EOLS Chart
About

Evolus, Inc., a performance beauty company, delivers products in the cash-pay aesthetic market in the United States, Canada, Europe, and Australia. It offers Jeuveau, a proprietary 900 kilodalton purified botulinum toxin type A formulation for the temporary improvement in the appearance of moderate to severe glabellar lines in adults; and Evolysse, a collection of injectable hyaluronic acid gels. The company was incorporated in 2012 and is headquartered in Newport Beach, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 283.26M
Enterprise Value 390.09M Income -58.56M Sales 285.82M
Book/sh -0.44 Cash/sh 0.67 Dividend Yield —
Payout 0.00% Employees 329 IPO —
P/E — Forward P/E -67.23 PEG —
P/S 0.99 P/B -9.84 P/C —
EV/EBITDA -12.41 EV/Sales 1.36 Quick Ratio 1.41
Current Ratio 2.02 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.90 EPS next Y -0.07 EPS Growth —
Revenue Growth 12.90% Earnings 2026-03-03 ROA -10.60%
ROE — ROIC — Gross Margin 66.63%
Oper. Margin -14.74% Profit Margin -20.49% Shs Outstand 64.82M
Shs Float 49.15M Short Float 11.64% Short Ratio 5.06
Short Interest — 52W High 14.94 52W Low 4.09
Beta 1.01 Avg Volume 1.08M Volume 48.19K
Target Price $15.17 Recom None Prev Close $4.30
Price $4.37 Change 1.63%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$15.17
Mean price target
2. Current target
$4.37
Latest analyst target
3. DCF / Fair value
$-9.57
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.37
Low
$10.00
High
$20.00
Mean
$15.17

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-03 main HC Wainwright & Co. Buy → Buy $13
2026-01-22 main BTIG Buy → Buy $13
2026-01-13 main Stifel Buy → Buy $17
2026-01-09 reit HC Wainwright & Co. Buy → Buy $20
2025-12-24 reit Needham Hold → Hold —
2025-12-02 main Mizuho Outperform → Outperform $19
2025-09-08 reit BTIG Buy → Buy $18
2025-08-06 main BTIG Buy → Buy $18
2025-08-06 down Needham Buy → Hold $22
2025-08-06 main HC Wainwright & Co. Buy → Buy $20
2025-05-08 reit Needham Buy → Buy $22
2025-04-17 init BTIG — → Buy $21
2025-04-10 reit HC Wainwright & Co. Buy → Buy $27
2025-04-09 reit Needham Buy → Buy $22
2025-03-05 main Barclays Overweight → Overweight $25
2025-03-05 reit HC Wainwright & Co. Buy → Buy $27
2025-03-05 reit Needham Buy → Buy $22
2025-02-14 reit HC Wainwright & Co. Buy → Buy $27
2025-01-27 main Barclays Overweight → Overweight $22
2025-01-22 reit HC Wainwright & Co. Buy → Buy $27
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 45559 — — Stock Award(Grant) at price 0.00 per share. PARSCHAUER KARAH HERDMAN Director — 2026-02-17 00:00:00 D
1 313212 — — Stock Award(Grant) at price 0.00 per share. MOATAZEDI DAVID Chief Executive Officer — 2026-02-17 00:00:00 D
2 45559 — — Stock Award(Grant) at price 0.00 per share. MALIK VIKRAM Director — 2026-02-17 00:00:00 D
3 45559 — — Stock Award(Grant) at price 0.00 per share. STEWART BRADY Director — 2026-02-17 00:00:00 D
4 121489 — — Stock Award(Grant) at price 0.00 per share. MITCHELL TATJANA Chief Financial Officer — 2026-02-17 00:00:00 D
5 2261 16168 — Sale at price 7.15 per share. AVELAR RUI L. Officer — 2025-12-22 00:00:00 D
6 10539 75361 — Sale at price 7.15 per share. MOATAZEDI DAVID Chief Executive Officer — 2025-12-22 00:00:00 D
7 104603 — — Stock Award(Grant) at price 0.00 per share. MITCHELL TATJANA Chief Financial Officer — 2025-09-08 00:00:00 D
8 5722 42972 — Sale at price 7.51 per share. YAMAGISHI-DRESSLER TOMOKO Officer — 2025-08-22 00:00:00 D
9 30000 204486 — Purchase at price 6.82 per share. STEWART BRADY Director — 2025-08-15 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.006.62M
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-25.00M-41.81M-60.72M-63.59M
TotalUnusualItems0.0024.53M
TotalUnusualItemsExcludingGoodwill0.0024.53M
NetIncomeFromContinuingOperationNetMinorityInterest-50.42M-61.69M-74.41M-46.81M
ReconciledDepreciation6.02M5.87M4.50M6.31M
ReconciledCostOfRevenue80.29M60.83M55.11M42.84M
EBITDA-25.00M-41.81M-60.72M-39.06M
EBIT-31.02M-47.68M-65.22M-45.37M
NetInterestIncome-15.47M-12.97M-8.98M-1.40M
InterestExpense18.73M13.83M9.10M1.40M
InterestIncome3.26M860.00K119.00K1.00K
NormalizedIncome-50.42M-61.69M-74.41M-64.72M
NetIncomeFromContinuingAndDiscontinuedOperation-50.42M-61.69M-74.41M-46.81M
TotalExpenses293.51M247.06M208.19M163.29M
TotalOperatingIncomeAsReported-34.41M-49.23M-65.33M-44.41M
DilutedAverageShares62.25M56.92M56.06M49.77M
BasicAverageShares62.25M56.92M56.06M49.77M
DilutedEPS-0.81-1.08-1.33-0.94
BasicEPS-0.81-1.08-1.33-0.94
DilutedNIAvailtoComStockholders-50.42M-61.69M-74.41M-46.81M
NetIncomeCommonStockholders-50.42M-61.69M-74.41M-46.81M
NetIncome-50.42M-61.69M-74.41M-46.81M
NetIncomeIncludingNoncontrollingInterests-50.42M-61.69M-74.41M-46.81M
NetIncomeContinuousOperations-50.42M-61.69M-74.41M-46.81M
TaxProvision664.00K176.00K95.00K42.00K
PretaxIncome-49.76M-61.51M-74.32M-46.77M
OtherIncomeExpense-7.05M-3.56M-5.76M18.24M
OtherNonOperatingIncomeExpenses-7.05M-3.56M-5.76M-6.29M
SpecialIncomeCharges0.0024.53M
OtherSpecialCharges2.00M-24.53M
RestructuringAndMergernAcquisition0.00
NetNonOperatingInterestIncomeExpense-15.47M-12.97M-8.98M-1.40M
InterestExpenseNonOperating18.73M13.83M9.10M1.40M
InterestIncomeNonOperating3.26M860.00K119.00K1.00K
OperatingIncome-27.23M-44.98M-59.58M-63.62M
OperatingExpense209.54M182.55M149.35M119.75M
DepreciationAmortizationDepletionIncomeStatement2.34M2.18M767.00K5.62M
DepreciationAndAmortizationInIncomeStatement2.34M2.18M767.00K5.62M
ResearchAndDevelopment9.17M15.43M6.74M2.06M
SellingGeneralAndAdministration198.03M164.94M141.84M112.07M
GrossProfit182.30M137.57M89.77M56.14M
CostOfRevenue83.97M64.51M58.84M43.53M
TotalRevenue266.27M202.09M148.62M99.67M
OperatingRevenue266.27M202.09M148.62M99.67M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber63.50M57.82M56.26M55.58M
ShareIssued63.50M57.82M56.26M55.58M
NetDebt34.55M57.52M17.96M
TotalDebt129.98M126.55M74.42M74.74M
TangibleBookValue-64.44M-89.01M-51.31M10.04M
InvestedCapital127.03M99.67M90.38M153.10M
WorkingCapital88.38M64.13M54.29M121.14M
NetTangibleAssets-64.44M-89.01M-51.31M10.04M
CapitalLeaseObligations8.47M6.19M2.54M3.52M
CommonStockEquity5.52M-20.69M18.50M81.88M
TotalCapitalization127.03M99.67M90.38M153.10M
TotalEquityGrossMinorityInterest5.52M-20.69M18.50M81.88M
StockholdersEquity5.52M-20.69M18.50M81.88M
GainsLossesNotAffectingRetainedEarnings-905.00K-427.00K-337.00K0.00
OtherEquityAdjustments-905.00K-427.00K-337.00K
RetainedEarnings-609.40M-558.98M-497.29M-422.88M
AdditionalPaidInCapital615.83M538.72M516.13M504.76M
CapitalStock1.00K1.00K1.00K1.00K
CommonStock1.00K1.00K1.00K1.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest227.05M209.69M159.48M175.61M
TotalNonCurrentLiabilitiesNetMinorityInterest164.09M161.40M112.97M117.94M
NonCurrentAccruedExpenses0.005.00M
DuetoRelatedPartiesNonCurrent33.55M36.20M39.85M39.43M
TradeandOtherPayablesNonCurrent2.27M0.000.000.00
NonCurrentDeferredLiabilities6.00K27.00K22.00K40.00K
NonCurrentDeferredTaxesLiabilities6.00K27.00K22.00K40.00K
LongTermDebtAndCapitalLeaseObligation128.26M125.17M73.10M73.48M
LongTermCapitalLeaseObligation6.75M4.81M1.22M2.26M
LongTermDebt121.51M120.36M71.88M71.22M
CurrentLiabilities62.96M48.29M46.51M57.66M
CurrentDeferredLiabilities14.45M11.03M9.01M7.93M
CurrentDeferredRevenue14.45M11.03M9.01M7.93M
CurrentDebtAndCapitalLeaseObligation1.72M1.38M1.32M1.26M
CurrentCapitalLeaseObligation1.72M1.38M1.32M1.26M
CurrentNotesPayable0.00
PensionandOtherPostRetirementBenefitPlansCurrent6.86M
PayablesAndAccruedExpenses46.79M35.88M36.18M48.46M
CurrentAccruedExpenses26.34M22.78M20.78M37.06M
Payables20.45M13.10M15.39M11.40M
DuetoRelatedPartiesCurrent11.21M8.83M6.46M5.31M
AccountsPayable9.24M4.27M8.94M6.09M
TotalAssets232.57M189.00M177.98M257.48M
TotalNonCurrentAssets81.23M76.58M77.18M78.68M
OtherNonCurrentAssets858.00K409.00K2.81M2.76M
GoodwillAndOtherIntangibleAssets69.96M68.32M69.81M71.83M
OtherIntangibleAssets48.75M47.11M48.60M50.62M
Goodwill21.21M21.21M21.21M21.21M
NetPPE10.41M7.85M4.56M4.09M
AccumulatedDepreciation-3.52M-2.40M
GrossPPE13.93M10.25M4.56M4.09M
Leases3.57M2.21M
OtherProperties7.64M5.84M4.56M4.09M
MachineryFurnitureEquipment2.72M2.19M
Properties0.000.00
CurrentAssets151.34M112.42M100.80M178.80M
OtherCurrentAssets1.20M2.36M1.68M11.04M
PrepaidAssets3.35M5.70M3.90M5.08M
Inventory12.16M11.00M18.85M1.76M
Receivables47.68M30.53M22.45M14.66M
AccountsReceivable47.68M30.53M22.45M14.66M
AllowanceForDoubtfulAccountsReceivable-2.71M-1.49M-2.05M-2.38M
GrossAccountsReceivable50.40M32.02M24.50M17.04M
CashCashEquivalentsAndShortTermInvestments86.95M62.84M53.92M146.26M
OtherShortTermInvestments0.00
CashAndCashEquivalents86.95M62.84M53.92M146.26M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-22.82M-35.63M-87.85M-34.36M
RepaymentOfDebt0.00-96.32M
IssuanceOfDebt0.0050.00M0.0071.96M
IssuanceOfCapitalStock51.21M0.000.00103.34M
CapitalExpenditure-4.82M-1.63M-2.94M-970.00K
InterestPaidSupplementalData17.55M12.71M8.00M138.00K
IncomeTaxPaidSupplementalData235.00K117.00K76.00K14.00K
EndCashPosition86.95M62.84M53.92M146.26M
BeginningCashPosition62.84M53.92M146.26M102.56M
EffectOfExchangeRateChanges-478.00K-90.00K-337.00K0.00
ChangesInCash24.59M9.01M-92.00M43.69M
FinancingCashFlow47.41M44.64M-4.15M73.05M
CashFlowFromContinuingFinancingActivities47.41M44.64M-4.15M73.05M
NetOtherFinancingCharges-8.68M-5.59M-4.68M-6.57M
ProceedsFromStockOptionExercised4.88M231.00K539.00K655.00K
NetCommonStockIssuance51.21M0.000.00103.34M
CommonStockIssuance51.21M0.000.00103.34M
NetIssuancePaymentsOfDebt0.0050.00M0.00-24.36M
NetLongTermDebtIssuance0.0050.00M0.00-24.36M
LongTermDebtPayments0.00-96.32M
LongTermDebtIssuance0.0050.00M0.0071.96M
InvestingCashFlow-4.82M-1.63M-2.94M4.03M
CashFlowFromContinuingInvestingActivities-4.82M-1.63M-2.94M4.03M
NetInvestmentPurchaseAndSale0.005.00M
SaleOfInvestment0.005.00M
PurchaseOfInvestment0.00
NetPPEPurchaseAndSale-1.47M-473.00K-1.62M-393.00K
PurchaseOfPPE-1.47M-473.00K-1.62M-393.00K
CapitalExpenditureReported-3.35M-1.15M-1.32M-577.00K
OperatingCashFlow-18.00M-34.01M-84.91M-33.39M
CashFlowFromContinuingOperatingActivities-18.00M-34.01M-84.91M-33.39M
ChangeInWorkingCapital-6.60M-5.89M-34.25M-11.54M
ChangeInOtherCurrentLiabilities-716.00K-907.00K-977.00K-838.00K
ChangeInOtherCurrentAssets706.00K-864.00K4.85M-7.01M
ChangeInPayablesAndAccruedExpense7.41M3.00M-19.23M5.10M
ChangeInAccruedExpense7.01M4.02M-20.20M5.89M
ChangeInPayable391.00K-1.02M968.00K-787.00K
ChangeInAccountPayable391.00K-1.02M968.00K-787.00K
ChangeInPrepaidAssets2.35M-1.80M1.18M-254.00K
ChangeInInventory3.25M4.19M-10.69M-2.98M
ChangeInReceivables-19.60M-9.52M-9.39M-5.57M
ChangesInAccountReceivables-19.60M-9.52M-9.39M-5.57M
OtherNonCashItems8.32M9.80M6.84M7.23M
StockBasedCompensation22.25M16.46M10.83M9.58M
ProvisionandWriteOffofAssets2.45M1.44M1.60M589.00K
AmortizationOfSecurities0.00272.00K
DeferredTax-21.00K5.00K-18.00K15.00K
DeferredIncomeTax-21.00K5.00K-18.00K15.00K
DepreciationAmortizationDepletion6.02M5.87M4.50M6.31M
DepreciationAndAmortization6.02M5.87M4.50M6.31M
Depreciation6.02M5.87M4.50M6.31M
OperatingGainsLosses968.00K
NetIncomeFromContinuingOperations-50.42M-61.69M-74.41M-46.81M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EOLS
Date User Asset Broker Type Position Size Entry Price Patterns