Symbols / DVLT Stock $0.73 -1.20% Datavault AI Inc.

Technology • Software - Infrastructure • United States • NCM
DVLT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Nathaniel T. Bradley
Exch · Country NCM · United States
Market Cap 509.67M
Enterprise Value 461.57M
Income -78.99M
Sales 39.09M
FCF (ttm) -124.77M
Book/sh 0.41
Cash/sh 0.00
Employees 193
Insider 10d —
IPO Jul 27, 2018
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 13.04
P/B 1.76
P/C —
EV/EBITDA -40.47
EV/Sales 11.81
Quick Ratio 1.29
Current Ratio 5.32
Debt/Eq 6.43
LT Debt/Eq —
EPS (ttm) -0.52
EPS next Y —
EPS Growth —
Revenue Growth 36.50%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-15
Earnings (prior) 2026-03-18
ROA -10.65%
ROE -48.81%
ROIC —
Gross Margin 77.77%
Oper. Margin 13.81%
Profit Margin -202.09%
Shs Outstand 698.47M
Shs Float 354.50M
Insider Own 41.83%
Instit Own 6.26%
Short Float 21.51%
Short Ratio 1.73
Short Interest 81.18M
52W High 4.10
vs 52W High -82.20%
52W Low 0.25
vs 52W Low 191.88%
Beta 0.14
Impl. Vol. —
Rel Volume 0.59
Avg Volume 40.51M
Volume 24.06M
Target (mean) $3.00
Tgt Median $3.00
Tgt Low $3.00
Tgt High $3.00
# Analysts 1
Recom None
Prev Close $0.74
Price $0.73
Change -1.20%
About

Datavault AI Inc., a data sciences technology company, owns and operates data management platforms with high computing capabilities in North America, Asia Pacific, Europe, and internationally. The company is focused on the delivery of cyber-secure, privacy protected data management and monetization technologies, as well as offers artificial intelligence driven agents, such as Data Vault, DataValue, DataScore, and Data Vault Bank. It also offers wireless audio standards and data-over-sound technologies, creating solutions for audio experiences, secure data transmission, credentialing, and RWA tokenization; and ADIO, a data over sound platform, and WiSA E, a wireless audio technology. The company was formerly known as WiSA Technologies, Inc. and changed its name to Datavault AI Inc. in February 2025. Datavault AI Inc. was incorporated in 2010 and is headquartered in Beaverton, Oregon.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.00
Mean price target
2. Current target
$0.73
Latest analyst target
3. DCF / Fair value
$-3.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.73
Low
$3.00
High
$3.00
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-30 main Maxim Group Buy → Buy $3
2026-01-05 main Maxim Group Buy → Buy $4
2025-06-12 up Maxim Group Hold → Buy $3
2024-12-06 main Ascendiant Capital Buy → Buy $11
News
RSS: Latest DVLT news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-20 HOWITT DAVID MARC Director — 250,000 $0.00 $0
2026-04-20 GILBERT JEFFREY M Director — 250,000 $0.00 $0
2026-04-20 TOBIAS ROBERT Director — 250,000 $0.00 $0
2026-03-24 MOYER BRETT A Chief Financial Officer — 159,968 $0.63 $100,300
2026-03-24 MBUGUA STANLEY Officer and Director — 50,463 $0.63 $31,721
2026-03-24 BRADLEY NATHANIEL T Chief Executive Officer — 242,001 $0.63 $151,735
2026-01-14 SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security — 15,965,541 $0.72 $13,215,896
2026-01-08 SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security — 14,713,490 $1.07 $18,176,455
2025-12-30 SCILEX HOLDING CO Beneficial Owner of more than 10% of a Class of Security — 20,657,300 $0.54 $12,771,580
2025-12-23 MOYER BRETT A Chief Financial Officer — 49,016 $0.92 $45,340
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
39.09
+1361.82%
2.67
+28.37%
2.08
-38.10%
3.37
Operating Revenue
39.09
+1361.82%
2.67
+28.37%
2.08
-38.10%
3.37
Cost Of Revenue
8.69
+278.11%
2.30
-58.52%
5.54
+86.53%
2.97
Reconciled Cost Of Revenue
8.69
+278.11%
2.30
-58.52%
5.54
+86.53%
2.97
Gross Profit
30.40
+7985.11%
0.38
+110.88%
-3.46
-975.19%
0.40
Operating Expense
62.88
+192.25%
21.51
+19.52%
18.00
-2.38%
18.44
Research And Development
16.50
+111.03%
7.82
+4.86%
7.46
+4.37%
7.14
Selling General And Administration
46.38
+238.62%
13.70
+29.89%
10.54
-6.65%
11.29
Selling And Marketing Expense
11.28
+183.82%
3.97
-23.24%
5.18
-15.68%
6.14
General And Administrative Expense
35.10
+261.02%
9.72
+81.14%
5.37
+4.11%
5.16
Other Gand A
35.10
+261.02%
9.72
+81.14%
5.37
+4.11%
5.16
Total Expenses
71.56
+200.54%
23.81
+1.16%
23.54
+9.95%
21.41
Operating Income
-32.48
-53.63%
-21.14
+1.49%
-21.46
-18.91%
-18.04
Total Operating Income As Reported
-32.48
-53.63%
-21.14
+1.49%
-21.46
-18.91%
-18.04
EBITDA
-22.14
-5.07%
-21.07
+1.36%
-21.36
-19.18%
-17.92
Normalized EBITDA
-16.35
-303.08%
8.05
+132.17%
-25.03
-20.77%
-20.73
Reconciled Depreciation
10.34
+14668.57%
0.07
-28.57%
0.10
-19.67%
0.12
EBIT
-32.48
-53.63%
-21.14
+1.49%
-21.46
-18.91%
-18.04
Total Unusual Items
-5.79
+80.13%
-29.12
-892.81%
3.67
+30.94%
2.81
Total Unusual Items Excluding Goodwill
-5.79
+80.13%
-29.12
-892.81%
3.67
+30.94%
2.81
Special Income Charges
-5.80
0.00
+100.00%
-0.84
0.00
Other Special Charges
5.80
—
0.84
—
Net Income
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Pretax Income
-78.99
-53.65%
-51.41
-174.66%
-18.72
-15.90%
-16.15
Net Non Operating Interest Income Expense
-19.98
-1470.91%
-1.27
-36.48%
-0.93
-3.79%
-0.90
Interest Expense Non Operating
—
—
0.93
+3.79%
0.90
Net Interest Income
-19.98
-1470.91%
-1.27
-36.48%
-0.93
-3.79%
-0.90
Interest Expense
—
—
0.93
+3.79%
0.90
Other Income Expense
-26.53
+8.51%
-29.00
-889.73%
3.67
+31.47%
2.79
Other Non Operating Income Expenses
-20.75
-17246.28%
0.12
+12200.00%
-0.00
+91.67%
-0.01
Gain On Sale Of Security
0.02
+100.07%
-29.12
-745.68%
4.51
+60.78%
2.81
Tax Provision
0.01
0.00
-100.00%
0.00
+100.00%
0.00
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
-100.00%
0.59
Net Income Including Noncontrolling Interests
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Net Income From Continuing Operation Net Minority Interest
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Net Income From Continuing And Discontinued Operation
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Net Income Continuous Operations
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Normalized Income
-73.21
-228.45%
-22.29
+0.47%
-22.39
-21.93%
-18.37
Net Income Common Stockholders
-78.99
-16.64%
-67.73
-170.03%
-25.08
-55.29%
-16.15
Otherunder Preferred Stock Dividend
0.00
-100.00%
10.47
0.00
—
Diluted EPS
-0.52
+96.78%
-16.14
+96.61%
-476.31
+96.17%
-12,433.50
Basic EPS
-0.52
+96.78%
-16.14
+96.61%
-476.31
+96.17%
-12,433.50
Basic Average Shares
152.58
+3535.20%
4.20
+7871.14%
0.05
+3953.58%
0.00
Diluted Average Shares
152.58
+3535.20%
4.20
+7871.14%
0.05
+3953.58%
0.00
Diluted NI Availto Com Stockholders
-78.99
-16.64%
-67.73
-170.03%
-25.08
-55.29%
-16.15
Preferred Stock Dividends
—
5.84
-8.14%
6.36
—
Total Other Finance Cost
19.98
+1470.91%
1.27
+36.48%
0.93
+3.79%
0.90
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
274.70
+173.00%
100.62
+1986.36%
4.82
-57.89%
11.45
Current Assets
142.87
+2118.87%
6.44
+57.70%
4.08
-63.32%
11.13
Cash Cash Equivalents And Short Term Investments
2.00
-39.82%
3.33
+710.22%
0.41
-85.81%
2.90
Cash And Cash Equivalents
2.00
-39.82%
3.33
+710.22%
0.41
-85.81%
2.90
Receivables
32.59
+9238.97%
0.35
+18.71%
0.29
+7.69%
0.27
Accounts Receivable
0.89
+154.44%
0.35
+18.71%
0.29
+7.69%
0.27
Other Receivables
1.71
—
—
—
Inventory
0.64
-60.69%
1.62
-40.88%
2.74
-61.29%
7.07
Raw Materials
0.13
-67.09%
0.39
-36.88%
0.62
-79.59%
3.04
Work In Process
0.07
-51.09%
0.14
0.00
-100.00%
0.01
Finished Goods
0.44
-59.60%
1.09
-48.53%
2.12
-47.28%
4.01
Prepaid Assets
7.76
0.00
—
—
Current Deferred Assets
5.50
0.00
—
—
Other Current Assets
94.38
+8164.54%
1.14
+78.16%
0.64
-27.98%
0.89
Total Non Current Assets
131.83
+39.97%
94.19
+12627.84%
0.74
+129.81%
0.32
Net PPE
0.61
+944.83%
0.06
-37.63%
0.09
-46.55%
0.17
Gross PPE
2.22
+182.34%
0.79
+4.65%
0.75
-9.29%
0.83
Accumulated Depreciation
-1.62
-121.67%
-0.73
-10.62%
-0.66
-0.61%
-0.66
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.94
+150.84%
0.77
+4.32%
0.74
+7.24%
0.69
Other Properties
0.00
-78.57%
0.01
+27.27%
0.01
+0.00%
0.01
Leases
0.28
0.00
0.00
-100.00%
0.13
Goodwill And Other Intangible Assets
120.91
+30.60%
92.58
0.00
—
Goodwill
19.14
0.00
—
—
Other Intangible Assets
101.77
+9.93%
92.58
—
—
Investments And Advances
4.30
0.00
—
—
Non Current Prepaid Assets
1.00
+0.00%
1.00
0.00
—
Other Non Current Assets
5.02
+807.41%
0.55
-14.53%
0.65
+337.16%
0.15
Total Liabilities Net Minority Interest
36.73
+146.53%
14.90
+53.08%
9.73
-27.62%
13.45
Current Liabilities
26.88
+553.56%
4.11
+13.09%
3.64
-1.01%
3.67
Payables And Accrued Expenses
15.96
+341.03%
3.62
+3.67%
3.49
+4.99%
3.33
Payables
10.93
+293.31%
2.78
+19.78%
2.32
+13.61%
2.04
Accounts Payable
10.83
+289.78%
2.78
+19.78%
2.32
+13.61%
2.04
Current Accrued Expenses
5.03
+498.93%
0.84
-28.27%
1.17
-8.73%
1.28
Pensionand Other Post Retirement Benefit Plans Current
3.45
+1488.94%
0.22
+70.87%
0.13
-6.62%
0.14
Current Debt And Capital Lease Obligation
5.59
+5172.64%
0.11
—
0.17
Current Debt
4.95
—
—
—
Other Current Borrowings
3.94
—
—
—
Current Capital Lease Obligation
0.64
+503.77%
0.11
0.00
-100.00%
0.17
Current Deferred Liabilities
1.88
+1001.17%
0.17
+800.00%
0.02
-56.82%
0.04
Current Deferred Revenue
1.88
+1001.17%
0.17
+800.00%
0.02
-56.82%
0.04
Total Non Current Liabilities Net Minority Interest
9.85
-8.69%
10.79
+76.94%
6.10
-37.63%
9.77
Long Term Debt And Capital Lease Obligation
5.92
-38.16%
9.57
—
0.46
Long Term Debt
5.92
-38.16%
9.57
—
0.46
Other Non Current Liabilities
3.92
+609.40%
0.55
-13.05%
0.64
+1530.77%
0.04
Stockholders Equity
237.97
+177.60%
85.73
+1845.95%
-4.91
-145.99%
-2.00
Common Stock Equity
237.97
+177.60%
85.73
+1762.32%
-5.16
-158.37%
-2.00
Capital Stock
0.06
+1080.00%
0.01
-97.98%
0.25
+3442.86%
0.01
Common Stock
0.06
+1080.00%
0.01
+400.00%
0.00
-85.71%
0.01
Preferred Stock
0.00
0.00
-100.00%
0.25
0.00
Share Issued
573.44
+1002.04%
52.03
+23298.82%
0.22
+4581.66%
0.00
Ordinary Shares Number
573.44
+1002.04%
52.03
+23298.82%
0.22
+4581.66%
0.00
Additional Paid In Capital
615.36
+60.18%
384.17
+58.82%
241.88
+6.88%
226.32
Retained Earnings
-377.44
-26.47%
-298.45
-20.81%
-247.04
-8.20%
-228.32
Total Equity Gross Minority Interest
237.97
+177.60%
85.73
+1845.95%
-4.91
-145.99%
-2.00
Total Capitalization
243.89
+155.93%
95.30
+2040.84%
-4.91
-219.04%
-1.54
Working Capital
115.99
+4886.76%
2.33
+421.52%
0.45
-94.02%
7.46
Invested Capital
248.84
+161.13%
95.30
+1947.88%
-5.16
-235.09%
-1.54
Total Debt
11.51
+18.93%
9.68
0.00
-100.00%
0.63
Net Debt
8.86
+42.04%
6.24
—
—
Capital Lease Obligations
0.64
+503.77%
0.11
0.00
-100.00%
0.17
Net Tangible Assets
117.07
+1809.26%
-6.85
-39.49%
-4.91
-145.99%
-2.00
Tangible Book Value
117.07
+1809.26%
-6.85
-32.81%
-5.16
-158.37%
-2.00
Available For Sale Securities
4.30
—
—
—
Current Notes Payable
1.01
0.00
—
—
Derivative Product Liabilities
0.01
-98.64%
0.66
-87.84%
5.46
-41.15%
9.28
Duefrom Related Parties Current
30.00
0.00
—
—
Dueto Related Parties Current
0.10
0.00
—
—
Interest Payable
0.21
0.00
—
—
Investmentin Financial Assets
4.30
0.00
—
—
Preferred Stock Equity
—
—
0.25
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-23.61
-34.71%
-17.53
-18.21%
-14.83
+15.35%
-17.51
Cash Flow From Continuing Operating Activities
-23.61
-34.71%
-17.53
-18.21%
-14.83
+15.35%
-17.51
Net Income From Continuing Operations
-78.99
-53.66%
-51.41
-174.61%
-18.72
-15.91%
-16.15
Depreciation Amortization Depletion
10.34
+14668.57%
0.07
-28.57%
0.10
-19.67%
0.12
Depreciation And Amortization
10.34
+14668.57%
0.07
-28.57%
0.10
-19.67%
0.12
Other Non Cash Items
22.93
+1719.68%
1.26
+48.24%
0.85
-3.30%
0.88
Stock Based Compensation
6.26
+110.32%
2.98
+44.61%
2.06
+1.53%
2.03
Provisionand Write Offof Assets
0.93
0.00
—
—
Operating Gains Losses
23.01
-20.99%
29.12
+892.81%
-3.67
-30.94%
-2.81
Gain Loss On Investment Securities
17.20
-40.92%
29.12
+745.68%
-4.51
-60.78%
-2.81
Unrealized Gain Loss On Investment Securities
-0.17
0.00
—
—
Net Foreign Currency Exchange Gain Loss
—
—
—
—
Change In Working Capital
-7.90
-1829.54%
0.46
-89.98%
4.56
+387.64%
-1.59
Change In Receivables
-31.95
-57990.91%
-0.06
-161.90%
-0.02
+64.41%
-0.06
Changes In Account Receivables
-0.54
-880.00%
-0.06
-161.90%
-0.02
+64.41%
-0.06
Change In Inventory
1.15
+2.32%
1.12
-74.17%
4.33
+289.21%
-2.29
Change In Prepaid Assets
-3.34
-858.17%
-0.35
-329.61%
0.15
-22.45%
0.20
Change In Payables And Accrued Expense
17.11
+6459.48%
-0.27
-478.87%
0.07
-88.11%
0.60
Change In Accrued Expense
7.22
+17712.20%
-0.04
+80.19%
-0.21
-299.04%
0.10
Change In Payable
9.89
+4435.96%
-0.23
-182.01%
0.28
-43.61%
0.49
Change In Account Payable
7.44
+3362.28%
-0.23
-182.01%
0.28
-43.61%
0.49
Change In Other Current Assets
6.52
+6910.75%
0.09
+6.90%
0.09
-17.14%
0.10
Change In Other Current Liabilities
2.62
+3292.68%
-0.08
-36.67%
-0.06
+55.56%
-0.14
Investing Cash Flow
-7.88
-406.10%
-1.56
-3014.00%
-0.05
-16.28%
-0.04
Cash Flow From Continuing Investing Activities
-7.88
-406.10%
-1.56
-3014.00%
-0.05
-16.28%
-0.04
Net PPE Purchase And Sale
-0.38
-985.71%
-0.04
+30.00%
-0.05
-16.28%
-0.04
Purchase Of PPE
-0.38
-985.71%
-0.04
+30.00%
-0.05
-16.28%
-0.04
Capital Expenditure
-0.38
-183.58%
-0.13
-168.00%
-0.05
-16.28%
-0.04
Net Business Purchase And Sale
-7.50
-650.00%
-1.00
0.00
—
Purchase Of Business
-7.50
-650.00%
-1.00
0.00
—
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.10
0.00
—
Purchase Of Intangibles
0.00
+100.00%
-0.10
0.00
—
Net Other Investing Changes
—
-0.42
—
—
Financing Cash Flow
30.16
+37.10%
22.00
+77.58%
12.39
+68.66%
7.35
Cash Flow From Continuing Financing Activities
30.16
+37.10%
22.00
+77.58%
12.39
+68.66%
7.35
Net Issuance Payments Of Debt
23.27
+34837.31%
-0.07
+96.23%
-1.77
-291.27%
0.93
Issuance Of Debt
27.53
+4488.83%
0.60
+0.50%
0.60
-75.78%
2.46
Repayment Of Debt
-4.26
-538.53%
-0.67
+71.88%
-2.37
-54.33%
-1.54
Long Term Debt Issuance
27.53
0.00
0.00
-100.00%
2.46
Long Term Debt Payments
-2.94
0.00
+100.00%
-1.67
-8.78%
-1.54
Net Long Term Debt Issuance
24.59
0.00
+100.00%
-1.67
-280.17%
0.93
Short Term Debt Issuance
0.00
-100.00%
0.60
+0.50%
0.60
0.00
Short Term Debt Payments
-1.32
-97.30%
-0.67
+4.71%
-0.70
0.00
Net Short Term Debt Issuance
-1.32
-1864.18%
-0.07
+34.95%
-0.10
0.00
Net Common Stock Issuance
5.01
-81.85%
27.62
+170.53%
10.21
+59.08%
6.42
Common Stock Payments
—
0.00
+100.00%
-2.32
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-6.27
-169.74%
-2.32
0.00
Proceeds From Stock Option Exercised
-0.62
-187.25%
0.71
0.00
0.00
Net Other Financing Charges
2.50
—
—
—
Changes In Cash
-1.33
-145.43%
2.92
+217.42%
-2.49
+75.65%
-10.21
Beginning Cash Position
3.33
+710.22%
0.41
-85.81%
2.90
-77.90%
13.11
End Cash Position
2.00
-39.82%
3.33
+710.22%
0.41
-85.81%
2.90
Free Cash Flow
-23.99
-35.84%
-17.66
-18.71%
-14.88
+15.27%
-17.56
Interest Paid Supplemental Data
0.87
+218.98%
0.27
+7.03%
0.26
+11.79%
0.23
Income Tax Paid Supplemental Data
0.00
+0.00%
0.00
+0.00%
0.00
+100.00%
0.00
Common Stock Issuance
5.01
-81.85%
27.62
+120.39%
12.53
+95.28%
6.42
Issuance Of Capital Stock
5.01
-81.85%
27.62
+67.52%
16.49
+156.90%
6.42
Net Preferred Stock Issuance
0.00
+100.00%
-6.27
-258.43%
3.96
0.00
Preferred Stock Issuance
—
0.00
-100.00%
3.96
0.00
Preferred Stock Payments
0.00
+100.00%
-6.27
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category