Symbols / ELF $63.22 +3.37% e.l.f. Beauty, Inc.

Consumer Defensive • Household & Personal Products • United States • NYQ
ELF Chart
About

e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, paw, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Keys Soulcare brand names. The company sells its products through national and international retailer and direct-to-consumer through its e-commerce channel. e.l.f. Beauty, Inc. was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. The company was founded in 2004 and is headquartered in Oakland, California.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 3.77B
Enterprise Value 3.78B Income -621.00K Sales 268.36M
Book/sh 19.68 Cash/sh 3.95 Dividend Yield —
Payout 0.00% Employees 633 IPO —
P/E 35.72 Forward P/E 17.24 PEG —
P/S 14.05 P/B 3.21 P/C —
EV/EBITDA 59.27 EV/Sales 14.08 Quick Ratio 1.81
Current Ratio 3.07 Debt/Eq 79.71 LT Debt/Eq —
EPS (ttm) 1.77 EPS next Y 3.67 EPS Growth 116.70%
Revenue Growth 37.80% Earnings 2026-05-27 ROA 4.10%
ROE -0.29% ROIC — Gross Margin 60.95%
Oper. Margin 13.80% Profit Margin -0.23% Shs Outstand 59.05M
Shs Float 21.94M Short Float 13.11% Short Ratio 2.92
Short Interest — 52W High 150.99 52W Low 49.40
Beta 2.39 Avg Volume 2.30M Volume 2.14M
Target Price $107.00 Recom Buy Prev Close $61.16
Price $63.22 Change 3.37%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$107.00
Mean price target
2. Current target
$63.22
Latest analyst target
3. DCF / Fair value
$25.75
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$63.22
Low
$68.00
High
$135.00
Mean
$107.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-02 init Evercore ISI Group — → In-Line $68
2026-03-30 main Deutsche Bank Hold → Hold $68
2026-02-09 main TD Cowen Buy → Buy $100
2026-02-05 main Citigroup Buy → Buy $115
2026-02-05 main JP Morgan Overweight → Overweight $105
2026-02-05 main UBS Neutral → Neutral $102
2026-01-23 init Citigroup — → Buy $110
2026-01-21 main TD Cowen Buy → Buy $110
2026-01-14 main UBS Neutral → Neutral $98
2025-12-22 main Piper Sandler Neutral → Neutral $85
2025-12-18 main JP Morgan Overweight → Overweight $103
2025-11-07 main Goldman Sachs Buy → Buy $135
2025-11-06 main JP Morgan Overweight → Overweight $137
2025-11-06 main Jefferies Buy → Buy $120
2025-11-06 main Canaccord Genuity Buy → Buy $136
2025-11-06 main UBS Neutral → Neutral $105
2025-11-06 main Baird Outperform → Outperform $125
2025-11-06 down Piper Sandler Overweight → Neutral $100
2025-10-28 main Jefferies Buy → Buy $150
2025-10-21 main Canaccord Genuity Buy → Buy $165
News
RSS: Latest ELF news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-01 AMIN TARANG P Chief Executive Officer — 52,880 $62.44 $3,312,185
2026-04-01 AMIN TARANG P Chief Executive Officer — 71,000 $26.84 $1,905,640
2026-02-20 FARRELL MATTHEW T Director — 5,000 $92.96 $464,814
2026-02-12 FARRELL MATTHEW T Director — 980 $0.00 $0
2025-12-04 MILSTEN SCOTT KENNETH General Counsel — 906 $79.83 $72,326
2025-12-04 AMIN TARANG P Chief Executive Officer — 1,522 $79.83 $121,501
2025-11-24 LEVITAN LAUREN COOKS Director — 3,760 $71.63 $269,531
2025-11-24 LEVITAN LAUREN COOKS Director — 2,600 $8.23 $21,398
2025-11-24 AMIN TARANG P Chief Executive Officer — 60,978 $0.00 $0
2025-11-12 AMIN TARANG P Chief Executive Officer — 75,140 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
1,313.52
+28.28%
1,023.93
+76.89%
578.84
+47.61%
392.15
Operating Revenue
1,313.52
+28.28%
1,023.93
+76.89%
578.84
+47.61%
392.15
Cost Of Revenue
377.83
+26.01%
299.84
+59.11%
188.45
+34.20%
140.42
Reconciled Cost Of Revenue
377.83
+26.01%
299.84
+59.11%
188.45
+34.20%
140.42
Gross Profit
935.69
+29.22%
724.10
+85.48%
390.40
+55.08%
251.73
Operating Expense
777.66
+35.38%
574.42
+78.25%
322.25
+45.22%
221.91
Selling General And Administration
777.66
+35.38%
574.42
+78.25%
322.25
+45.22%
221.91
Total Expenses
1,155.49
+32.17%
874.25
+71.19%
510.70
+40.95%
362.33
Operating Income
158.03
+5.58%
149.68
+119.65%
68.14
+128.51%
29.82
Total Operating Income As Reported
158.03
+5.58%
149.68
+119.65%
68.14
+128.90%
29.77
EBITDA
206.25
+12.97%
182.57
+113.99%
85.31
+56.18%
54.63
Normalized EBITDA
206.26
+11.23%
185.44
+116.92%
85.49
+55.05%
55.14
Reconciled Depreciation
44.12
+46.24%
30.17
+71.44%
17.60
-35.03%
27.08
EBIT
162.13
+6.39%
152.40
+125.05%
67.72
+145.85%
27.54
Total Unusual Items
-0.01
+99.55%
-2.88
-1533.52%
-0.18
+65.49%
-0.51
Total Unusual Items Excluding Goodwill
-0.01
+99.55%
-2.88
-1533.52%
-0.18
+65.49%
-0.51
Special Income Charges
-0.01
+99.55%
-2.88
-1533.52%
-0.18
+65.49%
-0.51
Other Special Charges
0.01
—
0.18
-61.74%
0.46
Restructuring And Mergern Acquisition
—
0.00
0.00
-100.00%
0.05
Write Off
0.00
-100.00%
2.88
0.00
0.00
Net Income
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Pretax Income
145.50
+3.20%
140.99
+120.04%
64.07
+151.95%
25.43
Net Non Operating Interest Income Expense
-13.81
-96.68%
-7.02
-248.02%
-2.02
+17.33%
-2.44
Interest Expense Non Operating
16.64
+45.82%
11.41
+213.12%
3.64
+72.46%
2.11
Net Interest Income
-13.81
-96.68%
-7.02
-248.02%
-2.02
+17.33%
-2.44
Interest Expense
16.64
+45.82%
11.41
+213.12%
3.64
+72.46%
2.11
Interest Income Non Operating
3.37
-30.04%
4.82
+144.27%
1.97
+65633.33%
0.00
Interest Income
3.37
-30.04%
4.82
+144.27%
1.97
+65633.33%
0.00
Other Income Expense
1.28
+176.94%
-1.67
+18.82%
-2.05
-5.29%
-1.95
Other Non Operating Income Expenses
1.29
+6.94%
1.21
+164.53%
-1.88
-30.39%
-1.44
Tax Provision
33.41
+150.66%
13.33
+423.86%
2.54
-30.51%
3.66
Tax Rate For Calcs
0.00
+143.32%
0.00
+138.07%
0.00
-72.43%
0.00
Tax Effect Of Unusual Items
-0.00
+98.90%
-0.27
-3788.96%
-0.01
+90.48%
-0.07
Net Income Including Noncontrolling Interests
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Net Income From Continuing Operation Net Minority Interest
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Net Income From Continuing And Discontinued Operation
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Net Income Continuous Operations
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Normalized Income
112.10
-13.95%
130.27
+111.13%
61.70
+177.84%
22.21
Net Income Common Stockholders
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Diluted EPS
1.92
-13.12%
2.21
+99.10%
1.11
+170.73%
0.41
Basic EPS
1.99
-14.59%
2.33
+99.15%
1.17
+172.09%
0.43
Basic Average Shares
56.21
+2.67%
54.75
+4.33%
52.47
+3.01%
50.94
Diluted Average Shares
58.35
+0.96%
57.79
+4.43%
55.34
+3.14%
53.65
Diluted NI Availto Com Stockholders
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Total Other Finance Cost
0.55
+26.74%
0.43
+24.28%
0.35
+4.53%
0.33
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
1,248.17
+10.53%
1,129.25
+89.60%
595.60
+20.41%
494.63
Current Assets
540.56
+13.31%
477.08
+57.28%
303.32
+57.14%
193.03
Cash Cash Equivalents And Short Term Investments
148.69
+37.44%
108.18
-10.43%
120.78
+178.59%
43.35
Cash And Cash Equivalents
148.69
+37.44%
108.18
-10.43%
120.78
+178.59%
43.35
Receivables
126.01
+1.79%
123.80
+82.25%
67.93
+49.07%
45.57
Accounts Receivable
126.01
+1.79%
123.80
+82.25%
67.93
+49.07%
45.57
Gross Accounts Receivable
127.31
+1.85%
125.00
+83.74%
68.03
+48.97%
45.67
Allowance For Doubtful Accounts Receivable
-1.30
-8.33%
-1.20
-1100.00%
-0.10
+0.00%
-0.10
Inventory
187.17
-2.26%
191.49
+135.47%
81.32
-3.76%
84.50
Prepaid Assets
—
—
—
19.61
Other Current Assets
78.69
+46.78%
53.61
+61.00%
33.30
+69.78%
19.61
Total Non Current Assets
707.62
+8.50%
652.17
+123.13%
292.28
-3.09%
301.60
Net PPE
28.79
+106.00%
13.97
+77.47%
7.87
-25.56%
10.58
Gross PPE
56.28
+44.68%
38.90
+22.07%
31.87
-9.15%
35.08
Accumulated Depreciation
-27.50
-10.30%
-24.93
-3.89%
-24.00
+2.06%
-24.50
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
33.82
+5.95%
31.92
+17.39%
27.19
-10.57%
30.41
Leases
22.46
+221.73%
6.98
+49.28%
4.68
+0.15%
4.67
Goodwill And Other Intangible Assets
548.28
-3.08%
565.69
+126.58%
249.66
-3.15%
257.78
Goodwill
340.58
-0.01%
340.60
+98.46%
171.62
+0.00%
171.62
Other Intangible Assets
207.70
-7.73%
225.09
+188.43%
78.04
-9.43%
86.16
Investments And Advances
—
—
2.88
+0.00%
2.88
Other Non Current Assets
130.55
+80.06%
72.50
+108.69%
34.74
+14.40%
30.37
Total Liabilities Net Minority Interest
487.32
+0.13%
486.68
+163.66%
184.58
+1.31%
182.20
Current Liabilities
177.06
-40.81%
299.12
+177.02%
107.98
+66.07%
65.02
Payables And Accrued Expenses
144.41
-15.27%
170.43
+107.60%
82.09
+98.81%
41.29
Payables
83.19
-4.26%
86.89
+153.48%
34.28
+60.52%
21.36
Accounts Payable
72.18
-10.97%
81.08
+157.98%
31.43
+63.45%
19.23
Current Accrued Expenses
61.22
-26.72%
83.54
+74.71%
47.82
+139.83%
19.94
Pensionand Other Post Retirement Benefit Plans Current
22.80
+30.83%
17.42
+33.02%
13.10
+13.58%
11.53
Total Tax Payable
11.01
+89.30%
5.81
+103.93%
2.85
+33.98%
2.13
Current Debt And Capital Lease Obligation
7.62
-92.90%
107.32
+964.18%
10.09
-0.90%
10.18
Current Debt
—
100.31
+1699.23%
5.58
-3.65%
5.79
Other Current Borrowings
—
100.31
+1699.23%
5.58
-3.65%
5.79
Current Capital Lease Obligation
7.62
+8.62%
7.02
+55.57%
4.51
+2.71%
4.39
Other Current Liabilities
2.23
-43.32%
3.94
+45.96%
2.70
+33.90%
2.02
Total Non Current Liabilities Net Minority Interest
310.26
+65.42%
187.56
+144.83%
76.61
-34.63%
117.19
Long Term Debt And Capital Lease Obligation
305.40
+66.63%
183.28
+154.26%
72.08
-32.52%
106.82
Long Term Debt
256.68
+58.62%
161.82
+165.80%
60.88
-33.16%
91.08
Long Term Capital Lease Obligation
48.72
+127.04%
21.46
+91.58%
11.20
-28.86%
15.74
Non Current Deferred Liabilities
3.81
+3.98%
3.67
-2.03%
3.74
-60.99%
9.59
Non Current Deferred Taxes Liabilities
3.81
+3.98%
3.67
-2.03%
3.74
-60.99%
9.59
Other Non Current Liabilities
1.05
+71.27%
0.62
-21.43%
0.78
+1.95%
0.77
Stockholders Equity
760.86
+18.41%
642.57
+56.34%
411.02
+31.56%
312.43
Common Stock Equity
760.86
+18.41%
642.57
+56.34%
411.02
+31.56%
312.43
Capital Stock
0.56
+0.18%
0.56
+3.74%
0.54
+3.88%
0.52
Common Stock
0.56
+0.18%
0.56
+3.74%
0.54
+3.88%
0.52
Share Issued
55.73
+0.26%
55.58
+3.37%
53.77
+2.92%
52.24
Ordinary Shares Number
55.73
+0.26%
55.58
+3.37%
53.77
+2.92%
52.24
Additional Paid In Capital
942.02
+0.60%
936.40
+12.48%
832.48
+4.66%
795.44
Retained Earnings
-182.25
+38.08%
-294.34
+30.25%
-422.00
+12.73%
-483.53
Gains Losses Not Affecting Retained Earnings
0.52
+1142.00%
-0.05
0.00
—
Other Equity Adjustments
0.52
+1142.00%
-0.05
—
—
Total Equity Gross Minority Interest
760.86
+18.41%
642.57
+56.34%
411.02
+31.56%
312.43
Total Capitalization
1,017.53
+26.50%
804.39
+70.46%
471.90
+16.95%
403.51
Working Capital
363.50
+104.26%
177.96
-8.90%
195.35
+52.60%
128.01
Invested Capital
1,017.53
+12.47%
904.70
+89.48%
477.47
+16.66%
409.30
Total Debt
313.02
+7.71%
290.60
+253.67%
82.17
-29.77%
117.00
Net Debt
107.98
-29.85%
153.94
—
53.51
Capital Lease Obligations
56.34
+97.86%
28.48
+81.24%
15.71
-21.97%
20.14
Net Tangible Assets
212.57
+176.51%
76.88
-52.36%
161.36
+195.28%
54.65
Tangible Book Value
212.57
+176.51%
76.88
-52.36%
161.36
+195.28%
54.65
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
133.84
+88.10%
71.15
-30.16%
101.88
+422.13%
19.51
Cash Flow From Continuing Operating Activities
133.84
+88.10%
71.15
-30.16%
101.88
+422.13%
19.51
Net Income From Continuing Operations
112.09
-12.20%
127.66
+107.48%
61.53
+182.64%
21.77
Depreciation Amortization Depletion
44.12
+46.24%
30.17
+71.44%
17.60
-35.03%
27.08
Depreciation And Amortization
44.12
+46.24%
30.17
+71.44%
17.60
-35.03%
27.08
Other Non Cash Items
10.42
+431.25%
-3.15
-161.77%
5.09
+441.81%
0.94
Stock Based Compensation
71.79
+76.70%
40.62
+39.52%
29.12
+48.21%
19.65
Asset Impairment Charge
0.00
-100.00%
2.88
0.00
0.00
Deferred Tax
0.45
+113.61%
-3.28
+48.82%
-6.40
-72.95%
-3.70
Deferred Income Tax
0.45
+113.61%
-3.28
+48.82%
-6.40
-72.95%
-3.70
Operating Gains Losses
0.01
—
0.18
-61.74%
0.46
Change In Working Capital
-105.03
+15.13%
-123.75
-2267.14%
-5.23
+88.80%
-46.69
Change In Receivables
-2.74
+94.47%
-49.60
-121.10%
-22.43
-300.79%
-5.60
Changes In Account Receivables
-2.74
+94.47%
-49.60
-121.10%
-22.43
-300.79%
-5.60
Change In Inventory
4.87
+105.19%
-93.93
-3059.36%
3.17
+111.48%
-27.66
Change In Prepaid Assets
-75.85
-37.46%
-55.18
-124.75%
-24.55
-132.62%
-10.55
Change In Payables And Accrued Expense
-23.40
-128.81%
81.22
+88.89%
42.99
+2770.16%
1.50
Change In Other Current Liabilities
-7.91
-26.39%
-6.26
-41.86%
-4.41
-0.82%
-4.38
Investing Cash Flow
-19.10
+93.29%
-284.66
-16421.18%
-1.72
+64.24%
-4.82
Cash Flow From Continuing Investing Activities
-19.10
+93.29%
-284.66
-16421.18%
-1.72
+64.24%
-4.82
Net PPE Purchase And Sale
-18.52
-113.88%
-8.66
-402.55%
-1.72
+64.24%
-4.82
Purchase Of PPE
-18.52
-113.88%
-8.66
-402.55%
-1.72
+64.24%
-4.82
Capital Expenditure
-18.52
-113.88%
-8.66
-402.55%
-1.72
+64.24%
-4.82
Net Investment Purchase And Sale
-0.58
+43.87%
-1.03
0.00
0.00
Purchase Of Investment
-0.58
+43.87%
-1.03
0.00
0.00
Net Business Purchase And Sale
0.00
+100.00%
-274.97
0.00
0.00
Purchase Of Business
0.00
+100.00%
-274.97
0.00
0.00
Financing Cash Flow
-74.45
-137.05%
200.94
+983.86%
-22.73
+21.90%
-29.11
Cash Flow From Continuing Financing Activities
-74.45
-137.05%
200.94
+983.86%
-22.73
+21.90%
-29.11
Net Issuance Payments Of Debt
-6.20
-103.15%
196.62
+755.42%
-30.00
-3.65%
-28.94
Issuance Of Debt
256.68
+25.51%
204.50
0.00
-100.00%
52.06
Repayment Of Debt
-262.88
-3238.11%
-7.88
+73.75%
-30.00
+62.97%
-81.00
Long Term Debt Issuance
256.68
+25.51%
204.50
0.00
-100.00%
52.06
Long Term Debt Payments
-262.88
-3238.11%
-7.88
+73.75%
-30.00
+62.97%
-81.00
Net Long Term Debt Issuance
-6.20
-103.15%
196.62
+755.42%
-30.00
-3.65%
-28.94
Short Term Debt Issuance
—
89.50
0.00
-100.00%
26.48
Short Term Debt Payments
—
0.00
0.00
+100.00%
-26.48
Net Short Term Debt Issuance
—
89.50
0.00
0.00
Net Common Stock Issuance
-66.11
-1288.80%
5.56
-30.94%
8.05
+380.20%
1.68
Common Stock Payments
-67.06
0.00
0.00
0.00
Repurchase Of Capital Stock
-67.06
0.00
0.00
0.00
Net Other Financing Charges
-2.14
-72.44%
-1.24
-57.49%
-0.79
+57.24%
-1.84
Changes In Cash
40.29
+420.79%
-12.56
-116.22%
77.42
+637.11%
-14.41
Effect Of Exchange Rate Changes
0.21
+732.35%
-0.03
0.00
0.00
Beginning Cash Position
108.18
-10.43%
120.78
+178.59%
43.35
-24.95%
57.77
End Cash Position
148.69
+37.44%
108.18
-10.43%
120.78
+178.59%
43.35
Free Cash Flow
115.32
+84.53%
62.49
-37.60%
100.16
+581.59%
14.70
Interest Paid Supplemental Data
15.66
+38.94%
11.27
+215.01%
3.58
+96.05%
1.82
Income Tax Paid Supplemental Data
25.33
+104.35%
12.40
-7.28%
13.37
+76.54%
7.57
Common Stock Issuance
0.95
-82.86%
5.56
-30.94%
8.05
+380.20%
1.68
Issuance Of Capital Stock
0.95
-82.86%
5.56
-30.94%
8.05
+380.20%
1.68
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category