DRMA Chart
About

Dermata Therapeutics, Inc., a late-stage medical dermatology company, focuses on identifying, developing, and commercializing pharmaceutical product candidates for the treatment of medical skin diseases and aesthetic applications. Its lead product candidate is XYNGARI, which is in Phase 3 clinical studies for the treatment of moderate-to-severe acne, as well as completed Phase 1b proof of concept (POC) trial for mild-to-moderate psoriasis. The company is also developing DMT410 that has completed Phase 1b POC trials for the treatment of axillary hyperhidrosis and aesthetic skin conditions. It has a clinical trial collaboration agreement with Revance Therapeutics, Inc. to conduct a multi-center clinical trial to evaluate the topical application of XYNGARI with DAXXIFY, Revance's botulinum toxin type A. Dermata Therapeutics, Inc. was incorporated in 2014 and is headquartered in San Diego, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 4.03M
Enterprise Value -3.34M Income -8.85M Sales —
Book/sh 4.69 Cash/sh 4.54 Dividend Yield —
Payout 0.00% Employees 8 IPO —
P/E 0.08 Forward P/E -0.33 PEG —
P/S — P/B 0.27 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 4.20
Current Ratio 4.56 Debt/Eq — LT Debt/Eq —
EPS (ttm) 15.24 EPS next Y -3.87 EPS Growth —
Revenue Growth — Earnings 2025-11-14 16:00 ROA -96.45%
ROE -203.36% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 3.20M
Shs Float 494.30K Short Float 16.02% Short Ratio 0.15
Short Interest — 52W High 23.70 52W Low 1.21
Beta 0.55 Avg Volume 1.54M Volume 140.29K
Target Price $10.00 Recom None Prev Close $1.29
Price $1.26 Change -2.33%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.00
Mean price target
2. Current target
$1.26
Latest analyst target
3. DCF / Fair value
$-35.04
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.26
Low
$10.00
High
$10.00
Mean
$10.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-21 main Maxim Group Buy → Buy $10
2025-05-21 main Maxim Group Buy → Buy $3
2024-08-21 main Maxim Group Buy → Buy $6
2023-03-23 main Maxim Group — → Buy $4
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 612745 — — Stock Award(Grant) at price 0.00 per share. PROEHL GERALD T Chief Executive Officer — 2025-12-23 00:00:00 I
1 122549 — — Stock Award(Grant) at price 0.00 per share. VAN HOOSE KYRI K Chief Financial Officer — 2025-12-23 00:00:00 D
2 78741 — — Stock Award(Grant) at price 0.00 per share. HALE DAVID F Director — 2025-01-23 00:00:00 I
3 196851 — — Stock Award(Grant) at price 0.00 per share. FISHER MARY Director — 2025-01-21 00:00:00 D
4 78741 — — Stock Award(Grant) at price 0.00 per share. VAN HOOSE KYRI K Chief Financial Officer — 2025-01-21 00:00:00 D
5 787402 — — Stock Award(Grant) at price 0.00 per share. PROEHL GERALD T Chief Executive Officer — 2025-01-21 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-12.51M-8.04M-9.67M-7.86M
TotalUnusualItems0.00
TotalUnusualItemsExcludingGoodwill0.00
NetIncomeFromContinuingOperationNetMinorityInterest-12.29M-7.79M-9.61M-7.90M
ReconciledDepreciation0.00
EBITDA-12.51M-8.04M-9.67M-7.86M
EBIT-12.51M-8.04M-9.67M-7.86M
NetInterestIncome225.78K247.22K63.57K-45.61K
InterestExpense-63.57K45.61K
InterestIncome225.78K247.22K63.57K
NormalizedIncome-12.29M-7.79M-9.61M-7.90M
NetIncomeFromContinuingAndDiscontinuedOperation-12.29M-7.79M-9.61M-7.90M
TotalExpenses12.51M8.04M9.67M7.86M
TotalOperatingIncomeAsReported-12.51M-8.04M-9.67M-7.86M
DilutedAverageShares152.98K19.49K4.60K1.79K
BasicAverageShares152.98K19.49K4.60K1.79K
DilutedEPS-80.30-399.90-2.09K-5.83K
BasicEPS-80.30-399.90-2.09K-5.83K
DilutedNIAvailtoComStockholders-12.29M-7.79M-9.61M-10.46M
NetIncomeCommonStockholders-12.29M-7.79M-9.61M-10.46M
PreferredStockDividends2.56M
NetIncome-12.29M-7.79M-9.61M-7.90M
NetIncomeIncludingNoncontrollingInterests-12.29M-7.79M-9.61M-7.90M
NetIncomeContinuousOperations-12.29M-7.79M-9.61M-7.90M
PretaxIncome-12.29M-7.79M-9.61M-7.90M
SpecialIncomeCharges0.00
NetNonOperatingInterestIncomeExpense225.78K247.22K63.57K-45.61K
TotalOtherFinanceCost-63.57K45.61K
InterestExpenseNonOperating-63.57K45.61K
InterestIncomeNonOperating225.78K247.22K63.57K
OperatingIncome-12.51M-8.04M-9.67M-7.86M
OperatingExpense12.51M8.04M9.67M7.86M
ResearchAndDevelopment8.20M4.07M5.65M3.46M
SellingGeneralAndAdministration4.31M3.97M4.02M4.40M
GeneralAndAdministrativeExpense4.31M3.97M4.02M4.40M
OtherGandA4.31M3.97M4.02M4.40M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber251.78K26.20K5.13K3.47K
ShareIssued251.78K26.20K5.13K3.47K
TangibleBookValue1.56M6.36M6.02M10.11M
InvestedCapital1.56M6.36M6.02M10.11M
WorkingCapital1.56M6.36M6.02M10.11M
NetTangibleAssets1.56M6.36M6.02M10.11M
CommonStockEquity1.56M6.36M6.02M10.11M
TotalCapitalization1.56M6.36M6.02M10.11M
TotalEquityGrossMinorityInterest1.56M6.36M6.02M10.11M
StockholdersEquity1.56M6.36M6.02M10.11M
RetainedEarnings-65.68M-53.39M-45.59M-35.98M
AdditionalPaidInCapital67.24M59.74M51.61M46.09M
CapitalStock252.0026.0077.00833.00
CommonStock252.0026.0077.00833.00
TotalLiabilitiesNetMinorityInterest1.97M1.62M922.63K1.52M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.000.000.00
CurrentLiabilities1.97M1.62M922.63K1.52M
PensionandOtherPostRetirementBenefitPlansCurrent731.63K716.49K170.39K766.21K
PayablesAndAccruedExpenses1.24M907.13K752.25K750.63K
CurrentAccruedExpenses433.15K41.10K255.54K235.38K
InterestPayable0.00
Payables808.01K866.03K496.70K515.25K
AccountsPayable808.01K866.03K496.70K515.25K
TotalAssets3.53M7.98M6.94M11.62M
TotalNonCurrentAssets0.000.000.000.00
CurrentAssets3.53M7.98M6.94M11.62M
OtherCurrentAssets14.50K11.60K
CurrentDeferredAssets0.0055.72K
PrepaidAssets372.32K540.50K690.59K769.42K
Receivables8.36K12.60K
OtherReceivables12.60K
AccruedInterestReceivable8.36K12.60K
CashCashEquivalentsAndShortTermInvestments3.16M7.44M6.24M10.80M
CashAndCashEquivalents3.16M7.44M6.24M10.80M
CashFinancial10.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-11.16M-6.41M-8.83M-5.69M
RepurchaseOfCapitalStock-828.00-40.000.00-1.00M
RepaymentOfDebt0.00-556.48K
IssuanceOfDebt0.001.56M
IssuanceOfCapitalStock6.89M7.61M4.28M15.96M
InterestPaidSupplementalData0.001.42K
IncomeTaxPaidSupplementalData950.00950.00950.001.40K
EndCashPosition3.16M7.44M6.24M10.80M
BeginningCashPosition7.44M6.24M10.80M530.40K
ChangesInCash-4.28M1.20M-4.56M10.27M
FinancingCashFlow6.89M7.61M4.28M15.96M
CashFlowFromContinuingFinancingActivities6.89M7.61M4.28M15.96M
ProceedsFromStockOptionExercised1.11K187.00287.000.00
NetPreferredStockIssuance0.00-430.00K
PreferredStockPayments0.00-1.00M
PreferredStockIssuance0.00570.00K
NetCommonStockIssuance6.89M7.61M4.28M15.39M
CommonStockPayments-828.00-40.000.00
CommonStockIssuance6.89M7.61M4.28M15.39M
NetIssuancePaymentsOfDebt0.001.01M
NetShortTermDebtIssuance1.01M
ShortTermDebtPayments-556.48K
ShortTermDebtIssuance1.56M
NetLongTermDebtIssuance0.001.01M
LongTermDebtPayments0.00-556.48K
LongTermDebtIssuance0.001.56M
OperatingCashFlow-11.16M-6.41M-8.83M-5.69M
CashFlowFromContinuingOperatingActivities-11.16M-6.41M-8.83M-5.69M
ChangeInWorkingCapital466.86K863.68K-153.58K289.55K
ChangeInOtherCurrentLiabilities0.00
ChangeInPayablesAndAccruedExpense298.68K700.98K-275.52K1.04M
ChangeInAccruedExpense407.19K331.66K-256.97K628.66K
ChangeInPayable-108.51K369.33K-18.54K410.97K
ChangeInAccountPayable-108.51K369.33K-18.54K410.97K
ChangeInPrepaidAssets168.18K162.69K121.94K-750.08K
OtherNonCashItems14.13K
StockBasedCompensation657.65K522.08K930.33K1.91M
DepreciationAmortizationDepletion0.00
DepreciationAndAmortization0.00
Depreciation0.00
NetIncomeFromContinuingOperations-12.29M-7.79M-9.61M-7.90M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for DRMA
Date User Asset Broker Type Position Size Entry Price Patterns