Symbols / ECDA $0.01 +0.00%
ECDA Chart
About
ECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Types. The company was founded in 2013 and is headquartered in Kissimmee, Florida.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Auto Manufacturers | Market Cap | 15.23K |
| Enterprise Value | 13.68M | Income | -8.10M | Sales | 24.50M |
| Book/sh | -43.64 | Cash/sh | 0.32 | Dividend Yield | — |
| Payout | 0.00% | Employees | 105 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.00 | P/B | -0.00 | P/C | — |
| EV/EBITDA | -1.37 | EV/Sales | 0.56 | Quick Ratio | 0.08 |
| Current Ratio | 0.53 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -40.30 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -10.20% | Earnings | — | ROA | -45.80% |
| ROE | — | ROIC | — | Gross Margin | 7.14% |
| Oper. Margin | -88.03% | Profit Margin | -33.06% | Shs Outstand | 1.39M |
| Shs Float | 3.02K | Short Float | 2.89% | Short Ratio | 0.01 |
| Short Interest | — | 52W High | 173.66 | 52W Low | 0.01 |
| Beta | 0.13 | Avg Volume | 3.77M | Volume | 109.83K |
| Target Price | — | Recom | None | Prev Close | $0.01 |
| Price | $0.01 | Change | 0.00% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
$-101.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2024-01-30 | init | Litchfield Hills | — → Buy | $9 |
- Massive ECDA (NASDAQ: ECDA) note conversion capacity as IPO warrants lose value - Stock Titan Wed, 18 Mar 2026 13
- ECD Automotive Notes Expansion and Warrant Rights Change - TipRanks Wed, 18 Mar 2026 13
- ECD Automotive Design announces 1-for-5 reverse stock split - Yahoo Finance ue, 23 Dec 2025 08
- Why Did ECDA Shares Double In Value Today? - Stocktwits Fri, 26 Dec 2025 08
- ECD Automotive Design Announces 1-for-5 Reverse Stock Split Effective December 26, 2025 | ECDA Stock News - Quiver Quantitative Mon, 22 Dec 2025 08
- ECD Automotive Design stock soars on potential strategic deals - Investing.com hu, 08 Jan 2026 08
- Land Rover restorer ECD Auto faces Nasdaq delisting in March - Stock Titan ue, 10 Mar 2026 07
- ECD Automotive Design stock tumbles after launch of Luxury Agent Program - Investing.com Mon, 29 Dec 2025 08
- ATW Fund gains full control of ECD Automotive (ECDA) and plans registration termination - Stock Titan Fri, 13 Mar 2026 02
- ECD Automotive Design stock soars after 2026 product lineup expansion - Investing.com Fri, 26 Dec 2025 08
- ECD Automotive Design (NASDAQ: ECDA) holders cashed out as parent takes full control - Stock Titan hu, 12 Mar 2026 13
- World's largest Land Rover restorer lands first 6 builds from new deal - Stock Titan Wed, 24 Dec 2025 08
- Classic icons get 2026 upgrade in ECD’s new custom SUV and coupe range - Stock Titan Fri, 26 Dec 2025 08
- This 1980s-style family Range Rover hides an 800-hp V8 engine - Stock Titan ue, 27 Jan 2026 08
- Inside Project Inizio, a classic Series III truck rebuilt for today - Stock Titan ue, 23 Dec 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 25000 | 250000 | — | Stock Award(Grant) at price 10.00 per share. | PIGGOTT BENJAMIN J | Director | — | 2024-01-11 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -76.94K | 0.00 | 0.00 | 262.04K |
| TaxRateForCalcs | 0.21 | 0.31 | 0.00 | 0.27 |
| NormalizedEBITDA | -3.81M | -884.66K | -2.09M | -1.50M |
| TotalUnusualItems | -366.38K | 0.00 | -112.79K | 970.51K |
| TotalUnusualItemsExcludingGoodwill | -366.38K | 0.00 | -112.79K | 970.51K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -10.77M | -1.18M | -2.44M | 882.91K |
| ReconciledDepreciation | 485.10K | 478.87K | 212.90K | 64.85K |
| ReconciledCostOfRevenue | 18.92M | 14.64M | 8.50M | 8.96M |
| EBITDA | -4.18M | -884.66K | -2.21M | -532.60K |
| EBIT | -4.66M | -1.36M | -2.42M | -597.45K |
| NetInterestIncome | -5.27M | -653.43K | -19.00K | 207.00 |
| InterestExpense | 5.27M | 653.43K | 19.00K | |
| NormalizedIncome | -10.48M | -1.18M | -2.33M | 174.44K |
| NetIncomeFromContinuingAndDiscontinuedOperation | -10.77M | -1.18M | -2.44M | 882.91K |
| TotalExpenses | 29.71M | 21.03M | 12.22M | 12.12M |
| TotalOperatingIncomeAsReported | -4.55M | -1.54M | -2.60M | -845.06K |
| DilutedAverageShares | 167.53K | 124.38K | 120.00K | 120.00K |
| BasicAverageShares | 167.53K | 124.38K | 120.00K | 120.00K |
| DilutedEPS | -64.00 | -10.00 | -20.00 | 7.36 |
| BasicEPS | -64.00 | -10.00 | -20.00 | 7.36 |
| DilutedNIAvailtoComStockholders | -10.77M | -1.18M | -2.44M | 882.91K |
| NetIncomeCommonStockholders | -10.77M | -1.18M | -2.44M | 882.91K |
| NetIncome | -10.77M | -1.18M | -2.44M | 882.91K |
| NetIncomeIncludingNoncontrollingInterests | -10.77M | -1.18M | -2.44M | 882.91K |
| NetIncomeContinuousOperations | -10.77M | -1.18M | -2.44M | 882.91K |
| TaxProvision | 838.05K | -838.05K | 0.00 | |
| PretaxIncome | -9.93M | -2.02M | -2.44M | 882.91K |
| OtherIncomeExpense | -114.25K | 172.30K | 184.27K | 1.48M |
| OtherNonOperatingIncomeExpenses | 252.13K | 172.30K | 297.06K | 509.65K |
| SpecialIncomeCharges | 319.90K | 0.00 | -112.79K | 970.51K |
| GainOnSaleOfPPE | 0.00 | -112.79K | 0.00 | |
| OtherSpecialCharges | -319.90K | -970.51K | ||
| GainOnSaleOfSecurity | -686.28K | |||
| NetNonOperatingInterestIncomeExpense | -5.27M | -653.43K | -19.00K | 207.00 |
| TotalOtherFinanceCost | 10.33K | -207.00 | ||
| InterestExpenseNonOperating | 5.27M | 653.43K | 19.00K | |
| OperatingIncome | -4.55M | -1.54M | -2.60M | -597.45K |
| OperatingExpense | 10.44M | 6.06M | 3.57M | 3.15M |
| OtherTaxes | 0.00 | -247.61K | ||
| ProvisionForDoubtfulAccounts | 31.48K | 123.56K | 15.00K | |
| DepreciationAmortizationDepletionIncomeStatement | 126.79K | 148.76K | 58.89K | 64.85K |
| DepreciationAndAmortizationInIncomeStatement | 126.79K | 148.76K | 58.89K | 64.85K |
| DepreciationIncomeStatement | 72.30K | 64.85K | ||
| SellingGeneralAndAdministration | 10.28M | 5.79M | 3.50M | 3.34M |
| SellingAndMarketingExpense | 1.17M | 641.83K | 405.45K | 242.19K |
| GeneralAndAdministrativeExpense | 9.11M | 5.14M | 3.09M | 3.09M |
| OtherGandA | 9.11M | 5.14M | 3.09M | 3.09M |
| GrossProfit | 5.89M | 4.52M | 964.95K | 2.56M |
| CostOfRevenue | 19.28M | 14.97M | 8.65M | 8.96M |
| TotalRevenue | 25.17M | 19.49M | 9.62M | 11.52M |
| OperatingRevenue | 25.17M | 19.49M | 9.62M | 11.52M |
| Line Item | 2023-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 182.50K | 159.37K | 159.37K | 159.37K |
| ShareIssued | 182.50K | 159.37K | 159.37K | 159.37K |
| NetDebt | 13.82M | 2.52M | ||
| TotalDebt | 19.03M | 14.70M | 4.59M | 500.00K |
| TangibleBookValue | -20.28M | -10.78M | -6.32M | -2.89M |
| InvestedCapital | -3.68M | -121.84K | -5.82M | -2.39M |
| WorkingCapital | -5.97M | -1.96M | -6.47M | -2.65M |
| NetTangibleAssets | -20.28M | -10.78M | -6.32M | -2.89M |
| CapitalLeaseObligations | 3.73M | 4.04M | 4.09M | 0.00 |
| CommonStockEquity | -18.98M | -10.78M | -6.32M | -2.89M |
| TotalCapitalization | -4.89M | -121.84K | -5.82M | -2.39M |
| TotalEquityGrossMinorityInterest | -18.98M | -10.78M | -6.32M | -2.89M |
| StockholdersEquity | -18.98M | -10.78M | -6.32M | -2.89M |
| GainsLossesNotAffectingRetainedEarnings | -6.70K | |||
| OtherEquityAdjustments | -6.70K | |||
| RetainedEarnings | -21.55M | -10.78M | -6.32M | -2.89M |
| AdditionalPaidInCapital | 2.58M | 0.00 | 0.00 | 0.00 |
| CapitalStock | 3.65K | 3.19K | 2.40K | 1.00K |
| CommonStock | 3.65K | 3.19K | 2.40K | 1.00K |
| TotalLiabilitiesNetMinorityInterest | 37.17M | 34.14M | 23.28M | 10.19M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 18.26M | 14.41M | 4.39M | 500.00K |
| OtherNonCurrentLiabilities | -1.00 | 1.00 | ||
| PreferredSecuritiesOutsideStockEquity | 1.00 | 3.00 | 0.00 | |
| DerivativeProductLiabilities | 799.75K | 29.01K | 0.00 | |
| LongTermDebtAndCapitalLeaseObligation | 17.46M | 14.38M | 4.39M | 500.00K |
| LongTermCapitalLeaseObligation | 3.37M | 3.73M | 3.89M | 0.00 |
| LongTermDebt | 14.09M | 10.65M | 500.00K | 500.00K |
| LongTermProvisions | 26.28K | |||
| CurrentLiabilities | 18.91M | 19.73M | 18.89M | 9.69M |
| OtherCurrentLiabilities | -4.00 | |||
| CurrentDeferredLiabilities | 11.80M | 16.19M | 17.49M | 9.29M |
| CurrentDeferredRevenue | 11.80M | 16.19M | 17.49M | 9.29M |
| CurrentDebtAndCapitalLeaseObligation | 1.57M | 314.90K | 203.12K | |
| CurrentCapitalLeaseObligation | 353.61K | 314.90K | 203.12K | 0.00 |
| CurrentDebt | 1.21M | |||
| LineOfCredit | 1.21M | 0.00 | ||
| PensionandOtherPostRetirementBenefitPlansCurrent | 0.00 | 150.00K | 0.00 | |
| CurrentProvisions | 529.13K | 89.43K | 75.73K | |
| PayablesAndAccruedExpenses | 5.02M | 3.14M | 1.12M | 404.56K |
| CurrentAccruedExpenses | 1.16M | 690.26K | 167.02K | 85.97K |
| InterestPayable | 578.46K | 113.00K | 0.00 | |
| Payables | 3.86M | 2.45M | 949.43K | 318.60K |
| OtherPayable | 248.66K | 434.30K | 250.53K | |
| TotalTaxPayable | 1.12M | 1.12M | 0.00 | 59.47K |
| IncomeTaxPayable | 1.12M | 1.12M | 0.00 | |
| AccountsPayable | 2.49M | 898.45K | 698.91K | 259.13K |
| TotalAssets | 18.20M | 23.37M | 16.96M | 7.30M |
| TotalNonCurrentAssets | 5.25M | 5.59M | 4.54M | 265.84K |
| NonCurrentPrepaidAssets | 60.20K | 77.69K | 75.99K | 77.69K |
| NonCurrentDeferredAssets | 0.00 | 838.05K | 0.00 | |
| NonCurrentDeferredTaxesAssets | 0.00 | 838.05K | 0.00 | |
| GoodwillAndOtherIntangibleAssets | 1.30M | 0.00 | ||
| OtherIntangibleAssets | 12.00K | |||
| Goodwill | 1.29M | 0.00 | ||
| NetPPE | 3.89M | 4.68M | 4.46M | 188.15K |
| AccumulatedDepreciation | -289.45K | -238.19K | -114.42K | -252.96K |
| GrossPPE | 4.18M | 4.91M | 4.57M | 441.11K |
| Leases | 0.00 | 100.85K | ||
| OtherProperties | 4.06M | 4.41M | 4.53M | 109.34K |
| MachineryFurnitureEquipment | 110.26K | 503.41K | 47.05K | 230.92K |
| BuildingsAndImprovements | 3.09K | 0.00 | ||
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 12.94M | 17.78M | 12.42M | 7.04M |
| OtherCurrentAssets | 21.98K | |||
| PrepaidAssets | 217.88K | 34.01K | 8.44K | 6.75K |
| Inventory | 11.18M | 9.61M | 7.79M | 3.54M |
| OtherInventories | 596.71K | 458.26K | 558.17K | |
| FinishedGoods | 4.76M | 6.86M | 5.23M | |
| WorkInProcess | 5.82M | 2.29M | 2.00M | |
| Receivables | 67.00K | 0.00 | 1.11M | 681.30K |
| OtherReceivables | 209.81K | |||
| TaxesReceivable | 21.98K | 0.00 | 209.81K | 247.61K |
| LoansReceivable | 0.00 | 280.63K | ||
| AccountsReceivable | 45.02K | 0.00 | 615.55K | 433.69K |
| AllowanceForDoubtfulAccountsReceivable | -2.41K | -138.54K | -15.00K | |
| GrossAccountsReceivable | 47.43K | 138.54K | 630.55K | |
| CashCashEquivalentsAndShortTermInvestments | 1.48M | 8.13M | 3.51M | 2.81M |
| CashAndCashEquivalents | 1.48M | 8.13M | 3.51M | 2.81M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -9.76M | -2.00M | 1.50M | -20.75K |
| RepurchaseOfCapitalStock | 0.00 | -280.63K | -336.60K | |
| RepaymentOfDebt | -1.68M | -500.00K | 0.00 | |
| IssuanceOfDebt | 4.04M | 13.70M | 0.00 | 998.23K |
| IssuanceOfCapitalStock | 1.15M | 95.54K | 0.00 | 0.00 |
| CapitalExpenditure | -539.73K | -61.84K | ||
| InterestPaidSupplementalData | 1.81M | 95.68K | 0.00 | 0.00 |
| IncomeTaxPaidSupplementalData | 0.00 | 0.00 | ||
| EndCashPosition | 1.48M | 8.13M | 3.51M | 2.81M |
| BeginningCashPosition | 8.13M | 3.51M | 2.81M | 2.23M |
| EffectOfExchangeRateChanges | -6.70K | 0.00 | ||
| ChangesInCash | -6.65M | 4.62M | 706.24K | 579.04K |
| FinancingCashFlow | 3.13M | 7.11M | -280.63K | 661.63K |
| CashFlowFromContinuingFinancingActivities | 3.13M | 7.11M | -280.63K | 661.63K |
| NetOtherFinancingCharges | -382.21K | -3.85M | ||
| CashDividendsPaid | 0.00 | -2.33M | 0.00 | -336.60K |
| NetPreferredStockIssuance | 1.15M | 95.54K | 0.00 | |
| PreferredStockIssuance | 1.15M | 95.54K | 0.00 | |
| NetCommonStockIssuance | 0.00 | -280.63K | 0.00 | |
| CommonStockPayments | 0.00 | -280.63K | -336.60K | |
| CommonStockIssuance | 0.00 | 2.47K | 0.00 | |
| NetIssuancePaymentsOfDebt | 2.37M | 13.20M | 0.00 | 998.23K |
| NetShortTermDebtIssuance | 1.21M | 0.00 | ||
| ShortTermDebtPayments | -1.68M | 0.00 | ||
| ShortTermDebtIssuance | 2.89M | 0.00 | ||
| NetLongTermDebtIssuance | 1.15M | 13.20M | 0.00 | 998.23K |
| LongTermDebtPayments | 0.00 | -500.00K | 0.00 | |
| LongTermDebtIssuance | 1.15M | 13.70M | 0.00 | 998.23K |
| InvestingCashFlow | -17.05K | -499.32K | -509.73K | -61.84K |
| CashFlowFromContinuingInvestingActivities | -17.05K | -499.32K | -509.73K | -61.84K |
| NetOtherInvestingChanges | -17.05K | -499.32K | -509.73K | -61.84K |
| NetPPEPurchaseAndSale | -509.73K | -61.84K | ||
| SaleOfPPE | 30.00K | 0.00 | ||
| PurchaseOfPPE | -539.73K | -61.84K | ||
| OperatingCashFlow | -9.76M | -2.00M | 1.50M | -20.75K |
| CashFlowFromContinuingOperatingActivities | -9.76M | -2.00M | 1.50M | -20.75K |
| ChangeInWorkingCapital | -2.73M | -1.49M | 3.60M | 249.61K |
| ChangeInOtherWorkingCapital | -3.55M | -2.14M | 5.53M | 2.17M |
| ChangeInOtherCurrentLiabilities | -314.90K | -247.49K | 42.17K | 0.00 |
| ChangeInPayablesAndAccruedExpense | 2.62M | 2.04M | 692.13K | 148.86K |
| ChangeInAccruedExpense | 1.45M | 536.94K | 61.30K | 20.81K |
| ChangeInPayable | 1.17M | 1.50M | 630.83K | 128.05K |
| ChangeInAccountPayable | 1.51M | 199.54K | 439.77K | 121.96K |
| ChangeInPrepaidAssets | -188.37K | -27.27K | -1.69K | -146.80K |
| ChangeInInventory | -1.22M | -1.81M | -2.57M | -1.99M |
| ChangeInReceivables | -76.51K | 701.80K | -89.33K | 59.90K |
| ChangesInAccountReceivables | -76.51K | 491.99K | -127.12K | 38.52K |
| OtherNonCashItems | 2.25M | 72.33K | -2.00 | 1.00 |
| StockBasedCompensation | 331.96K | 0.00 | ||
| ProvisionandWriteOffofAssets | 31.48K | 123.56K | 15.00K | |
| DeferredTax | 0.00 | -247.61K | ||
| DeferredIncomeTax | 0.00 | -247.61K | ||
| DepreciationAmortizationDepletion | 485.10K | 478.87K | 212.90K | 64.85K |
| DepreciationAndAmortization | 485.10K | 478.87K | 212.90K | 64.85K |
| AmortizationCashFlow | 16.43K | 0.00 | ||
| AmortizationOfIntangibles | 16.43K | 0.00 | ||
| Depreciation | 485.10K | 478.87K | 212.90K | 64.85K |
| OperatingGainsLosses | 638.21K | 112.79K | -970.51K | |
| GainLossOnInvestmentSecurities | 638.21K | |||
| NetIncomeFromContinuingOperations | -10.77M | -1.18M | -2.44M | 882.91K |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for ECDA
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|