officer — 1,725 $115.93 $199,979
2026-03-02 BASHIR STEVEN Officer — 1,293 $115.93 $149,897
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,130.32
+6.03%
2,009.20
+4.11%
1,929.79
+11.31%
1,733.75
Operating Revenue
2,130.32
+6.03%
2,009.20
+4.11%
1,929.79
+11.31%
1,733.75
Cost Of Revenue
1,232.58
+2.47%
1,202.84
-3.34%
1,244.37
+6.42%
1,169.30
Reconciled Cost Of Revenue
1,232.58
+2.47%
1,202.84
-3.34%
1,244.37
+6.42%
1,169.30
Gross Profit
897.74
+11.33%
806.36
+17.64%
685.42
+21.43%
564.45
Operating Expense
541.48
+5.46%
513.45
+9.09%
470.66
+19.64%
393.40
Selling General And Administration
541.48
+5.46%
513.45
+9.09%
470.66
+19.64%
393.40
Total Expenses
1,774.07
+3.37%
1,716.29
+0.07%
1,715.03
+9.75%
1,562.70
Operating Income
356.25
+21.63%
292.91
+36.39%
214.76
+25.56%
171.05
Total Operating Income As Reported
299.55
+2.27%
292.91
+36.39%
214.76
+25.56%
171.05
EBITDA
359.75
+2.01%
352.68
+30.00%
271.29
+25.33%
216.46
Normalized EBITDA
416.46
+18.08%
352.68
+30.00%
271.29
+25.33%
216.46
Reconciled Depreciation
55.73
-1.71%
56.70
+3.60%
54.73
+22.50%
44.68
EBIT
304.02
+2.72%
295.98
+36.67%
216.56
+26.07%
171.78
Total Unusual Items
-56.71
0.00
0.00
—
Total Unusual Items Excluding Goodwill
-56.71
0.00
0.00
—
Special Income Charges
-56.71
0.00
0.00
—
Impairment Of Capital Assets
56.71
0.00
0.00
—
Net Income
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Pretax Income
275.44
+7.49%
256.25
+52.08%
168.50
+7.88%
156.20
Net Non Operating Interest Income Expense
-28.57
+28.07%
-39.73
+17.34%
-48.06
-208.44%
-15.58
Interest Expense Non Operating
28.57
-28.07%
39.73
-17.34%
48.06
+208.44%
15.58
Net Interest Income
-28.57
+28.07%
-39.73
+17.34%
-48.06
-208.44%
-15.58
Interest Expense
28.57
-28.07%
39.73
-17.34%
48.06
+208.44%
15.58
Other Income Expense
-52.23
-1801.40%
3.07
+70.18%
1.80
+145.44%
0.73
Other Non Operating Income Expenses
4.47
+45.70%
3.07
+70.18%
1.80
+145.44%
0.73
Tax Provision
71.25
+7.55%
66.25
+68.81%
39.24
+13.25%
34.65
Tax Rate For Calcs
0.00
+0.00%
0.00
+11.16%
0.00
+4.95%
0.00
Tax Effect Of Unusual Items
-14.69
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Net Income From Continuing Operation Net Minority Interest
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Net Income From Continuing And Discontinued Operation
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Net Income Continuous Operations
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Normalized Income
246.21
+29.58%
190.00
+46.99%
129.26
+6.34%
121.55
Net Income Common Stockholders
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Diluted EPS
6.64
+8.14%
6.14
+49.76%
4.10
+6.49%
3.85
Basic EPS
6.69
+7.62%
6.22
+50.52%
4.13
+6.79%
3.87
Basic Average Shares
30.54
-0.08%
30.57
-2.34%
31.30
-0.42%
31.43
Diluted Average Shares
30.76
-0.65%
30.96
-1.83%
31.53
-0.03%
31.54
Diluted NI Availto Com Stockholders
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
2,493.08
+2.83%
2,424.52
+5.76%
2,292.41
-2.11%
2,341.79
Current Assets
1,521.53
+11.08%
1,369.76
+11.03%
1,233.71
-2.79%
1,269.12
Cash Cash Equivalents And Short Term Investments
49.44
-13.48%
57.14
+55.20%
36.81
-20.03%
46.03
Cash And Cash Equivalents
49.44
-13.48%
57.14
+55.20%
36.81
-20.03%
46.03
Receivables
479.25
-16.48%
573.79
+8.91%
526.87
+23.28%
427.38
Accounts Receivable
479.25
-16.48%
573.79
+8.91%
526.87
+23.28%
427.38
Gross Accounts Receivable
481.20
-16.37%
575.41
+8.49%
530.38
+23.71%
428.75
Allowance For Doubtful Accounts Receivable
-1.95
-20.32%
-1.62
+53.98%
-3.52
-158.11%
-1.36
Inventory
959.02
+35.46%
707.98
+11.08%
637.38
-15.68%
755.90
Raw Materials
36.70
+25.54%
29.23
-1.74%
29.75
-13.18%
34.27
Finished Goods
622.03
+47.49%
421.73
+8.79%
387.67
-18.90%
478.03
Prepaid Assets
—
—
—
—
Other Current Assets
33.82
+9.59%
30.86
-5.49%
32.65
-17.96%
39.80
Total Non Current Assets
971.55
-7.89%
1,054.76
-0.37%
1,058.70
-1.30%
1,072.67
Net PPE
281.58
-0.50%
283.00
+7.36%
263.59
+1.99%
258.45
Gross PPE
588.10
+5.90%
555.31
+10.13%
504.23
+7.93%
467.18
Accumulated Depreciation
-306.52
-12.56%
-272.32
-13.16%
-240.64
-15.29%
-208.73
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
65.40
-2.44%
67.04
+7.38%
62.43
+4.09%
59.98
Machinery Furniture Equipment
409.89
+10.85%
369.77
+9.30%
338.32
+13.83%
297.22
Other Properties
112.81
-4.81%
118.50
+14.52%
103.48
-5.91%
109.98
Goodwill And Other Intangible Assets
644.41
-10.63%
721.10
-3.27%
745.45
-2.61%
765.44
Goodwill
387.33
-12.54%
442.89
-0.23%
443.89
+0.19%
443.04
Other Intangible Assets
257.08
-7.60%
278.21
-7.74%
301.56
-6.47%
322.41
Non Current Deferred Assets
0.00
-100.00%
5.79
0.00
—
Non Current Deferred Taxes Assets
0.00
-100.00%
5.79
0.00
—
Other Non Current Assets
45.56
+1.51%
44.88
-9.64%
49.66
+1.84%
48.77
Total Liabilities Net Minority Interest
1,016.00
-10.17%
1,131.05
+0.61%
1,124.20
-13.47%
1,299.15
Current Liabilities
492.83
-12.59%
563.80
+3.04%
547.15
-19.33%
678.29
Payables And Accrued Expenses
424.57
-11.12%
477.71
+15.17%
414.80
+1.93%
406.94
Payables
185.12
-20.14%
231.81
+31.22%
176.66
-1.75%
179.82
Accounts Payable
185.12
-20.14%
231.81
+31.22%
176.66
-1.75%
179.82
Current Accrued Expenses
239.45
-2.63%
245.90
+3.26%
238.13
+4.85%
227.12
Pensionand Other Post Retirement Benefit Plans Current
30.76
-30.10%
44.00
+83.56%
23.97
+22.99%
19.49
Current Debt And Capital Lease Obligation
37.50
-10.89%
42.09
-61.17%
108.39
-56.97%
251.86
Current Debt
37.50
-10.89%
42.09
-61.17%
108.39
-56.97%
251.86
Other Current Borrowings
37.50
+33.33%
28.12
+80.00%
15.62
+25.00%
12.50
Total Non Current Liabilities Net Minority Interest
523.18
-7.77%
567.25
-1.70%
577.05
-7.06%
620.86
Long Term Debt And Capital Lease Obligation
498.98
-8.39%
544.65
-2.48%
558.50
-3.82%
580.68
Long Term Debt
402.41
-8.44%
439.51
-5.93%
467.24
-3.16%
482.46
Long Term Capital Lease Obligation
96.57
-8.15%
105.14
+15.21%
91.26
-7.09%
98.22
Non Current Deferred Liabilities
3.98
+7.49%
3.70
-58.54%
8.93
-24.53%
11.83
Non Current Deferred Taxes Liabilities
3.98
+7.49%
3.70
-58.54%
8.93
-24.53%
11.83
Other Non Current Liabilities
20.22
+7.01%
18.89
+96.26%
9.63
-66.04%
28.35
Stockholders Equity
1,477.08
+14.19%
1,293.47
+10.72%
1,168.20
+12.04%
1,042.63
Common Stock Equity
1,477.08
+14.19%
1,293.47
+10.72%
1,168.20
+12.04%
1,042.63
Capital Stock
0.30
-0.65%
0.31
-2.24%
0.31
-0.32%
0.31
Common Stock
0.30
-0.65%
0.31
-2.24%
0.31
-0.32%
0.31
Share Issued
30.39
-0.57%
30.57
-2.34%
31.30
-0.42%
31.43
Ordinary Shares Number
30.39
-0.57%
30.57
-2.34%
31.30
-0.42%
31.43
Additional Paid In Capital
137.11
+15.14%
119.08
+17.85%
101.05
+13.85%
88.75
Retained Earnings
1,344.18
+13.83%
1,180.86
+10.42%
1,069.43
+11.76%
956.87
Gains Losses Not Affecting Retained Earnings
-4.52
+33.27%
-6.78
-161.58%
-2.59
+21.59%
-3.30
Other Equity Adjustments
-4.52
+33.27%
-6.78
-161.58%
-2.59
+21.59%
-3.30
Total Equity Gross Minority Interest
1,477.08
+14.19%
1,293.47
+10.72%
1,168.20
+12.04%
1,042.63
Total Capitalization
1,879.49
+8.45%
1,732.98
+5.96%
1,635.44
+7.24%
1,525.10
Working Capital
1,028.70
+27.64%
805.96
+17.39%
686.56
+16.20%
590.83
Invested Capital
1,916.99
+8.00%
1,775.07
+1.79%
1,743.83
-1.86%
1,776.96
Total Debt
536.48
-8.57%
586.74
-12.02%
666.89
-19.90%
832.55
Net Debt
390.48
-8.01%
424.46
-21.22%
538.81
-21.72%
688.29
Capital Lease Obligations
96.57
-8.15%
105.14
+15.21%
91.26
-7.09%
98.22
Net Tangible Assets
832.66
+45.48%
572.37
+35.39%
422.76
+52.52%
277.19
Tangible Book Value
832.66
+45.48%
572.37
+35.39%
422.76
+52.52%
277.19
Line Of Credit
0.00
-100.00%
13.96
-84.95%
92.76
-61.25%
239.36
Other Inventories
300.29
+16.84%
257.01
+16.85%
219.96
-9.71%
243.60
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
113.63
-50.82%
231.05
+10.68%
208.76
+400.76%
41.69
Cash Flow From Continuing Operating Activities
113.63
-50.82%
231.05
+10.68%
208.76
+400.76%
41.69
Net Income From Continuing Operations
204.19
+7.47%
190.00
+46.99%
129.26
+6.34%
121.55
Depreciation Amortization Depletion
55.73
-1.71%
56.70
+3.60%
54.73
+22.50%
44.68
Depreciation
55.73
-1.71%
56.70
+3.60%
54.73
+22.50%
44.68
Depreciation And Amortization
55.73
-1.71%
56.70
+3.60%
54.73
+22.50%
44.68
Other Non Cash Items
—
—
-20.47
-16956.67%
-0.12
Stock Based Compensation
19.64
+30.80%
15.01
+30.72%
11.48
+22.56%
9.37
Provisionand Write Offof Assets
0.33
+268.89%
0.09
-98.04%
4.59
+5239.53%
0.09
Asset Impairment Charge
56.71
0.00
0.00
—
Deferred Tax
6.15
+156.76%
-10.84
-266.15%
-2.96
+49.66%
-5.88
Deferred Income Tax
6.15
+156.76%
-10.84
-266.15%
-2.96
+49.66%
-5.88
Operating Gains Losses
—
—
-20.47
—
Change In Working Capital
-229.12
-1050.13%
-19.92
-162.02%
32.12
+125.10%
-127.99
Change In Receivables
94.41
+299.88%
-47.23
+54.59%
-104.02
-314.57%
48.48
Changes In Account Receivables
94.41
+299.88%
-47.23
+54.59%
-104.02
-314.57%
48.48
Change In Inventory
-250.37
-247.32%
-72.09
-160.78%
118.61
+188.65%
-133.79
Change In Prepaid Assets
-3.29
+32.41%
-4.87
-131.75%
15.32
+237.43%
-11.15
Change In Payables And Accrued Expense
-54.73
-198.44%
55.59
+502.05%
9.23
+397.01%
-3.11
Change In Accrued Expense
-6.98
-5713.33%
-0.12
-100.97%
12.37
+408.51%
2.43
Change In Payable
-47.75
-185.71%
55.71
+1875.43%
-3.14
+43.38%
-5.54
Change In Account Payable
-47.75
-185.71%
55.71
+1875.43%
-3.14
+43.38%
-5.54
Change In Other Working Capital
-9.53
-119.91%
47.88
+2389.57%
-2.09
+92.64%
-28.40
Change In Other Current Assets
-5.60
-803.89%
0.80
+116.14%
-4.93
-17510.71%
-0.03
Investing Cash Flow
-37.97
+3.44%
-39.32
+10.43%
-43.90
+91.67%
-526.84
Cash Flow From Continuing Investing Activities
-37.97
+3.44%
-39.32
+10.43%
-43.90
+91.67%
-526.84
Net PPE Purchase And Sale
-37.97
+3.68%
-39.42
+10.34%
-43.97
-16.06%
-37.88
Purchase Of PPE
-37.97
+3.68%
-39.42
+10.34%
-43.97
-16.06%
-37.88
Capital Expenditure
-37.97
+3.68%
-39.42
+10.34%
-43.97
-16.06%
-37.88
Net Business Purchase And Sale
0.00
-100.00%
0.10
+49.25%
0.07
+100.01%
-488.96
Purchase Of Business
—
—
—
-488.96
Financing Cash Flow
-83.69
+51.05%
-170.98
+1.80%
-174.11
-136.85%
472.50
Cash Flow From Continuing Financing Activities
-83.69
+51.05%
-170.98
+1.80%
-174.11
-136.85%
472.50
Net Issuance Payments Of Debt
-42.09
+55.43%
-94.42
+40.65%
-159.10
-132.02%
496.88
Issuance Of Debt
—
0.00
0.00
-100.00%
510.00
Repayment Of Debt
-42.09
+55.43%
-94.42
+40.65%
-159.10
-1112.19%
-13.12
Long Term Debt Issuance
—
0.00
0.00
-100.00%
500.00
Long Term Debt Payments
-28.12
-80.00%
-15.62
-25.00%
-12.50
-300.00%
-3.12
Net Long Term Debt Issuance
-28.12
-80.00%
-15.62
-25.00%
-12.50
-102.52%
496.88
Short Term Debt Issuance
—
0.00
0.00
-100.00%
10.00
Short Term Debt Payments
-13.96
+82.28%
-78.80
+46.25%
-146.60
-1366.00%
-10.00
Net Short Term Debt Issuance
-13.96
+82.28%
-78.80
+46.25%
-146.60
0.00
Net Common Stock Issuance
-40.59
+49.77%
-80.81
-414.42%
-15.71
+21.19%
-19.93
Common Stock Payments
-40.59
+49.77%
-80.81
-414.42%
-15.71
+21.19%
-19.93
Repurchase Of Capital Stock
-40.59
+49.77%
-80.81
-414.42%
-15.71
+21.19%
-19.93
Proceeds From Stock Option Exercised
3.70
-21.52%
4.71
+303.68%
1.17
+11.57%
1.05
Net Other Financing Charges
-4.71
-937.44%
-0.45
+2.78%
-0.47
+91.50%
-5.49
Changes In Cash
-8.02
-138.68%
20.75
+324.24%
-9.25
+26.89%
-12.65
Effect Of Exchange Rate Changes
0.32
+176.18%
-0.42
-1425.00%
0.03
+134.41%
-0.09
Beginning Cash Position
57.14
+55.20%
36.81
-20.03%
46.03
-21.69%
58.78
End Cash Position
49.44
-13.48%
57.14
+55.20%
36.81
-20.03%
46.03
Free Cash Flow
75.67
-60.51%
191.63
+16.28%
164.79
+4230.88%
3.81
Interest Paid Supplemental Data
27.36
-29.32%
38.71
-21.80%
49.51
+325.06%
11.65
Income Tax Paid Supplemental Data
68.63
+21.03%
56.70
+59.89%
35.47
-43.58%
62.86
Earnings Losses From Equity Investments
—
—
-20.47
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category