Symbols / ELWS $7.06 +8.87%
ELWS Chart
About
Earlyworks Co., Ltd operates as a blockchain-based technology company in Japan. The company builds products; delivers services; and develops solutions based on grid ledger system for blockchain technology in various business settings, including advertisement tracking, online visitor management, and sales of non-fungible tokens. It also provides software and system development; and consulting and solution services. The company serves the information technology, metaverse, advertisement, real estate, telecommunication, and entertainment industries. Earlyworks Co., Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Application | Market Cap | 21.54M |
| Enterprise Value | 37.99M | Income | -256.70M | Sales | 440.36M |
| Book/sh | 0.16 | Cash/sh | 7.13 | Dividend Yield | — |
| Payout | 0.00% | Employees | 19 | IPO | Jul 25, 2023 |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.05 | P/B | 45.50 | P/C | — |
| EV/EBITDA | -0.15 | EV/Sales | 0.09 | Quick Ratio | 1.62 |
| Current Ratio | 1.74 | Debt/Eq | 70.03 | LT Debt/Eq | — |
| EPS (ttm) | -0.54 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 73.10% | Earnings | — | ROA | -40.12% |
| ROE | -126.84% | ROIC | — | Gross Margin | 51.57% |
| Oper. Margin | -66.07% | Profit Margin | -58.29% | Shs Outstand | 3.05M |
| Shs Float | 5.47M | Short Float | 1.74% | Short Ratio | 0.42 |
| Short Interest | — | 52W High | 10.50 | 52W Low | 1.64 |
| Beta | 1.79 | Avg Volume | 86.82K | Volume | 74.43K |
| Target Price | — | Recom | None | Prev Close | $6.49 |
| Price | $7.06 | Change | 8.87% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$7.06
Latest analyst target
3. DCF / Fair value
$-780.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.06
Low
—
High
—
Mean
—
- Why Is Earlyworks (ELWS) Stock Up 80% Today? - TipRanks Wed, 02 Jul 2025 07
- 3 Crypto Stocks to Watch This Week - Yahoo Finance Mon, 29 Sep 2025 07
- ELWS Stock Price, News & Analysis - Stock Titan Fri, 25 Apr 2025 06
- Electreon Wireless (TLV:ELWS investor one-year losses grow to 67% as the stock sheds ₪187m this past week - simplywall.st Fri, 23 May 2025 07
- ELWS Forecast — Price Prediction for 2026. Should I Buy ELWS? - Intellectia AI Sun, 01 Jun 2025 13
- Earlyworks receives final extension to meet Nasdaq listing requirements - Investing.com ue, 23 Sep 2025 07
- We Think Electreon Wireless (TLV:ELWS) Needs To Drive Business Growth Carefully - simplywall.st ue, 15 Jul 2025 07
- Korea Investment & Securities to list 579 new ELWs - 매일경제 Wed, 16 Jul 2025 07
- Korea Investment & Securities Newly Lists 517 ELWs - 아시아경제 Mon, 17 Nov 2025 08
- Why WINT Stock is Surging? - StocksToTrade Mon, 14 Jul 2025 07
- Why Is Earlyworks (ELWS) Stock Up 340% Today? - InvestorPlace Wed, 14 Feb 2024 08
- Earlyworks Draws Heavy Retail Buzz As Stock Slumps On Nasdaq Delisting Warning - Stocktwits ue, 05 Nov 2024 18
- DAR Stock Alert: Why Are Shares of Darling Ingredients Soaring Today? - InvestorPlace ue, 13 Aug 2024 07
- VSAT Stock Alert: Uh-Oh. 4 Top Viasat Investors Dump 11.25M Shares. - InvestorPlace ue, 13 Aug 2024 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 46.60K | -9.77K | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.02 | 0.23 |
| NormalizedEBITDA | -242.59M | -380.27M | -387.64M | -571.96M |
| TotalUnusualItems | -10.38M | 46.60M | -407.12K | 0.00 |
| TotalUnusualItemsExcludingGoodwill | -10.38M | 46.60M | -407.12K | 0.00 |
| NetIncomeFromContinuingOperationNetMinorityInterest | -256.70M | -336.15M | -382.31M | -602.47M |
| ReconciledDepreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| ReconciledCostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| EBITDA | -252.97M | -333.67M | -388.05M | -571.96M |
| EBIT | -254.98M | -334.75M | -388.83M | -572.27M |
| NetInterestIncome | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpense | 1.72M | 1.59M | 2.70M | 1.26M |
| NormalizedIncome | -246.31M | -382.71M | -381.91M | -602.47M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -256.70M | -336.15M | -382.31M | -602.47M |
| TotalExpenses | 684.96M | 560.84M | 435.00M | 1.04B |
| RentExpenseSupplemental | 9.54M | 6.35M | 6.41M | 8.69M |
| TotalOperatingIncomeAsReported | -245.85M | -381.49M | -388.43M | -572.12M |
| DilutedAverageShares | 2.89M | 3.04M | 3.04M | 3.04M |
| BasicAverageShares | 2.89M | 2.77M | 2.77M | 3.04M |
| DilutedEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| BasicEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| DilutedNIAvailtoComStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeCommonStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncome | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeIncludingNoncontrollingInterests | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeContinuousOperations | -256.70M | -336.15M | -382.31M | -602.47M |
| TaxProvision | 0.00 | -188.50K | -9.22M | 28.94M |
| PretaxIncome | -256.70M | -336.34M | -391.53M | -573.53M |
| OtherIncomeExpense | -10.38M | 46.74M | -400.25K | -155.43K |
| OtherNonOperatingIncomeExpenses | 1.16K | 132.32K | 6.86K | -155.43K |
| SpecialIncomeCharges | -156.21K | -61.86K | -629.20K | 0.00 |
| GainOnSaleOfPPE | -156.21K | -61.86K | -629.20K | 0.00 |
| EarningsFromEquityInterest | 0.00 | 0.00 | -440.27K | |
| GainOnSaleOfSecurity | -10.23M | 46.67M | 222.08K | |
| NetNonOperatingInterestIncomeExpense | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpenseNonOperating | 1.72M | 1.59M | 2.70M | 1.26M |
| OperatingIncome | -244.60M | -381.49M | -388.43M | -572.12M |
| OperatingExpense | 471.70M | 523.26M | 404.49M | 927.46M |
| OtherOperatingExpenses | -1.25M | -4.78M | ||
| OtherTaxes | 1.49M | 7.08M | 431.92K | 7.56M |
| ResearchAndDevelopment | 43.25M | 76.08M | 108.82M | 25.75M |
| SellingGeneralAndAdministration | 428.21M | 440.09M | 295.24M | 894.15M |
| SellingAndMarketingExpense | 45.74M | 34.36M | 29.86M | 0.00 |
| GeneralAndAdministrativeExpense | 382.47M | 405.74M | 265.38M | 894.15M |
| OtherGandA | 209.73M | 237.30M | 90.09M | 82.88M |
| InsuranceAndClaims | 28.10M | 26.89M | 16.90K | 0.00 |
| RentAndLandingFees | 8.53M | 5.53M | 5.07M | 7.10M |
| SalariesAndWages | 136.11M | 136.01M | 170.21M | 804.17M |
| GrossProfit | 227.10M | 141.77M | 16.07M | 355.34M |
| CostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| TotalRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| OperatingRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 15.08M | 15.08M | 15.04M | 15.04M |
| ShareIssued | 15.08M | 15.08M | 15.04M | 15.04M |
| NetDebt | 14.19M | |||
| TotalDebt | 51.84M | 179.27M | 195.54M | 69.79M |
| TangibleBookValue | 63.41M | 330.72M | 208.51M | 590.82M |
| InvestedCapital | 123.09M | 498.98M | 400.59M | 648.91M |
| WorkingCapital | 60.72M | 337.39M | 58.60M | 627.17M |
| NetTangibleAssets | 63.41M | 330.72M | 208.51M | 590.82M |
| CapitalLeaseObligations | 2.78M | 11.01M | 3.47M | 11.70M |
| CommonStockEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| TotalCapitalization | 107.89M | 379.79M | 276.77M | 637.14M |
| TotalEquityGrossMinorityInterest | 74.03M | 330.72M | 208.51M | 590.82M |
| StockholdersEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| RetainedEarnings | -2.19B | -1.93B | -1.59B | -1.27B |
| AdditionalPaidInCapital | 2.21B | 2.21B | 1.70B | 1.52B |
| CapitalStock | 50.00M | 50.00M | 100.00M | 334.58M |
| CommonStock | 50.00M | 50.00M | 100.00M | 334.58M |
| TotalLiabilitiesNetMinorityInterest | 116.47M | 244.84M | 244.52M | 161.23M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 33.86M | 51.84M | 68.44M | 49.86M |
| NonCurrentDeferredLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 33.86M | 51.84M | 68.25M | 49.79M |
| LongTermCapitalLeaseObligation | 0.00 | 2.78M | 0.00 | 3.47M |
| LongTermDebt | 33.86M | 49.06M | 68.25M | 46.32M |
| CurrentLiabilities | 82.61M | 193.00M | 176.08M | 111.38M |
| CurrentDeferredLiabilities | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDeferredRevenue | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDebtAndCapitalLeaseObligation | 17.98M | 127.43M | 127.29M | 20.00M |
| CurrentCapitalLeaseObligation | 2.78M | 8.24M | 3.47M | 8.23M |
| CurrentDebt | 15.20M | 119.19M | 123.82M | 11.77M |
| OtherCurrentBorrowings | 15.20M | 119.19M | 123.82M | 11.77M |
| PayablesAndAccruedExpenses | 64.63M | 65.57M | 47.40M | 91.38M |
| CurrentAccruedExpenses | 16.81M | 19.80M | 19.09M | 23.58M |
| Payables | 47.82M | 45.78M | 28.30M | 91.38M |
| OtherPayable | 20.20M | 24.98M | 25.81M | 52.83M |
| TotalTaxPayable | 15.45M | 2.37M | 2.49M | 38.55M |
| IncomeTaxPayable | 950.00K | 950.00K | 145.00K | 38.55M |
| AccountsPayable | 12.17M | 18.42M | ||
| TotalAssets | 190.50M | 575.57M | 453.04M | 752.05M |
| TotalNonCurrentAssets | 47.16M | 45.17M | 218.35M | 13.51M |
| OtherNonCurrentAssets | 31.49M | 31.49M | ||
| NonCurrentPrepaidAssets | 657.74K | 657.74K | 657.74K | 647.74K |
| NonCurrentDeferredAssets | 0.00 | 212.16M | 0.00 | 15.91M |
| NonCurrentDeferredTaxesAssets | 0.00 | 15.91M | ||
| InvestmentsAndAdvances | 0.00 | 4.56M | ||
| LongTermEquityInvestment | 0.00 | 4.56M | ||
| InvestmentsinJointVenturesatCost | 0.00 | 4.56M | ||
| GoodwillAndOtherIntangibleAssets | 10.62M | 0.00 | ||
| OtherIntangibleAssets | 10.62M | |||
| NetPPE | 4.40M | 13.03M | 5.53M | 12.86M |
| AccumulatedDepreciation | -3.07M | -2.24M | -1.16M | -377.44K |
| GrossPPE | 7.47M | 15.27M | 6.69M | 13.24M |
| OtherProperties | 3.47M | 11.71M | 3.47M | 11.64M |
| MachineryFurnitureEquipment | 3.99M | 3.56M | 3.22M | 1.60M |
| CurrentAssets | 143.34M | 530.39M | 234.68M | 738.54M |
| OtherCurrentAssets | 153.76K | 84.26K | 1.03M | 329.95K |
| PrepaidAssets | 12.45M | 11.32M | 5.69M | 8.54M |
| Receivables | 26.36M | 81.07M | 50.08M | 72.26M |
| OtherReceivables | 17.21M | 40.36M | ||
| TaxesReceivable | 8.28K | 1.73M | 43.73M | 0.00 |
| AccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| AllowanceForDoubtfulAccountsReceivable | 0.00 | 0.00 | 0.00 | 0.00 |
| GrossAccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| CashCashEquivalentsAndShortTermInvestments | 104.38M | 437.91M | 177.89M | 657.42M |
| OtherShortTermInvestments | 0.00 | 100.00M | 0.00 | |
| CashAndCashEquivalents | 104.38M | 337.91M | 177.89M | 657.42M |
| CashFinancial | 104.38M | 337.91M | 177.89M | 657.42M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| FreeCashFlow | -223.97M | -394.20M | -401.36M | 99.28M |
| RepaymentOfDebt | -119.31M | -24.05M | -16.25M | -11.00M |
| IssuanceOfDebt | 0.00 | 0.00 | 150.00M | 0.00 |
| IssuanceOfCapitalStock | 0.00 | 781.20M | 0.00 | 200.13M |
| CapitalExpenditure | -32.24M | -336.19K | -1.63M | -984.37K |
| InterestPaidSupplementalData | 1.48M | 3.33M | 2.48M | 1.03M |
| IncomeTaxPaidSupplementalData | 7.95K | 22.62M | 290.00K | 173.90K |
| EndCashPosition | 135.87M | 369.40M | 177.89M | 657.42M |
| BeginningCashPosition | 369.40M | 177.89M | 657.42M | 364.26M |
| EffectOfExchangeRateChanges | -10.26M | 40.86M | 243.16K | 0.00 |
| ChangesInCash | -223.27M | 150.65M | -479.77M | 293.16M |
| FinancingCashFlow | -119.31M | 644.85M | -78.41M | 189.13M |
| CashFlowFromContinuingFinancingActivities | -119.31M | 644.85M | -78.41M | 189.13M |
| NetOtherFinancingCharges | -114.17M | -212.16M | ||
| ProceedsFromStockOptionExercised | 0.00 | 1.88M | 0.00 | 0.00 |
| NetCommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| CommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| NetIssuancePaymentsOfDebt | -119.31M | -24.05M | 133.75M | -11.00M |
| NetLongTermDebtIssuance | -119.31M | -24.05M | 133.75M | -11.00M |
| LongTermDebtPayments | -119.31M | -24.05M | -16.25M | -11.00M |
| LongTermDebtIssuance | 0.00 | 0.00 | 150.00M | 0.00 |
| InvestingCashFlow | 87.76M | -100.34M | -1.63M | 3.76M |
| CashFlowFromContinuingInvestingActivities | 87.76M | -100.34M | -1.63M | 3.76M |
| NetOtherInvestingChanges | 20.00M | 187.00K | ||
| NetInvestmentPurchaseAndSale | 100.00M | -100.00M | 0.00 | 0.00 |
| SaleOfInvestment | 100.00M | 0.00 | 0.00 | |
| PurchaseOfInvestment | 0.00 | -100.00M | 0.00 | 0.00 |
| NetBusinessPurchaseAndSale | 0.00 | 0.00 | 4.56M | 0.00 |
| SaleOfBusiness | 0.00 | 0.00 | 4.56M | 0.00 |
| NetIntangiblesPurchaseAndSale | -31.80M | 0.00 | 0.00 | |
| PurchaseOfIntangibles | -31.80M | 0.00 | 0.00 | |
| NetPPEPurchaseAndSale | -435.09K | -336.19K | -1.63M | -984.37K |
| PurchaseOfPPE | -435.09K | -336.19K | -1.63M | -984.37K |
| OperatingCashFlow | -191.73M | -393.86M | -399.74M | 100.27M |
| CashFlowFromContinuingOperatingActivities | -191.73M | -393.86M | -399.74M | 100.27M |
| ChangeInWorkingCapital | 52.42M | -19.74M | -18.95M | 16.21M |
| ChangeInOtherWorkingCapital | -7.95K | 17.61M | -56.16M | 28.04M |
| ChangeInOtherCurrentLiabilities | 0.00 | -696.25K | -54.17K | 8.37K |
| ChangeInOtherCurrentAssets | -230.96K | 935.39K | -1.33M | -87.30K |
| ChangeInPayablesAndAccruedExpense | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInPayable | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInAccountPayable | -6.26M | 12.87M | -4.91M | |
| ChangeInTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInIncomeTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInPrepaidAssets | -1.12M | -5.64M | 2.84M | -4.18M |
| ChangeInReceivables | 54.72M | -50.14M | 41.32M | -31.57M |
| ChangesInAccountReceivables | 31.57M | -9.78M | 41.32M | -31.57M |
| OtherNonCashItems | 115.50K | 231.00K | 231.00K | 244.23K |
| StockBasedCompensation | 0.00 | 1.62M | 0.00 | 670.00M |
| DeferredTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DeferredIncomeTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DepreciationAmortizationDepletion | 2.01M | 1.08M | 778.61K | 309.51K |
| DepreciationAndAmortization | 2.01M | 1.08M | 778.61K | 309.51K |
| Depreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| OperatingGainsLosses | 10.42M | -40.71M | 386.04K | 440.27K |
| EarningsLossesFromEquityInvestments | 0.00 | 0.00 | 440.27K | |
| GainLossOnInvestmentSecurities | 161.46K | 6.24K | 629.20K | |
| NetForeignCurrencyExchangeGainLoss | 10.26M | -40.72M | -243.16K | 0.00 |
| NetIncomeFromContinuingOperations | -256.70M | -336.15M | -382.31M | -602.47M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for ELWS
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|