Symbols / DRVN Stock $12.65 +2.02% Driven Brands Holdings Inc.

Consumer Cyclical • Auto & Truck Dealerships • United States • NMS
DRVN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto & Truck Dealerships
CEO Mr. Daniel R. Rivera J.D.
Exch · Country NMS · United States
Market Cap 2.08B
Enterprise Value 4.68B
Income -234.34M
Sales 2.44B
FCF (ttm) 195.12M
Book/sh 4.83
Cash/sh 0.98
Employees 10,700
Insider 10d —
IPO Jan 19, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 9.74
PEG 0.84
P/S 0.85
P/B 2.62
P/C —
EV/EBITDA 12.04
EV/Sales 1.92
Quick Ratio 0.56
Current Ratio 0.90
Debt/Eq 347.26
LT Debt/Eq —
EPS (ttm) -1.50
EPS next Y 1.30
EPS Growth —
Revenue Growth 6.60%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2025-11-04
ROA 2.55%
ROE -27.29%
ROIC —
Gross Margin 41.85%
Oper. Margin 11.56%
Profit Margin -8.12%
Shs Outstand 164.45M
Shs Float 59.42M
Insider Own 2.17%
Instit Own 108.59%
Short Float 23.84%
Short Ratio 6.90
Short Interest 13.60M
52W High 19.74
vs 52W High -35.92%
52W Low 9.80
vs 52W Low 29.08%
Beta 1.01
Impl. Vol. 0.78%
Rel Volume 0.59
Avg Volume 1.93M
Volume 1.13M
Target (mean) $18.78
Tgt Median $20.00
Tgt Low $11.00
Tgt High $24.00
# Analysts 9
Recom Buy
Prev Close $12.40
Price $12.65
Change 2.02%
About

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as training services to repair and maintenance, and paint and collision shops. It sells its products and services under the CARSTAR, IMO, MAACO, Meineke Car Care Centers, PH Vitres D'Autos, Take 5 Oil Change, Take 5 Car Wash, Auto Glass Now, Fix Auto USA, and 1-800-Radiator & A/C, Spire Supply, and Automotive Training Institute brands. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.78
Mean price target
2. Current target
$12.65
Latest analyst target
3. DCF / Fair value
$21.36
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$12.65
Low
$11.00
High
$24.00
Mean
$18.78

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-23 main Piper Sandler Neutral → Neutral $11
2026-04-22 down William Blair Outperform → Market Perform —
2026-02-26 down Piper Sandler Overweight → Neutral $12
2026-01-15 main Morgan Stanley Equal-Weight → Equal-Weight $17
2026-01-08 reit BTIG Buy → Buy $21
2025-12-03 up William Blair Market Perform → Outperform —
2025-11-12 main JP Morgan Overweight → Overweight $21
2025-11-04 main BTIG Buy → Buy $21
2025-10-24 main Piper Sandler Overweight → Overweight $19
2025-09-18 main Canaccord Genuity Buy → Buy $24
2025-09-12 reit BTIG Buy → Buy $22
2025-08-06 up JP Morgan Neutral → Overweight $23
2025-06-27 main Canaccord Genuity Buy → Buy $24
2025-05-07 main Goldman Sachs Neutral → Neutral $20
2025-04-04 init Benchmark — → Buy $22
2025-02-26 main Canaccord Genuity Buy → Buy $23
2025-02-26 main JP Morgan Neutral → Neutral $17
2025-02-26 main BMO Capital Market Perform → Market Perform $16
2025-02-26 main Piper Sandler Overweight → Overweight $22
2024-11-14 main Stifel Buy → Buy $22
News
RSS: Latest DRVN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-21 O'MELIA SCOTT L Officer — 46,875 $16.00 $750,000
2025-09-15 FITZPATRICK JONATHAN G Director — 185,000 $18.05 $3,355,750
2025-05-09 FONDELL REBECCA Officer — 29,067 $0.00 $0
2025-05-09 RIVERA DANIEL R. Chief Executive Officer — 71,692 $0.00 $0
2025-05-09 FITZPATRICK JONATHAN G Director — 11,627 $0.00 $0
2025-03-13 STROUP KAREN B. Director — 8,809 $0.00 $0
2025-03-13 HARMON DAMIEN D Director — 8,809 $0.00 $0
2025-03-13 PUCKETT RICHARD DAVID Director — 8,809 $0.00 $0
2025-03-13 SWINBURN PETER S Director — 8,809 $0.00 $0
2025-03-13 HALLIGAN CATHERINE ANN Director — 8,809 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
2,339.59
+1.54%
2,304.03
+13.32%
2,033.19
+38.57%
1,467.28
Operating Revenue
2,339.59
+1.54%
2,304.03
+13.32%
2,033.19
+38.57%
1,467.28
Cost Of Revenue
1,254.07
-1.41%
1,271.99
+19.36%
1,065.68
+43.57%
742.27
Reconciled Cost Of Revenue
1,245.80
-1.91%
1,270.06
+19.18%
1,065.68
+43.57%
742.27
Gross Profit
1,085.52
+5.18%
1,032.04
+6.67%
967.51
+33.45%
725.01
Operating Expense
836.50
+13.86%
734.70
+15.37%
636.80
+32.03%
482.30
Selling General And Administration
656.39
+17.34%
559.41
+14.25%
489.65
+33.41%
367.03
Selling And Marketing Expense
101.62
+4.45%
97.29
+10.57%
87.99
+17.68%
74.77
General And Administrative Expense
554.77
+20.05%
462.12
+15.05%
401.66
+37.43%
292.26
Other Gand A
554.77
+20.05%
462.12
+15.05%
401.66
+37.43%
292.26
Other Operating Expenses
139.66
+2295.10%
5.83
+102.61%
2.88
+15.26%
2.50
Total Expenses
2,090.58
+4.18%
2,006.69
+17.87%
1,702.48
+39.03%
1,224.57
Operating Income
249.01
-16.25%
297.34
-10.09%
330.71
+36.26%
242.71
Total Operating Income As Reported
-140.23
+79.57%
-686.53
-443.95%
199.60
+12.73%
177.06
EBITDA
27.71
+105.47%
-506.24
-253.59%
329.59
+47.41%
223.58
Normalized EBITDA
437.39
-7.83%
474.56
-0.69%
477.87
+34.43%
355.49
Reconciled Depreciation
188.38
+6.30%
177.22
+20.43%
147.16
+30.48%
112.78
EBIT
-160.68
+76.49%
-683.46
-474.63%
182.44
+64.64%
110.81
Total Unusual Items
-409.69
+58.23%
-980.79
-561.48%
-148.27
-12.41%
-131.90
Total Unusual Items Excluding Goodwill
-409.69
+58.23%
-980.79
-561.48%
-148.27
-12.41%
-131.90
Special Income Charges
-389.45
+60.42%
-983.87
-650.45%
-131.10
-17.88%
-111.22
Other Special Charges
0.20
—
—
45.58
Impairment Of Capital Assets
0.00
-100.00%
850.97
0.00
0.00
Restructuring And Mergern Acquisition
—
13.17
-13.92%
15.30
-75.47%
62.39
Write Off
389.24
+192.88%
132.90
+1.37%
131.10
+3925.33%
3.26
Net Income
-292.50
+60.74%
-744.96
-1824.93%
43.19
+348.38%
9.63
Pretax Income
-317.64
+62.53%
-847.65
-1340.34%
68.34
+95.86%
34.89
Net Non Operating Interest Income Expense
-156.96
+4.40%
-164.20
-43.91%
-114.10
-50.30%
-75.91
Interest Expense Non Operating
156.96
-4.40%
164.20
+43.91%
114.10
+50.30%
75.91
Net Interest Income
-156.96
+4.40%
-164.20
-43.91%
-114.10
-50.30%
-75.91
Interest Expense
156.96
-4.40%
164.20
+43.91%
114.10
+50.30%
75.91
Other Income Expense
-409.69
+58.23%
-980.79
-561.48%
-148.27
-12.41%
-131.90
Gain On Sale Of Security
-20.24
-757.54%
3.08
+117.93%
-17.17
+16.99%
-20.68
Tax Provision
-25.14
+75.52%
-102.69
-508.03%
25.17
-0.75%
25.36
Tax Rate For Calcs
0.00
-34.71%
0.00
-67.12%
0.00
+36.30%
0.00
Tax Effect Of Unusual Items
-32.37
+72.73%
-118.68
-117.50%
-54.56
-53.21%
-35.61
Net Income Including Noncontrolling Interests
-292.50
+60.74%
-744.96
-1825.53%
43.17
+352.74%
9.54
Net Income From Continuing Operation Net Minority Interest
-292.50
+60.74%
-744.96
-1824.93%
43.19
+348.38%
9.63
Net Income From Continuing And Discontinued Operation
-292.50
+60.74%
-744.96
-1824.93%
43.19
+348.38%
9.63
Net Income Continuous Operations
-292.50
+60.74%
-744.96
-1825.53%
43.17
+352.74%
9.54
Minority Interests
0.00
0.00
-100.00%
0.01
-84.38%
0.10
Normalized Income
84.82
-27.60%
117.16
-14.42%
136.90
+29.24%
105.92
Net Income Common Stockholders
-287.17
+60.62%
-729.29
-1825.15%
42.27
+348.53%
9.43
Otherunder Preferred Stock Dividend
-5.33
+65.99%
-15.67
-1814.77%
0.91
+341.55%
0.21
Diluted EPS
-1.82
+59.82%
-4.53
-1912.00%
0.25
+316.67%
0.06
Basic EPS
-1.79
+60.22%
-4.50
-1830.77%
0.26
+333.33%
0.06
Basic Average Shares
160.32
-0.99%
161.92
-0.52%
162.76
+1.29%
160.68
Diluted Average Shares
160.32
-0.99%
161.92
-2.89%
166.74
+1.27%
164.64
Diluted NI Availto Com Stockholders
-287.17
+60.62%
-729.29
-1825.15%
42.27
+347.49%
9.45
Average Dilution Earnings
—
-3.50
-3668.37%
0.10
+345.45%
0.02
Depreciation Amortization Depletion Income Statement
180.11
+2.75%
175.30
+19.12%
147.16
+30.48%
112.78
Depreciation And Amortization In Income Statement
180.11
+2.75%
175.30
+19.12%
147.16
+30.48%
112.78
Line Item Trend 2023-12-31 2022-12-31
Total Assets
5,910.80
-9.06%
6,499.90
Current Assets
821.11
+43.70%
571.41
Cash Cash Equivalents And Short Term Investments
176.52
-22.27%
227.11
Cash And Cash Equivalents
176.52
-22.27%
227.11
Receivables
167.19
-14.25%
194.96
Accounts Receivable
151.26
-15.91%
179.89
Gross Accounts Receivable
163.19
-18.20%
199.49
Allowance For Doubtful Accounts Receivable
-11.93
+39.14%
-19.61
Taxes Receivable
15.93
+5.66%
15.07
Inventory
83.17
+15.45%
72.04
Prepaid Assets
—
—
Restricted Cash
46.28
+24.38%
37.21
Assets Held For Sale Current
301.23
0.00
Other Current Assets
46.71
+16.54%
40.08
Total Non Current Assets
5,089.70
-14.15%
5,928.49
Net PPE
2,827.81
-0.60%
2,844.93
Gross PPE
3,212.95
+3.59%
3,101.71
Accumulated Depreciation
-385.13
-49.98%
-256.79
Properties
0.00
0.00
Land And Improvements
138.24
+8.33%
127.61
Buildings And Improvements
644.69
+0.49%
641.52
Machinery Furniture Equipment
135.56
+85.74%
72.98
Construction In Progress
129.07
-58.87%
313.82
Other Properties
1,889.89
+10.02%
1,717.77
Leases
275.48
+20.82%
228.01
Goodwill And Other Intangible Assets
2,195.35
-27.86%
3,042.97
Goodwill
1,455.95
-36.06%
2,277.07
Other Intangible Assets
739.40
-3.46%
765.90
Non Current Deferred Assets
9.97
-0.60%
10.03
Non Current Deferred Taxes Assets
3.66
+25.73%
2.91
Other Non Current Assets
56.56
+85.09%
30.56
Total Liabilities Net Minority Interest
5,004.08
+3.26%
4,846.33
Current Liabilities
427.17
-15.48%
505.42
Payables And Accrued Expenses
371.10
-14.83%
435.71
Payables
128.93
+8.91%
118.39
Accounts Payable
67.53
+11.42%
60.61
Current Accrued Expenses
242.17
-23.68%
317.32
Total Tax Payable
61.41
+6.27%
57.78
Income Tax Payable
61.41
+6.27%
57.78
Current Debt And Capital Lease Obligation
32.67
-0.95%
32.99
Current Debt
32.67
-0.95%
32.99
Other Current Liabilities
23.39
-36.31%
36.73
Total Non Current Liabilities Net Minority Interest
4,576.91
+5.44%
4,340.91
Long Term Debt And Capital Lease Obligation
4,243.33
+9.29%
3,882.78
Long Term Debt
2,910.81
+7.60%
2,705.28
Long Term Capital Lease Obligation
1,332.52
+13.16%
1,177.50
Tradeand Other Payables Non Current
117.92
+0.00%
117.92
Non Current Deferred Liabilities
185.25
-39.62%
306.80
Non Current Deferred Revenue
30.51
+1.53%
30.05
Non Current Deferred Taxes Liabilities
154.74
-44.09%
276.75
Other Non Current Liabilities
30.42
-8.98%
33.42
Stockholders Equity
906.08
-45.18%
1,652.94
Common Stock Equity
906.08
-45.18%
1,652.94
Capital Stock
1.64
-2.03%
1.67
Common Stock
1.64
-2.03%
1.67
Preferred Stock
0.00
0.00
Share Issued
163.97
-2.05%
167.40
Ordinary Shares Number
163.97
-2.05%
167.40
Treasury Shares Number
0.00
0.00
Additional Paid In Capital
1,652.40
+1.44%
1,628.90
Retained Earnings
-710.09
-937.42%
84.80
Gains Losses Not Affecting Retained Earnings
-37.88
+39.34%
-62.44
Minority Interest
0.64
+2.06%
0.63
Other Equity Adjustments
-37.88
+39.34%
-62.44
Total Equity Gross Minority Interest
906.72
-45.17%
1,653.57
Total Capitalization
3,816.89
-12.42%
4,358.22
Working Capital
393.94
+496.95%
65.99
Invested Capital
3,849.56
-12.33%
4,391.20
Total Debt
4,276.00
+9.20%
3,915.77
Net Debt
2,766.96
+10.19%
2,511.16
Capital Lease Obligations
1,332.52
+13.16%
1,177.50
Net Tangible Assets
-1,289.27
+7.25%
-1,390.03
Tangible Book Value
-1,289.27
+7.25%
-1,390.03
Non Current Accrued Expenses
—
33.42
Non Current Note Receivables
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
241.45
+2.67%
235.17
+19.27%
197.18
-30.53%
283.83
Cash Flow From Continuing Operating Activities
241.45
+2.67%
235.17
+19.27%
197.18
-30.53%
283.83
Net Income From Continuing Operations
-292.50
+60.74%
-744.96
-1825.53%
43.17
+352.74%
9.54
Depreciation Amortization Depletion
188.38
+6.30%
177.22
+20.43%
147.16
+30.48%
112.78
Depreciation
180.11
+2.75%
175.30
+19.12%
147.16
—
Amortization Cash Flow
8.27
+330.06%
1.92
0.00
—
Depreciation And Amortization
188.38
+6.30%
177.22
+20.43%
147.16
+30.48%
112.78
Amortization Of Intangibles
8.27
+330.06%
1.92
0.00
—
Other Non Cash Items
-12.89
-139.50%
32.63
+287.08%
8.43
+74.91%
4.82
Stock Based Compensation
48.14
+214.63%
15.30
-25.67%
20.58
+378.56%
4.30
Asset Impairment Charge
395.91
-59.84%
985.81
+620.19%
136.88
+2578.18%
5.11
Deferred Tax
-66.59
+47.07%
-125.80
-711.68%
20.57
+108.46%
9.87
Deferred Income Tax
-66.59
+47.07%
-125.80
-711.68%
20.57
+108.46%
9.87
Operating Gains Losses
54.07
+22080.49%
-0.25
+98.65%
-18.23
-133.20%
54.91
Gain Loss On Investment Securities
-11.27
-259.66%
-3.13
-501.34%
-0.52
+88.78%
-4.64
Net Foreign Currency Exchange Gain Loss
29.41
+1554.65%
-2.02
-111.79%
17.15
-32.29%
25.32
Gain Loss On Sale Of PPE
—
—
-34.85
-207.00%
-11.35
Change In Working Capital
-73.08
+30.25%
-104.78
+35.08%
-161.39
-295.59%
82.51
Change In Receivables
-37.40
-374.68%
13.61
+119.13%
-71.17
-122.91%
-31.93
Changes In Account Receivables
-48.19
-455.36%
13.56
+123.05%
-58.84
-61.66%
-36.40
Change In Inventory
2.62
+122.32%
-11.73
+48.35%
-22.71
-296.85%
-5.72
Change In Prepaid Assets
3.47
+150.41%
-6.88
+77.39%
-30.42
-0.52%
-30.26
Change In Payables And Accrued Expense
46.98
+203.35%
-45.46
-43.26%
-31.74
-123.37%
135.78
Change In Accrued Expense
17.59
+133.28%
-52.85
-1923.81%
2.90
-97.75%
128.87
Change In Payable
29.40
+297.79%
7.39
+121.34%
-34.63
-601.58%
6.91
Change In Account Payable
29.40
+297.79%
7.39
+121.34%
-34.63
-601.58%
6.91
Change In Other Working Capital
-3.27
+77.49%
-14.51
-180.45%
18.03
+27.29%
14.16
Change In Other Current Assets
-85.49
-114.73%
-39.81
-70.31%
-23.38
-4940.17%
0.48
Change In Other Current Liabilities
—
—
—
-60.32
Investing Cash Flow
59.02
+113.07%
-451.41
+46.28%
-840.28
-3.11%
-814.94
Cash Flow From Continuing Investing Activities
59.02
+113.07%
-451.41
+46.28%
-840.28
-3.11%
-814.94
Net PPE Purchase And Sale
51.37
-73.61%
194.66
-41.68%
333.80
+131.59%
144.13
Sale Of PPE
51.37
-73.61%
194.66
-41.68%
333.80
+131.59%
144.13
Capital Expenditure
-288.50
+51.63%
-596.48
-36.74%
-436.20
-171.34%
-160.76
Capital Expenditure Reported
-288.50
+51.63%
-596.48
-36.74%
-436.20
-171.34%
-160.76
Net Business Purchase And Sale
296.15
+697.24%
-49.59
+93.28%
-737.87
+7.57%
-798.31
Purchase Of Business
-2.99
+94.98%
-59.57
+92.19%
-763.06
+4.72%
-800.83
Gain Loss On Sale Of Business
35.72
+627.68%
4.91
+114.08%
-34.85
-207.00%
-11.35
Net Other Investing Changes
—
—
—
144.13
Financing Cash Flow
-302.84
-277.41%
170.70
-50.29%
343.37
-61.22%
885.54
Cash Flow From Continuing Financing Activities
-302.84
-277.41%
170.70
-50.29%
343.37
-61.22%
885.54
Net Issuance Payments Of Debt
-252.58
-217.55%
214.86
-36.38%
337.72
+61.71%
208.84
Issuance Of Debt
320.79
-15.13%
378.00
-52.75%
800.00
-45.85%
1,477.34
Repayment Of Debt
-573.37
-251.47%
-163.14
+64.71%
-462.28
+63.56%
-1,268.50
Long Term Debt Issuance
320.79
-15.13%
378.00
-52.75%
800.00
-45.85%
1,477.34
Long Term Debt Payments
-573.37
-251.47%
-163.14
+64.71%
-462.28
+63.56%
-1,268.50
Net Long Term Debt Issuance
-252.58
-217.55%
214.86
-36.38%
337.72
+61.71%
208.84
Short Term Debt Issuance
—
378.00
-13.10%
435.00
-17.43%
526.80
Short Term Debt Payments
—
-130.00
+70.11%
-435.00
+20.15%
-544.80
Net Short Term Debt Issuance
—
248.00
0.00
+100.00%
-18.00
Net Common Stock Issuance
0.00
+100.00%
-49.96
0.00
-100.00%
717.68
Common Stock Payments
0.00
+100.00%
-49.96
0.00
+100.00%
-43.04
Cash Dividends Paid
—
—
—
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-49.96
0.00
+100.00%
-43.04
Proceeds From Stock Option Exercised
0.00
-100.00%
6.12
+1699.12%
0.34
-32.67%
0.51
Net Other Financing Charges
-50.26
-15316.26%
-0.33
-106.14%
5.31
+112.79%
-41.49
Changes In Cash
-2.37
+94.79%
-45.54
+84.81%
-299.74
-184.57%
354.43
Effect Of Exchange Rate Changes
-4.10
-947.73%
0.48
+121.20%
-2.28
-509.14%
0.56
Beginning Cash Position
215.72
-17.28%
260.77
-53.66%
562.79
+170.82%
207.81
End Cash Position
209.24
-3.00%
215.72
-17.28%
260.77
-53.66%
562.79
Free Cash Flow
-47.06
+86.98%
-361.31
-51.16%
-239.03
-294.23%
123.07
Interest Paid Supplemental Data
147.75
-5.34%
156.08
+37.85%
113.23
+49.36%
75.81
Income Tax Paid Supplemental Data
37.14
+61.87%
22.95
+33.26%
17.22
+34.91%
12.76
Amortization Of Securities
—
—
-0.54
0.00
Common Stock Issuance
—
0.00
0.00
-100.00%
760.73
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
760.73
Sale Of Business
299.14
+2895.31%
9.99
-60.35%
25.19
+899.92%
2.52
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category