EQ Chart
About

Equillium, Inc., a clinical-stage biotechnology company, develops therapeutics to treat severe autoimmune and inflammatory, or immuno-inflammatory disorders with unmet medical need in the United States. Its lead product candidate is Itolizumab (EQ001), a first-in-class anti-CD6 immune-modifying monoclonal antibody, which is in phase 3 clinical trial to treat acute graft-versus-host disease, as well as completed Phase 1b clinical trial to treat systemic lupus erythematosus and lupus nephritis and in phase 2 clinical trial for the treatment of ulcerative colitis. The company also develops EQ101, first-in-class, selective, tri-specific inhibitor of IL-2, IL-9 and IL-15, which completed Phase 1/2 to treat cutaneous T cell lymphoma. It serves its products to gastroenterology, dermatology, hematology, transplant science, rheumatology, pulmonology, and oncology areas. The company has a collaboration and license agreement with Biocon SA to develop, make, have made, use, sell, have sold, offer for sale, import and otherwise exploit itolizumab (EQ001) and any pharmaceutical composition or preparation containing or comprising itolizumab (EQ001) that uses Biocon technology or Biocon know-how, or collectively, a Biocon Product. The company was formerly known as Attenuate Biopharmaceuticals, Inc. and changed its name to Equillium, Inc. in May 2017. Equillium, Inc. was incorporated in 2017 and is headquartered in La Jolla, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 96.82M
Enterprise Value 63.23M Income -24.42M Sales 4.39M
Book/sh 0.51 Cash/sh 0.54 Dividend Yield —
Payout 0.00% Employees 35 IPO —
P/E — Forward P/E -2.36 PEG —
P/S 22.04 P/B 3.12 P/C —
EV/EBITDA -2.61 EV/Sales 14.40 Quick Ratio 10.74
Current Ratio 10.85 Debt/Eq 2.41 LT Debt/Eq —
EPS (ttm) -0.58 EPS next Y -0.68 EPS Growth —
Revenue Growth — Earnings 2025-11-13 16:00 ROA -44.17%
ROE -90.24% ROIC — Gross Margin 100.00%
Oper. Margin -5.55% Profit Margin 0.00% Shs Outstand 60.89M
Shs Float 29.88M Short Float 2.80% Short Ratio 2.18
Short Interest — 52W High 2.35 52W Low 0.27
Beta 1.85 Avg Volume 665.06K Volume 220.18K
Target Price $2.50 Recom Buy Prev Close $1.57
Price $1.59 Change 1.27%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.50
Mean price target
2. Current target
$1.59
Latest analyst target
3. DCF / Fair value
$-3.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.59
Low
$1.00
High
$4.00
Mean
$2.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-03-28 down Leerink Partners Outperform → Market Perform $1
2024-11-01 down Jones Trading Buy → Hold —
2024-08-19 reit HC Wainwright & Co. Buy → Buy $5
2024-06-05 reit HC Wainwright & Co. Buy → Buy $5
2024-05-17 reit HC Wainwright & Co. Buy → Buy $5
2024-04-02 main HC Wainwright & Co. Buy → Buy $5
2023-12-26 main HC Wainwright & Co. Buy → Buy $4
2023-11-13 main HC Wainwright & Co. Buy → Buy $5
2023-08-14 reit Cantor Fitzgerald Overweight → Overweight $3
2023-08-14 reit HC Wainwright & Co. Buy → Buy $6
2023-05-15 reit HC Wainwright & Co. Buy → Buy $6
2023-05-01 main HC Wainwright & Co. — → Buy $6
2023-03-24 main Stifel — → Buy $7
2023-02-08 main SVB Leerink — → Outperform $7
2022-09-27 main HC Wainwright & Co. — → Buy $20
2022-09-08 main SVB Leerink — → Outperform $12
2022-03-24 main HC Wainwright & Co. — → Buy $15
2022-01-05 main SVB Leerink — → Outperform $14
2021-09-15 init Cantor Fitzgerald — → Overweight $14
2021-03-03 init JonesTrading — → Buy $14
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 6533 8428 — Sale at price 1.29 per share. TOM PENNY Officer — 2026-01-08 00:00:00 D
1 100000 150000 — Sale at price 1.50 per share. ZEDELMAYER CHRISTINE Chief Operating Officer — 2025-12-23 00:00:00 D
2 100000 78500 — Conversion of Exercise of derivative security at price 0.78 per share. ZEDELMAYER CHRISTINE Chief Operating Officer — 2025-12-23 00:00:00 D
3 35704 47486 — Sale at price 1.31 - 1.34 per share. ZEDELMAYER CHRISTINE Chief Operating Officer — 2025-12-15 00:00:00 D
4 8098 7696 — Sale at price 0.95 - 0.98 per share. ZEDELMAYER CHRISTINE Chief Operating Officer — 2025-11-25 00:00:00 D
5 10000 6500 — Sale at price 0.65 per share. KEYES JASON A Chief Financial Officer — 2025-01-23 00:00:00 I
6 15000 10518 — Stock Award(Grant) at price 0.70 per share. KEYES JASON A Chief Financial Officer — 2024-12-10 00:00:00 D
7 10000 7000 — Sale at price 0.70 per share. KEYES JASON A Chief Financial Officer — 2024-11-14 00:00:00 I
8 15000 18750 — Sale at price 1.25 per share. ZEDELMAYER CHRISTINE Chief Operating Officer — 2024-10-28 00:00:00 D
9 3518 4398 — Sale at price 1.25 per share. TOM PENNY Officer — 2024-10-28 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.000.00
NormalizedEBITDA-7.57M-12.14M-38.21M-37.91M
TotalUnusualItems0.00-23.05M0.00
TotalUnusualItemsExcludingGoodwill0.00-23.05M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-8.07M-13.34M-62.43M-39.05M
ReconciledDepreciation137.00K126.00K118.00K72.00K
EBITDA-7.57M-12.14M-61.26M-37.91M
EBIT-7.71M-12.26M-61.38M-37.98M
NetInterestIncome1.38M1.84M-633.00K-1.02M
InterestExpense0.00491.00K1.05M1.07M
InterestIncome1.38M2.33M420.00K57.00K
NormalizedIncome-8.07M-13.34M-39.38M-39.05M
NetIncomeFromContinuingAndDiscontinuedOperation-8.07M-13.34M-62.43M-39.05M
TotalExpenses49.36M50.61M54.79M37.79M
TotalOperatingIncomeAsReported-8.27M-14.52M-62.08M-37.79M
DilutedAverageShares35.36M34.73M33.73M28.81M
BasicAverageShares35.36M34.73M33.73M28.81M
DilutedEPS-0.23-0.38-1.85-1.36
BasicEPS-0.23-0.38-1.85-1.36
DilutedNIAvailtoComStockholders-8.07M-13.34M-62.43M-39.05M
NetIncomeCommonStockholders-8.07M-13.34M-62.43M-39.05M
NetIncome-8.07M-13.34M-62.43M-39.05M
NetIncomeIncludingNoncontrollingInterests-8.07M-13.34M-62.43M-39.05M
NetIncomeContinuousOperations-8.07M-13.34M-62.43M-39.05M
TaxProvision361.00K580.00K0.00
PretaxIncome-7.71M-12.76M-62.43M-39.05M
OtherIncomeExpense-818.00K-76.00K-22.77M-250.00K
OtherNonOperatingIncomeExpenses-818.00K-76.00K281.00K-250.00K
SpecialIncomeCharges0.00-23.05M0.00
OtherSpecialCharges23.05M
NetNonOperatingInterestIncomeExpense1.38M1.84M-633.00K-1.02M
InterestExpenseNonOperating0.00491.00K1.05M1.07M
InterestIncomeNonOperating1.38M2.33M420.00K57.00K
OperatingIncome-8.27M-14.52M-39.03M-37.79M
OperatingExpense49.36M50.61M54.79M37.79M
ResearchAndDevelopment37.43M37.04M37.55M26.38M
SellingGeneralAndAdministration11.94M13.57M17.24M11.41M
GeneralAndAdministrativeExpense11.94M13.57M17.24M11.41M
OtherGandA11.94M13.57M17.24M11.41M
TotalRevenue41.09M36.08M15.76M0.00
OperatingRevenue41.09M36.08M15.76M0.00
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber35.56M35.25M34.41M29.46M
ShareIssued35.56M35.25M34.41M29.46M
TotalDebt384.00K824.00K10.19M11.79M
TangibleBookValue19.06M22.57M31.94M66.50M
InvestedCapital19.06M22.57M40.90M76.68M
WorkingCapital18.62M21.78M44.70M74.45M
NetTangibleAssets19.06M22.57M31.94M66.50M
CapitalLeaseObligations384.00K824.00K1.23M1.61M
CommonStockEquity19.06M22.57M31.94M66.50M
TotalCapitalization19.06M22.57M35.18M75.25M
TotalEquityGrossMinorityInterest19.06M22.57M31.94M66.50M
StockholdersEquity19.06M22.57M31.94M66.50M
GainsLossesNotAffectingRetainedEarnings781.00K140.00K76.00K-138.00K
OtherEquityAdjustments781.00K140.00K76.00K-138.00K
RetainedEarnings-193.81M-185.74M-172.41M-109.98M
AdditionalPaidInCapital212.08M208.17M204.27M176.62M
CapitalStock3.00K3.00K3.00K2.00K
CommonStock3.00K3.00K3.00K2.00K
TotalLiabilitiesNetMinorityInterest6.54M27.96M46.48M18.90M
TotalNonCurrentLiabilitiesNetMinorityInterest187.00K384.00K14.44M9.98M
NonCurrentDeferredLiabilities0.0010.38M0.00
NonCurrentDeferredRevenue0.0010.38M0.00
LongTermDebtAndCapitalLeaseObligation187.00K384.00K4.06M9.98M
LongTermCapitalLeaseObligation187.00K384.00K824.00K1.24M
LongTermDebt3.24M8.75M
CurrentLiabilities6.36M27.57M32.04M8.91M
CurrentDeferredLiabilities0.0015.73M14.70M0.00
CurrentDeferredRevenue0.0015.73M14.70M0.00
CurrentDebtAndCapitalLeaseObligation197.00K440.00K6.12M1.80M
CurrentCapitalLeaseObligation197.00K440.00K408.00K376.00K
CurrentDebt5.71M1.43M
OtherCurrentBorrowings5.71M1.43M
PayablesAndAccruedExpenses6.16M11.40M11.22M7.11M
CurrentAccruedExpenses3.12M6.70M7.24M5.89M
InterestPayable0.0074.00K71.00K
Payables3.04M4.71M3.98M1.23M
TotalTaxPayable365.00K0.00
IncomeTaxPayable365.00K0.00
AccountsPayable2.68M4.71M3.98M1.23M
TotalAssets25.60M50.53M78.42M85.41M
TotalNonCurrentAssets626.00K1.18M1.69M2.04M
OtherNonCurrentAssets70.00K104.00K153.00K
NetPPE626.00K1.11M1.58M1.88M
AccumulatedDepreciation-499.00K-364.00K-249.00K-147.00K
GrossPPE1.12M1.48M1.83M2.03M
Leases20.00K20.00K20.00K0.00
OtherProperties364.00K796.00K1.19M1.65M
MachineryFurnitureEquipment741.00K659.00K620.00K384.00K
Properties0.000.000.000.00
CurrentAssets24.98M49.35M76.73M83.37M
OtherCurrentAssets429.00K235.00K8.00K2.66M
PrepaidAssets830.00K1.96M1.59M2.66M
Receivables1.14M6.29M4.11M0.00
OtherReceivables178.00K497.00K269.00K
TaxesReceivable966.00K2.05M1.01M
AccountsReceivable0.003.73M2.84M0.00
CashCashEquivalentsAndShortTermInvestments22.57M40.87M71.02M80.71M
OtherShortTermInvestments4.49M17.65M11.92M30.34M
CashAndCashEquivalents18.09M23.22M59.11M50.37M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-19.11M-21.83M-9.01M-32.14M
RepurchaseOfCapitalStock0.00-260.00K0.00
RepaymentOfDebt0.00-9.13M-1.43M
IssuanceOfCapitalStock0.0029.91M
CapitalExpenditure-85.00K-50.00K-279.00K-57.00K
InterestPaidSupplementalData0.00946.00K847.00K836.00K
IncomeTaxPaidSupplementalData0.00580.00K0.00
EndCashPosition18.09M23.22M59.11M50.37M
BeginningCashPosition23.22M59.11M50.37M23.98M
EffectOfExchangeRateChanges-83.00K-118.00K5.00K-2.00K
ChangesInCash-5.05M-35.77M8.74M26.39M
FinancingCashFlow164.00K-9.23M-1.22M31.06M
CashFlowFromContinuingFinancingActivities164.00K-9.23M-1.22M31.06M
ProceedsFromStockOptionExercised164.00K165.00K214.00K1.15M
NetCommonStockIssuance0.00-260.00K0.0029.91M
CommonStockPayments0.00-260.00K0.00
CommonStockIssuance0.0029.91M
NetIssuancePaymentsOfDebt0.00-9.13M-1.43M
NetLongTermDebtIssuance0.00-9.13M-1.43M
LongTermDebtPayments0.00-9.13M-1.43M
InvestingCashFlow13.81M-4.76M18.68M27.41M
CashFlowFromContinuingInvestingActivities13.81M-4.76M18.68M27.41M
NetInvestmentPurchaseAndSale13.90M-4.71M18.26M27.46M
SaleOfInvestment31.50M50.00M33.23M60.45M
PurchaseOfInvestment-17.60M-54.71M-14.96M-32.99M
NetBusinessPurchaseAndSale0.00700.00K0.00
SaleOfBusiness0.00700.00K0.00
NetPPEPurchaseAndSale-85.00K-50.00K-279.00K-57.00K
PurchaseOfPPE-85.00K-50.00K-279.00K-57.00K
OperatingCashFlow-19.03M-21.78M-8.73M-32.08M
CashFlowFromContinuingOperatingActivities-19.03M-21.78M-8.73M-32.08M
ChangeInWorkingCapital842.00K-2.55M19.00K1.70M
ChangeInOtherWorkingCapital-9.00K-13.00K75.00K-37.00K
ChangeInOtherCurrentLiabilities-151.00K
ChangeInOtherCurrentAssets114.00K
ChangeInPayablesAndAccruedExpense-5.16M169.00K2.94M1.52M
ChangeInAccruedExpense-3.16M-554.00K432.00K3.10M
ChangeInPayable-2.00M723.00K2.51M-1.58M
ChangeInAccountPayable-2.00M723.00K2.51M-1.58M
ChangeInPrepaidAssets2.27M-1.80M-158.00K214.00K
ChangeInReceivables3.73M-897.00K-2.84M0.00
ChangesInAccountReceivables3.73M-897.00K-2.84M0.00
OtherNonCashItems-15.73M-9.17M48.33M237.00K
StockBasedCompensation3.75M4.00M4.84M4.41M
AmortizationOfSecurities-754.00K-914.00K127.00K314.00K
DepreciationAmortizationDepletion137.00K126.00K118.00K72.00K
DepreciationAndAmortization137.00K126.00K118.00K72.00K
Depreciation137.00K126.00K118.00K
OperatingGainsLosses794.00K58.00K260.00K240.00K
NetForeignCurrencyExchangeGainLoss794.00K58.00K260.00K240.00K
NetIncomeFromContinuingOperations-8.07M-13.34M-62.43M-39.05M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EQ
Date User Asset Broker Type Position Size Entry Price Patterns