Symbols / ERIC $11.97 +0.97% Telefonaktiebolaget LM Ericsson (publ)
ERIC Chart
About
Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India. It operates through Networks; Cloud Software and Services; Enterprise; and Other segments. The Networks segment offers hardware, software, and service offerings for intelligent, reliable and flexible 5G networks. This segment also provides energy-efficient RAN with an AI-native software architecture deployable on Ericsson silicon and third-party CPUs/GPUs; transport networks; and active/ passive antennas, as well as deployment and lifecycle management services. The Cloud Software and Services segment provides core networks, network management, business and operations support systems, and network operations delivered as managed services, including secure data and voice connectivity, service monetization and orchestration tools, and network management services. The Enterprise segment offers intelligent networking and advanced communications software solutions comprising global communications platform, wireless wide area networks (WWAN), and private 5G networks. The Other segment includes RedBee Media that prepares and distributes live and on-demand video services for broadcasters, sports leagues, and communications service providers. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Communication Equipment | Market Cap | 39.88B |
| Enterprise Value | — | Income | — | Sales | — |
| Book/sh | 30.79 | Cash/sh | — | Dividend Yield | 268.00% |
| Payout | 33.51% | Employees | 88027 | IPO | — |
| P/E | 13.29 | Forward P/E | 17.40 | PEG | — |
| P/S | — | P/B | 0.39 | P/C | — |
| EV/EBITDA | — | EV/Sales | — | Quick Ratio | 1.03 |
| Current Ratio | 1.29 | Debt/Eq | 36.52 | LT Debt/Eq | — |
| EPS (ttm) | 0.90 | EPS next Y | 0.69 | EPS Growth | 79.20% |
| Revenue Growth | -5.00% | Earnings | 2026-04-17 | ROA | 7.08% |
| ROE | 28.25% | ROIC | — | Gross Margin | 48.14% |
| Oper. Margin | 0.00% | Profit Margin | 12.01% | Shs Outstand | 3.07B |
| Shs Float | 2.91B | Short Float | 1.30% | Short Ratio | 5.81 |
| Short Interest | — | 52W High | 12.12 | 52W Low | 6.64 |
| Beta | 0.50 | Avg Volume | 9.63M | Volume | 1.27M |
| Target Price | $10.65 | Recom | Hold | Prev Close | $11.85 |
| Price | $11.96 | Change | 0.97% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-09 | init | Morgan Stanley | — → Equal-Weight | $11 |
| 2025-04-11 | main | JP Morgan | Neutral → Neutral | $10 |
| 2024-10-21 | main | JP Morgan | Neutral → Neutral | $7 |
| 2024-07-15 | main | JP Morgan | Neutral → Neutral | $6 |
| 2024-04-17 | main | JP Morgan | Neutral → Neutral | $6 |
| 2023-11-30 | down | JP Morgan | Overweight → Neutral | — |
| 2023-10-18 | main | JP Morgan | Overweight → Overweight | $8 |
| 2023-04-19 | main | TD Cowen | — → Outperform | $7 |
| 2023-02-07 | down | Raymond James | Outperform → Market Perform | — |
| 2023-01-23 | main | Cowen & Co. | — → Outperform | $8 |
| 2023-01-17 | main | Cowen & Co. | — → Outperform | $10 |
| 2023-01-10 | down | Exane BNP Paribas | Outperform → Neutral | — |
| 2022-12-12 | main | Raymond James | — → Outperform | $11 |
| 2022-10-21 | main | Cowen & Co. | — → Outperform | $8 |
| 2022-10-21 | main | Raymond James | — → Outperform | $9 |
| 2022-10-13 | init | Barclays | — → Overweight | — |
| 2022-09-26 | init | Redburn Partners | — → Neutral | — |
| 2022-07-15 | main | Raymond James | — → Outperform | $12 |
| 2022-03-17 | init | Jefferies | — → Hold | — |
| 2022-02-28 | down | Citigroup | Buy → Neutral | — |
- AI tools and fraud APIs help Vonage win two Frost honors - Stock Titan Wed, 08 Apr 2026 10
- Is Ericsson (ERIC) Stock Undervalued Right Now? - Yahoo Finance Wed, 01 Apr 2026 07
- Meet the Newsroom: Covering the news with Eric Stock - WGLT ue, 24 Feb 2026 08
- Vonage earns top Asia-Pacific communications software honor - Stock Titan ue, 07 Apr 2026 13
- Q4 beat lifts ERIC (Telefonaktiebolaget LM Ericsson) NASDAQ 23 Jan 2026: outlook and targets - Meyka Fri, 23 Jan 2026 08
- Should Value Investors Buy Ericsson (ERIC) Stock? - Yahoo Finance Wed, 18 Feb 2026 08
- Ericsson investors back SEK 3 dividend and renew 10% buyback - Stock Titan ue, 31 Mar 2026 16
- TSLA Stock Bull Run Ahead? Eric Jackson Says Signal That Preceded Tesla's Biggest Runs Has Fired Again - Yahoo Finance Mon, 06 Apr 2026 22
- Inside the 6G race: Ericsson tests networks with Apple and Intel - Stock Titan Fri, 13 Mar 2026 07
- Virgin Media O2 taps Ericsson for most of its UK mobile upgrade - Stock Titan ue, 31 Mar 2026 07
- ERIC or MSI: Which Is the Better Value Stock Right Now? - Yahoo Finance Wed, 01 Apr 2026 07
- One-click sales calls: Broot.ai adds local numbers across 3 regions - Stock Titan Wed, 01 Apr 2026 07
- Here's Why Ericsson (ERIC) is a Strong Momentum Stock - Yahoo Finance Wed, 08 Oct 2025 07
- Sales teams can call prospects in one click as Broot.ai taps Vonage - Stock Titan hu, 02 Apr 2026 12
- Here's Why Ericsson (ERIC) is a Strong Value Stock - Yahoo Finance Wed, 24 Sep 2025 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
236,681.00
-4.52%
|
247,880.00
-5.87%
|
263,351.00
-3.02%
|
271,546.00
|
| Operating Revenue |
|
236,681.00
-4.52%
|
247,880.00
-5.87%
|
263,351.00
-3.02%
|
271,546.00
|
| Cost Of Revenue |
|
124,013.00
-10.47%
|
138,515.00
-14.36%
|
161,749.00
+2.21%
|
158,251.00
|
| Reconciled Cost Of Revenue |
|
124,013.00
-10.47%
|
138,515.00
-14.36%
|
161,749.00
+2.21%
|
158,251.00
|
| Gross Profit |
|
112,668.00
+3.02%
|
109,365.00
+7.64%
|
101,602.00
-10.32%
|
113,295.00
|
| Operating Expense |
|
82,275.00
-20.22%
|
103,128.00
+15.07%
|
89,619.00
+3.56%
|
86,539.00
|
| Research And Development |
|
48,852.00
-8.71%
|
53,514.00
+5.63%
|
50,664.00
+7.12%
|
47,298.00
|
| Selling General And Administration |
|
33,685.00
-34.79%
|
51,657.00
+31.59%
|
39,255.00
+9.98%
|
35,692.00
|
| Other Operating Expenses |
|
-262.00
+87.18%
|
-2,043.00
-581.00%
|
-300.00
-108.45%
|
3,549.00
|
| Total Expenses |
|
206,288.00
-14.63%
|
241,643.00
-3.87%
|
251,368.00
+2.69%
|
244,790.00
|
| Operating Income |
|
30,393.00
+387.30%
|
6,237.00
-47.95%
|
11,983.00
-55.21%
|
26,756.00
|
| EBITDA |
|
49,930.00
+208.92%
|
16,163.00
+281.63%
|
-8,899.00
-124.35%
|
36,548.00
|
| Normalized EBITDA |
|
41,367.00
+129.07%
|
18,059.00
-26.26%
|
24,490.00
-35.05%
|
37,706.00
|
| Reconciled Depreciation |
|
8,909.00
-11.09%
|
10,020.00
-10.19%
|
11,157.00
+10.01%
|
10,142.00
|
| EBIT |
|
41,021.00
+567.77%
|
6,143.00
+130.63%
|
-20,056.00
-175.95%
|
26,406.00
|
| Total Unusual Items |
|
8,563.00
+551.64%
|
-1,896.00
+94.32%
|
-33,389.00
-2783.33%
|
-1,158.00
|
| Total Unusual Items Excluding Goodwill |
|
8,563.00
+551.64%
|
-1,896.00
+94.32%
|
-33,389.00
-2783.33%
|
-1,158.00
|
| Special Income Charges |
|
301.00
+119.63%
|
-1,533.00
+95.23%
|
-32,148.00
-357100.00%
|
-9.00
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
1,260.00
-96.05%
|
31,897.00
|
0.00
|
| Write Off |
|
-239.00
-190.19%
|
265.00
-1.12%
|
268.00
+570.00%
|
40.00
|
| Net Income |
|
28,428.00
+142040.00%
|
20.00
+100.08%
|
-26,446.00
-241.24%
|
18,724.00
|
| Pretax Income |
|
38,302.00
+1379.41%
|
2,589.00
+111.10%
|
-23,319.00
-194.76%
|
24,609.00
|
| Net Non Operating Interest Income Expense |
|
-708.00
+52.99%
|
-1,506.00
+26.07%
|
-2,037.00
-102.49%
|
-1,006.00
|
| Interest Expense Non Operating |
|
2,719.00
-23.49%
|
3,554.00
+8.92%
|
3,263.00
+81.58%
|
1,797.00
|
| Net Interest Income |
|
-708.00
+52.99%
|
-1,506.00
+26.07%
|
-2,037.00
-102.49%
|
-1,006.00
|
| Interest Expense |
|
2,719.00
-23.49%
|
3,554.00
+8.92%
|
3,263.00
+81.58%
|
1,797.00
|
| Interest Income Non Operating |
|
2,322.00
-7.67%
|
2,515.00
+32.58%
|
1,897.00
+164.57%
|
717.00
|
| Interest Income |
|
2,322.00
-7.67%
|
2,515.00
+32.58%
|
1,897.00
+164.57%
|
717.00
|
| Other Income Expense |
|
8,617.00
+502.29%
|
-2,142.00
+93.56%
|
-33,265.00
-2815.43%
|
-1,141.00
|
| Other Non Operating Income Expenses |
|
—
|
—
|
—
|
379.00
|
| Gain On Sale Of Security |
|
8,262.00
+2376.03%
|
-363.00
+70.75%
|
-1,241.00
-8.01%
|
-1,149.00
|
| Tax Provision |
|
9,588.00
+332.87%
|
2,215.00
-20.47%
|
2,785.00
-49.34%
|
5,497.00
|
| Tax Rate For Calcs |
|
0.00
+21.52%
|
0.00
+0.00%
|
0.00
-7.62%
|
0.00
|
| Tax Effect Of Unusual Items |
|
2,143.54
+648.82%
|
-390.58
+94.32%
|
-6,878.13
-2563.53%
|
-258.23
|
| Net Income Including Noncontrolling Interests |
|
28,714.00
+7577.54%
|
374.00
+101.43%
|
-26,104.00
-236.58%
|
19,112.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
28,428.00
+142040.00%
|
20.00
+100.08%
|
-26,446.00
-241.24%
|
18,724.00
|
| Net Income From Continuing And Discontinued Operation |
|
28,428.00
+142040.00%
|
20.00
+100.08%
|
-26,446.00
-241.24%
|
18,724.00
|
| Net Income Continuous Operations |
|
28,714.00
+7577.54%
|
374.00
+101.43%
|
-26,104.00
-236.58%
|
19,112.00
|
| Minority Interests |
|
-286.00
+19.21%
|
-354.00
-3.51%
|
-342.00
+11.86%
|
-388.00
|
| Normalized Income |
|
22,008.54
+1342.78%
|
1,525.42
+2251.65%
|
64.87
-99.67%
|
19,623.77
|
| Net Income Common Stockholders |
|
28,428.00
+142040.00%
|
20.00
+100.08%
|
-26,446.00
-241.24%
|
18,724.00
|
| Diluted EPS |
|
8.51
+85000.00%
|
0.01
+100.13%
|
-7.94
-241.28%
|
5.62
|
| Basic EPS |
|
8.53
+85200.00%
|
0.01
+100.13%
|
-7.94
-241.28%
|
5.62
|
| Basic Average Shares |
|
3,333.00
+0.03%
|
3,332.00
+0.06%
|
3,330.00
+0.00%
|
3,330.00
|
| Diluted Average Shares |
|
3,342.00
+0.30%
|
3,332.00
+0.06%
|
3,330.00
+0.00%
|
3,330.00
|
| Diluted NI Availto Com Stockholders |
|
28,428.00
+142040.00%
|
20.00
+100.08%
|
-26,446.00
-241.24%
|
18,724.00
|
| Earnings From Equity Interest |
|
54.00
+121.95%
|
-246.00
-298.39%
|
124.00
+629.41%
|
17.00
|
| Gain On Sale Of PPE |
|
62.00
+875.00%
|
-8.00
-147.06%
|
17.00
-45.16%
|
31.00
|
| Total Other Finance Cost |
|
311.00
-33.40%
|
467.00
-30.40%
|
671.00
+1006.76%
|
-74.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
279,223.00
-4.50%
|
292,374.00
-1.57%
|
297,036.00
-15.02%
|
349,537.00
|
| Current Assets |
|
143,554.00
-6.97%
|
154,307.00
-0.44%
|
154,988.00
-10.83%
|
173,803.00
|
| Cash Cash Equivalents And Short Term Investments |
|
57,493.00
-5.38%
|
60,763.00
+20.70%
|
50,344.00
-3.26%
|
52,040.00
|
| Cash And Cash Equivalents |
|
43,926.00
+0.09%
|
43,885.00
+24.71%
|
35,190.00
-8.24%
|
38,349.00
|
| Cash Equivalents |
|
—
|
—
|
17,504.00
-5.91%
|
18,603.00
|
| Cash Financial |
|
—
|
—
|
17,686.00
-10.43%
|
19,746.00
|
| Other Short Term Investments |
|
13,567.00
-19.62%
|
16,878.00
+11.38%
|
15,154.00
+10.69%
|
13,691.00
|
| Receivables |
|
57,241.00
-9.90%
|
63,528.00
-0.80%
|
64,040.00
-10.83%
|
71,817.00
|
| Accounts Receivable |
|
40,327.00
-8.66%
|
44,151.00
+4.59%
|
42,215.00
-12.80%
|
48,413.00
|
| Gross Accounts Receivable |
|
—
|
—
|
—
|
50,905.00
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
—
|
—
|
-2,492.00
|
| Other Receivables |
|
9,849.00
-3.91%
|
10,250.00
-8.92%
|
11,254.00
-6.85%
|
12,082.00
|
| Taxes Receivable |
|
7,065.00
-22.59%
|
9,127.00
-13.66%
|
10,571.00
-6.63%
|
11,322.00
|
| Loans Receivable |
|
—
|
—
|
—
|
4,955.00
|
| Inventory |
|
23,451.00
-13.54%
|
27,125.00
-24.81%
|
36,073.00
-21.32%
|
45,846.00
|
| Raw Materials |
|
5,603.00
-19.36%
|
6,948.00
-34.53%
|
10,612.00
-66.04%
|
31,249.00
|
| Work In Process |
|
7,737.00
-8.72%
|
8,476.00
-28.48%
|
11,851.00
-18.81%
|
14,597.00
|
| Finished Goods |
|
10,111.00
-13.59%
|
11,701.00
-14.03%
|
13,610.00
-56.45%
|
31,249.00
|
| Prepaid Assets |
|
2,436.00
-9.98%
|
2,706.00
+0.97%
|
2,680.00
-10.04%
|
2,979.00
|
| Hedging Assets Current |
|
2,933.00
+1485.41%
|
185.00
-90.01%
|
1,851.00
+65.12%
|
1,121.00
|
| Total Non Current Assets |
|
135,669.00
-1.74%
|
138,067.00
-2.80%
|
142,048.00
-19.17%
|
175,734.00
|
| Net PPE |
|
15,527.00
-8.84%
|
17,032.00
-8.01%
|
18,515.00
-16.24%
|
22,106.00
|
| Gross PPE |
|
63,103.00
-8.09%
|
68,661.00
+3.67%
|
66,230.00
-1.65%
|
67,341.00
|
| Accumulated Depreciation |
|
-47,576.00
+7.85%
|
-51,629.00
-8.20%
|
-47,715.00
-5.48%
|
-45,235.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
7,549.00
-6.63%
|
8,085.00
+10.21%
|
7,336.00
-2.49%
|
7,523.00
|
| Machinery Furniture Equipment |
|
4,174.00
-13.40%
|
4,820.00
+6.61%
|
4,521.00
-6.26%
|
4,823.00
|
| Construction In Progress |
|
741.00
-5.00%
|
780.00
-26.28%
|
1,058.00
+8.74%
|
973.00
|
| Other Properties |
|
34,192.00
-10.77%
|
38,318.00
+1.65%
|
37,697.00
-2.14%
|
38,523.00
|
| Leases |
|
16,447.00
-1.27%
|
16,658.00
+6.66%
|
15,618.00
+0.77%
|
15,499.00
|
| Goodwill And Other Intangible Assets |
|
56,379.00
-17.84%
|
68,624.00
-14.53%
|
80,289.00
-29.95%
|
114,615.00
|
| Goodwill |
|
46,882.00
-16.40%
|
56,077.00
+5.92%
|
52,944.00
-37.40%
|
84,570.00
|
| Other Intangible Assets |
|
9,497.00
-24.31%
|
12,547.00
-54.12%
|
27,345.00
-8.99%
|
30,045.00
|
| Investments And Advances |
|
46,912.00
+67.55%
|
27,999.00
+34.17%
|
20,869.00
+6.37%
|
19,619.00
|
| Long Term Equity Investment |
|
1,507.00
+27.82%
|
1,179.00
+2.52%
|
1,150.00
+2.04%
|
1,127.00
|
| Non Current Deferred Assets |
|
16,851.00
-30.97%
|
24,412.00
+9.10%
|
22,375.00
+15.37%
|
19,394.00
|
| Non Current Deferred Taxes Assets |
|
16,851.00
-30.97%
|
24,412.00
+9.10%
|
22,375.00
+15.37%
|
19,394.00
|
| Total Liabilities Net Minority Interest |
|
168,959.00
-15.26%
|
199,391.00
-0.12%
|
199,628.00
-7.68%
|
216,233.00
|
| Current Liabilities |
|
110,937.00
-15.88%
|
131,874.00
+1.91%
|
129,399.00
-11.14%
|
145,620.00
|
| Payables And Accrued Expenses |
|
57,716.00
-11.54%
|
65,245.00
+12.37%
|
58,062.00
-24.90%
|
77,308.00
|
| Payables |
|
29,014.00
-13.38%
|
33,495.00
+6.91%
|
31,329.00
-23.73%
|
41,077.00
|
| Accounts Payable |
|
26,335.00
-12.72%
|
30,173.00
+8.66%
|
27,768.00
-27.76%
|
38,437.00
|
| Current Accrued Expenses |
|
28,702.00
-9.60%
|
31,750.00
+18.77%
|
26,733.00
-26.22%
|
36,231.00
|
| Employee Benefits |
|
18,648.00
-23.72%
|
24,448.00
-6.79%
|
26,229.00
-4.14%
|
27,361.00
|
| Total Tax Payable |
|
2,679.00
-19.36%
|
3,322.00
-6.71%
|
3,561.00
+34.89%
|
2,640.00
|
| Current Debt And Capital Lease Obligation |
|
5,327.00
-35.58%
|
8,269.00
-58.43%
|
19,890.00
+134.83%
|
8,470.00
|
| Current Debt |
|
3,538.00
-42.35%
|
6,137.00
-65.24%
|
17,655.00
+195.04%
|
5,984.00
|
| Other Current Borrowings |
|
3,538.00
-42.35%
|
6,137.00
-65.24%
|
17,655.00
+195.04%
|
5,984.00
|
| Current Capital Lease Obligation |
|
1,789.00
-16.09%
|
2,132.00
-4.61%
|
2,235.00
-10.10%
|
2,486.00
|
| Current Deferred Liabilities |
|
36,867.00
-10.58%
|
41,229.00
+19.80%
|
34,416.00
-18.54%
|
42,251.00
|
| Current Deferred Revenue |
|
36,867.00
-10.58%
|
41,229.00
+19.80%
|
34,416.00
-18.54%
|
42,251.00
|
| Other Current Liabilities |
|
5,336.00
-40.23%
|
8,927.00
-12.92%
|
10,252.00
+2.91%
|
9,962.00
|
| Total Non Current Liabilities Net Minority Interest |
|
58,022.00
-14.06%
|
67,517.00
-3.86%
|
70,229.00
-0.54%
|
70,613.00
|
| Long Term Debt And Capital Lease Obligation |
|
34,937.00
-6.25%
|
37,267.00
+8.21%
|
34,438.00
+2.00%
|
33,764.00
|
| Long Term Debt |
|
29,165.00
-8.59%
|
31,904.00
+9.19%
|
29,218.00
+8.43%
|
26,946.00
|
| Long Term Capital Lease Obligation |
|
5,772.00
+7.63%
|
5,363.00
+2.74%
|
5,220.00
-23.44%
|
6,818.00
|
| Long Term Provisions |
|
2,993.00
-14.75%
|
3,511.00
-28.74%
|
4,927.00
+24.45%
|
3,959.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
18,648.00
-23.72%
|
24,448.00
-6.79%
|
26,229.00
-4.14%
|
27,361.00
|
| Non Current Deferred Liabilities |
|
152.00
-88.26%
|
1,295.00
-66.62%
|
3,880.00
-18.90%
|
4,784.00
|
| Non Current Deferred Taxes Liabilities |
|
152.00
-88.26%
|
1,295.00
-66.62%
|
3,880.00
-18.90%
|
4,784.00
|
| Other Non Current Liabilities |
|
1,292.00
+29.72%
|
996.00
+31.92%
|
755.00
+1.34%
|
745.00
|
| Stockholders Equity |
|
109,535.00
+16.18%
|
94,284.00
-4.45%
|
98,673.00
-26.81%
|
134,814.00
|
| Common Stock Equity |
|
109,535.00
+16.18%
|
94,284.00
-4.45%
|
98,673.00
-26.81%
|
134,814.00
|
| Capital Stock |
|
16,859.00
+0.69%
|
16,743.00
+0.13%
|
16,722.00
+0.30%
|
16,672.00
|
| Common Stock |
|
16,859.00
+0.69%
|
16,743.00
+0.13%
|
16,722.00
+0.30%
|
16,672.00
|
| Share Issued |
|
3,371.35
+0.69%
|
3,348.25
+0.12%
|
3,344.15
+0.30%
|
3,334.15
|
| Ordinary Shares Number |
|
3,333.35
+0.02%
|
3,332.67
+0.08%
|
3,330.14
+0.00%
|
3,330.14
|
| Treasury Shares Number |
|
38.00
+143.92%
|
15.58
+11.21%
|
14.01
+249.42%
|
4.01
|
| Additional Paid In Capital |
|
24,731.00
+0.00%
|
24,731.00
+0.00%
|
24,731.00
+0.00%
|
24,731.00
|
| Retained Earnings |
|
65,106.00
+53.93%
|
42,295.00
-16.18%
|
50,461.00
-40.78%
|
85,210.00
|
| Gains Losses Not Affecting Retained Earnings |
|
2,839.00
-73.00%
|
10,515.00
+55.57%
|
6,759.00
-17.58%
|
8,201.00
|
| Minority Interest |
|
729.00
+156.03%
|
-1,301.00
-2.85%
|
-1,265.00
+16.23%
|
-1,510.00
|
| Other Equity Adjustments |
|
2,839.00
-73.00%
|
10,515.00
+55.57%
|
6,759.00
-17.58%
|
8,201.00
|
| Total Equity Gross Minority Interest |
|
110,264.00
+18.59%
|
92,983.00
-4.54%
|
97,408.00
-26.93%
|
133,304.00
|
| Total Capitalization |
|
138,700.00
+9.92%
|
126,188.00
-1.33%
|
127,891.00
-20.94%
|
161,760.00
|
| Working Capital |
|
32,617.00
+45.40%
|
22,433.00
-12.33%
|
25,589.00
-9.20%
|
28,183.00
|
| Invested Capital |
|
142,238.00
+7.49%
|
132,325.00
-9.08%
|
145,546.00
-13.23%
|
167,744.00
|
| Total Debt |
|
40,264.00
-11.58%
|
45,536.00
-16.18%
|
54,328.00
+28.64%
|
42,234.00
|
| Net Debt |
|
—
|
—
|
11,683.00
|
—
|
| Capital Lease Obligations |
|
7,561.00
+0.88%
|
7,495.00
+0.54%
|
7,455.00
-19.87%
|
9,304.00
|
| Net Tangible Assets |
|
53,156.00
+107.16%
|
25,660.00
+39.58%
|
18,384.00
-8.99%
|
20,199.00
|
| Tangible Book Value |
|
53,156.00
+107.16%
|
25,660.00
+39.58%
|
18,384.00
-8.99%
|
20,199.00
|
| Available For Sale Securities |
|
45,405.00
+69.30%
|
26,820.00
+36.01%
|
19,719.00
+6.64%
|
18,492.00
|
| Current Provisions |
|
5,691.00
-30.63%
|
8,204.00
+21.02%
|
6,779.00
-11.14%
|
7,629.00
|
| Interest Payable |
|
333.00
-10.72%
|
373.00
-15.03%
|
439.00
+31.04%
|
335.00
|
| Investmentin Financial Assets |
|
45,405.00
+69.30%
|
26,820.00
+36.01%
|
19,719.00
+6.64%
|
18,492.00
|
| Investmentsin Associatesat Cost |
|
1,507.00
+27.82%
|
1,179.00
+2.52%
|
1,150.00
+2.04%
|
1,127.00
|
| Non Current Note Receivables |
|
—
|
—
|
—
|
415.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
32,954.00
-28.77%
|
46,261.00
+544.57%
|
7,177.00
-76.75%
|
30,863.00
|
| Cash Flow From Continuing Operating Activities |
|
32,954.00
-28.77%
|
46,261.00
+544.57%
|
7,177.00
-76.75%
|
30,863.00
|
| Net Income From Continuing Operations |
|
28,714.00
+7577.54%
|
374.00
+101.43%
|
-26,104.00
-236.58%
|
19,112.00
|
| Depreciation Amortization Depletion |
|
8,909.00
-11.09%
|
10,020.00
-10.19%
|
11,157.00
+10.01%
|
10,142.00
|
| Depreciation |
|
5,298.00
-12.28%
|
6,040.00
-9.84%
|
6,699.00
+2.04%
|
6,565.00
|
| Amortization Cash Flow |
|
3,611.00
-9.27%
|
3,980.00
-10.72%
|
4,458.00
+24.63%
|
3,577.00
|
| Depreciation And Amortization |
|
8,909.00
-11.09%
|
10,020.00
-10.19%
|
11,157.00
+10.01%
|
10,142.00
|
| Amortization Of Intangibles |
|
3,611.00
-9.27%
|
3,980.00
-10.72%
|
4,458.00
+24.63%
|
3,577.00
|
| Other Non Cash Items |
|
-643.00
-137.15%
|
1,731.00
-60.85%
|
4,422.00
+127.47%
|
1,944.00
|
| Asset Impairment Charge |
|
332.00
-97.89%
|
15,714.00
-51.99%
|
32,732.00
+8062.59%
|
401.00
|
| Deferred Tax |
|
10,074.00
+296.61%
|
2,540.00
-20.35%
|
3,189.00
-40.76%
|
5,383.00
|
| Deferred Income Tax |
|
10,074.00
+296.61%
|
2,540.00
-20.35%
|
3,189.00
-40.76%
|
5,383.00
|
| Operating Gains Losses |
|
-7,955.00
-1687.82%
|
501.00
+205.49%
|
164.00
+156.55%
|
-290.00
|
| Change In Working Capital |
|
378.00
-98.34%
|
22,817.00
+290.16%
|
-11,999.00
-2038.45%
|
619.00
|
| Change In Receivables |
|
-4,301.00
-266.96%
|
2,576.00
-59.32%
|
6,333.00
+32.88%
|
4,766.00
|
| Changes In Account Receivables |
|
-4,301.00
-266.96%
|
2,576.00
-59.32%
|
6,333.00
+32.88%
|
4,766.00
|
| Change In Inventory |
|
929.00
-90.90%
|
10,208.00
+9.72%
|
9,304.00
+220.21%
|
-7,740.00
|
| Change In Payables And Accrued Expense |
|
462.00
-6.85%
|
496.00
+104.94%
|
-10,037.00
-403.11%
|
-1,995.00
|
| Change In Payable |
|
462.00
-6.85%
|
496.00
+104.94%
|
-10,037.00
-403.11%
|
-1,995.00
|
| Change In Account Payable |
|
462.00
-6.85%
|
496.00
+104.94%
|
-10,037.00
-403.11%
|
-1,995.00
|
| Change In Other Working Capital |
|
255.00
-96.24%
|
6,782.00
+142.68%
|
-15,891.00
-317.09%
|
7,320.00
|
| Change In Other Current Assets |
|
3,033.00
+10.09%
|
2,755.00
+261.30%
|
-1,708.00
+1.39%
|
-1,732.00
|
| Investing Cash Flow |
|
-11,437.00
+28.30%
|
-15,952.00
-83.08%
|
-8,713.00
+74.67%
|
-34,397.00
|
| Cash Flow From Continuing Investing Activities |
|
-11,437.00
+28.30%
|
-15,952.00
-83.08%
|
-8,713.00
+74.67%
|
-34,397.00
|
| Net PPE Purchase And Sale |
|
-2,438.00
-9.62%
|
-2,224.00
+29.04%
|
-3,134.00
+25.88%
|
-4,228.00
|
| Purchase Of PPE |
|
-2,630.00
-12.39%
|
-2,340.00
+29.03%
|
-3,297.00
+26.36%
|
-4,477.00
|
| Sale Of PPE |
|
192.00
+65.52%
|
116.00
-28.83%
|
163.00
-34.54%
|
249.00
|
| Capital Expenditure |
|
-3,768.00
-3.52%
|
-3,640.00
+33.46%
|
-5,470.00
+11.73%
|
-6,197.00
|
| Capital Expenditure Reported |
|
-1,138.00
+12.46%
|
-1,300.00
+40.17%
|
-2,173.00
-26.34%
|
-1,720.00
|
| Net Investment Purchase And Sale |
|
-22,070.00
-163.52%
|
-8,375.00
-134.92%
|
-3,565.00
-113.22%
|
26,959.00
|
| Purchase Of Investment |
|
-38,758.00
-97.52%
|
-19,622.00
-28.21%
|
-15,304.00
-12.68%
|
-13,582.00
|
| Sale Of Investment |
|
16,688.00
+48.38%
|
11,247.00
-4.19%
|
11,739.00
-71.04%
|
40,541.00
|
| Net Business Purchase And Sale |
|
10,539.00
+3488.75%
|
-311.00
+85.47%
|
-2,140.00
+95.86%
|
-51,688.00
|
| Purchase Of Business |
|
-1,099.00
-176.83%
|
-397.00
+81.45%
|
-2,140.00
+95.88%
|
-51,995.00
|
| Net Intangibles Purchase And Sale |
|
—
|
—
|
—
|
—
|
| Net Other Investing Changes |
|
3,670.00
+198.08%
|
-3,742.00
-262.77%
|
2,299.00
+161.80%
|
-3,720.00
|
| Financing Cash Flow |
|
-14,223.00
+40.40%
|
-23,865.00
-2469.91%
|
1,007.00
+106.32%
|
-15,930.00
|
| Cash Flow From Continuing Financing Activities |
|
-14,223.00
+40.40%
|
-23,865.00
-2469.91%
|
1,007.00
+106.32%
|
-15,930.00
|
| Net Issuance Payments Of Debt |
|
-5,255.00
+64.48%
|
-14,794.00
-264.62%
|
8,987.00
+214.24%
|
-7,867.00
|
| Issuance Of Debt |
|
398.00
-88.99%
|
3,615.00
-81.68%
|
19,728.00
+83.43%
|
10,755.00
|
| Repayment Of Debt |
|
-5,653.00
+69.29%
|
-18,409.00
-71.39%
|
-10,741.00
+42.32%
|
-18,622.00
|
| Long Term Debt Issuance |
|
398.00
-88.99%
|
3,615.00
-81.68%
|
19,728.00
+83.43%
|
10,755.00
|
| Long Term Debt Payments |
|
-5,653.00
+69.29%
|
-18,409.00
-71.39%
|
-10,741.00
+42.32%
|
-18,622.00
|
| Net Long Term Debt Issuance |
|
-5,255.00
+64.48%
|
-14,794.00
-264.62%
|
8,987.00
+214.24%
|
-7,867.00
|
| Net Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
-9,545.00
-3.38%
|
-9,233.00
-1.42%
|
-9,104.00
-8.19%
|
-8,415.00
|
| Net Other Financing Charges |
|
577.00
+256.17%
|
162.00
-85.59%
|
1,124.00
+219.32%
|
352.00
|
| Changes In Cash |
|
7,294.00
+13.19%
|
6,444.00
+1318.15%
|
-529.00
+97.28%
|
-19,464.00
|
| Effect Of Exchange Rate Changes |
|
-7,253.00
-422.21%
|
2,251.00
+185.59%
|
-2,630.00
-169.89%
|
3,763.00
|
| Beginning Cash Position |
|
43,885.00
+24.71%
|
35,190.00
-8.24%
|
38,349.00
-29.05%
|
54,050.00
|
| End Cash Position |
|
43,926.00
+0.09%
|
43,885.00
+24.71%
|
35,190.00
-8.24%
|
38,349.00
|
| Free Cash Flow |
|
29,186.00
-31.52%
|
42,621.00
+2396.84%
|
1,707.00
-93.08%
|
24,666.00
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Dividend Received CFO |
|
76.00
-31.53%
|
111.00
+141.30%
|
46.00
-20.69%
|
58.00
|
| Earnings Losses From Equity Investments |
|
-19.00
-105.46%
|
348.00
+434.62%
|
-104.00
-3366.67%
|
-3.00
|
| Interest Paid CFO |
|
-2,205.00
+27.54%
|
-3,043.00
-33.46%
|
-2,280.00
-82.40%
|
-1,250.00
|
| Interest Received CFO |
|
2,283.00
+26.83%
|
1,800.00
+47.78%
|
1,218.00
+254.07%
|
344.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
11,638.00
+13432.56%
|
86.00
|
—
|
307.00
|
| Taxes Refund Paid |
|
-7,009.00
-11.18%
|
-6,304.00
-17.44%
|
-5,368.00
+4.14%
|
-5,600.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|