EPOW Chart
About

E-Power Inc. engages in the manufacture and sale of graphite anode material for use in EVs and other lithium-ion batteries. The company operates a peer-to-peer knowledge sharing and enterprise service platform business. It also offers education consulting, training, tailored, information technology, business incubation, enterprise information technology integration, health, and agricultural technology services, as well as cultural and artistic exchanges and planning, and conference services. E-Power Inc. was formerly known as Sunrise New Energy Co., Ltd. and changed its name to E-Power Inc. in February 2026. The company was founded in 2014 and is headquartered in Zibo, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Industrials Industry Electrical Equipment & P Market Cap 29.91M
Enterprise Value 127.09M Income -8.58M Sales 70.68M
Book/sh -0.41 Cash/sh 0.74 Dividend Yield —
Payout 0.00% Employees 48 IPO —
P/E — Forward P/E — PEG —
P/S 0.42 P/B -1.90 P/C —
EV/EBITDA -19.42 EV/Sales 1.80 Quick Ratio 0.42
Current Ratio 0.83 Debt/Eq 355.87 LT Debt/Eq —
EPS (ttm) -0.32 EPS next Y — EPS Growth —
Revenue Growth 25.50% Earnings 2025-12-18 ROA -4.68%
ROE -46.03% ROIC — Gross Margin -2.99%
Oper. Margin -2.38% Profit Margin -12.14% Shs Outstand 32.16M
Shs Float 12.94M Short Float 0.42% Short Ratio 1.06
Short Interest — 52W High 1.86 52W Low 0.66
Beta 0.14 Avg Volume 209.91K Volume 26.57K
Target Price — Recom None Prev Close $0.77
Price $0.77 Change 0.27%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.77
Latest analyst target
3. DCF / Fair value
$-19.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.77
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems49.54K0.00-1.55M-55.93K
TaxRateForCalcs0.250.000.250.03
NormalizedEBITDA-10.44M-21.93M-13.67M-5.93M
TotalUnusualItems198.18K-4.32M-6.22M-2.12M
TotalUnusualItemsExcludingGoodwill198.18K-4.32M-6.22M-2.12M
NetIncomeFromContinuingOperationNetMinorityInterest-11.78M-24.23M-22.64M-8.40M
ReconciledDepreciation5.72M4.51M2.40M1.08M
ReconciledCostOfRevenue70.80M57.45M39.48M3.89M
EBITDA-10.24M-26.25M-19.89M-8.05M
EBIT-15.96M-30.76M-22.29M-9.12M
NetInterestIncome-2.02M-2.16M-27.13K173.17K
InterestExpense2.02M2.16M27.13K-173.17K
InterestIncome173.17K
NormalizedIncome-11.93M-19.91M-17.97M-6.34M
NetIncomeFromContinuingAndDiscontinuedOperation-11.78M-24.23M-22.64M-8.40M
TotalExpenses81.59M72.43M54.28M14.82M
TotalOperatingIncomeAsReported-16.60M-30.53M-18.81M-7.41M
DilutedAverageShares25.62M24.82M23.64M
BasicAverageShares25.62M24.82M23.64M
DilutedEPS-1.08-0.98-0.36
BasicEPS-1.08-0.98-0.36
DilutedNIAvailtoComStockholders-11.78M-24.23M-22.64M-8.40M
NetIncomeCommonStockholders-11.78M-24.23M-22.64M-8.40M
NetIncome-11.78M-24.23M-22.64M-8.40M
MinorityInterests6.20M8.69M487.78K311.07K
NetIncomeIncludingNoncontrollingInterests-17.98M-32.92M-23.12M-8.71M
NetIncomeContinuousOperations-17.98M-32.92M-23.12M-8.71M
TaxProvision5.56K-226.00808.97K-236.58K
PretaxIncome-17.98M-32.92M-22.32M-8.95M
OtherIncomeExpense639.41K-3.38M-6.13M-1.71M
OtherNonOperatingIncomeExpenses441.23K942.14K87.39K404.38K
SpecialIncomeCharges0.00-3.15M-2.65M0.00
ImpairmentOfCapitalAssets0.003.15M2.65M0.00
GainOnSaleOfSecurity198.18K-1.17M-3.57M-2.12M
NetNonOperatingInterestIncomeExpense-2.02M-2.16M-27.13K173.17K
TotalOtherFinanceCost2.16M27.13K-173.17K
InterestExpenseNonOperating2.02M2.16M27.13K-173.17K
InterestIncomeNonOperating173.17K
OperatingIncome-16.60M-27.38M-16.16M-7.41M
OperatingExpense10.80M14.98M14.81M10.93M
ResearchAndDevelopment2.51M1.19M1.05M2.15M
SellingGeneralAndAdministration8.29M13.78M13.75M8.78M
SellingAndMarketingExpense899.76K742.17K1.08M946.77K
GeneralAndAdministrativeExpense7.39M13.04M12.68M7.83M
OtherGandA7.39M13.04M12.68M7.83M
GrossProfit-5.80M-12.40M-1.35M3.52M
CostOfRevenue70.80M57.45M39.48M3.89M
TotalRevenue65.00M45.05M38.13M7.41M
OperatingRevenue65.00M45.05M38.13M7.41M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber26.99M26.14M25.36M24.53M
ShareIssued26.99M26.14M25.36M24.53M
NetDebt43.37M13.78M10.01M
TotalDebt50.50M27.78M11.66M99.57K
TangibleBookValue-19.53M-7.11M14.63M50.26M
InvestedCapital34.37M17.82M40.34M53.85M
WorkingCapital-23.75M-27.67M18.61M32.62M
NetTangibleAssets-19.53M-7.11M14.63M50.26M
CapitalLeaseObligations5.87M12.60M0.0099.57K
CommonStockEquity-10.26M2.65M28.68M53.85M
TotalCapitalization16.15M6.15M32.76M53.85M
TotalEquityGrossMinorityInterest27.29M45.33M73.36M56.97M
MinorityInterest37.56M42.69M44.68M3.12M
StockholdersEquity-10.26M2.65M28.68M53.85M
OtherEquityInterest-100.00K
GainsLossesNotAffectingRetainedEarnings-99.20K488.85K1.12M4.62M
OtherEquityAdjustments-99.20K488.85K1.12M4.62M
RetainedEarnings-42.24M-30.47M-6.23M17.26M
AdditionalPaidInCapital32.18M32.62M33.79M31.97M
CapitalStock2.70K2.61K2.54K2.45K
CommonStock2.70K2.61K2.54K2.45K
TotalLiabilitiesNetMinorityInterest115.73M75.17M33.66M1.72M
TotalNonCurrentLiabilitiesNetMinorityInterest28.97M11.68M7.64M0.00
PreferredSecuritiesOutsideStockEquity31.23M0.00
TradeandOtherPayablesNonCurrent1.34M2.70M3.36M0.00
NonCurrentDeferredLiabilities189.55K195.33K199.58K0.00
NonCurrentDeferredTaxesLiabilities189.55K195.33K199.58K0.00
LongTermDebtAndCapitalLeaseObligation27.44M8.79M4.08M0.00
LongTermCapitalLeaseObligation1.03M5.28M0.000.00
LongTermDebt26.41M3.51M4.08M
CurrentLiabilities86.76M63.49M26.02M1.72M
OtherCurrentLiabilities38.06K
CurrentDeferredLiabilities4.86M3.51M3.57M179.41K
CurrentDeferredRevenue4.86M3.51M3.57M179.41K
CurrentDebtAndCapitalLeaseObligation23.06M18.99M7.58M99.57K
CurrentCapitalLeaseObligation4.83M7.32M0.0099.57K
CurrentDebt18.22M11.67M7.58M
OtherCurrentBorrowings485.56K478.88K3.71M
LineOfCredit1.64M7.04M
CurrentNotesPayable16.09M4.15M3.88M0.00
PayablesAndAccruedExpenses58.84M40.99M14.87M1.44M
CurrentAccruedExpenses3.39M1.56M639.76K330.90K
Payables55.45M39.43M14.23M1.11M
OtherPayable801.87K591.37K582.38K
DuetoRelatedPartiesCurrent4.20M4.46M885.15K0.00
TotalTaxPayable491.75K501.37K506.64K1.08M
IncomeTaxPayable491.75K501.37K506.64K1.08M
AccountsPayable49.96M33.87M12.26M34.49K
TotalAssets143.02M120.50M107.02M58.70M
TotalNonCurrentAssets80.01M84.69M62.38M24.35M
OtherNonCurrentAssets47.51K14.36K700.06K
NonCurrentPrepaidAssets1.87M654.24K0.008.24M
NonCurrentDeferredAssets0.00852.04K
NonCurrentDeferredTaxesAssets0.00852.04K
NonCurrentNoteReceivables0.002.00M
InvestmentsAndAdvances2.01M1.88M3.02M5.38M
GoodwillAndOtherIntangibleAssets9.27M9.75M14.05M3.59M
OtherIntangibleAssets9.27M9.75M14.05M3.59M
NetPPE66.86M72.35M45.31M3.58M
AccumulatedDepreciation-9.03M-4.35M-1.13M-441.26K
GrossPPE75.90M76.70M46.43M4.02M
Leases400.26K397.42K405.14K442.56K
ConstructionInProgress4.16M3.22M23.97M0.00
OtherProperties6.18M6.85M587.13K324.92K
MachineryFurnitureEquipment36.28M36.61M16.81M188.37K
BuildingsAndImprovements28.88M29.62M4.66M3.06M
Properties0.000.000.000.00
CurrentAssets63.01M35.82M44.64M34.35M
OtherCurrentAssets5.96M12.24M
CurrentDeferredAssets0.00
RestrictedCash8.10M2.22M2.64M0.00
PrepaidAssets3.44M3.49M8.74M3.28M
Inventory17.66M15.84M18.33M3.11M
OtherInventories4.66K4.79K3.59K3.11M
FinishedGoods3.30M2.59M3.67M3.11M
WorkInProcess11.74M10.29M11.42M0.00
RawMaterials2.62M2.96M3.24M0.00
Receivables32.55M12.87M6.44M8.08M
ReceivablesAdjustmentsAllowances-137.00K-546.53K
OtherReceivables772.25K2.60M258.35K143.02K
DuefromRelatedPartiesCurrent542.11K617.32K400.02K65.28K
AccruedInterestReceivable0.00364.83K365.48K171.84K
NotesReceivable2.38M835.09K868.68K0.00
LoansReceivable0.0057.75K2.87M840.68K
AccountsReceivable28.99M8.94M5.17M6.86M
AllowanceForDoubtfulAccountsReceivable-7.91M-8.02M-8.05M-5.74M
GrossAccountsReceivable36.90M16.95M13.22M12.61M
CashCashEquivalentsAndShortTermInvestments1.26M1.40M4.99M19.88M
OtherShortTermInvestments0.003.34M5.96M
CashAndCashEquivalents1.26M1.40M1.66M13.92M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-7.82M-14.44M-53.66M-13.55M
RepaymentOfDebt-27.54M-8.58M-887.79K0.00
IssuanceOfDebt39.49M22.11M9.62M0.00
IssuanceOfCapitalStock0.000.0027.50M
CapitalExpenditure-2.46M-7.16M-44.09M-8.32M
InterestPaidSupplementalData1.87M1.38M0.000.00
IncomeTaxPaidSupplementalData0.0042.00564.34K3.70M
EndCashPosition1.26M1.40M1.66M14.62M
OtherCashAdjustmentOutsideChangeinCash-8.10M-2.22M-2.64M
BeginningCashPosition3.62M4.29M14.62M10.97M
EffectOfExchangeRateChanges-172.06K-66.59K-899.79K141.32K
ChangesInCash5.91M-606.76K-9.42M3.51M
FinancingCashFlow10.63M13.68M45.76M30.84M
CashFlowFromContinuingFinancingActivities10.63M13.68M45.76M30.84M
NetOtherFinancingCharges-1.32M148.08K37.02M3.33M
NetCommonStockIssuance0.000.0027.50M
CommonStockIssuance0.000.0027.50M
NetIssuancePaymentsOfDebt11.95M13.53M8.74M0.00
NetShortTermDebtIssuance-5.28M7.06M0.000.00
ShortTermDebtPayments-6.95M-2.12M0.000.00
ShortTermDebtIssuance1.67M9.18M0.000.00
NetLongTermDebtIssuance17.23M6.47M8.74M0.00
LongTermDebtPayments-20.59M-6.46M-887.79K0.00
LongTermDebtIssuance37.82M12.93M9.62M0.00
InvestingCashFlow632.46K-7.00M-45.61M-22.10M
CashFlowFromContinuingInvestingActivities632.46K-7.00M-45.61M-22.10M
NetOtherInvestingChanges16.68K-723.07K-1.52M-2.83M
NetInvestmentPurchaseAndSale3.08M878.00K0.00-10.94M
SaleOfInvestment3.08M878.00K0.000.00
PurchaseOfInvestment0.000.00-10.94M
NetInvestmentPropertiesPurchaseAndSale0.000.00
PurchaseOfInvestmentProperties0.000.00
NetBusinessPurchaseAndSale0.000.00-9.30K
PurchaseOfBusiness0.000.00-9.30K
NetIntangiblesPurchaseAndSale0.000.00-372.45K-6.95M
PurchaseOfIntangibles0.000.00-372.45K-6.95M
NetPPEPurchaseAndSale-2.46M-7.16M-43.71M-1.37M
SaleOfPPE0.000.00
PurchaseOfPPE-2.46M-7.16M-43.71M-1.37M
OperatingCashFlow-5.35M-7.28M-9.57M-5.23M
CashFlowFromContinuingOperatingActivities-5.35M-7.28M-9.57M-5.23M
ChangeInWorkingCapital1.90M3.42M-4.47M-3.33M
ChangeInOtherWorkingCapital1.47M8.72K3.52M-75.86K
ChangeInOtherCurrentLiabilities0.000.00-94.38K-180.07K
ChangeInOtherCurrentAssets-211.21K
ChangeInPayablesAndAccruedExpense30.37M6.63M16.75M-3.90M
ChangeInAccruedExpense822.50K729.51K-21.53K-208.19K
ChangeInPayable29.54M5.90M16.78M-3.70M
ChangeInAccountPayable17.84M6.13M12.66M0.00
ChangeInTaxPayable19.54K0.000.00-3.70M
ChangeInIncomeTaxPayable19.54K0.000.00-3.70M
ChangeInPrepaidAssets-1.31M6.16M-2.89M-678.29K
ChangeInInventory-6.24M-5.10M-18.75M-331.49K
ChangeInReceivables-22.39M-4.28M-3.01M1.84M
ChangesInAccountReceivables-20.71M-4.07M-1.73M1.73M
OtherNonCashItems167.00K575.08K213.82K
StockBasedCompensation972.74K2.15M2.73M0.00
ProvisionandWriteOffofAssets113.85K3.43M2.89M
AssetImpairmentCharge3.96M10.39M5.36M3.85M
DeferredTax-446.00-454.00807.41K-232.36K
DeferredIncomeTax-446.00-454.00807.41K-232.36K
DepreciationAmortizationDepletion5.72M4.51M2.40M1.08M
DepreciationAndAmortization5.72M4.51M2.40M1.08M
AmortizationCashFlow217.98K126.04K0.00
AmortizationOfIntangibles217.98K126.04K0.00
Depreciation5.72M4.51M2.40M1.08M
OperatingGainsLosses-198.18K1.17M3.62M2.12M
GainLossOnInvestmentSecurities-198.18K1.17M3.62M2.12M
NetIncomeFromContinuingOperations-17.98M-32.92M-23.12M-8.71M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for EPOW
Date User Asset Broker Type Position Size Entry Price Patterns