Symbols / ECDA $0.01 +1.82% ECD Automotive Design Inc
ECDA Chart
About
ECD Automotive Design, Inc. engages in the production and sale of customized Land Rover vehicles in the United States. The company also provides repair or upgrade services and extended warranties to customers. It restores various vehicles, including Land Rovers Defenders, Land Rover Series IIA and III, the Range Rover Classic, and Jaguar E-Types. The company was founded in 2013 and is headquartered in Kissimmee, Florida.
Fundamentals
Scroll to Statements| Sector | Consumer Cyclical | Industry | Auto Manufacturers | Market Cap | 15.51K |
| Enterprise Value | 13.68M | Income | -8.10M | Sales | 24.50M |
| Book/sh | -43.64 | Cash/sh | 0.32 | Dividend Yield | — |
| Payout | 0.00% | Employees | 105 | IPO | Dec 13, 2023 |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.00 | P/B | — | P/C | — |
| EV/EBITDA | -1.37 | EV/Sales | 0.56 | Quick Ratio | 0.08 |
| Current Ratio | 0.53 | Debt/Eq | — | LT Debt/Eq | — |
| EPS (ttm) | -40.30 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -10.20% | Earnings | — | ROA | -45.80% |
| ROE | — | ROIC | — | Gross Margin | 7.14% |
| Oper. Margin | -88.03% | Profit Margin | -33.06% | Shs Outstand | 1.39M |
| Shs Float | 3.02K | Short Float | 2.89% | Short Ratio | 0.01 |
| Short Interest | — | 52W High | 173.66 | 52W Low | 0.01 |
| Beta | 0.13 | Avg Volume | 3.89M | Volume | 109.83K |
| Target Price | — | Recom | None | Prev Close | $0.01 |
| Price | $0.01 | Change | 1.82% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.01
Latest analyst target
3. DCF / Fair value
$-101.03
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.01
Low
—
High
—
Mean
—
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2024-01-30 | init | Litchfield Hills | — → Buy | $9 |
- ECD Automotive (ECDA) investors cashed out at $0.0176 per share - Stock Titan Wed, 25 Mar 2026 07
- ECD Automotive Design stock soars on potential strategic deals - Investing.com hu, 08 Jan 2026 08
- ECD Automotive Design Announces 1-for-5 Reverse Stock Split Effective December 26, 2025 - Quiver Quantitative Mon, 22 Dec 2025 08
- Why Did ECDA Shares Double In Value Today? - Stocktwits Fri, 26 Dec 2025 08
- ECD Automotive Design announces 1-for-5 reverse stock split - Yahoo Finance ue, 23 Dec 2025 08
- ECD Automotive Design Announces 1-for-5 Reverse Stock Split - TradingView Mon, 22 Dec 2025 08
- ECDA Stock Price, Quote & Chart | ECD AUTOMOTIVE DESIGN INC (NASDAQ:ECDA) - ChartMill hu, 15 Jan 2026 08
- ECD Automotive Design (NASDAQ: ECDA) holders cashed out as parent takes full control - Stock Titan hu, 12 Mar 2026 07
- ECD Automotive Design Engages in Strategic Discussions for Financial Transactions Valued Up to $10 Million - Quiver Quantitative hu, 08 Jan 2026 08
- If You Invested $1,000 in ECD Automotive Design (ECDA) - Stock Titan hu, 02 Apr 2026 11
- Land Rover restorer ECD Auto faces Nasdaq delisting in March - Stock Titan ue, 10 Mar 2026 07
- ECD Automotive (ECDA) holders disclose full common stake and 9.99% cap - Stock Titan Mon, 23 Mar 2026 07
- Parent of ECD Automotive (NASDAQ: ECDA) adds $395,859.66 secured convertible note - Stock Titan Mon, 30 Mar 2026 21
- World's largest Land Rover restorer lands first 6 builds from new deal - Stock Titan Wed, 24 Dec 2025 08
- ECD Automotive Design (NASDAQ: ECDA) to build regional 4x4 projects, boost utilization - Stock Titan Fri, 12 Dec 2025 08
Financials
Statement View
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
25.17
+29.10%
|
19.49
+102.67%
|
9.62
-16.51%
|
11.52
|
| Operating Revenue |
|
25.17
+29.10%
|
19.49
+102.67%
|
9.62
-16.51%
|
11.52
|
| Cost Of Revenue |
|
19.28
+28.78%
|
14.97
+73.00%
|
8.65
-3.47%
|
8.96
|
| Reconciled Cost Of Revenue |
|
18.92
+29.24%
|
14.64
+72.25%
|
8.50
-5.19%
|
8.96
|
| Gross Profit |
|
5.89
+30.18%
|
4.52
+368.72%
|
0.96
-62.24%
|
2.56
|
| Operating Expense |
|
10.44
+72.26%
|
6.06
+69.72%
|
3.57
+13.22%
|
3.15
|
| Selling General And Administration |
|
10.28
+77.63%
|
5.79
+65.52%
|
3.50
+4.80%
|
3.34
|
| Selling And Marketing Expense |
|
1.17
+82.56%
|
0.64
+58.30%
|
0.41
+67.41%
|
0.24
|
| General And Administrative Expense |
|
9.11
+77.02%
|
5.14
+66.47%
|
3.09
-0.10%
|
3.09
|
| Other Gand A |
|
9.11
+77.02%
|
5.14
+66.47%
|
3.09
-0.10%
|
3.09
|
| Total Expenses |
|
29.71
+41.31%
|
21.03
+72.04%
|
12.22
+0.87%
|
12.12
|
| Operating Income |
|
-4.55
-196.17%
|
-1.54
+41.04%
|
-2.60
-335.99%
|
-0.60
|
| Total Operating Income As Reported |
|
-4.55
-196.17%
|
-1.54
+41.04%
|
-2.60
-208.24%
|
-0.85
|
| EBITDA |
|
-4.18
-372.26%
|
-0.88
+59.93%
|
-2.21
-314.50%
|
-0.53
|
| Normalized EBITDA |
|
-3.81
-330.84%
|
-0.88
+57.77%
|
-2.09
-39.37%
|
-1.50
|
| Reconciled Depreciation |
|
0.49
+1.30%
|
0.48
+124.93%
|
0.21
+228.31%
|
0.06
|
| EBIT |
|
-4.66
-241.98%
|
-1.36
+43.67%
|
-2.42
-305.14%
|
-0.60
|
| Total Unusual Items |
|
-0.37
|
0.00
+100.00%
|
-0.11
-111.62%
|
0.97
|
| Total Unusual Items Excluding Goodwill |
|
-0.37
|
0.00
+100.00%
|
-0.11
-111.62%
|
0.97
|
| Special Income Charges |
|
0.32
|
0.00
+100.00%
|
-0.11
-111.62%
|
0.97
|
| Other Special Charges |
|
-0.32
|
—
|
—
|
-0.97
|
| Net Income |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Pretax Income |
|
-9.93
-392.49%
|
-2.02
+17.32%
|
-2.44
-376.31%
|
0.88
|
| Net Non Operating Interest Income Expense |
|
-5.27
-706.58%
|
-0.65
-3339.10%
|
-0.02
-9278.74%
|
0.00
|
| Interest Expense Non Operating |
|
5.27
+706.58%
|
0.65
+3339.10%
|
0.02
|
—
|
| Net Interest Income |
|
-5.27
-706.58%
|
-0.65
-3339.10%
|
-0.02
-9278.74%
|
0.00
|
| Interest Expense |
|
5.27
+706.58%
|
0.65
+3339.10%
|
0.02
|
—
|
| Other Income Expense |
|
-0.11
-166.31%
|
0.17
-6.49%
|
0.18
-87.55%
|
1.48
|
| Other Non Operating Income Expenses |
|
0.25
+46.33%
|
0.17
-42.00%
|
0.30
-41.71%
|
0.51
|
| Gain On Sale Of Security |
|
-0.69
|
—
|
—
|
—
|
| Tax Provision |
|
0.84
+200.00%
|
-0.84
|
0.00
|
—
|
| Tax Rate For Calcs |
|
0.00
-33.18%
|
0.00
|
0.00
-100.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.08
|
0.00
|
0.00
-100.00%
|
0.26
|
| Net Income Including Noncontrolling Interests |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Net Income From Continuing Operation Net Minority Interest |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Net Income From Continuing And Discontinued Operation |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Net Income Continuous Operations |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Normalized Income |
|
-10.48
-789.13%
|
-1.18
+49.33%
|
-2.33
-1433.82%
|
0.17
|
| Net Income Common Stockholders |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Diluted EPS |
|
-64.00
-540.00%
|
-10.00
+50.00%
|
-20.00
-371.83%
|
7.36
|
| Basic EPS |
|
-64.00
-540.00%
|
-10.00
+50.00%
|
-20.00
-371.83%
|
7.36
|
| Basic Average Shares |
|
0.17
+34.69%
|
0.12
+3.65%
|
0.12
+0.00%
|
0.12
|
| Diluted Average Shares |
|
0.17
+34.69%
|
0.12
+3.65%
|
0.12
+0.00%
|
0.12
|
| Diluted NI Availto Com Stockholders |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Depreciation Amortization Depletion Income Statement |
|
0.13
-14.77%
|
0.15
+152.60%
|
0.06
-9.18%
|
0.06
|
| Depreciation And Amortization In Income Statement |
|
0.13
-14.77%
|
0.15
+152.60%
|
0.06
-9.18%
|
0.06
|
| Depreciation Income Statement |
|
—
|
—
|
0.07
+11.50%
|
0.06
|
| Gain On Sale Of PPE |
|
—
|
0.00
+100.00%
|
-0.11
|
0.00
|
| Other Taxes |
|
—
|
—
|
0.00
+100.00%
|
-0.25
|
| Provision For Doubtful Accounts |
|
0.03
-74.52%
|
0.12
+723.75%
|
0.01
|
—
|
| Total Other Finance Cost |
|
—
|
—
|
0.01
+5091.79%
|
-0.00
|
| Line Item | Trend | 2023-12-31 |
|---|---|---|
| Total Assets |
|
23.37
|
| Current Assets |
|
17.78
|
| Cash Cash Equivalents And Short Term Investments |
|
8.13
|
| Cash And Cash Equivalents |
|
8.13
|
| Receivables |
|
0.00
|
| Accounts Receivable |
|
0.00
|
| Gross Accounts Receivable |
|
0.14
|
| Allowance For Doubtful Accounts Receivable |
|
-0.14
|
| Other Receivables |
|
—
|
| Taxes Receivable |
|
0.00
|
| Loans Receivable |
|
0.00
|
| Inventory |
|
9.61
|
| Work In Process |
|
2.29
|
| Finished Goods |
|
6.86
|
| Prepaid Assets |
|
0.03
|
| Other Current Assets |
|
—
|
| Total Non Current Assets |
|
5.59
|
| Net PPE |
|
4.68
|
| Gross PPE |
|
4.91
|
| Accumulated Depreciation |
|
-0.24
|
| Properties |
|
0.00
|
| Buildings And Improvements |
|
0.00
|
| Machinery Furniture Equipment |
|
0.50
|
| Other Properties |
|
4.41
|
| Leases |
|
—
|
| Goodwill And Other Intangible Assets |
|
0.00
|
| Goodwill |
|
0.00
|
| Other Intangible Assets |
|
—
|
| Non Current Deferred Assets |
|
0.84
|
| Non Current Deferred Taxes Assets |
|
0.84
|
| Non Current Prepaid Assets |
|
0.08
|
| Total Liabilities Net Minority Interest |
|
34.14
|
| Current Liabilities |
|
19.73
|
| Payables And Accrued Expenses |
|
3.14
|
| Payables |
|
2.45
|
| Accounts Payable |
|
0.90
|
| Other Payable |
|
0.43
|
| Current Accrued Expenses |
|
0.69
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
0.15
|
| Total Tax Payable |
|
1.12
|
| Income Tax Payable |
|
1.12
|
| Current Debt And Capital Lease Obligation |
|
0.31
|
| Current Debt |
|
—
|
| Current Capital Lease Obligation |
|
0.31
|
| Current Deferred Liabilities |
|
16.19
|
| Current Deferred Revenue |
|
16.19
|
| Other Current Liabilities |
|
-0.00
|
| Total Non Current Liabilities Net Minority Interest |
|
14.41
|
| Long Term Debt And Capital Lease Obligation |
|
14.38
|
| Long Term Debt |
|
10.65
|
| Long Term Capital Lease Obligation |
|
3.73
|
| Long Term Provisions |
|
0.03
|
| Other Non Current Liabilities |
|
—
|
| Preferred Securities Outside Stock Equity |
|
0.00
|
| Stockholders Equity |
|
-10.78
|
| Common Stock Equity |
|
-10.78
|
| Capital Stock |
|
0.00
|
| Common Stock |
|
0.00
|
| Share Issued |
|
0.16
|
| Ordinary Shares Number |
|
0.16
|
| Treasury Shares Number |
|
0.00
|
| Additional Paid In Capital |
|
0.00
|
| Retained Earnings |
|
-10.78
|
| Gains Losses Not Affecting Retained Earnings |
|
—
|
| Other Equity Adjustments |
|
—
|
| Total Equity Gross Minority Interest |
|
-10.78
|
| Total Capitalization |
|
-0.12
|
| Working Capital |
|
-1.96
|
| Invested Capital |
|
-0.12
|
| Total Debt |
|
14.70
|
| Net Debt |
|
2.52
|
| Capital Lease Obligations |
|
4.04
|
| Net Tangible Assets |
|
-10.78
|
| Tangible Book Value |
|
-10.78
|
| Current Provisions |
|
0.09
|
| Derivative Product Liabilities |
|
0.03
|
| Interest Payable |
|
0.11
|
| Line Of Credit |
|
0.00
|
| Other Inventories |
|
0.46
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-9.76
-389.15%
|
-2.00
-233.36%
|
1.50
+7313.94%
|
-0.02
|
| Cash Flow From Continuing Operating Activities |
|
-9.76
-389.15%
|
-2.00
-233.36%
|
1.50
+7313.60%
|
-0.02
|
| Net Income From Continuing Operations |
|
-10.77
-813.68%
|
-1.18
+51.68%
|
-2.44
-376.31%
|
0.88
|
| Depreciation Amortization Depletion |
|
0.49
+1.30%
|
0.48
+124.93%
|
0.21
+228.31%
|
0.06
|
| Depreciation |
|
0.49
+1.30%
|
0.48
+124.93%
|
0.21
+228.31%
|
0.06
|
| Amortization Cash Flow |
|
—
|
—
|
0.02
|
0.00
|
| Depreciation And Amortization |
|
0.49
+1.30%
|
0.48
+124.93%
|
0.21
+228.31%
|
0.06
|
| Amortization Of Intangibles |
|
—
|
—
|
0.02
|
0.00
|
| Other Non Cash Items |
|
2.25
+3008.42%
|
0.07
+3616850.00%
|
-0.00
-300.00%
|
0.00
|
| Stock Based Compensation |
|
0.33
|
0.00
|
—
|
—
|
| Provisionand Write Offof Assets |
|
0.03
-74.52%
|
0.12
+723.75%
|
0.01
|
—
|
| Deferred Tax |
|
—
|
—
|
0.00
+100.00%
|
-0.25
|
| Deferred Income Tax |
|
—
|
—
|
0.00
+100.00%
|
-0.25
|
| Operating Gains Losses |
|
0.64
|
—
|
0.11
+111.62%
|
-0.97
|
| Gain Loss On Investment Securities |
|
0.64
|
—
|
—
|
—
|
| Change In Working Capital |
|
-2.73
-82.79%
|
-1.49
-141.49%
|
3.60
+1340.44%
|
0.25
|
| Change In Receivables |
|
-0.08
-110.90%
|
0.70
+885.65%
|
-0.09
-249.13%
|
0.06
|
| Changes In Account Receivables |
|
-0.08
-115.55%
|
0.49
+487.02%
|
-0.13
-430.05%
|
0.04
|
| Change In Inventory |
|
-1.22
+32.71%
|
-1.81
+29.53%
|
-2.57
-29.66%
|
-1.99
|
| Change In Prepaid Assets |
|
-0.19
-590.74%
|
-0.03
-1518.46%
|
-0.00
+98.85%
|
-0.15
|
| Change In Payables And Accrued Expense |
|
2.62
+28.87%
|
2.04
+194.14%
|
0.69
+364.95%
|
0.15
|
| Change In Accrued Expense |
|
1.45
+170.04%
|
0.54
+775.94%
|
0.06
+194.57%
|
0.02
|
| Change In Payable |
|
1.17
-21.71%
|
1.50
+137.60%
|
0.63
+392.63%
|
0.13
|
| Change In Account Payable |
|
1.51
+656.33%
|
0.20
-54.63%
|
0.44
+260.58%
|
0.12
|
| Change In Other Working Capital |
|
-3.55
-65.82%
|
-2.14
-138.74%
|
5.53
+154.34%
|
2.17
|
| Change In Other Current Liabilities |
|
-0.31
-27.24%
|
-0.25
-686.91%
|
0.04
|
0.00
|
| Investing Cash Flow |
|
-0.02
+96.59%
|
-0.50
+2.04%
|
-0.51
-724.21%
|
-0.06
|
| Cash Flow From Continuing Investing Activities |
|
-0.02
+96.59%
|
-0.50
+2.04%
|
-0.51
-724.21%
|
-0.06
|
| Net PPE Purchase And Sale |
|
—
|
—
|
-0.51
-724.21%
|
-0.06
|
| Purchase Of PPE |
|
—
|
—
|
-0.54
-772.71%
|
-0.06
|
| Sale Of PPE |
|
—
|
—
|
0.03
|
0.00
|
| Capital Expenditure |
|
—
|
—
|
-0.54
-772.71%
|
-0.06
|
| Net Other Investing Changes |
|
-0.02
+96.59%
|
-0.50
+2.04%
|
-0.51
-724.21%
|
-0.06
|
| Financing Cash Flow |
|
3.13
-56.01%
|
7.11
+2635.17%
|
-0.28
-142.42%
|
0.66
|
| Cash Flow From Continuing Financing Activities |
|
3.13
-56.01%
|
7.11
+2635.17%
|
-0.28
-142.42%
|
0.66
|
| Net Issuance Payments Of Debt |
|
2.37
-82.07%
|
13.20
|
0.00
-100.00%
|
1.00
|
| Issuance Of Debt |
|
4.04
-70.50%
|
13.70
|
0.00
-100.00%
|
1.00
|
| Repayment Of Debt |
|
-1.68
-235.00%
|
-0.50
|
0.00
|
—
|
| Long Term Debt Issuance |
|
1.15
-91.57%
|
13.70
|
0.00
-100.00%
|
1.00
|
| Long Term Debt Payments |
|
0.00
+100.00%
|
-0.50
|
0.00
|
—
|
| Net Long Term Debt Issuance |
|
1.15
-91.25%
|
13.20
|
0.00
-100.00%
|
1.00
|
| Short Term Debt Issuance |
|
2.89
|
0.00
|
—
|
—
|
| Short Term Debt Payments |
|
-1.68
|
0.00
|
—
|
—
|
| Net Short Term Debt Issuance |
|
1.21
|
0.00
|
—
|
—
|
| Net Common Stock Issuance |
|
—
|
0.00
+100.00%
|
-0.28
|
0.00
|
| Common Stock Payments |
|
—
|
0.00
+100.00%
|
-0.28
+16.63%
|
-0.34
|
| Cash Dividends Paid |
|
0.00
+100.00%
|
-2.33
|
0.00
+100.00%
|
-0.34
|
| Repurchase Of Capital Stock |
|
—
|
0.00
+100.00%
|
-0.28
+16.63%
|
-0.34
|
| Net Other Financing Charges |
|
-0.38
+90.08%
|
-3.85
|
—
|
—
|
| Changes In Cash |
|
-6.65
-243.97%
|
4.62
+554.07%
|
0.71
+21.97%
|
0.58
|
| Effect Of Exchange Rate Changes |
|
-0.01
|
0.00
|
—
|
—
|
| Beginning Cash Position |
|
8.13
+131.42%
|
3.51
+25.15%
|
2.81
+25.97%
|
2.23
|
| End Cash Position |
|
1.48
-81.84%
|
8.13
+131.42%
|
3.51
+25.15%
|
2.81
|
| Free Cash Flow |
|
-9.76
-389.15%
|
-2.00
-233.36%
|
1.50
+7313.94%
|
-0.02
|
| Interest Paid Supplemental Data |
|
1.81
+1794.10%
|
0.10
|
0.00
|
0.00
|
| Income Tax Paid Supplemental Data |
|
—
|
—
|
0.00
|
0.00
|
| Common Stock Issuance |
|
—
|
0.00
-100.00%
|
0.00
|
0.00
|
| Issuance Of Capital Stock |
|
1.15
+1098.49%
|
0.10
|
0.00
|
0.00
|
| Net Preferred Stock Issuance |
|
1.15
+1098.49%
|
0.10
|
0.00
|
—
|
| Preferred Stock Issuance |
|
1.15
+1098.49%
|
0.10
|
0.00
|
—
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|