DVLT Chart
About

Datavault AI Inc., a data sciences technology company, owns and operates data management platforms with supercomputing capabilities in North America, Asia Pacific, Europe, and internationally. The company also offers data technology and software solutions that enable customers to thrive in the evolving landscape of data ownership, privacy, and security through high performance computing (HPC) infrastructure and proprietary software. In addition, it provides registration, data analytics, and lead management services for live events, offering cutting-edge solutions, and unparalleled customer support to clients in the trade, association, corporate, and government event markets. The company was formerly known as WiSA Technologies, Inc. and changed its name to Datavault AI Inc. in February 2025. Datavault AI Inc. was incorporated in 2010 and is headquartered in Beaverton, Oregon.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Infrastructur Market Cap 451.54M
Enterprise Value 224.90M Income -94.24M Sales 6.17M
Book/sh 0.46 Cash/sh 0.01 Dividend Yield
Payout 0.00% Employees 63 IPO
P/E Forward P/E PEG
P/S 73.18 P/B 1.70 P/C
EV/EBITDA -6.36 EV/Sales 36.45 Quick Ratio 0.12
Current Ratio 0.68 Debt/Eq 29.07 LT Debt/Eq
EPS (ttm) -0.38 EPS next Y EPS Growth
Revenue Growth 147.80% Earnings 2026-03-18 ROA -36.63%
ROE -165.72% ROIC Gross Margin 6.82%
Oper. Margin -5.08% Profit Margin 0.00% Shs Outstand 581.13M
Shs Float 160.01M Short Float 15.17% Short Ratio 2.13
Short Interest 52W High 4.10 52W Low 0.25
Beta 0.13 Avg Volume 71.04M Volume 44.90M
Target Price $4.00 Recom None Prev Close $0.69
Price $0.78 Change 12.12%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.00
Mean price target
2. Current target
$0.78
Latest analyst target
3. DCF / Fair value
$-0.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.78
Low
$4.00
High
$4.00
Mean
$4.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-05 main Maxim Group Buy → Buy $4
2025-06-12 up Maxim Group Hold → Buy $3
2024-12-06 main Ascendiant Capital Buy → Buy $11
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 15965541 13215896 Sale at price 0.72 - 0.91 per share. SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security 2026-01-14 00:00:00 D
1 14713490 18176455 Sale at price 1.07 - 1.37 per share. SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security 2026-01-08 00:00:00 D
2 20657300 12771580 Sale at price 0.54 - 0.75 per share. SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security 2025-12-30 00:00:00 D
3 49016 45340 Sale at price 0.92 per share. MOYER BRETT A Chief Financial Officer 2025-12-23 00:00:00 D
4 14720 13616 Sale at price 0.92 per share. MBUGUA STANLEY Officer 2025-12-23 00:00:00 D
5 43018 39792 Sale at price 0.92 per share. BRADLEY NATHANIEL T Chief Executive Officer 2025-12-23 00:00:00 D/I
6 19656 32090 Sale at price 1.63 per share. HOWITT DAVID MARC Director 2025-12-08 00:00:00 D
7 422299 871161 Sale at price 2.06 per share. SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security 2025-11-28 00:00:00 D
8 2698543 Stock Award(Grant) at price 0.00 per share. MOYER BRETT A Chief Financial Officer 2025-11-25 00:00:00 D
9 211203 Stock Award(Grant) at price 0.00 per share. HOWITT DAVID MARC Director 2025-11-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00589.05K-77.49K
TaxRateForCalcs0.000.000.210.27
NormalizedEBITDA8.05M-25.03M-20.73M-11.14M
TotalUnusualItems-29.12M3.67M2.81M-287.00K
TotalUnusualItemsExcludingGoodwill-29.12M3.67M2.81M-287.00K
NetIncomeFromContinuingOperationNetMinorityInterest-51.41M-18.72M-16.15M-11.82M
ReconciledDepreciation70.00K98.00K122.00K79.00K
ReconciledCostOfRevenue2.30M5.54M2.97M4.68M
EBITDA-21.07M-21.36M-17.92M-11.43M
EBIT-21.14M-21.46M-18.04M-11.51M
NetInterestIncome-1.27M-932.00K-898.00K-9.00K
InterestExpense932.00K898.00K9.00K
NormalizedIncome-22.29M-22.39M-18.37M-11.61M
NetIncomeFromContinuingAndDiscontinuedOperation-51.41M-18.72M-16.15M-11.82M
TotalExpenses23.81M23.54M21.41M18.05M
TotalOperatingIncomeAsReported-21.14M-21.46M-18.04M-11.51M
DilutedAverageShares4.20M52.66K1.30K1.05K
BasicAverageShares4.20M52.66K1.30K1.05K
DilutedEPS-16.14-476.31-12.43K-15.78K
BasicEPS-16.14-476.31-12.43K-12.38K
DilutedNIAvailtoComStockholders-67.73M-25.08M-16.15M-13.05M
NetIncomeCommonStockholders-67.73M-25.08M-16.15M-13.05M
OtherunderPreferredStockDividend10.47M0.000.00
PreferredStockDividends5.84M6.36M1.23M
NetIncome-51.41M-18.72M-16.15M-11.82M
NetIncomeIncludingNoncontrollingInterests-51.41M-18.72M-16.15M-11.82M
NetIncomeContinuousOperations-51.41M-18.72M-16.15M-11.82M
TaxProvision0.004.00K2.00K2.00K
PretaxIncome-51.41M-18.72M-16.15M-11.82M
OtherIncomeExpense-29.00M3.67M2.79M-298.00K
OtherNonOperatingIncomeExpenses121.00K-1.00K-12.00K-11.00K
SpecialIncomeCharges0.00-837.00K0.00859.00K
OtherSpecialCharges837.00K-859.00K
GainOnSaleOfSecurity-29.12M4.51M2.81M-1.15M
NetNonOperatingInterestIncomeExpense-1.27M-932.00K-898.00K-9.00K
TotalOtherFinanceCost1.27M932.00K898.00K9.00K
InterestExpenseNonOperating932.00K898.00K9.00K
OperatingIncome-21.14M-21.46M-18.04M-11.51M
OperatingExpense21.51M18.00M18.44M13.38M
ResearchAndDevelopment7.82M7.46M7.14M5.24M
SellingGeneralAndAdministration13.70M10.54M11.29M8.14M
SellingAndMarketingExpense3.97M5.18M6.14M4.12M
GeneralAndAdministrativeExpense9.72M5.37M5.16M4.02M
OtherGandA9.72M5.37M5.16M4.02M
GrossProfit376.00K-3.46M395.00K1.86M
CostOfRevenue2.30M5.54M2.97M4.68M
TotalRevenue2.67M2.08M3.37M6.54M
OperatingRevenue2.67M2.08M3.37M6.54M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber52.03M222.38K4.75K1.05K
ShareIssued52.03M222.38K4.75K1.05K
NetDebt6.24M
TotalDebt9.68M0.00626.00K0.00
TangibleBookValue-6.85M-5.16M-2.00M16.38M
InvestedCapital95.30M-5.16M-1.54M16.38M
WorkingCapital2.33M446.00K7.46M16.22M
NetTangibleAssets-6.85M-4.91M-2.00M16.38M
CapitalLeaseObligations106.00K0.00169.00K0.00
CommonStockEquity85.73M-5.16M-2.00M16.38M
PreferredStockEquity247.00K
TotalCapitalization95.30M-4.91M-1.54M16.38M
TotalEquityGrossMinorityInterest85.73M-4.91M-2.00M16.38M
StockholdersEquity85.73M-4.91M-2.00M16.38M
RetainedEarnings-298.45M-247.04M-228.32M-212.20M
AdditionalPaidInCapital384.17M241.88M226.32M228.58M
CapitalStock5.00K248.00K7.00K2.00K
CommonStock5.00K1.00K7.00K2.00K
PreferredStock0.00247.00K0.000.00
TotalLiabilitiesNetMinorityInterest14.90M9.73M13.45M3.01M
TotalNonCurrentLiabilitiesNetMinorityInterest10.79M6.10M9.77M49.00K
OtherNonCurrentLiabilities553.00K636.00K39.00K41.00K
DerivativeProductLiabilities664.00K5.46M9.28M8.00K
LongTermDebtAndCapitalLeaseObligation9.57M457.00K
LongTermDebt9.57M457.00K
CurrentLiabilities4.11M3.64M3.67M2.96M
CurrentDeferredLiabilities171.00K19.00K44.00K0.00
CurrentDeferredRevenue171.00K19.00K44.00K0.00
CurrentDebtAndCapitalLeaseObligation106.00K169.00K
CurrentCapitalLeaseObligation106.00K0.00169.00K0.00
PensionandOtherPostRetirementBenefitPlansCurrent217.00K127.00K136.00K231.00K
PayablesAndAccruedExpenses3.62M3.49M3.33M2.73M
CurrentAccruedExpenses840.00K1.17M1.28M1.19M
Payables2.78M2.32M2.04M1.55M
AccountsPayable2.78M2.32M2.04M1.55M
TotalAssets100.62M4.82M11.45M19.39M
TotalNonCurrentAssets94.19M740.00K322.00K203.00K
OtherNonCurrentAssets553.00K647.00K148.00K41.00K
NonCurrentPrepaidAssets1.00M0.00
GoodwillAndOtherIntangibleAssets92.58M0.00
NetPPE58.00K93.00K174.00K162.00K
AccumulatedDepreciation-729.00K-659.00K-655.00K-958.00K
GrossPPE787.00K752.00K829.00K1.12M
Leases0.00127.00K40.00K
OtherProperties14.00K11.00K11.00K11.00K
MachineryFurnitureEquipment773.00K741.00K691.00K1.07M
Properties0.000.000.00
CurrentAssets6.44M4.08M11.13M19.19M
OtherCurrentAssets1.14M641.00K890.00K1.09M
PrepaidAssets1.09M
Inventory1.62M2.74M7.07M4.78M
FinishedGoods1.09M2.12M4.01M1.32M
WorkInProcess137.00K0.0013.00K1.40M
RawMaterials392.00K621.00K3.04M2.06M
Receivables349.00K294.00K273.00K214.00K
AccountsReceivable349.00K294.00K273.00K214.00K
CashCashEquivalentsAndShortTermInvestments3.33M411.00K2.90M13.11M
CashAndCashEquivalents3.33M411.00K2.90M13.11M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-17.66M-14.88M-17.56M-11.61M
RepurchaseOfCapitalStock-6.27M-2.32M0.00
RepaymentOfDebt-667.00K-2.37M-1.54M-29.00K
IssuanceOfDebt600.00K597.00K2.46M0.00
IssuanceOfCapitalStock27.62M16.49M6.42M9.03M
CapitalExpenditure-134.00K-50.00K-43.00K-99.00K
InterestPaidSupplementalData274.00K256.00K229.00K3.00K
IncomeTaxPaidSupplementalData4.00K4.00K2.00K2.00K
EndCashPosition3.33M411.00K2.90M13.11M
BeginningCashPosition411.00K2.90M13.11M7.42M
ChangesInCash2.92M-2.49M-10.21M5.69M
FinancingCashFlow22.00M12.39M7.35M17.30M
CashFlowFromContinuingFinancingActivities22.00M12.39M7.35M17.30M
ProceedsFromStockOptionExercised714.00K0.000.008.30M
NetPreferredStockIssuance-6.27M3.96M0.00
PreferredStockPayments-6.27M0.00
PreferredStockIssuance0.003.96M0.00
NetCommonStockIssuance27.62M10.21M6.42M9.03M
CommonStockPayments0.00-2.32M0.00
CommonStockIssuance27.62M12.53M6.42M9.03M
NetIssuancePaymentsOfDebt-67.00K-1.77M928.00K-29.00K
NetShortTermDebtIssuance-67.00K-103.00K0.00
ShortTermDebtPayments-667.00K-700.00K0.00
ShortTermDebtIssuance600.00K597.00K0.00
NetLongTermDebtIssuance0.00-1.67M928.00K-29.00K
LongTermDebtPayments0.00-1.67M-1.54M-29.00K
LongTermDebtIssuance0.002.46M0.00
InvestingCashFlow-1.56M-50.00K-43.00K-99.00K
CashFlowFromContinuingInvestingActivities-1.56M-50.00K-43.00K-99.00K
NetOtherInvestingChanges-423.00K
NetBusinessPurchaseAndSale-1.00M0.00
PurchaseOfBusiness-1.00M0.00
NetIntangiblesPurchaseAndSale-99.00K0.00
PurchaseOfIntangibles-99.00K0.00
NetPPEPurchaseAndSale-35.00K-50.00K-43.00K-99.00K
PurchaseOfPPE-35.00K-50.00K-43.00K-99.00K
OperatingCashFlow-17.53M-14.83M-17.51M-11.51M
CashFlowFromContinuingOperatingActivities-17.53M-14.83M-17.51M-11.51M
ChangeInWorkingCapital457.00K4.56M-1.59M-1.48M
ChangeInOtherCurrentLiabilities-82.00K-60.00K-135.00K0.00
ChangeInOtherCurrentAssets93.00K87.00K105.00K0.00
ChangeInPayablesAndAccruedExpense-269.00K71.00K597.00K903.00K
ChangeInAccruedExpense-41.00K-207.00K104.00K26.00K
ChangeInPayable-228.00K278.00K493.00K877.00K
ChangeInAccountPayable-228.00K278.00K493.00K877.00K
ChangeInPrepaidAssets-349.00K152.00K196.00K-178.00K
ChangeInInventory1.12M4.33M-2.29M-2.07M
ChangeInReceivables-55.00K-21.00K-59.00K-129.00K
ChangesInAccountReceivables-55.00K-21.00K-59.00K-129.00K
OtherNonCashItems1.26M850.00K879.00K76.00K
StockBasedCompensation2.98M2.06M2.03M1.35M
DepreciationAmortizationDepletion70.00K98.00K122.00K79.00K
DepreciationAndAmortization70.00K98.00K122.00K79.00K
OperatingGainsLosses29.12M-3.67M-2.81M287.00K
GainLossOnInvestmentSecurities29.12M-4.51M-2.81M1.15M
NetForeignCurrencyExchangeGainLoss0.00
NetIncomeFromContinuingOperations-51.41M-18.72M-16.15M-11.82M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for DVLT
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status