DWTX Chart
About

Dogwood Therapeutics, Inc., a development-stage biotechnology company, focuses on the development of medicine to treat pain and fatigue-related disorders. Its lead product candidates include IMC-1, a fixed dose combination of famciclovir and celecoxib that has completed Phase 2b clinical trial to treat fibromyalgia; Halneuron, which is in Phase 2b clinical trial for the treatment of chemotherapy-induced neuropathic pain and cancer pain, as well as pre-clinical trial for burn and ocular pain; and IMC-2, a combination of valacyclovir and celecoxib in Phase 2 clinical trial for the treatment of long-COVID and post-acute sequelae of COVID-19 infection. The company was formerly known as Virios Therapeutics, Inc. and changed its name to Dogwood Therapeutics, Inc. in October 2024. The company was incorporated in 2012 and is based in Alpharetta, Georgia.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 89.83M
Enterprise Value 36.80M Income -39.98M Sales —
Book/sh -14.42 Cash/sh 4.42 Dividend Yield —
Payout 0.00% Employees 12 IPO —
P/E — Forward P/E -0.44 PEG —
P/S — P/B -0.19 P/C —
EV/EBITDA — EV/Sales — Quick Ratio 3.90
Current Ratio 4.49 Debt/Eq 2.41 LT Debt/Eq —
EPS (ttm) -25.59 EPS next Y -6.37 EPS Growth —
Revenue Growth — Earnings 2026-03-30 ROA -42.04%
ROE -9.31% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 29.73M
Shs Float 567.88K Short Float 0.20% Short Ratio 1.09
Short Interest — 52W High 14.69 52W Low 2.60
Beta 1.92 Avg Volume 49.37K Volume 26.73K
Target Price $19.00 Recom Strong_buy Prev Close $2.75
Price $2.80 Change 1.82%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$19.00
Mean price target
2. Current target
$2.80
Latest analyst target
3. DCF / Fair value
$-11.80
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.80
Low
$12.00
High
$30.00
Mean
$19.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-20 reit HC Wainwright & Co. Buy → Buy $12
2026-01-30 reit HC Wainwright & Co. Buy → Buy $12
2025-09-30 main HC Wainwright & Co. Buy → Buy $12
2025-04-23 up HC Wainwright & Co. Neutral → Buy $10
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership
0 24453588 — — SEALBOND LTD Beneficial Owner of more than 10% of a Class of Security — 2025-11-21 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-1.250.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-12.22M-5.45M-12.32M-15.64M
TotalUnusualItems-30.79K
TotalUnusualItemsExcludingGoodwill-30.79K
NetIncomeFromContinuingOperationNetMinorityInterest-12.35M-5.30M-12.25M-15.96M
ReconciledDepreciation12.18K0.00
EBITDA-12.25M-5.45M-12.32M-15.64M
EBIT-12.26M-5.45M-12.32M-15.64M
NetInterestIncome-92.19K150.90K67.47K5.67K
InterestExpense92.19K
InterestIncome150.90K67.47K
NormalizedIncome-12.32M-5.30M-12.25M-15.96M
NetIncomeFromContinuingAndDiscontinuedOperation-12.35M-5.30M-12.25M-15.96M
TotalExpenses12.23M5.45M12.32M15.64M
TotalOperatingIncomeAsReported-12.23M-5.45M-12.32M-15.64M
DilutedAverageShares1.03M751.07K442.80K333.17K
BasicAverageShares1.03M751.07K442.80K333.17K
DilutedEPS-12.52-7.00-27.75-48.00
BasicEPS-12.52-7.00-27.75-48.00
DilutedNIAvailtoComStockholders-12.35M-5.30M-12.25M-15.96M
NetIncomeCommonStockholders-12.35M-5.30M-12.25M-15.96M
NetIncome-12.35M-5.30M-12.25M-15.96M
NetIncomeIncludingNoncontrollingInterests-12.35M-5.30M-12.25M-15.96M
NetIncomeContinuousOperations-12.35M-5.30M-12.25M-15.96M
TaxProvision-503.000.000.000.00
PretaxIncome-12.35M-5.30M-12.25M-15.96M
OtherIncomeExpense-30.79K-325.00K
OtherNonOperatingIncomeExpenses-325.00K
GainOnSaleOfSecurity-30.79K
NetNonOperatingInterestIncomeExpense-92.19K150.90K67.47K5.67K
TotalOtherFinanceCost-67.47K-5.67K
InterestExpenseNonOperating92.19K
InterestIncomeNonOperating150.90K67.47K
OperatingIncome-12.23M-5.45M-12.32M-15.64M
OperatingExpense12.23M5.45M12.32M15.64M
ResearchAndDevelopment3.53M1.73M8.07M10.80M
SellingGeneralAndAdministration8.70M3.72M4.25M4.85M
GeneralAndAdministrativeExpense8.70M3.72M4.25M4.85M
OtherGandA8.70M3.72M4.25M4.85M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-31
TreasurySharesNumber7.72K7.72K
OrdinarySharesNumber1.33M770.32K733.22K333.21K
ShareIssued1.34M778.03K733.22K333.21K
NetDebt533.13K
TotalDebt15.59M0.00
TangibleBookValue-87.65M3.81M7.33M14.50M
InvestedCapital5.26M3.81M7.33M14.50M
WorkingCapital13.37M3.81M7.33M14.50M
NetTangibleAssets-13.24M3.81M7.33M14.50M
CapitalLeaseObligations204.58K0.00
CommonStockEquity-10.12M3.81M7.33M14.50M
PreferredStockEquity74.41M
TotalCapitalization79.66M3.81M7.33M14.50M
TotalEquityGrossMinorityInterest64.28M3.81M7.33M14.50M
StockholdersEquity64.28M3.81M7.33M14.50M
GainsLossesNotAffectingRetainedEarnings-3.86M0.00
OtherEquityAdjustments-3.86M
TreasuryStock299.13K299.13K0.00
RetainedEarnings-73.82M-61.47M-56.17M-43.93M
AdditionalPaidInCapital67.86M65.58M63.50M58.43M
CapitalStock74.41M77.001.83K833.00
CommonStock133.0077.001.83K833.00
PreferredStock74.41M0.000.000.00
TotalLiabilitiesNetMinorityInterest30.03M358.55K1.04M1.28M
TotalNonCurrentLiabilitiesNetMinorityInterest26.85M0.000.000.00
NonCurrentDeferredLiabilities11.31M0.00
NonCurrentDeferredTaxesLiabilities11.31M0.00
LongTermDebtAndCapitalLeaseObligation15.54M0.00
LongTermCapitalLeaseObligation154.88K0.00
LongTermDebt15.38M
CurrentLiabilities3.18M358.55K1.04M1.28M
CurrentDebtAndCapitalLeaseObligation49.70K
CurrentCapitalLeaseObligation49.70K0.00
PensionandOtherPostRetirementBenefitPlansCurrent737.28K0.00159.70K532.68K
PayablesAndAccruedExpenses2.39M358.55K883.56K742.95K
CurrentAccruedExpenses1.16M246.63K310.39K389.08K
InterestPayable417.54K188.09K188.09K188.09K
Payables1.23M111.91K573.16K353.86K
AccountsPayable1.23M111.91K573.16K353.86K
TotalAssets94.31M4.17M8.37M15.78M
TotalNonCurrentAssets77.76M0.000.000.00
NonCurrentPrepaidAssets18.13K0.00
GoodwillAndOtherIntangibleAssets77.52M0.00
OtherIntangibleAssets65.71M
Goodwill11.81M0.00
NetPPE222.65K0.00
AccumulatedDepreciation-1.58K
GrossPPE224.22K0.00
OtherProperties205.84K
MachineryFurnitureEquipment18.39K
CurrentAssets16.54M4.17M8.37M15.78M
OtherCurrentAssets28.01K3.56K7.29K863.00
PrepaidAssets1.67M844.94K1.33M1.77M
CashCashEquivalentsAndShortTermInvestments14.85M3.32M7.03M14.01M
CashAndCashEquivalents14.85M3.32M7.03M14.01M
CashFinancial14.85M3.32M7.03M14.01M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-8.79M-4.87M-11.47M-15.69M
RepurchaseOfCapitalStock-351.000.00-295.17K
IssuanceOfDebt15.32M0.000.00
IssuanceOfCapitalStock1.38M1.16M4.49M
InterestPaidSupplementalData0.00
EndCashPosition14.85M3.32M7.03M14.01M
BeginningCashPosition3.32M7.03M14.01M29.80M
EffectOfExchangeRateChanges-144.59K0.00
ChangesInCash11.68M-3.71M-6.98M-15.79M
FinancingCashFlow16.70M1.16M4.49M-97.60K
CashFlowFromContinuingFinancingActivities16.70M1.16M4.49M-97.60K
InterestPaidCFF0.00
ProceedsFromStockOptionExercised0.00197.56K
CashDividendsPaid0.00
NetCommonStockIssuance1.38M1.16M4.49M-295.17K
CommonStockPayments-351.000.00-295.17K
CommonStockIssuance1.38M1.16M4.49M
NetIssuancePaymentsOfDebt15.32M0.000.00
NetLongTermDebtIssuance15.32M0.000.00
LongTermDebtIssuance15.32M0.000.00
InvestingCashFlow3.76M0.00
CashFlowFromContinuingInvestingActivities3.76M0.00
NetBusinessPurchaseAndSale3.76M0.00
SaleOfBusiness3.76M0.00
OperatingCashFlow-8.79M-4.87M-11.47M-15.69M
CashFlowFromContinuingOperatingActivities-8.79M-4.87M-11.47M-15.69M
ChangeInWorkingCapital-581.27K-194.45K197.38K-52.19K
ChangeInPayablesAndAccruedExpense-82.55K-684.71K-232.36K38.95K
ChangeInAccruedExpense-302.44K-223.46K-451.66K-231.06K
ChangeInPayable219.89K-461.25K219.30K270.01K
ChangeInAccountPayable219.89K-461.25K219.30K270.01K
ChangeInPrepaidAssets-498.72K490.27K429.74K-91.14K
OtherNonCashItems3.62M
StockBasedCompensation476.02K619.97K582.66K322.88K
ProvisionandWriteOffofAssets0.00
DeferredTax-503.000.00
DeferredIncomeTax-503.000.00
DepreciationAmortizationDepletion12.18K0.00
DepreciationAndAmortization12.18K0.00
Depreciation12.18K0.00
OperatingGainsLosses30.79K
NetForeignCurrencyExchangeGainLoss30.79K0.00
NetIncomeFromContinuingOperations-12.35M-5.30M-12.25M-15.96M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for DWTX
Date User Asset Broker Type Position Size Entry Price Patterns