Symbols / ELE Stock $18.14 +1.97% Elemental Royalty Corporation

Basic Materials • Other Precious Metals & Mining • Canada • NCM
ELE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Precious Metals & Mining
CEO Mr. David Morrell Cole P.Geo.
Exch · Country NCM · Canada
Market Cap 1.17B
Enterprise Value 1.10B
Income 1.77M
Sales 43.64M
FCF (ttm) -44.62M
Book/sh 12.23
Cash/sh 1.08
Employees 39
Insider 10d —
IPO Aug 04, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 302.33
Forward P/E 24.19
PEG —
P/S 26.69
P/B 1.48
P/C —
EV/EBITDA 46.24
EV/Sales 25.12
Quick Ratio 6.58
Current Ratio 6.58
Debt/Eq 0.06
LT Debt/Eq —
EPS (ttm) 0.06
EPS next Y 0.75
EPS Growth —
Revenue Growth 190.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-12
Earnings (prior) 2026-03-24
ROA 0.83%
ROE 0.36%
ROIC —
Gross Margin 97.58%
Oper. Margin -6.38%
Profit Margin 4.06%
Shs Outstand 64.23M
Shs Float 59.89M
Insider Own 45.82%
Instit Own 17.73%
Short Float —
Short Ratio 1.10
Short Interest 717.52K
52W High 26.96
vs 52W High -32.72%
52W Low 9.50
vs 52W Low 90.95%
Beta 0.48
Impl. Vol. —
Rel Volume 0.50
Avg Volume 340.22K
Volume 169.84K
Target (mean) $31.75
Tgt Median $31.75
Tgt Low $31.00
Tgt High $32.50
# Analysts 2
Recom Strong_buy
Prev Close $17.79
Price $18.14
Change 1.97%
About

Elemental Royalty Corporation engages in the acquisition and generation of precious and base metal royalties. It is also involved in exploration royalties and royalty generation assets. The company holds royalties in gold, silver, copper, and precious metal projects. In addition, it operates in North America; South America; Australia; Africa; and internationally. The company was formerly known as Elemental Altus Royalties Corp. and changed its name to Elemental Royalty Corporation in November 2025. The company is headquartered in Vancouver, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$31.75
Mean price target
2. Current target
$18.14
Latest analyst target
3. DCF / Fair value
$-12.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.14
Low
$31.00
High
$32.50
Mean
$31.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-16 init HC Wainwright & Co. — → Buy $33
News
RSS: Latest ELE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-24 Tether International, S.A. de C.V. 10% Security Holder of Issuer — 0 — —
2026-02-19 Cole (David M.) Director of Issuer — 5,000 $21.20 $106,000
2026-02-18 Cole (David M.) Director of Issuer — 700 $20.59 $14,413
2026-02-13 Cole (David M.) Director of Issuer — 7,930 $20.93 $165,974
2026-02-12 Cole (David M.) Director of Issuer — 42,330 $11.10 $470,074
2026-02-12 Cole (David M.) Director of Issuer — 10,159 $20.90 $212,343
2026-02-12 Cole (David M.) Director of Issuer — 12,500 $21.09 $263,650
2026-02-12 Cole (David M.) Director of Issuer — 1,200 $21.52 $25,826
2025-12-29 Cole (David M.) Director of Issuer — 65,348 — —
2025-11-25 Baker (David Christopher) Senior Officer of Issuer — 3,000 $12.65 $37,947
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
43.64
+167.37%
16.32
+38.99%
11.74
+21.84%
9.64
Operating Revenue
43.36
+171.11%
15.99
+41.09%
11.34
+17.60%
9.64
Cost Of Revenue
16.33
+126.30%
7.22
+4.59%
6.90
+27.58%
5.41
Reconciled Cost Of Revenue
16.33
+126.30%
7.22
+4.59%
6.90
+27.58%
5.41
Gross Profit
27.31
+199.93%
9.11
+88.00%
4.84
+14.49%
4.23
Operating Expense
19.96
+127.24%
8.78
+9.35%
8.03
+5.63%
7.61
Selling General And Administration
18.90
+115.20%
8.78
+17.78%
7.46
+2.32%
7.29
Selling And Marketing Expense
0.43
+37.34%
0.32
—
—
General And Administrative Expense
18.90
+115.20%
8.78
+17.78%
7.46
+2.32%
7.29
Salaries And Wages
2.44
+75.50%
1.39
+471.19%
0.24
-94.02%
4.07
Other Gand A
16.47
+122.65%
7.40
+2.51%
7.21
+123.86%
3.22
Other Operating Expenses
1.06
+339.00%
0.24
-58.09%
0.57
+81.96%
0.32
Total Expenses
36.30
+126.82%
16.00
+7.15%
14.93
+14.75%
13.01
Operating Income
7.35
+2189.10%
0.32
+110.06%
-3.19
+5.48%
-3.38
Total Operating Income As Reported
5.28
+130.21%
2.29
+785.71%
0.26
+101.93%
-13.40
EBITDA
23.12
+125.42%
10.26
+31.47%
7.80
+192.72%
-8.41
Normalized EBITDA
26.64
+156.73%
10.38
+62.09%
6.40
+196.53%
2.16
Reconciled Depreciation
16.36
+126.64%
7.22
+4.59%
6.90
+26.74%
5.45
EBIT
6.76
+122.52%
3.04
+237.82%
0.90
+106.49%
-13.86
Total Unusual Items
-3.52
-2788.52%
-0.12
-108.73%
1.40
+113.22%
-10.57
Total Unusual Items Excluding Goodwill
-3.52
-2788.52%
-0.12
-108.73%
1.40
+113.22%
-10.57
Special Income Charges
-4.27
-6677.78%
-0.06
-104.88%
1.29
+112.79%
-10.10
Other Special Charges
—
—
—
0.18
Restructuring And Mergern Acquisition
—
0.40
0.00
-100.00%
5.61
Write Off
2.02
+362.61%
0.44
+49.32%
0.29
-93.49%
4.48
Net Income
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Pretax Income
6.28
+522.40%
1.01
+157.69%
-1.75
+90.46%
-18.33
Net Non Operating Interest Income Expense
0.25
+113.83%
-1.83
+28.01%
-2.54
+42.90%
-4.45
Interest Expense Non Operating
0.48
-76.43%
2.03
-23.41%
2.65
-40.83%
4.47
Net Interest Income
0.25
+113.83%
-1.83
+28.01%
-2.54
+42.90%
-4.45
Interest Expense
0.48
-76.43%
2.03
-23.41%
2.65
-40.83%
4.47
Interest Income Non Operating
0.73
+269.19%
0.20
+86.79%
0.11
+360.87%
0.02
Interest Income
0.73
+269.19%
0.20
+86.79%
0.11
+360.87%
0.02
Other Income Expense
-1.32
-152.46%
2.52
-36.78%
3.98
+137.92%
-10.51
Other Non Operating Income Expenses
—
0.60
+41.45%
0.43
+5437.50%
-0.01
Gain On Sale Of Security
0.75
+1364.41%
-0.06
-155.14%
0.11
+122.53%
-0.47
Gain On Sale Of Business
-2.25
-704.02%
0.37
-76.44%
1.58
0.00
Tax Provision
4.51
+241.26%
1.32
+2.24%
1.29
+1167.77%
-0.12
Tax Rate For Calcs
0.00
+0.00%
0.00
-62.50%
0.00
+5960.61%
0.00
Tax Effect Of Unusual Items
-0.53
-2788.52%
-0.02
-103.27%
0.56
+901.45%
-0.07
Net Income Including Noncontrolling Interests
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Net Income From Continuing Operation Net Minority Interest
1.77
+667.95%
-0.31
+89.74%
-3.04
+83.30%
-18.21
Net Income From Continuing And Discontinued Operation
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Net Income Continuous Operations
1.77
+667.95%
-0.31
+89.74%
-3.04
+83.30%
-18.21
Net Income Discontinuous Operations
0.00
+100.00%
-0.05
+93.95%
-0.86
0.00
Normalized Income
4.77
+2388.72%
-0.21
+94.63%
-3.88
+49.68%
-7.71
Net Income Common Stockholders
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Diluted EPS
0.06
+400.00%
-0.02
+90.00%
-0.20
+88.24%
-1.70
Basic EPS
0.06
+400.00%
-0.02
+90.00%
-0.20
+88.24%
-1.70
Basic Average Shares
29.98
+46.72%
20.43
+9.34%
18.68
+78.05%
10.49
Diluted Average Shares
31.60
+54.66%
20.43
+9.34%
18.68
+78.05%
10.49
Diluted NI Availto Com Stockholders
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Earnings From Equity Interest
2.20
+8.20%
2.04
-5.65%
2.16
+2816.22%
0.07
Provision For Doubtful Accounts
1.49
0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
907.32
+344.40%
204.17
+8.07%
188.92
+1.61%
185.93
Current Assets
94.41
+347.75%
21.09
+12.26%
18.78
-53.31%
40.23
Cash Cash Equivalents And Short Term Investments
69.26
+1454.96%
4.45
-60.54%
11.29
-35.42%
17.48
Cash And Cash Equivalents
53.14
+1093.15%
4.45
-60.54%
11.29
-35.42%
17.48
Cash Financial
53.14
+1093.15%
4.45
-60.54%
11.29
-35.42%
17.48
Other Short Term Investments
16.11
0.00
—
—
Receivables
25.15
+51.24%
16.63
+134.68%
7.09
+180.01%
2.53
Accounts Receivable
25.15
+51.24%
16.63
+383.35%
3.44
+7902.33%
0.04
Other Receivables
0.61
+238.67%
0.18
-93.43%
2.75
+32.21%
2.08
Taxes Receivable
0.81
+837.21%
0.09
-45.22%
0.16
-3.68%
0.16
Prepaid Assets
1.50
+505.24%
0.25
+131.78%
0.11
-70.19%
0.36
Assets Held For Sale Current
—
0.00
-100.00%
0.30
-98.47%
19.86
Other Current Assets
—
—
—
0.36
Total Non Current Assets
812.90
+344.01%
183.08
+7.61%
170.14
+16.78%
145.70
Net PPE
809.86
+496.71%
135.72
+23.17%
110.19
+5.72%
104.23
Gross PPE
847.37
+440.10%
156.89
+23.23%
127.32
+10.22%
115.51
Accumulated Depreciation
-37.51
-77.15%
-21.17
-23.58%
-17.13
-51.80%
-11.29
Other Properties
—
—
—
0.19
Investments And Advances
1.00
-97.69%
43.33
-6.67%
46.43
+11.96%
41.47
Long Term Equity Investment
1.00
-97.57%
41.09
-4.40%
42.98
+6.76%
40.26
Other Investments
0.00
-100.00%
2.24
—
—
Non Current Accounts Receivable
2.04
-49.32%
4.03
-70.20%
13.53
—
Non Current Deferred Assets
—
—
—
—
Total Liabilities Net Minority Interest
126.90
+1530.49%
7.78
-76.92%
33.72
-14.63%
39.50
Current Liabilities
14.35
+328.43%
3.35
+68.04%
1.99
-73.04%
7.39
Payables And Accrued Expenses
6.18
+84.41%
3.35
+73.34%
1.93
-20.85%
2.44
Payables
4.49
+89.74%
2.37
+399.58%
0.47
-67.53%
1.46
Accounts Payable
2.21
+199.73%
0.74
+882.67%
0.07
-93.57%
1.17
Other Payable
0.38
-76.52%
1.63
+308.77%
0.40
+35.71%
0.29
Current Accrued Expenses
1.68
+71.56%
0.98
-32.72%
1.46
+48.62%
0.98
Total Tax Payable
1.90
0.00
—
—
Income Tax Payable
1.90
0.00
—
—
Current Debt And Capital Lease Obligation
0.49
—
—
—
Current Capital Lease Obligation
0.49
0.00
—
—
Current Deferred Liabilities
—
—
—
—
Other Current Liabilities
7.68
—
0.06
-98.77%
4.95
Total Non Current Liabilities Net Minority Interest
112.55
+2438.41%
4.43
-86.03%
31.73
-1.18%
32.11
Long Term Debt And Capital Lease Obligation
—
2.69
-91.04%
30.00
-0.13%
30.04
Long Term Debt
—
2.69
-91.04%
30.00
+0.00%
30.00
Long Term Capital Lease Obligation
—
—
0.00
-100.00%
0.04
Non Current Deferred Liabilities
112.55
+6342.64%
1.75
+0.98%
1.73
-16.43%
2.07
Non Current Deferred Taxes Liabilities
112.55
+6342.64%
1.75
+0.98%
1.73
-16.43%
2.07
Stockholders Equity
780.41
+297.39%
196.38
+26.54%
155.20
+5.99%
146.43
Common Stock Equity
780.41
+297.39%
196.38
+26.54%
155.20
+5.99%
146.43
Capital Stock
787.68
+262.24%
217.45
+22.56%
177.42
+7.50%
165.04
Common Stock
787.68
+262.24%
217.45
+22.56%
177.42
+7.50%
165.04
Share Issued
63.83
+159.72%
24.58
+25.40%
19.60
+8.35%
18.09
Ordinary Shares Number
63.83
+159.72%
24.58
+25.40%
19.60
+8.35%
18.09
Additional Paid In Capital
17.48
+167.50%
6.54
+15.38%
5.66
-18.94%
6.99
Retained Earnings
-26.25
+9.53%
-29.02
+0.52%
-29.17
-12.46%
-25.94
Gains Losses Not Affecting Retained Earnings
1.50
+6.14%
1.42
+10.63%
1.28
+276.47%
0.34
Other Equity Adjustments
1.50
+6.14%
1.42
+10.63%
1.28
+276.47%
0.34
Total Equity Gross Minority Interest
780.41
+297.39%
196.38
+26.54%
155.20
+5.99%
146.43
Total Capitalization
780.41
+292.03%
199.07
+7.49%
185.20
+4.97%
176.43
Working Capital
80.06
+351.40%
17.74
+5.63%
16.79
-48.87%
32.84
Invested Capital
780.41
+292.03%
199.07
+7.49%
185.20
+4.97%
176.43
Total Debt
0.49
-81.80%
2.69
-91.04%
30.00
-0.13%
30.04
Net Debt
—
—
18.71
+49.44%
12.52
Capital Lease Obligations
0.49
0.00
0.00
-100.00%
0.04
Net Tangible Assets
780.41
+297.39%
196.38
+26.54%
155.20
+5.99%
146.43
Tangible Book Value
780.41
+297.39%
196.38
+26.54%
155.20
+5.99%
146.43
Available For Sale Securities
—
2.24
-34.97%
3.45
+184.34%
1.21
Current Deferred Taxes Liabilities
—
—
—
—
Duefrom Related Parties Current
0.00
0.00
-100.00%
0.73
+203.72%
0.24
Financial Assets Designatedas Fair Value Through Profitor Loss Total
—
2.24
-34.97%
3.45
—
Interest Payable
—
0.01
-86.21%
0.09
-59.53%
0.21
Investmentin Financial Assets
0.00
-100.00%
2.24
-34.97%
3.45
+184.34%
1.21
Investmentsin Associatesat Cost
1.00
-97.57%
41.09
-4.40%
42.98
+6.76%
40.26
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
30.81
+539.76%
4.82
+141.65%
1.99
+375.66%
-0.72
Cash Flow From Continuing Operating Activities
30.81
+539.76%
4.82
+141.65%
1.99
+375.66%
-0.72
Net Income From Continuing Operations
1.77
+586.81%
-0.36
+90.67%
-3.90
+78.58%
-18.21
Depreciation Amortization Depletion
16.36
+126.64%
7.22
+4.59%
6.90
+26.74%
5.45
Depreciation
—
—
0.06
+72.22%
0.04
Depreciation And Amortization
—
—
0.06
+72.22%
0.04
Other Non Cash Items
-0.25
-119.36%
1.31
-54.41%
2.87
+5.60%
2.71
Stock Based Compensation
2.44
+75.50%
1.39
+471.19%
0.24
-94.02%
4.07
Provisionand Write Offof Assets
1.49
0.00
—
—
Asset Impairment Charge
2.02
+362.61%
0.44
+49.32%
0.29
-93.49%
4.48
Deferred Tax
4.51
+241.26%
1.32
+2.24%
1.29
—
Deferred Income Tax
4.51
+241.26%
1.32
+2.24%
1.29
—
Operating Gains Losses
0.28
+112.91%
-2.21
+35.78%
-3.44
-783.50%
0.50
Unrealized Gain Loss On Investment Securities
-0.77
-15480.00%
0.01
+104.72%
-0.11
-154.64%
0.19
Net Foreign Currency Exchange Gain Loss
0.23
+16.92%
0.20
-19.28%
0.25
-56.85%
0.58
Change In Working Capital
6.17
+304.44%
-3.02
-474.48%
-0.53
-748.15%
0.08
Change In Receivables
5.60
+320.65%
-2.54
-1837.67%
0.15
+0.00%
0.15
Changes In Account Receivables
5.60
+320.65%
-2.54
-1837.67%
0.15
+0.00%
0.15
Change In Prepaid Assets
—
—
—
—
Change In Payables And Accrued Expense
0.57
+218.58%
-0.48
+28.61%
-0.67
-932.31%
-0.07
Change In Payable
0.57
+218.58%
-0.48
—
-0.07
Change In Account Payable
0.57
+218.58%
-0.48
—
-0.07
Investing Cash Flow
-56.33
-1347.78%
4.51
+181.26%
-5.55
-63.91%
-3.39
Cash Flow From Continuing Investing Activities
-56.33
-1347.78%
4.51
+181.26%
-5.55
-63.91%
-3.39
Net PPE Purchase And Sale
-68.70
-2019.62%
-3.24
+41.82%
-5.57
+55.80%
-12.60
Purchase Of PPE
-68.70
-2019.62%
-3.24
+41.82%
-5.57
+56.02%
-12.67
Sale Of PPE
—
—
0.00
-100.00%
0.06
Capital Expenditure
-68.70
-2019.62%
-3.24
+41.82%
-5.57
+56.02%
-12.67
Net Investment Purchase And Sale
4.23
+20.89%
3.50
0.00
—
Purchase Of Investment
-1.00
0.00
—
—
Sale Of Investment
5.23
+49.46%
3.50
0.00
—
Net Business Purchase And Sale
3.10
0.00
+100.00%
-4.12
-152.37%
7.88
Purchase Of Business
—
0.00
+100.00%
-5.14
0.00
Gain Loss On Sale Of Business
2.25
+704.02%
-0.37
+75.60%
-1.53
0.00
Net Other Investing Changes
1.92
+475.98%
0.33
—
0.00
Financing Cash Flow
74.56
+562.82%
-16.11
-512.51%
-2.63
-116.69%
15.76
Cash Flow From Continuing Financing Activities
74.56
+562.82%
-16.11
-512.51%
-2.63
-116.69%
15.76
Net Issuance Payments Of Debt
-27.99
-3.67%
-27.00
-86996.77%
-0.03
-100.79%
3.91
Issuance Of Debt
0.01
0.00
0.00
-100.00%
3.92
Repayment Of Debt
-28.00
-3.70%
-27.00
-86996.77%
-0.03
-181.82%
-0.01
Long Term Debt Issuance
0.01
0.00
0.00
-100.00%
3.92
Long Term Debt Payments
-28.00
-3.70%
-27.00
-86996.77%
-0.03
-181.82%
-0.01
Net Long Term Debt Issuance
-27.99
-3.67%
-27.00
-86996.77%
-0.03
-100.79%
3.91
Net Common Stock Issuance
100.00
+683.51%
12.76
0.00
-100.00%
14.93
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
2.67
0.00
—
—
Net Other Financing Charges
0.28
+161.68%
0.11
+118.37%
0.05
+109.06%
-0.54
Changes In Cash
49.04
+823.44%
-6.78
-9.48%
-6.19
-153.15%
11.65
Effect Of Exchange Rate Changes
-0.35
-553.70%
-0.05
-5500.00%
0.00
+100.36%
-0.28
Beginning Cash Position
4.45
-60.54%
11.29
-35.42%
17.48
+186.06%
6.11
End Cash Position
53.14
+1093.15%
4.45
-60.54%
11.29
-35.42%
17.48
Free Cash Flow
-37.89
-2505.46%
1.57
+144.02%
-3.58
+73.28%
-13.39
Change In Income Tax Payable
—
—
—
—
Change In Tax Payable
—
—
—
—
Common Stock Issuance
100.00
+683.51%
12.76
0.00
-100.00%
14.93
Depletion
16.36
+126.64%
7.22
+4.59%
6.90
+27.58%
5.41
Dividends Received CFI
3.13
-20.30%
3.92
-5.27%
4.14
+208.96%
1.34
Earnings Losses From Equity Investments
-2.20
-8.20%
-2.04
+5.65%
-2.16
-2816.22%
-0.07
Interest Paid CFF
-0.41
+79.38%
-1.98
+25.26%
-2.65
-4.38%
-2.54
Interest Received CFI
—
—
—
—
Issuance Of Capital Stock
100.00
+683.51%
12.76
0.00
-100.00%
14.93
Sale Of Business
3.10
0.00
-100.00%
1.02
-87.10%
7.88
Taxes Refund Paid
-3.20
-151.61%
-1.27
+22.12%
-1.63
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category