Symbols / EPOW $0.83 +8.00% E-Power Inc.

Industrials • Electrical Equipment & Parts • China • NCM
EPOW Chart
About

E-Power Inc. engages in the manufacture and sale of graphite anode material for use in EVs and other lithium-ion batteries. The company operates a peer-to-peer knowledge sharing and enterprise service platform business. It also offers education consulting, training, tailored, information technology, business incubation, enterprise information technology integration, health, and agricultural technology services, as well as cultural and artistic exchanges and planning, and conference services. The company has strategic alliance with Raytel Electronics for development of 800G and 1.6T optical modules for AI data center applications. E-Power Inc. was formerly known as Sunrise New Energy Co., Ltd. and changed its name to E-Power Inc. in February 2026. The company was founded in 2014 and is headquartered in Zibo, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Industrials Industry Electrical Equipment & P Market Cap 32.21M
Enterprise Value 128.69M Income -8.58M Sales 70.68M
Book/sh -0.41 Cash/sh 0.74 Dividend Yield —
Payout 0.00% Employees 48 IPO —
P/E — Forward P/E — PEG —
P/S 0.46 P/B -2.05 P/C —
EV/EBITDA -19.67 EV/Sales 1.82 Quick Ratio 0.42
Current Ratio 0.83 Debt/Eq 355.87 LT Debt/Eq —
EPS (ttm) -0.32 EPS next Y — EPS Growth —
Revenue Growth 25.50% Earnings 2025-12-18 15:00 ROA -4.68%
ROE -46.03% ROIC — Gross Margin -2.99%
Oper. Margin -2.38% Profit Margin -12.14% Shs Outstand 32.16M
Shs Float 12.94M Short Float 0.26% Short Ratio 0.65
Short Interest — 52W High 1.86 52W Low 0.66
Beta 0.19 Avg Volume 163.44K Volume 64.05K
Target Price — Recom None Prev Close $0.77
Price $0.83 Change 8.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.83
Latest analyst target
3. DCF / Fair value
$-19.48
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.83
Low
—
High
—
Mean
—
News
RSS: Latest EPOW news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
65.00
+44.28%
45.05
+18.16%
38.13
+414.57%
7.41
Operating Revenue
65.00
+44.28%
45.05
+18.16%
38.13
+414.57%
7.41
Cost Of Revenue
70.80
+23.22%
57.45
+45.54%
39.48
+915.68%
3.89
Reconciled Cost Of Revenue
70.80
+23.22%
57.45
+45.54%
39.48
+915.68%
3.89
Gross Profit
-5.80
+53.26%
-12.40
-818.50%
-1.35
-138.33%
3.52
Operating Expense
10.80
-27.89%
14.98
+1.12%
14.81
+35.45%
10.93
Research And Development
2.51
+110.16%
1.19
+13.21%
1.05
-51.02%
2.15
Selling General And Administration
8.29
-39.84%
13.78
+0.20%
13.75
+56.64%
8.78
Selling And Marketing Expense
0.90
+21.23%
0.74
-31.02%
1.08
+13.65%
0.95
General And Administrative Expense
7.39
-43.32%
13.04
+2.85%
12.68
+61.84%
7.83
Other Gand A
7.39
-43.32%
13.04
+2.85%
12.68
+61.84%
7.83
Total Expenses
81.59
+12.65%
72.43
+33.42%
54.28
+266.31%
14.82
Operating Income
-16.60
+39.38%
-27.38
-69.43%
-16.16
-118.07%
-7.41
Total Operating Income As Reported
-16.60
+45.64%
-30.53
-62.31%
-18.81
-153.83%
-7.41
EBITDA
-10.24
+61.00%
-26.25
-31.99%
-19.89
-147.19%
-8.05
Normalized EBITDA
-10.44
+52.40%
-21.93
-60.40%
-13.67
-130.66%
-5.93
Reconciled Depreciation
5.72
+26.80%
4.51
+87.79%
2.40
+122.58%
1.08
EBIT
-15.96
+48.12%
-30.76
-38.00%
-22.29
-144.28%
-9.12
Total Unusual Items
0.20
+104.58%
-4.32
+30.47%
-6.22
-193.45%
-2.12
Total Unusual Items Excluding Goodwill
0.20
+104.58%
-4.32
+30.47%
-6.22
-193.45%
-2.12
Special Income Charges
0.00
+100.00%
-3.15
-18.92%
-2.65
0.00
Impairment Of Capital Assets
0.00
-100.00%
3.15
+18.92%
2.65
0.00
Net Income
-11.78
+51.40%
-24.23
-7.05%
-22.64
-169.38%
-8.40
Pretax Income
-17.98
+45.40%
-32.92
-47.53%
-22.32
-149.31%
-8.95
Net Non Operating Interest Income Expense
-2.02
+6.63%
-2.16
-7870.03%
-0.03
-115.67%
0.17
Interest Expense Non Operating
2.02
-6.63%
2.16
+7870.03%
0.03
+115.67%
-0.17
Net Interest Income
-2.02
+6.63%
-2.16
-7870.03%
-0.03
-115.67%
0.17
Interest Expense
2.02
-6.63%
2.16
+7870.03%
0.03
+115.67%
-0.17
Interest Income Non Operating
—
—
—
0.17
Interest Income
—
—
—
0.17
Other Income Expense
0.64
+118.92%
-3.38
+44.85%
-6.13
-257.58%
-1.71
Other Non Operating Income Expenses
0.44
-53.17%
0.94
+978.08%
0.09
-78.39%
0.40
Gain On Sale Of Security
0.20
+116.92%
-1.17
+67.17%
-3.57
-68.36%
-2.12
Tax Provision
0.01
+2561.50%
-0.00
-100.03%
0.81
+441.94%
-0.24
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
+846.97%
0.00
Tax Effect Of Unusual Items
0.05
0.00
+100.00%
-1.55
-2678.87%
-0.06
Net Income Including Noncontrolling Interests
-17.98
+45.38%
-32.92
-42.36%
-23.12
-165.36%
-8.71
Net Income From Continuing Operation Net Minority Interest
-11.78
+51.40%
-24.23
-7.05%
-22.64
-169.38%
-8.40
Net Income From Continuing And Discontinued Operation
-11.78
+51.40%
-24.23
-7.05%
-22.64
-169.38%
-8.40
Net Income Continuous Operations
-17.98
+45.38%
-32.92
-42.36%
-23.12
-165.36%
-8.71
Minority Interests
6.20
-28.58%
8.69
+1681.16%
0.49
+56.81%
0.31
Normalized Income
-11.93
+40.11%
-19.91
-10.77%
-17.97
-183.47%
-6.34
Net Income Common Stockholders
-11.78
+51.40%
-24.23
-7.05%
-22.64
-169.38%
-8.40
Diluted EPS
—
-1.08
-10.20%
-0.98
-172.22%
-0.36
Basic EPS
—
-1.08
-10.20%
-0.98
-172.22%
-0.36
Basic Average Shares
—
25.62
+3.23%
24.82
+5.00%
23.64
Diluted Average Shares
—
25.62
+3.23%
24.82
+5.00%
23.64
Diluted NI Availto Com Stockholders
-11.78
+51.40%
-24.23
-7.05%
-22.64
-169.38%
-8.40
Total Other Finance Cost
—
2.16
+7870.03%
0.03
+115.67%
-0.17
Line Item Trend 2023-12-31
Total Assets
120.50
Current Assets
35.82
Cash Cash Equivalents And Short Term Investments
1.40
Cash And Cash Equivalents
1.40
Other Short Term Investments
0.00
Receivables
12.87
Accounts Receivable
8.94
Gross Accounts Receivable
16.95
Allowance For Doubtful Accounts Receivable
-8.02
Receivables Adjustments Allowances
-0.55
Other Receivables
2.60
Accrued Interest Receivable
0.36
Loans Receivable
0.06
Inventory
15.84
Raw Materials
2.96
Work In Process
10.29
Finished Goods
2.59
Prepaid Assets
3.49
Current Deferred Assets
—
Restricted Cash
2.22
Other Current Assets
5.96
Total Non Current Assets
84.69
Net PPE
72.35
Gross PPE
76.70
Accumulated Depreciation
-4.35
Properties
0.00
Buildings And Improvements
29.62
Machinery Furniture Equipment
36.61
Construction In Progress
3.22
Other Properties
6.85
Leases
0.40
Goodwill And Other Intangible Assets
9.75
Other Intangible Assets
9.75
Investments And Advances
1.88
Non Current Deferred Assets
—
Non Current Deferred Taxes Assets
—
Non Current Prepaid Assets
0.65
Other Non Current Assets
0.05
Total Liabilities Net Minority Interest
75.17
Current Liabilities
63.49
Payables And Accrued Expenses
40.99
Payables
39.43
Accounts Payable
33.87
Other Payable
0.59
Current Accrued Expenses
1.56
Total Tax Payable
0.50
Income Tax Payable
0.50
Current Debt And Capital Lease Obligation
18.99
Current Debt
11.67
Other Current Borrowings
0.48
Current Capital Lease Obligation
7.32
Current Deferred Liabilities
3.51
Current Deferred Revenue
3.51
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
11.68
Long Term Debt And Capital Lease Obligation
8.79
Long Term Debt
3.51
Long Term Capital Lease Obligation
5.28
Tradeand Other Payables Non Current
2.70
Non Current Deferred Liabilities
0.20
Non Current Deferred Taxes Liabilities
0.20
Preferred Securities Outside Stock Equity
—
Stockholders Equity
2.65
Common Stock Equity
2.65
Capital Stock
0.00
Common Stock
0.00
Share Issued
26.14
Ordinary Shares Number
26.14
Treasury Shares Number
0.00
Additional Paid In Capital
32.62
Retained Earnings
-30.47
Gains Losses Not Affecting Retained Earnings
0.49
Minority Interest
42.69
Other Equity Adjustments
0.49
Total Equity Gross Minority Interest
45.33
Total Capitalization
6.15
Working Capital
-27.67
Invested Capital
17.82
Total Debt
27.78
Net Debt
13.78
Capital Lease Obligations
12.60
Net Tangible Assets
-7.11
Tangible Book Value
-7.11
Current Notes Payable
4.15
Duefrom Related Parties Current
0.62
Dueto Related Parties Current
4.46
Line Of Credit
7.04
Non Current Note Receivables
—
Notes Receivable
0.84
Other Equity Interest
—
Other Inventories
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-5.35
+26.51%
-7.28
+23.92%
-9.57
-82.94%
-5.23
Cash Flow From Continuing Operating Activities
-5.35
+26.51%
-7.28
+23.92%
-9.57
-82.94%
-5.23
Net Income From Continuing Operations
-17.98
+45.38%
-32.92
-42.36%
-23.12
-165.36%
-8.71
Depreciation Amortization Depletion
5.72
+26.80%
4.51
+87.79%
2.40
+122.58%
1.08
Depreciation
5.72
+26.80%
4.51
+87.79%
2.40
+122.58%
1.08
Amortization Cash Flow
—
0.22
+72.94%
0.13
0.00
Depreciation And Amortization
5.72
+26.80%
4.51
+87.79%
2.40
+122.58%
1.08
Amortization Of Intangibles
—
0.22
+72.94%
0.13
0.00
Other Non Cash Items
0.17
-70.96%
0.58
+168.95%
0.21
—
Stock Based Compensation
0.97
-54.67%
2.15
-21.40%
2.73
0.00
Provisionand Write Offof Assets
0.11
-96.68%
3.43
+18.71%
2.89
—
Asset Impairment Charge
3.96
-61.89%
10.39
+93.81%
5.36
+39.34%
3.85
Deferred Tax
-0.00
+1.76%
-0.00
-100.06%
0.81
+447.48%
-0.23
Deferred Income Tax
-0.00
+1.76%
-0.00
-100.06%
0.81
+447.48%
-0.23
Operating Gains Losses
-0.20
-116.92%
1.17
-67.64%
3.62
+70.82%
2.12
Gain Loss On Investment Securities
-0.20
-116.92%
1.17
-67.64%
3.62
+70.82%
2.12
Change In Working Capital
1.90
-44.53%
3.42
+176.47%
-4.47
-34.17%
-3.33
Change In Receivables
-22.39
-422.73%
-4.28
-42.28%
-3.01
-263.66%
1.84
Changes In Account Receivables
-20.71
-408.16%
-4.07
-134.92%
-1.73
-200.32%
1.73
Change In Inventory
-6.24
-22.49%
-5.10
+72.82%
-18.75
-5555.59%
-0.33
Change In Prepaid Assets
-1.31
-121.27%
6.16
+312.71%
-2.89
-326.76%
-0.68
Change In Payables And Accrued Expense
30.37
+357.98%
6.63
-60.43%
16.75
+529.07%
-3.90
Change In Accrued Expense
0.82
+12.75%
0.73
+3488.65%
-0.02
+89.66%
-0.21
Change In Payable
29.54
+400.66%
5.90
-64.83%
16.78
+553.82%
-3.70
Change In Account Payable
17.84
+190.84%
6.13
-51.56%
12.66
0.00
Change In Other Working Capital
1.47
+16733.07%
0.01
-99.75%
3.52
+4743.96%
-0.08
Change In Other Current Assets
—
—
—
-0.21
Change In Other Current Liabilities
0.00
0.00
+100.00%
-0.09
+47.59%
-0.18
Investing Cash Flow
0.63
+109.03%
-7.00
+84.65%
-45.61
-106.42%
-22.10
Cash Flow From Continuing Investing Activities
0.63
+109.03%
-7.00
+84.65%
-45.61
-106.42%
-22.10
Net PPE Purchase And Sale
-2.46
+65.56%
-7.16
+83.63%
-43.71
-3084.69%
-1.37
Purchase Of PPE
-2.46
+65.56%
-7.16
+83.63%
-43.71
-3084.69%
-1.37
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
-2.46
+65.56%
-7.16
+83.76%
-44.09
-429.91%
-8.32
Net Investment Purchase And Sale
3.08
+250.88%
0.88
0.00
+100.00%
-10.94
Purchase Of Investment
—
0.00
0.00
+100.00%
-10.94
Sale Of Investment
3.08
+250.88%
0.88
0.00
0.00
Net Business Purchase And Sale
—
0.00
0.00
+100.00%
-0.01
Purchase Of Business
—
0.00
0.00
+100.00%
-0.01
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-0.37
+94.64%
-6.95
Purchase Of Intangibles
0.00
0.00
+100.00%
-0.37
+94.64%
-6.95
Net Other Investing Changes
0.02
+102.31%
-0.72
+52.51%
-1.52
+46.12%
-2.83
Financing Cash Flow
10.63
-22.28%
13.68
-70.11%
45.76
+48.39%
30.84
Cash Flow From Continuing Financing Activities
10.63
-22.28%
13.68
-70.11%
45.76
+48.39%
30.84
Net Issuance Payments Of Debt
11.95
-11.67%
13.53
+54.90%
8.74
0.00
Issuance Of Debt
39.49
+78.60%
22.11
+129.76%
9.62
0.00
Repayment Of Debt
-27.54
-220.98%
-8.58
-866.30%
-0.89
0.00
Long Term Debt Issuance
37.82
+192.50%
12.93
+34.37%
9.62
0.00
Long Term Debt Payments
-20.59
-218.68%
-6.46
-627.69%
-0.89
0.00
Net Long Term Debt Issuance
17.23
+166.36%
6.47
-25.93%
8.74
0.00
Short Term Debt Issuance
1.67
-81.83%
9.18
0.00
0.00
Short Term Debt Payments
-6.95
-228.02%
-2.12
0.00
0.00
Net Short Term Debt Issuance
-5.28
-174.79%
7.06
0.00
0.00
Net Common Stock Issuance
—
0.00
0.00
-100.00%
27.50
Net Other Financing Charges
-1.32
-991.95%
0.15
-99.60%
37.02
+1010.97%
3.33
Changes In Cash
5.91
+1074.35%
-0.61
+93.56%
-9.42
-368.53%
3.51
Effect Of Exchange Rate Changes
-0.17
-158.39%
-0.07
+92.60%
-0.90
-736.69%
0.14
Beginning Cash Position
3.62
-15.68%
4.29
-70.62%
14.62
+33.29%
10.97
End Cash Position
1.26
-9.42%
1.40
-15.68%
1.66
-88.67%
14.62
Free Cash Flow
-7.82
+45.87%
-14.44
+73.09%
-53.66
-295.93%
-13.55
Interest Paid Supplemental Data
1.87
+35.65%
1.38
0.00
0.00
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
-99.99%
0.56
-84.74%
3.70
Change In Income Tax Payable
0.02
0.00
0.00
+100.00%
-3.70
Change In Tax Payable
0.02
0.00
0.00
+100.00%
-3.70
Common Stock Issuance
—
0.00
0.00
-100.00%
27.50
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
27.50
Net Investment Properties Purchase And Sale
—
—
0.00
0.00
Other Cash Adjustment Outside Changein Cash
-8.10
-263.92%
-2.22
+15.68%
-2.64
—
Purchase Of Investment Properties
—
—
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category