Symbols / ELWS
ELWS Chart
About
Earlyworks Co., Ltd operates as a blockchain-based technology company in Japan. The company builds products; delivers services; and develops solutions based on grid ledger system for blockchain technology in various business settings, including advertisement tracking, online visitor management, and sales of non-fungible tokens. It also provides software and system development; and consulting and solution services. The company serves the information technology, metaverse, advertisement, real estate, telecommunication, and entertainment industries. Earlyworks Co., Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Application | Market Cap | 21.54M |
| Enterprise Value | 37.99M | Income | -256.70M | Sales | 440.36M |
| Book/sh | 0.16 | Cash/sh | 7.13 | Dividend Yield | — |
| Payout | 0.00% | Employees | 19 | IPO | Jul 25, 2023 |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.05 | P/B | 45.50 | P/C | — |
| EV/EBITDA | -0.15 | EV/Sales | 0.09 | Quick Ratio | 1.62 |
| Current Ratio | 1.74 | Debt/Eq | 70.03 | LT Debt/Eq | — |
| EPS (ttm) | -0.54 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | 73.10% | Earnings | — | ROA | -40.12% |
| ROE | -126.84% | ROIC | — | Gross Margin | 51.57% |
| Oper. Margin | -66.07% | Profit Margin | -58.29% | Shs Outstand | 3.05M |
| Shs Float | 5.47M | Short Float | 1.74% | Short Ratio | 0.42 |
| Short Interest | — | 52W High | 10.50 | 52W Low | 1.64 |
| Beta | 1.79 | Avg Volume | 86.82K | Volume | 74.43K |
| Target Price | — | Recom | None | Prev Close | $6.49 |
| Price | $7.06 | Change | 8.87% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$7.06
Latest analyst target
3. DCF / Fair value
$-780.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.06
Low
—
High
—
Mean
—
- 3 Crypto Stocks to Watch This Week - Yahoo Finance Mon, 29 Sep 2025 07
- ELWS Stock Surge: A Fresh Start? - StocksToTrade Wed, 02 Jul 2025 07
- Electreon Wireless (TLV:ELWS investor one-year losses grow to 67% as the stock sheds ₪187m this past week - simplywall.st Fri, 23 May 2025 07
- Earlyworks Rebrands as Perpetuals.com and Wins Shareholder Backing for Perpetual Markets Acquisition - TipRanks Fri, 16 Jan 2026 08
- Sentiment Recap: What is the Moat Score of Veeco Instruments Inc - Quarterly Market Summary & Reliable Momentum Entry Alerts - baoquankhu1.vn Sun, 22 Feb 2026 12
- We Think Electreon Wireless (TLV:ELWS) Needs To Drive Business Growth Carefully - simplywall.st ue, 15 Jul 2025 07
- User - The Chronicle-Journal Wed, 02 Jul 2025 07
- ELWS Stock Alert: Why Are Shares of Earlyworks Up 153% Today? - InvestorPlace ue, 13 Aug 2024 07
- Earlyworks Draws Heavy Retail Buzz As Stock Slumps On Nasdaq Delisting Warning - Stocktwits ue, 05 Nov 2024 18
- Why Is Earlyworks (ELWS) Stock Up 340% Today? - InvestorPlace Wed, 14 Feb 2024 08
- Korea Investment & Securities to list 579 new ELWs - 매일경제 Wed, 16 Jul 2025 07
- Earlyworks Kicks Off U.S. IPO Process (Pending:ELWS) - Seeking Alpha hu, 05 Jan 2023 08
- Investors who believed in Electreon post big gains - Globes ue, 29 Oct 2024 07
- DAR Stock Alert: Why Are Shares of Darling Ingredients Soaring Today? - InvestorPlace ue, 13 Aug 2024 07
- Market Review: Whats the outlook for RETOs sector - July 2025 Patterns & High Conviction Investment Ideas - baoquankhu1.vn Wed, 28 Jan 2026 05
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 46.60K | -9.77K | 0.00 |
| TaxRateForCalcs | 0.00 | 0.00 | 0.02 | 0.23 |
| NormalizedEBITDA | -242.59M | -380.27M | -387.64M | -571.96M |
| TotalUnusualItems | -10.38M | 46.60M | -407.12K | 0.00 |
| TotalUnusualItemsExcludingGoodwill | -10.38M | 46.60M | -407.12K | 0.00 |
| NetIncomeFromContinuingOperationNetMinorityInterest | -256.70M | -336.15M | -382.31M | -602.47M |
| ReconciledDepreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| ReconciledCostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| EBITDA | -252.97M | -333.67M | -388.05M | -571.96M |
| EBIT | -254.98M | -334.75M | -388.83M | -572.27M |
| NetInterestIncome | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpense | 1.72M | 1.59M | 2.70M | 1.26M |
| NormalizedIncome | -246.31M | -382.71M | -381.91M | -602.47M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -256.70M | -336.15M | -382.31M | -602.47M |
| TotalExpenses | 684.96M | 560.84M | 435.00M | 1.04B |
| RentExpenseSupplemental | 9.54M | 6.35M | 6.41M | 8.69M |
| TotalOperatingIncomeAsReported | -245.85M | -381.49M | -388.43M | -572.12M |
| DilutedAverageShares | 2.89M | 3.04M | 3.04M | 3.04M |
| BasicAverageShares | 2.89M | 2.77M | 2.77M | 3.04M |
| DilutedEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| BasicEPS | -157.70 | -138.10 | -217.67 | -23.17 |
| DilutedNIAvailtoComStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeCommonStockholders | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncome | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeIncludingNoncontrollingInterests | -256.70M | -336.15M | -382.31M | -602.47M |
| NetIncomeContinuousOperations | -256.70M | -336.15M | -382.31M | -602.47M |
| TaxProvision | 0.00 | -188.50K | -9.22M | 28.94M |
| PretaxIncome | -256.70M | -336.34M | -391.53M | -573.53M |
| OtherIncomeExpense | -10.38M | 46.74M | -400.25K | -155.43K |
| OtherNonOperatingIncomeExpenses | 1.16K | 132.32K | 6.86K | -155.43K |
| SpecialIncomeCharges | -156.21K | -61.86K | -629.20K | 0.00 |
| GainOnSaleOfPPE | -156.21K | -61.86K | -629.20K | 0.00 |
| EarningsFromEquityInterest | 0.00 | 0.00 | -440.27K | |
| GainOnSaleOfSecurity | -10.23M | 46.67M | 222.08K | |
| NetNonOperatingInterestIncomeExpense | -1.72M | -1.59M | -2.70M | -1.26M |
| InterestExpenseNonOperating | 1.72M | 1.59M | 2.70M | 1.26M |
| OperatingIncome | -244.60M | -381.49M | -388.43M | -572.12M |
| OperatingExpense | 471.70M | 523.26M | 404.49M | 927.46M |
| OtherOperatingExpenses | -1.25M | -4.78M | ||
| OtherTaxes | 1.49M | 7.08M | 431.92K | 7.56M |
| ResearchAndDevelopment | 43.25M | 76.08M | 108.82M | 25.75M |
| SellingGeneralAndAdministration | 428.21M | 440.09M | 295.24M | 894.15M |
| SellingAndMarketingExpense | 45.74M | 34.36M | 29.86M | 0.00 |
| GeneralAndAdministrativeExpense | 382.47M | 405.74M | 265.38M | 894.15M |
| OtherGandA | 209.73M | 237.30M | 90.09M | 82.88M |
| InsuranceAndClaims | 28.10M | 26.89M | 16.90K | 0.00 |
| RentAndLandingFees | 8.53M | 5.53M | 5.07M | 7.10M |
| SalariesAndWages | 136.11M | 136.01M | 170.21M | 804.17M |
| GrossProfit | 227.10M | 141.77M | 16.07M | 355.34M |
| CostOfRevenue | 213.26M | 37.58M | 30.50M | 108.38M |
| TotalRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| OperatingRevenue | 440.36M | 179.36M | 46.57M | 463.72M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 15.08M | 15.08M | 15.04M | 15.04M |
| ShareIssued | 15.08M | 15.08M | 15.04M | 15.04M |
| NetDebt | 14.19M | |||
| TotalDebt | 51.84M | 179.27M | 195.54M | 69.79M |
| TangibleBookValue | 63.41M | 330.72M | 208.51M | 590.82M |
| InvestedCapital | 123.09M | 498.98M | 400.59M | 648.91M |
| WorkingCapital | 60.72M | 337.39M | 58.60M | 627.17M |
| NetTangibleAssets | 63.41M | 330.72M | 208.51M | 590.82M |
| CapitalLeaseObligations | 2.78M | 11.01M | 3.47M | 11.70M |
| CommonStockEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| TotalCapitalization | 107.89M | 379.79M | 276.77M | 637.14M |
| TotalEquityGrossMinorityInterest | 74.03M | 330.72M | 208.51M | 590.82M |
| StockholdersEquity | 74.03M | 330.72M | 208.51M | 590.82M |
| RetainedEarnings | -2.19B | -1.93B | -1.59B | -1.27B |
| AdditionalPaidInCapital | 2.21B | 2.21B | 1.70B | 1.52B |
| CapitalStock | 50.00M | 50.00M | 100.00M | 334.58M |
| CommonStock | 50.00M | 50.00M | 100.00M | 334.58M |
| TotalLiabilitiesNetMinorityInterest | 116.47M | 244.84M | 244.52M | 161.23M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 33.86M | 51.84M | 68.44M | 49.86M |
| NonCurrentDeferredLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| NonCurrentDeferredTaxesLiabilities | 0.00 | 188.50K | 66.23K | 0.00 |
| LongTermDebtAndCapitalLeaseObligation | 33.86M | 51.84M | 68.25M | 49.79M |
| LongTermCapitalLeaseObligation | 0.00 | 2.78M | 0.00 | 3.47M |
| LongTermDebt | 33.86M | 49.06M | 68.25M | 46.32M |
| CurrentLiabilities | 82.61M | 193.00M | 176.08M | 111.38M |
| CurrentDeferredLiabilities | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDeferredRevenue | 0.00 | 1.40M | 0.00 | 108.54K |
| CurrentDebtAndCapitalLeaseObligation | 17.98M | 127.43M | 127.29M | 20.00M |
| CurrentCapitalLeaseObligation | 2.78M | 8.24M | 3.47M | 8.23M |
| CurrentDebt | 15.20M | 119.19M | 123.82M | 11.77M |
| OtherCurrentBorrowings | 15.20M | 119.19M | 123.82M | 11.77M |
| PayablesAndAccruedExpenses | 64.63M | 65.57M | 47.40M | 91.38M |
| CurrentAccruedExpenses | 16.81M | 19.80M | 19.09M | 23.58M |
| Payables | 47.82M | 45.78M | 28.30M | 91.38M |
| OtherPayable | 20.20M | 24.98M | 25.81M | 52.83M |
| TotalTaxPayable | 15.45M | 2.37M | 2.49M | 38.55M |
| IncomeTaxPayable | 950.00K | 950.00K | 145.00K | 38.55M |
| AccountsPayable | 12.17M | 18.42M | ||
| TotalAssets | 190.50M | 575.57M | 453.04M | 752.05M |
| TotalNonCurrentAssets | 47.16M | 45.17M | 218.35M | 13.51M |
| OtherNonCurrentAssets | 31.49M | 31.49M | ||
| NonCurrentPrepaidAssets | 657.74K | 657.74K | 657.74K | 647.74K |
| NonCurrentDeferredAssets | 0.00 | 212.16M | 0.00 | 15.91M |
| NonCurrentDeferredTaxesAssets | 0.00 | 15.91M | ||
| InvestmentsAndAdvances | 0.00 | 4.56M | ||
| LongTermEquityInvestment | 0.00 | 4.56M | ||
| InvestmentsinJointVenturesatCost | 0.00 | 4.56M | ||
| GoodwillAndOtherIntangibleAssets | 10.62M | 0.00 | ||
| OtherIntangibleAssets | 10.62M | |||
| NetPPE | 4.40M | 13.03M | 5.53M | 12.86M |
| AccumulatedDepreciation | -3.07M | -2.24M | -1.16M | -377.44K |
| GrossPPE | 7.47M | 15.27M | 6.69M | 13.24M |
| OtherProperties | 3.47M | 11.71M | 3.47M | 11.64M |
| MachineryFurnitureEquipment | 3.99M | 3.56M | 3.22M | 1.60M |
| CurrentAssets | 143.34M | 530.39M | 234.68M | 738.54M |
| OtherCurrentAssets | 153.76K | 84.26K | 1.03M | 329.95K |
| PrepaidAssets | 12.45M | 11.32M | 5.69M | 8.54M |
| Receivables | 26.36M | 81.07M | 50.08M | 72.26M |
| OtherReceivables | 17.21M | 40.36M | ||
| TaxesReceivable | 8.28K | 1.73M | 43.73M | 0.00 |
| AccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| AllowanceForDoubtfulAccountsReceivable | 0.00 | 0.00 | 0.00 | 0.00 |
| GrossAccountsReceivable | 9.14M | 38.98M | 6.35M | 72.26M |
| CashCashEquivalentsAndShortTermInvestments | 104.38M | 437.91M | 177.89M | 657.42M |
| OtherShortTermInvestments | 0.00 | 100.00M | 0.00 | |
| CashAndCashEquivalents | 104.38M | 337.91M | 177.89M | 657.42M |
| CashFinancial | 104.38M | 337.91M | 177.89M | 657.42M |
| Line Item | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| FreeCashFlow | -223.97M | -394.20M | -401.36M | 99.28M |
| RepaymentOfDebt | -119.31M | -24.05M | -16.25M | -11.00M |
| IssuanceOfDebt | 0.00 | 0.00 | 150.00M | 0.00 |
| IssuanceOfCapitalStock | 0.00 | 781.20M | 0.00 | 200.13M |
| CapitalExpenditure | -32.24M | -336.19K | -1.63M | -984.37K |
| InterestPaidSupplementalData | 1.48M | 3.33M | 2.48M | 1.03M |
| IncomeTaxPaidSupplementalData | 7.95K | 22.62M | 290.00K | 173.90K |
| EndCashPosition | 135.87M | 369.40M | 177.89M | 657.42M |
| BeginningCashPosition | 369.40M | 177.89M | 657.42M | 364.26M |
| EffectOfExchangeRateChanges | -10.26M | 40.86M | 243.16K | 0.00 |
| ChangesInCash | -223.27M | 150.65M | -479.77M | 293.16M |
| FinancingCashFlow | -119.31M | 644.85M | -78.41M | 189.13M |
| CashFlowFromContinuingFinancingActivities | -119.31M | 644.85M | -78.41M | 189.13M |
| NetOtherFinancingCharges | -114.17M | -212.16M | ||
| ProceedsFromStockOptionExercised | 0.00 | 1.88M | 0.00 | 0.00 |
| NetCommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| CommonStockIssuance | 0.00 | 781.20M | 0.00 | 200.13M |
| NetIssuancePaymentsOfDebt | -119.31M | -24.05M | 133.75M | -11.00M |
| NetLongTermDebtIssuance | -119.31M | -24.05M | 133.75M | -11.00M |
| LongTermDebtPayments | -119.31M | -24.05M | -16.25M | -11.00M |
| LongTermDebtIssuance | 0.00 | 0.00 | 150.00M | 0.00 |
| InvestingCashFlow | 87.76M | -100.34M | -1.63M | 3.76M |
| CashFlowFromContinuingInvestingActivities | 87.76M | -100.34M | -1.63M | 3.76M |
| NetOtherInvestingChanges | 20.00M | 187.00K | ||
| NetInvestmentPurchaseAndSale | 100.00M | -100.00M | 0.00 | 0.00 |
| SaleOfInvestment | 100.00M | 0.00 | 0.00 | |
| PurchaseOfInvestment | 0.00 | -100.00M | 0.00 | 0.00 |
| NetBusinessPurchaseAndSale | 0.00 | 0.00 | 4.56M | 0.00 |
| SaleOfBusiness | 0.00 | 0.00 | 4.56M | 0.00 |
| NetIntangiblesPurchaseAndSale | -31.80M | 0.00 | 0.00 | |
| PurchaseOfIntangibles | -31.80M | 0.00 | 0.00 | |
| NetPPEPurchaseAndSale | -435.09K | -336.19K | -1.63M | -984.37K |
| PurchaseOfPPE | -435.09K | -336.19K | -1.63M | -984.37K |
| OperatingCashFlow | -191.73M | -393.86M | -399.74M | 100.27M |
| CashFlowFromContinuingOperatingActivities | -191.73M | -393.86M | -399.74M | 100.27M |
| ChangeInWorkingCapital | 52.42M | -19.74M | -18.95M | 16.21M |
| ChangeInOtherWorkingCapital | -7.95K | 17.61M | -56.16M | 28.04M |
| ChangeInOtherCurrentLiabilities | 0.00 | -696.25K | -54.17K | 8.37K |
| ChangeInOtherCurrentAssets | -230.96K | 935.39K | -1.33M | -87.30K |
| ChangeInPayablesAndAccruedExpense | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInPayable | -939.80K | 18.19M | -5.57M | 24.00M |
| ChangeInAccountPayable | -6.26M | 12.87M | -4.91M | |
| ChangeInTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInIncomeTaxPayable | -57.56M | 28.15M | 664.20K | |
| ChangeInPrepaidAssets | -1.12M | -5.64M | 2.84M | -4.18M |
| ChangeInReceivables | 54.72M | -50.14M | 41.32M | -31.57M |
| ChangesInAccountReceivables | 31.57M | -9.78M | 41.32M | -31.57M |
| OtherNonCashItems | 115.50K | 231.00K | 231.00K | 244.23K |
| StockBasedCompensation | 0.00 | 1.62M | 0.00 | 670.00M |
| DeferredTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DeferredIncomeTax | 0.00 | -188.50K | 122.26K | 15.98M |
| DepreciationAmortizationDepletion | 2.01M | 1.08M | 778.61K | 309.51K |
| DepreciationAndAmortization | 2.01M | 1.08M | 778.61K | 309.51K |
| Depreciation | 2.01M | 1.08M | 778.61K | 309.51K |
| OperatingGainsLosses | 10.42M | -40.71M | 386.04K | 440.27K |
| EarningsLossesFromEquityInvestments | 0.00 | 0.00 | 440.27K | |
| GainLossOnInvestmentSecurities | 161.46K | 6.24K | 629.20K | |
| NetForeignCurrencyExchangeGainLoss | 10.26M | -40.72M | -243.16K | 0.00 |
| NetIncomeFromContinuingOperations | -256.70M | -336.15M | -382.31M | -602.47M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for ELWS
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|