ELF Chart
About

e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 5.66B
Enterprise Value 6.33B Income 103.94M Sales 1.52B
Book/sh 19.68 Cash/sh 3.33 Dividend Yield —
Payout 0.00% Employees 633 IPO —
P/E 53.58 Forward P/E 25.95 PEG —
P/S 3.72 P/B 4.82 P/C —
EV/EBITDA 30.06 EV/Sales 4.16 Quick Ratio 1.52
Current Ratio 2.76 Debt/Eq 79.71 LT Debt/Eq —
EPS (ttm) 1.77 EPS next Y 3.65 EPS Growth 116.70%
Revenue Growth 37.80% Earnings 2026-02-04 ROA 6.11%
ROE 10.78% ROIC — Gross Margin 70.27%
Oper. Margin 13.80% Profit Margin 6.84% Shs Outstand 59.05M
Shs Float 57.60M Short Float 12.59% Short Ratio 3.50
Short Interest — 52W High 150.99 52W Low 49.40
Beta 1.68 Avg Volume 2.05M Volume 1.47M
Target Price $112.79 Recom Buy Prev Close $90.07
Price $94.83 Change 5.28%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$112.79
Mean price target
2. Current target
$94.83
Latest analyst target
3. DCF / Fair value
$66.29
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$94.83
Low
$85.00
High
$136.00
Mean
$112.79

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-09 main TD Cowen Buy → Buy $100
2026-02-05 main Citigroup Buy → Buy $115
2026-02-05 main JP Morgan Overweight → Overweight $105
2026-02-05 main UBS Neutral → Neutral $102
2026-01-23 init Citigroup — → Buy $110
2026-01-21 main TD Cowen Buy → Buy $110
2026-01-14 main UBS Neutral → Neutral $98
2025-12-22 main Piper Sandler Neutral → Neutral $85
2025-12-18 main JP Morgan Overweight → Overweight $103
2025-11-07 main Goldman Sachs Buy → Buy $135
2025-11-06 main JP Morgan Overweight → Overweight $137
2025-11-06 main Jefferies Buy → Buy $120
2025-11-06 main Canaccord Genuity Buy → Buy $136
2025-11-06 main UBS Neutral → Neutral $105
2025-11-06 main Baird Outperform → Outperform $125
2025-11-06 down Piper Sandler Overweight → Neutral $100
2025-10-28 main Jefferies Buy → Buy $150
2025-10-21 main Canaccord Genuity Buy → Buy $165
2025-10-20 main Raymond James Strong Buy → Strong Buy $165
2025-10-10 main JP Morgan Overweight → Overweight $168
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 5000 464814 — Purchase at price 92.96 per share. FARRELL MATTHEW T Director — 2026-02-20 00:00:00 D
1 980 — — Stock Award(Grant) at price 0.00 per share. FARRELL MATTHEW T Director — 2026-02-12 00:00:00 D
2 1522 121501 — Sale at price 79.83 per share. AMIN TARANG P Chief Executive Officer — 2025-12-04 00:00:00 D
3 906 72326 — Sale at price 79.83 per share. MILSTEN SCOTT KENNETH General Counsel — 2025-12-04 00:00:00 D
4 60978 — — Stock Gift at price 0.00 per share. AMIN TARANG P Chief Executive Officer — 2025-11-24 00:00:00 D/I
5 3760 269531 — Sale at price 71.63 - 71.71 per share. LEVITAN LAUREN COOKS Director — 2025-11-24 00:00:00 D
6 2600 21398 — Conversion of Exercise of derivative security at price 8.23 per share. LEVITAN LAUREN COOKS Director — 2025-11-24 00:00:00 D
7 75140 — — Stock Gift at price 0.00 per share. AMIN TARANG P Chief Executive Officer — 2025-11-12 00:00:00 D/I
8 116315 15381872 — Sale at price 130.36 - 133.44 per share. AMIN TARANG P Chief Executive Officer — 2025-10-01 00:00:00 D
9 116315 1977355 — Conversion of Exercise of derivative security at price 17.00 per share. AMIN TARANG P Chief Executive Officer — 2025-10-01 00:00:00 D
Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems-2.99K-271.76K-6.99K-73.44K
TaxRateForCalcs0.230.090.040.14
NormalizedEBITDA206.26M185.44M85.49M55.14M
TotalUnusualItems-13.00K-2.88M-176.00K-510.00K
TotalUnusualItemsExcludingGoodwill-13.00K-2.88M-176.00K-510.00K
NetIncomeFromContinuingOperationNetMinorityInterest112.09M127.66M61.53M21.77M
ReconciledDepreciation44.12M30.17M17.60M27.08M
ReconciledCostOfRevenue377.83M299.84M188.45M140.42M
EBITDA206.25M182.57M85.31M54.63M
EBIT162.13M152.40M67.72M27.54M
NetInterestIncome-13.81M-7.02M-2.02M-2.44M
InterestExpense16.64M11.41M3.64M2.11M
InterestIncome3.37M4.82M1.97M3.00K
NormalizedIncome112.10M130.27M61.70M22.21M
NetIncomeFromContinuingAndDiscontinuedOperation112.09M127.66M61.53M21.77M
TotalExpenses1.16B874.25M510.70M362.33M
TotalOperatingIncomeAsReported158.03M149.68M68.14M29.77M
DilutedAverageShares58.35M57.79M55.34M53.65M
BasicAverageShares56.21M54.75M52.47M50.94M
DilutedEPS1.922.211.110.41
BasicEPS1.992.331.170.43
DilutedNIAvailtoComStockholders112.09M127.66M61.53M21.77M
NetIncomeCommonStockholders112.09M127.66M61.53M21.77M
NetIncome112.09M127.66M61.53M21.77M
NetIncomeIncludingNoncontrollingInterests112.09M127.66M61.53M21.77M
NetIncomeContinuousOperations112.09M127.66M61.53M21.77M
TaxProvision33.41M13.33M2.54M3.66M
PretaxIncome145.50M140.99M64.07M25.43M
OtherIncomeExpense1.28M-1.67M-2.05M-1.95M
OtherNonOperatingIncomeExpenses1.29M1.21M-1.88M-1.44M
SpecialIncomeCharges-13.00K-2.88M-176.00K-510.00K
OtherSpecialCharges13.00K176.00K460.00K
WriteOff0.002.88M0.000.00
RestructuringAndMergernAcquisition0.000.0050.00K2.64M
NetNonOperatingInterestIncomeExpense-13.81M-7.02M-2.02M-2.44M
TotalOtherFinanceCost545.00K430.00K346.00K331.00K
InterestExpenseNonOperating16.64M11.41M3.64M2.11M
InterestIncomeNonOperating3.37M4.82M1.97M3.00K
OperatingIncome158.03M149.68M68.14M29.82M
OperatingExpense777.66M574.42M322.25M221.91M
SellingGeneralAndAdministration777.66M574.42M322.25M221.91M
GrossProfit935.69M724.10M390.40M251.73M
CostOfRevenue377.83M299.84M188.45M140.42M
TotalRevenue1.31B1.02B578.84M392.15M
OperatingRevenue1.31B1.02B578.84M392.15M
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber55.73M55.58M53.77M52.24M
ShareIssued55.73M55.58M53.77M52.24M
NetDebt107.98M153.94M53.51M68.77M
TotalDebt313.02M290.60M82.17M117.00M
TangibleBookValue212.57M76.88M161.36M54.65M
InvestedCapital1.02B904.70M477.47M409.30M
WorkingCapital363.50M177.96M195.35M128.01M
NetTangibleAssets212.57M76.88M161.36M54.65M
CapitalLeaseObligations56.34M28.48M15.71M20.14M
CommonStockEquity760.86M642.57M411.02M312.43M
TotalCapitalization1.02B804.39M471.90M403.51M
TotalEquityGrossMinorityInterest760.86M642.57M411.02M312.43M
StockholdersEquity760.86M642.57M411.02M312.43M
GainsLossesNotAffectingRetainedEarnings521.00K-50.00K0.00
OtherEquityAdjustments521.00K-50.00K
RetainedEarnings-182.25M-294.34M-422.00M-483.53M
AdditionalPaidInCapital942.02M936.40M832.48M795.44M
CapitalStock556.00K555.00K535.00K515.00K
CommonStock556.00K555.00K535.00K515.00K
TotalLiabilitiesNetMinorityInterest487.32M486.68M184.58M182.20M
TotalNonCurrentLiabilitiesNetMinorityInterest310.26M187.56M76.61M117.19M
OtherNonCurrentLiabilities1.05M616.00K784.00K769.00K
NonCurrentDeferredLiabilities3.81M3.67M3.74M9.59M
NonCurrentDeferredTaxesLiabilities3.81M3.67M3.74M9.59M
LongTermDebtAndCapitalLeaseObligation305.40M183.28M72.08M106.82M
LongTermCapitalLeaseObligation48.72M21.46M11.20M15.74M
LongTermDebt256.68M161.82M60.88M91.08M
CurrentLiabilities177.06M299.12M107.98M65.02M
OtherCurrentLiabilities2.23M3.94M2.70M2.02M
CurrentDebtAndCapitalLeaseObligation7.62M107.32M10.09M10.18M
CurrentCapitalLeaseObligation7.62M7.02M4.51M4.39M
CurrentDebt100.31M5.58M5.79M16.28M
OtherCurrentBorrowings100.31M5.58M5.79M16.28M
PensionandOtherPostRetirementBenefitPlansCurrent22.80M17.42M13.10M11.53M
PayablesAndAccruedExpenses144.41M170.43M82.09M41.29M
CurrentAccruedExpenses61.22M83.54M47.82M19.94M
Payables83.19M86.89M34.28M21.36M
TotalTaxPayable11.01M5.81M2.85M2.13M
AccountsPayable72.18M81.08M31.43M19.23M
TotalAssets1.25B1.13B595.60M494.63M
TotalNonCurrentAssets707.62M652.17M292.28M301.60M
OtherNonCurrentAssets130.55M72.50M34.74M30.37M
InvestmentsAndAdvances2.88M2.88M2.88M
GoodwillAndOtherIntangibleAssets548.28M565.69M249.66M257.78M
OtherIntangibleAssets207.70M225.09M78.04M86.16M
Goodwill340.58M340.60M171.62M171.62M
NetPPE28.79M13.97M7.87M10.58M
AccumulatedDepreciation-27.50M-24.93M-24.00M-24.50M
GrossPPE56.28M38.90M31.87M35.08M
Leases22.46M6.98M4.68M4.67M
MachineryFurnitureEquipment33.82M31.92M27.19M30.41M
Properties0.000.000.000.00
CurrentAssets540.56M477.08M303.32M193.03M
OtherCurrentAssets78.69M53.61M33.30M19.61M
PrepaidAssets19.61M15.38M
Inventory187.17M191.49M81.32M84.50M
Receivables126.01M123.80M67.93M45.57M
AccountsReceivable126.01M123.80M67.93M45.57M
AllowanceForDoubtfulAccountsReceivable-1.30M-1.20M-100.00K-100.00K
GrossAccountsReceivable127.31M125.00M68.03M45.67M
CashCashEquivalentsAndShortTermInvestments148.69M108.18M120.78M43.35M
CashAndCashEquivalents148.69M108.18M120.78M43.35M
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow115.32M62.49M100.16M14.70M
RepurchaseOfCapitalStock-67.06M0.000.000.00
RepaymentOfDebt-262.88M-7.88M-30.00M-81.00M
IssuanceOfDebt256.68M204.50M0.0052.06M
IssuanceOfCapitalStock953.00K5.56M8.05M1.68M
CapitalExpenditure-18.52M-8.66M-1.72M-4.82M
InterestPaidSupplementalData15.66M11.27M3.58M1.82M
IncomeTaxPaidSupplementalData25.33M12.40M13.37M7.57M
EndCashPosition148.69M108.18M120.78M43.35M
BeginningCashPosition108.18M120.78M43.35M57.77M
EffectOfExchangeRateChanges215.00K-34.00K0.000.00
ChangesInCash40.29M-12.56M77.42M-14.41M
FinancingCashFlow-74.45M200.94M-22.73M-29.11M
CashFlowFromContinuingFinancingActivities-74.45M200.94M-22.73M-29.11M
NetOtherFinancingCharges-2.14M-1.24M-788.00K-1.84M
NetCommonStockIssuance-66.11M5.56M8.05M1.68M
CommonStockPayments-67.06M0.000.000.00
CommonStockIssuance953.00K5.56M8.05M1.68M
NetIssuancePaymentsOfDebt-6.20M196.62M-30.00M-28.94M
NetShortTermDebtIssuance89.50M0.000.000.00
ShortTermDebtPayments0.000.00-26.48M-20.00M
ShortTermDebtIssuance89.50M0.0026.48M20.00M
NetLongTermDebtIssuance-6.20M196.62M-30.00M-28.94M
LongTermDebtPayments-262.88M-7.88M-30.00M-81.00M
LongTermDebtIssuance256.68M204.50M0.0052.06M
InvestingCashFlow-19.10M-284.66M-1.72M-4.82M
CashFlowFromContinuingInvestingActivities-19.10M-284.66M-1.72M-4.82M
NetInvestmentPurchaseAndSale-577.00K-1.03M0.000.00
PurchaseOfInvestment-577.00K-1.03M0.000.00
NetBusinessPurchaseAndSale0.00-274.97M0.000.00
PurchaseOfBusiness0.00-274.97M0.000.00
NetPPEPurchaseAndSale-18.52M-8.66M-1.72M-4.82M
PurchaseOfPPE-18.52M-8.66M-1.72M-4.82M
OperatingCashFlow133.84M71.15M101.88M19.51M
CashFlowFromContinuingOperatingActivities133.84M71.15M101.88M19.51M
ChangeInWorkingCapital-105.03M-123.75M-5.23M-46.69M
ChangeInOtherCurrentLiabilities-7.91M-6.26M-4.41M-4.38M
ChangeInPayablesAndAccruedExpense-23.40M81.22M42.99M1.50M
ChangeInPrepaidAssets-75.85M-55.18M-24.55M-10.55M
ChangeInInventory4.87M-93.93M3.17M-27.66M
ChangeInReceivables-2.74M-49.60M-22.43M-5.60M
ChangesInAccountReceivables-2.74M-49.60M-22.43M-5.60M
OtherNonCashItems10.42M-3.15M5.09M940.00K
StockBasedCompensation71.79M40.62M29.12M19.65M
AssetImpairmentCharge0.002.88M0.000.00
DeferredTax446.00K-3.28M-6.40M-3.70M
DeferredIncomeTax446.00K-3.28M-6.40M-3.70M
DepreciationAmortizationDepletion44.12M30.17M17.60M27.08M
DepreciationAndAmortization44.12M30.17M17.60M27.08M
OperatingGainsLosses13.00K176.00K460.00K
NetIncomeFromContinuingOperations112.09M127.66M61.53M21.77M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ELF
Date User Asset Broker Type Position Size Entry Price Patterns