Symbols / DOUG $1.64 +5.13% Douglas Elliman Inc.

Real Estate • Real Estate Services • United States • NYQ
DOUG Chart
About

Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. The company provides residential real estate brokerage services; and ancillary services, such as property management, insurance, title, escrow services, nuanced landscape of trust, conservatorship, and probate real estate transactions. The company also offers its services internationally. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Real Estate Industry Real Estate Services Market Cap 145.66M
Enterprise Value 131.47M Income 14.51M Sales 1.03B
Book/sh 2.08 Cash/sh 1.31 Dividend Yield —
Payout 0.00% Employees 580 IPO —
P/E 9.65 Forward P/E 18.22 PEG —
P/S 0.14 P/B 0.79 P/C —
EV/EBITDA -38.06 EV/Sales 0.13 Quick Ratio 1.52
Current Ratio 1.64 Debt/Eq 56.18 LT Debt/Eq —
EPS (ttm) 0.17 EPS next Y 0.09 EPS Growth —
Revenue Growth 0.90% Earnings 2026-04-30 ROA -1.58%
ROE 8.28% ROIC — Gross Margin 100.00%
Oper. Margin -4.32% Profit Margin 1.47% Shs Outstand 88.22M
Shs Float 71.41M Short Float 1.87% Short Ratio 1.58
Short Interest — 52W High 3.20 52W Low 1.48
Beta 1.91 Avg Volume 802.15K Volume 760.00K
Target Price — Recom None Prev Close $1.56
Price $1.64 Change 5.13%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.64
Latest analyst target
3. DCF / Fair value
$6.75
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.64
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-07-18 init BTIG — → Neutral —
2022-02-24 init Jefferies — → Buy $9
News
RSS: Latest DOUG news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-26 WEITZ PERRY Director — 58,594 $0.00 $0
2025-08-13 BRODIE BRADLEY HARRIS General Counsel — 250,000 $0.00 $0
2025-06-27 KENNEDY LEWIS GP III L.L.C Unknown — 123,966 $0.00 $0
2025-06-27 LAMPEN RICHARD J Director — 61,983 $0.00 $0
2025-06-27 BARTELS PATRICK J. JR. Director — 61,983 $0.00 $0
2025-06-27 VOGEL SCOTT D. Director — 61,983 $0.00 $0
2025-06-27 WHITE WILSON L. Director — 61,983 $0.00 $0
2025-05-12 BARTELS PATRICK J. JR. Director — 135,000 $1.84 $253,682
2024-12-04 VOGEL SCOTT D. Director — 46,273 $0.00 $0
2024-11-22 LIEBOWITZ MICHAEL S Chief Executive Officer — 1,500,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,033.06
+3.76%
995.63
+4.19%
955.58
-17.14%
1,153.18
Operating Revenue
1,021.43
+3.87%
983.34
+4.43%
941.61
-17.10%
1,135.91
Cost Of Revenue
771.97
+3.78%
743.82
+5.33%
706.16
-15.61%
836.80
Reconciled Cost Of Revenue
771.97
+3.78%
743.82
+5.33%
706.16
-15.61%
836.80
Gross Profit
261.08
+3.68%
251.81
+0.96%
249.42
-21.16%
316.37
Operating Expense
293.35
-2.82%
301.84
-3.11%
311.54
-2.92%
320.92
Research And Development
—
—
23.79
+4.46%
22.77
Selling General And Administration
191.66
-4.35%
200.38
-4.18%
209.12
-3.71%
217.18
Selling And Marketing Expense
80.71
-2.30%
82.61
-1.27%
83.67
-2.44%
85.76
General And Administrative Expense
110.95
-5.79%
117.77
-6.12%
125.45
-4.55%
131.42
Other Gand A
110.95
-5.79%
117.77
-6.12%
125.45
-4.55%
131.42
Other Operating Expenses
93.31
-0.45%
93.73
-0.70%
94.39
-1.39%
95.72
Total Expenses
1,065.32
+1.88%
1,045.66
+2.75%
1,017.70
-12.09%
1,157.72
Operating Income
-32.26
+35.52%
-50.03
+19.45%
-62.12
-1267.98%
-4.54
Total Operating Income As Reported
45.48
+166.08%
-68.83
-6.71%
-64.50
-1320.33%
-4.54
EBITDA
31.32
+148.02%
-65.21
-29.99%
-50.16
-707.03%
8.26
Normalized EBITDA
-18.80
+48.82%
-36.73
+24.14%
-48.42
-1101.26%
4.84
Reconciled Depreciation
8.38
+8.29%
7.74
-3.61%
8.03
+0.17%
8.01
EBIT
22.94
+131.45%
-72.95
-25.36%
-58.19
-23191.67%
0.25
Total Unusual Items
50.11
+275.96%
-28.48
-1533.03%
-1.74
-150.88%
3.43
Total Unusual Items Excluding Goodwill
50.11
+275.96%
-28.48
-1533.03%
-1.74
-150.88%
3.43
Special Income Charges
77.28
+511.25%
-18.79
-690.53%
-2.38
-503.57%
0.59
Other Special Charges
0.47
-97.37%
17.75
—
-0.59
Impairment Of Capital Assets
2.27
0.00
0.00
0.00
Restructuring And Mergern Acquisition
1.64
+57.16%
1.04
-56.21%
2.38
0.00
Net Income
15.22
+119.94%
-76.32
-79.35%
-42.55
-656.88%
-5.62
Pretax Income
17.87
+123.55%
-75.89
-30.34%
-58.22
-56079.81%
0.10
Net Non Operating Interest Income Expense
-0.17
-106.52%
2.59
-55.38%
5.81
+226.76%
1.78
Interest Expense Non Operating
5.07
+72.47%
2.94
+10396.43%
0.03
-81.08%
0.15
Net Interest Income
-0.17
-106.52%
2.59
-55.38%
5.81
+226.76%
1.78
Interest Expense
5.07
+72.47%
2.94
+10396.43%
0.03
-81.08%
0.15
Interest Income Non Operating
4.90
-11.44%
5.53
-5.27%
5.84
+203.11%
1.93
Interest Income
4.90
-11.44%
5.53
-5.27%
5.84
+203.11%
1.93
Other Income Expense
50.30
+276.84%
-28.44
-1387.66%
-1.91
-166.71%
2.87
Other Non Operating Income Expenses
—
—
—
0.00
Gain On Sale Of Security
-27.16
-180.36%
-9.69
-1630.65%
0.63
-77.70%
2.84
Gain On Sale Of Business
81.66
0.00
0.00
—
Tax Provision
3.56
+218.71%
1.12
+107.42%
-15.05
-331.48%
6.50
Tax Rate For Calcs
0.00
-5.14%
0.00
-15.93%
0.00
+18.95%
0.00
Tax Effect Of Unusual Items
9.98
+266.91%
-5.98
-1272.84%
-0.44
-160.52%
0.72
Net Income Including Noncontrolling Interests
14.31
+118.58%
-77.00
-78.39%
-43.17
-574.57%
-6.40
Net Income From Continuing Operation Net Minority Interest
15.22
+119.94%
-76.32
-79.35%
-42.55
-656.88%
-5.62
Net Income From Continuing And Discontinued Operation
15.22
+119.94%
-76.32
-79.35%
-42.55
-656.88%
-5.62
Net Income Continuous Operations
14.31
+118.58%
-77.00
-78.39%
-43.17
-574.57%
-6.40
Minority Interests
0.91
+32.51%
0.69
+11.73%
0.61
-20.98%
0.78
Normalized Income
-24.91
+53.71%
-53.82
-30.49%
-41.24
-395.11%
-8.33
Net Income Common Stockholders
14.51
+119.01%
-76.32
-78.06%
-42.86
-662.34%
-5.62
Otherunder Preferred Stock Dividend
0.71
0.00
-100.00%
0.31
—
Diluted EPS
0.17
+118.68%
-0.91
-75.00%
-0.52
-582.50%
-0.08
Basic EPS
0.17
+118.68%
-0.91
-75.00%
-0.52
-582.50%
-0.08
Basic Average Shares
89.52
+6.75%
83.86
+2.48%
81.83
+10.90%
73.79
Diluted Average Shares
89.52
+6.75%
83.86
+2.48%
81.83
+10.90%
73.79
Diluted NI Availto Com Stockholders
14.51
+119.01%
-76.32
-78.06%
-42.86
-662.34%
-5.62
Depreciation Amortization Depletion Income Statement
8.38
+8.29%
7.74
-3.61%
8.03
+0.17%
8.01
Depreciation And Amortization In Income Statement
8.38
+8.29%
7.74
-3.61%
8.03
+0.17%
8.01
Earnings From Equity Interest
0.19
+419.44%
0.04
+121.43%
-0.17
+70.16%
-0.56
Gain On Sale Of PPE
—
—
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
444.41
-10.02%
493.89
+0.10%
493.42
-10.35%
550.40
Current Assets
161.30
-17.73%
196.06
+8.16%
181.28
-19.45%
225.06
Cash Cash Equivalents And Short Term Investments
115.51
-20.59%
145.46
+21.41%
119.81
-26.88%
163.86
Cash And Cash Equivalents
115.51
-14.85%
135.66
+13.23%
119.81
-26.88%
163.86
Other Short Term Investments
0.00
-100.00%
9.80
0.00
—
Receivables
25.61
-6.75%
27.47
-29.24%
38.82
-8.73%
42.53
Accounts Receivable
19.91
+1.59%
19.60
-10.14%
21.81
-1.59%
22.16
Other Receivables
5.70
-27.53%
7.87
-32.85%
11.72
-8.62%
12.83
Taxes Receivable
—
0.00
-100.00%
5.29
-29.88%
7.55
Restricted Cash
4.72
+15.56%
4.08
-43.09%
7.17
+43.85%
4.99
Other Current Assets
15.46
-18.86%
19.05
+23.14%
15.47
+13.11%
13.68
Total Non Current Assets
283.11
-4.94%
297.82
-4.59%
312.14
-4.06%
325.34
Net PPE
113.46
-17.90%
138.19
-6.56%
147.89
-7.27%
159.49
Gross PPE
177.61
-7.94%
192.93
-5.80%
204.81
-3.07%
211.29
Accumulated Depreciation
-64.15
-17.19%
-54.74
+3.82%
-56.92
-9.88%
-51.80
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
40.57
+3.80%
39.08
-4.88%
41.09
+1.37%
40.53
Other Properties
83.31
-17.10%
100.49
-7.10%
108.17
-8.15%
117.77
Leases
53.74
+0.71%
53.36
-3.94%
55.55
+4.84%
52.99
Goodwill And Other Intangible Assets
103.88
-0.63%
104.54
-0.62%
105.19
-0.66%
105.90
Goodwill
32.23
-0.01%
32.23
+0.00%
32.23
+0.00%
32.23
Other Intangible Assets
71.66
-0.90%
72.31
-0.90%
72.96
-0.95%
73.67
Investments And Advances
12.75
+10.45%
11.55
-22.14%
14.83
+1.85%
14.56
Long Term Equity Investment
2.21
+9.16%
2.02
+3.06%
1.96
+20.32%
1.63
Other Investments
6.15
-3.91%
6.40
-27.99%
8.89
+3.49%
8.59
Non Current Accounts Receivable
46.73
+25.89%
37.12
+3.00%
36.04
-7.38%
38.91
Non Current Deferred Assets
—
0.00
-100.00%
0.98
0.00
Non Current Deferred Taxes Assets
—
0.00
-100.00%
0.98
0.00
Other Non Current Assets
6.28
-2.29%
6.42
-10.91%
7.21
+11.24%
6.48
Total Liabilities Net Minority Interest
261.13
-21.22%
331.46
+27.85%
259.26
-7.39%
279.94
Current Liabilities
98.67
+7.07%
92.16
-5.24%
97.25
+8.10%
89.96
Payables And Accrued Expenses
42.74
+34.38%
31.80
-27.07%
43.61
-4.79%
45.80
Payables
29.01
+23.39%
23.51
-23.42%
30.70
+11.33%
27.57
Accounts Payable
3.78
+23.79%
3.06
-50.20%
6.14
+12.46%
5.46
Other Payable
21.66
+5.92%
20.45
-16.73%
24.56
+11.05%
22.12
Current Accrued Expenses
13.73
+65.51%
8.30
-35.75%
12.91
-29.16%
18.23
Total Tax Payable
3.56
0.00
—
0.00
Income Tax Payable
3.56
0.00
—
0.00
Current Debt And Capital Lease Obligation
20.59
-4.98%
21.67
-2.53%
22.23
-0.42%
22.33
Current Debt
—
—
—
—
Other Current Borrowings
—
—
—
—
Current Capital Lease Obligation
20.59
-4.98%
21.67
-2.53%
22.23
-0.42%
22.33
Current Deferred Liabilities
15.97
-12.40%
18.23
+62.23%
11.23
+36.63%
8.22
Current Deferred Revenue
15.97
-12.40%
18.23
+62.23%
11.23
+36.63%
8.22
Other Current Liabilities
19.38
-5.28%
20.46
+1.41%
20.17
+48.24%
13.61
Total Non Current Liabilities Net Minority Interest
162.46
-32.11%
239.31
+47.71%
162.02
-14.72%
189.99
Long Term Debt And Capital Lease Obligation
82.38
-38.80%
134.60
+21.59%
110.70
-8.13%
120.51
Long Term Debt
—
32.67
—
—
Long Term Capital Lease Obligation
82.38
-19.18%
101.94
-7.92%
110.70
-8.13%
120.51
Non Current Deferred Liabilities
74.95
+17.53%
63.77
+24.59%
51.18
-26.01%
69.17
Non Current Deferred Revenue
74.95
+17.53%
63.77
+24.59%
51.18
-6.45%
54.71
Non Current Deferred Taxes Liabilities
—
—
0.00
-100.00%
14.47
Other Non Current Liabilities
5.13
-51.94%
10.68
+7932.33%
0.13
-56.54%
0.31
Stockholders Equity
183.95
+13.42%
162.19
-30.46%
233.23
-13.27%
268.92
Common Stock Equity
183.95
+13.42%
162.19
-30.46%
233.23
-13.27%
268.92
Capital Stock
0.88
-0.67%
0.89
+1.14%
0.88
+8.65%
0.81
Common Stock
0.88
-0.67%
0.89
+1.14%
0.88
+8.65%
0.81
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
88.25
-0.68%
88.85
+1.06%
87.93
+3.53%
84.93
Ordinary Shares Number
88.25
-0.68%
88.85
+1.06%
87.93
+3.53%
84.93
Additional Paid In Capital
291.72
+2.30%
285.17
+1.88%
279.90
+2.49%
273.11
Retained Earnings
-108.65
+12.29%
-123.87
-160.49%
-47.55
-851.04%
-5.00
Minority Interest
-0.67
-383.54%
0.24
-74.32%
0.92
-39.95%
1.54
Total Equity Gross Minority Interest
183.28
+12.84%
162.43
-30.63%
234.15
-13.42%
270.46
Total Capitalization
183.95
-5.60%
194.86
-16.45%
233.23
-13.27%
268.92
Working Capital
62.63
-39.73%
103.91
+23.66%
84.03
-37.81%
135.10
Invested Capital
183.95
-5.60%
194.86
-16.45%
233.23
-13.27%
268.92
Total Debt
102.97
-34.11%
156.28
+17.55%
132.94
-6.93%
142.84
Capital Lease Obligations
102.97
-16.69%
123.61
-7.02%
132.94
-6.93%
142.84
Net Tangible Assets
80.07
+38.89%
57.65
-54.97%
128.04
-21.46%
163.02
Tangible Book Value
80.07
+38.89%
57.65
-54.97%
128.04
-21.46%
163.02
Available For Sale Securities
3.17
+1.38%
3.13
+10.85%
2.82
-13.52%
3.26
Derivative Product Liabilities
0.00
-100.00%
30.25
0.00
—
Held To Maturity Securities
1.23
0.00
-100.00%
1.16
+7.39%
1.08
Investmentin Financial Assets
4.40
+40.68%
3.13
-21.49%
3.98
-8.31%
4.34
Investments In Other Ventures Under Equity Method
2.21
+9.16%
2.02
+3.06%
1.96
+20.32%
1.63
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-13.88
+46.54%
-25.96
+14.64%
-30.41
-106.29%
-14.74
Cash Flow From Continuing Operating Activities
-13.88
+46.54%
-25.96
+14.64%
-30.41
-106.29%
-14.74
Net Income From Continuing Operations
14.31
+118.58%
-77.00
-78.39%
-43.17
-574.57%
-6.40
Depreciation Amortization Depletion
8.38
+8.29%
7.74
-3.61%
8.03
+0.17%
8.01
Depreciation
7.72
+9.11%
7.08
-3.35%
7.32
+0.92%
7.26
Amortization Cash Flow
0.65
-0.76%
0.66
-6.41%
0.70
-7.02%
0.76
Depreciation And Amortization
8.38
+8.29%
7.74
-3.61%
8.03
+0.17%
8.01
Amortization Of Intangibles
0.65
-0.76%
0.66
-6.41%
0.70
-7.02%
0.76
Other Non Cash Items
21.44
-1.42%
21.75
-2.79%
22.37
+8.48%
20.62
Stock Based Compensation
8.58
+30.47%
6.57
-49.72%
13.07
+17.39%
11.14
Provisionand Write Offof Assets
4.40
-16.03%
5.24
+11.23%
4.71
+15.94%
4.06
Asset Impairment Charge
2.27
0.00
0.00
0.00
Deferred Tax
0.00
-100.00%
0.98
+106.33%
-15.44
-468.33%
4.19
Deferred Income Tax
0.00
-100.00%
0.98
+106.33%
-15.44
-468.33%
4.19
Operating Gains Losses
-53.92
-646.93%
9.86
+2403.27%
-0.43
+73.43%
-1.61
Gain Loss On Investment Securities
27.26
+181.31%
9.69
+1630.65%
-0.63
+77.70%
-2.84
Gain Loss On Sale Of PPE
—
—
—
0.01
Change In Working Capital
-19.34
-1672.50%
-1.09
+94.42%
-19.56
+64.28%
-54.76
Change In Receivables
-7.79
-6379.84%
0.12
-58.25%
0.30
+101.80%
-16.51
Changes In Account Receivables
-3.90
-575.00%
0.82
+137.74%
-2.17
-164.35%
3.38
Change In Payables And Accrued Expense
7.09
+161.54%
-11.52
-364.10%
4.36
+114.56%
-29.95
Change In Accrued Expense
5.55
+220.34%
-4.62
+13.17%
-5.32
+26.35%
-7.22
Change In Payable
1.53
+122.22%
-6.90
-171.34%
9.68
+142.57%
-22.73
Change In Account Payable
1.53
+122.22%
-6.90
-171.34%
9.68
+142.57%
-22.73
Change In Other Working Capital
-13.64
-4572.13%
0.30
+101.26%
-24.22
-191.85%
-8.30
Change In Other Current Liabilities
-5.00
-150.00%
10.00
0.00
0.00
Investing Cash Flow
90.46
+1433.05%
-6.79
-29.55%
-5.24
+58.88%
-12.74
Cash Flow From Continuing Investing Activities
90.46
+1433.05%
-6.79
-29.55%
-5.24
+58.88%
-12.74
Capital Expenditure
-3.35
+39.41%
-5.53
+9.91%
-6.14
+28.04%
-8.54
Capital Expenditure Reported
-3.35
+39.41%
-5.53
+9.91%
-6.14
+28.04%
-8.54
Net Investment Purchase And Sale
11.32
+1004.15%
-1.25
-238.34%
0.91
+123.35%
-3.88
Purchase Of Investment
-88.01
-768.47%
-10.13
-1867.77%
-0.52
+86.71%
-3.88
Sale Of Investment
99.33
+1018.34%
8.88
+525.49%
1.42
0.00
Net Business Purchase And Sale
82.49
0.00
0.00
+100.00%
-0.40
Purchase Of Business
—
0.00
0.00
+100.00%
-0.40
Gain Loss On Sale Of Business
-81.66
0.00
0.00
—
Financing Cash Flow
-96.09
-311.42%
45.45
+831.68%
-6.21
+79.30%
-30.00
Cash Flow From Continuing Financing Activities
-96.09
-311.42%
45.45
+831.68%
-6.21
+79.30%
-30.00
Net Issuance Payments Of Debt
-94.07
-292.96%
48.75
0.00
+100.00%
-12.53
Issuance Of Debt
0.00
-100.00%
48.75
0.00
0.00
Repayment Of Debt
-94.07
0.00
0.00
+100.00%
-12.53
Long Term Debt Issuance
0.00
-100.00%
48.75
0.00
0.00
Long Term Debt Payments
-94.07
0.00
0.00
+100.00%
-12.53
Net Long Term Debt Issuance
-94.07
-292.96%
48.75
0.00
+100.00%
-12.53
Common Stock Dividend Paid
0.00
0.00
+100.00%
-4.22
+74.02%
-16.25
Cash Dividends Paid
0.00
0.00
+100.00%
-4.22
+74.02%
-16.25
Net Other Financing Charges
-2.03
+38.51%
-3.30
-65.73%
-1.99
-62.45%
-1.23
Changes In Cash
-19.51
-253.59%
12.70
+130.35%
-41.87
+27.17%
-57.48
Beginning Cash Position
142.22
+9.81%
129.52
-24.43%
171.38
-25.12%
228.87
End Cash Position
122.71
-13.72%
142.22
+9.81%
129.52
-24.43%
171.38
Free Cash Flow
-17.23
+45.29%
-31.50
+13.85%
-36.56
-57.03%
-23.28
Interest Paid Supplemental Data
3.16
+117.69%
1.45
+5089.29%
0.03
-84.18%
0.18
Income Tax Paid Supplemental Data
—
—
—
11.08
Dividend Received CFO
—
—
0.00
-100.00%
0.65
Dividends Received CFI
—
0.00
0.00
-100.00%
0.07
Earnings Losses From Equity Investments
-0.19
-419.44%
-0.04
-121.43%
0.17
-86.20%
1.22
Sale Of Business
82.49
0.00
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category