Symbols / ESAB Stock $98.27 +2.05% ESAB Corporation

Industrials • Metal Fabrication • United States • NYQ
ESAB (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Metal Fabrication
CEO Mr. Shyam P. Kambeyanda
Exch · Country NYQ · United States
Market Cap 5.98B
Enterprise Value 7.17B
Income 251.42M
Sales 2.84B
FCF (ttm) 165.63M
Book/sh 35.67
Cash/sh 3.06
Employees 10,300
Insider 10d —
IPO Mar 29, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 9.27%
P/E 23.97
Forward P/E 15.32
PEG 1.05
P/S 2.10
P/B 2.75
P/C —
EV/EBITDA 13.02
EV/Sales 2.52
Quick Ratio 0.96
Current Ratio 1.90
Debt/Eq 60.83
LT Debt/Eq —
EPS (ttm) 4.10
EPS next Y 6.41
EPS Growth -31.60%
Revenue Growth 7.50%
EPS Gr Q/Q -29.90%
Rev Gr Q/Q —
Earnings (next) 2026-05-07
Earnings (prior) 2026-02-20
ROA 6.63%
ROE 12.89%
ROIC —
Gross Margin 36.88%
Oper. Margin 16.80%
Profit Margin 7.98%
Shs Outstand 60.88M
Shs Float 56.76M
Insider Own 6.43%
Instit Own 98.07%
Short Float 4.48%
Short Ratio 2.83
Short Interest 2.19M
52W High 137.42
vs 52W High -28.49%
52W Low 89.41
vs 52W Low 9.91%
Beta 1.31
Impl. Vol. 1.56%
Rel Volume 0.52
Avg Volume 648.62K
Volume 339.29K
Target (mean) $136.56
Tgt Median $138.00
Tgt Low $117.00
Tgt High $154.00
# Analysts 9
Recom Strong_buy
Prev Close $96.30
Price $98.27
Change 2.05%
About

ESAB Corporation engages in the formulation, development, manufacture, and supply of consumable products and equipment for use in cutting, joining, automated welding, and gas control equipment. It offers its products through independent distributors and direct salespeople. It operates in Europe, Asia Pacific, South America, and the Middle East. ESAB Corporation was founded in 1904 and is headquartered in North Bethesda, Maryland.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$136.56
Mean price target
2. Current target
$98.27
Latest analyst target
3. DCF / Fair value
$48.97
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$98.27
Low
$117.00
High
$154.00
Mean
$136.56

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-16 main DA Davidson Buy → Buy $142
2026-04-10 main JP Morgan Overweight → Overweight $135
2026-04-08 main Stifel Buy → Buy $138
2026-02-23 main JP Morgan Overweight → Overweight $153
2026-02-23 main Stifel Buy → Buy $158
2026-02-03 main JP Morgan Overweight → Overweight $130
2026-02-03 reit Roth Capital Buy → Buy $146
2026-01-23 main Stifel Buy → Buy $144
2026-01-23 main Oppenheimer Outperform → Outperform $148
2026-01-14 main JP Morgan Overweight → Overweight $138
2025-12-16 main Stifel Buy → Buy $143
2025-10-30 main JP Morgan Overweight → Overweight $140
2025-10-20 main UBS Buy → Buy $149
2025-10-14 main JP Morgan Overweight → Overweight $138
2025-09-05 init Roth Capital — → Buy $150
2025-08-22 up Loop Capital Hold → Buy $140
2025-08-07 main JP Morgan Overweight → Overweight $125
2025-08-07 main Oppenheimer Outperform → Outperform $142
2025-08-07 up Stifel Hold → Buy $141
2025-07-21 main Stifel Hold → Hold $141
News
RSS: Latest ESAB news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 RALES MITCHELL P Director — 570 $0.00 $0
2026-03-09 TEIRLINCK DIDIER P M Director — 3,367 $33.02 $111,178
2026-03-09 NEGRO RENATO Officer — 986 — —
2026-03-09 KAMBEYANDA SHYAM Chief Executive Officer — 23,146 $0.00 $0
2026-03-09 KAMBEYANDA SHYAM Chief Executive Officer — 6,124 — —
2026-03-09 CAMPION MICHELE Officer — 3,618 $0.00 $0
2026-03-09 CAMPION MICHELE Officer — 958 — —
2026-03-09 JEWELL CURTIS E General Counsel — 3,592 $0.00 $0
2026-03-09 JEWELL CURTIS E General Counsel — 951 — —
2026-03-09 JOHNSON KEVIN J Chief Financial Officer — 7,582 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,842.55
+3.71%
2,740.80
-1.22%
2,774.77
+6.99%
2,593.48
Operating Revenue
2,842.55
+3.71%
2,740.80
-1.22%
2,774.77
+6.99%
2,593.48
Cost Of Revenue
1,794.21
+5.33%
1,703.35
-3.16%
1,759.02
+2.99%
1,707.95
Reconciled Cost Of Revenue
1,794.21
+5.33%
1,703.35
-3.16%
1,759.02
+2.99%
1,707.95
Gross Profit
1,048.34
+1.05%
1,037.45
+2.14%
1,015.75
+14.71%
885.53
Operating Expense
608.42
+4.94%
579.78
-1.31%
587.48
+10.14%
533.37
Selling General And Administration
608.42
+4.94%
579.78
-1.31%
587.48
+10.14%
533.37
General And Administrative Expense
—
—
—
—
Salaries And Wages
—
—
—
—
Other Gand A
—
—
—
—
Total Expenses
2,402.63
+5.23%
2,283.13
-2.70%
2,346.49
+4.69%
2,241.32
Operating Income
439.93
-3.88%
457.68
+6.86%
428.28
+21.61%
352.16
Total Operating Income As Reported
412.17
-7.88%
447.45
+10.71%
404.17
+22.82%
329.06
EBITDA
496.27
-1.16%
502.08
+4.78%
479.20
+18.56%
404.18
Normalized EBITDA
524.03
+2.29%
512.31
+1.79%
503.31
+17.80%
427.27
Reconciled Depreciation
84.11
+25.92%
66.79
-10.99%
75.03
+13.73%
65.98
EBIT
412.17
-5.31%
435.30
+7.70%
404.17
+19.50%
338.20
Total Unusual Items
-27.76
-171.40%
-10.23
+57.58%
-24.11
-4.39%
-23.10
Total Unusual Items Excluding Goodwill
-27.76
-171.40%
-10.23
+57.58%
-24.11
-4.39%
-23.10
Special Income Charges
-27.76
-171.40%
-10.23
+57.58%
-24.11
-4.39%
-23.10
Other Special Charges
—
12.15
—
-9.14
Restructuring And Mergern Acquisition
27.76
+171.40%
10.23
-57.58%
24.11
+4.39%
23.10
Net Income
226.77
-14.38%
264.84
+29.01%
205.28
-8.25%
223.75
Pretax Income
328.26
-11.38%
370.40
+16.08%
319.09
+6.28%
300.25
Net Non Operating Interest Income Expense
-83.91
-29.31%
-64.89
+23.73%
-85.07
-124.17%
-37.95
Interest Expense Non Operating
83.91
+29.31%
64.89
-23.73%
85.07
+124.17%
37.95
Net Interest Income
-83.91
-29.31%
-64.89
+23.73%
-85.07
-124.17%
-37.95
Interest Expense
83.91
+29.31%
64.89
-23.73%
85.07
+124.17%
37.95
Other Income Expense
-27.76
-24.01%
-22.38
+7.17%
-24.11
-72.71%
-13.96
Other Non Operating Income Expenses
—
-12.15
—
9.14
Tax Provision
69.16
-10.59%
77.35
-19.20%
95.73
+38.39%
69.17
Tax Rate For Calcs
0.00
+1.04%
0.00
-30.39%
0.00
+30.43%
0.00
Tax Effect Of Unusual Items
-5.86
-174.23%
-2.14
+70.47%
-7.23
-36.16%
-5.31
Net Income Including Noncontrolling Interests
233.23
-13.86%
270.75
+28.30%
211.02
-7.45%
228.01
Net Income From Continuing Operation Net Minority Interest
252.64
-12.02%
287.15
+31.95%
217.63
-4.05%
226.81
Net Income From Continuing And Discontinued Operation
226.77
-14.38%
264.84
+29.01%
205.28
-8.25%
223.75
Net Income Continuous Operations
259.10
-11.59%
293.06
+31.20%
223.37
-3.34%
231.08
Net Income Discontinuous Operations
-25.87
-15.97%
-22.31
-80.77%
-12.34
-302.25%
-3.07
Minority Interests
-6.47
-9.48%
-5.91
-2.91%
-5.74
-34.53%
-4.27
Normalized Income
274.54
-7.01%
295.24
+25.90%
234.50
-4.13%
244.60
Net Income Common Stockholders
226.77
-14.38%
264.84
+29.01%
205.28
-8.25%
223.75
Diluted EPS
3.67
-14.85%
4.31
+28.27%
3.36
-8.94%
3.69
Basic EPS
3.71
-14.91%
4.36
+28.61%
3.39
-8.38%
3.70
Basic Average Shares
61.12
+0.62%
60.74
+0.85%
60.23
-0.39%
60.47
Diluted Average Shares
61.79
+0.55%
61.45
+1.31%
60.66
+0.03%
60.64
Diluted NI Availto Com Stockholders
226.77
-14.38%
264.84
+29.01%
205.28
-8.25%
223.75
Total Other Finance Cost
—
—
85.07
+124.17%
37.95
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,766.09
+18.15%
4,033.97
+5.36%
3,828.63
+1.99%
3,754.01
Current Assets
1,261.90
+9.89%
1,148.38
+15.10%
997.72
+0.92%
988.67
Cash Cash Equivalents And Short Term Investments
185.86
-25.46%
249.36
+144.46%
102.00
+41.62%
72.02
Cash And Cash Equivalents
185.86
-25.46%
249.36
+144.46%
102.00
+41.62%
72.02
Receivables
451.30
+21.87%
370.32
-3.86%
385.20
+2.90%
374.33
Accounts Receivable
451.30
+21.87%
370.32
-3.86%
385.20
+2.90%
374.33
Gross Accounts Receivable
473.06
+20.01%
394.17
-4.02%
410.68
+3.24%
397.80
Allowance For Doubtful Accounts Receivable
-21.77
+8.74%
-23.85
+6.39%
-25.48
-8.55%
-23.47
Inventory
481.76
+19.33%
403.71
+2.76%
392.86
-5.75%
416.83
Raw Materials
173.46
+14.68%
151.25
-3.41%
156.58
+2.28%
153.10
Work In Process
40.03
-3.99%
41.70
-4.28%
43.56
-1.19%
44.09
Finished Goods
307.52
+22.03%
251.99
+3.03%
244.58
-6.61%
261.90
Prepaid Assets
66.10
+18.75%
55.66
-9.88%
61.77
+9.06%
56.64
Other Current Assets
76.88
+10.89%
69.33
+24.04%
55.89
-18.82%
68.85
Total Non Current Assets
3,504.19
+21.44%
2,885.59
+1.93%
2,830.91
+2.37%
2,765.34
Net PPE
495.19
+27.56%
388.21
-0.44%
389.91
+3.63%
376.26
Gross PPE
857.32
+24.35%
689.47
+0.84%
683.70
+4.35%
655.17
Accumulated Depreciation
-362.13
-20.21%
-301.26
-2.54%
-293.79
-5.33%
-278.92
Properties
0.00
0.00
0.00
0.00
Land And Improvements
23.48
+62.12%
14.48
-4.05%
15.10
-4.70%
15.84
Buildings And Improvements
233.85
+32.81%
176.08
-1.46%
178.68
+8.64%
164.47
Machinery Furniture Equipment
486.68
+18.98%
409.05
+3.73%
394.32
+3.00%
382.83
Other Properties
113.31
+26.10%
89.86
-6.01%
95.61
+3.88%
92.03
Goodwill And Other Intangible Assets
2,622.71
+22.56%
2,139.99
+2.50%
2,087.87
+2.00%
2,046.93
Goodwill
1,949.70
+18.02%
1,651.99
+4.01%
1,588.33
+3.83%
1,529.77
Other Intangible Assets
673.01
+37.91%
487.99
-2.31%
499.54
-3.41%
517.17
Other Non Current Assets
386.30
+8.08%
357.40
+1.21%
353.13
+3.21%
342.15
Total Liabilities Net Minority Interest
2,554.57
+14.77%
2,225.73
+2.05%
2,180.97
-7.80%
2,365.56
Current Liabilities
664.79
+5.18%
632.05
+1.93%
620.08
+3.08%
601.58
Payables And Accrued Expenses
471.93
+15.72%
407.84
+4.67%
389.65
-3.71%
404.67
Payables
414.12
+13.49%
364.89
+3.58%
352.27
-3.72%
365.88
Accounts Payable
360.39
+13.16%
318.49
+3.88%
306.59
-3.06%
316.26
Current Accrued Expenses
57.81
+34.60%
42.95
+14.92%
37.37
-3.66%
38.79
Employee Benefits
52.71
+9.01%
48.35
-8.06%
52.59
-8.44%
57.44
Pensionand Other Post Retirement Benefit Plans Current
68.53
-14.81%
80.45
-17.11%
97.05
+29.76%
74.79
Total Tax Payable
53.73
+15.81%
46.40
+1.56%
45.68
-7.93%
49.62
Current Debt And Capital Lease Obligation
24.49
-32.82%
36.46
+59.95%
22.79
+22.13%
18.66
Current Debt
2.41
-83.92%
15.00
—
—
Other Current Borrowings
2.41
-83.92%
15.00
—
—
Current Capital Lease Obligation
22.08
+2.90%
21.46
-5.86%
22.79
+22.13%
18.66
Current Deferred Liabilities
19.66
-25.49%
26.39
-15.55%
31.25
+20.65%
25.90
Current Deferred Revenue
19.66
-25.49%
26.39
-15.55%
31.25
+20.65%
25.90
Other Current Liabilities
80.17
-0.92%
80.91
+1.98%
79.34
+2.32%
77.54
Total Non Current Liabilities Net Minority Interest
1,889.78
+18.58%
1,593.67
+2.10%
1,560.89
-11.51%
1,763.98
Long Term Debt And Capital Lease Obligation
1,320.68
+17.21%
1,126.78
+2.93%
1,094.67
-15.46%
1,294.81
Long Term Debt
1,232.54
+16.20%
1,060.74
+4.19%
1,018.06
-16.46%
1,218.64
Long Term Capital Lease Obligation
88.14
+33.46%
66.04
-13.79%
76.61
+0.59%
76.16
Tradeand Other Payables Non Current
182.90
+20.61%
151.64
+4.83%
144.66
-10.43%
161.50
Non Current Deferred Liabilities
0.00
0.00
0.00
0.00
Non Current Deferred Revenue
0.00
0.00
0.00
0.00
Other Non Current Liabilities
333.17
+25.00%
266.53
-0.78%
268.62
+7.47%
249.95
Stockholders Equity
2,166.04
+22.44%
1,769.00
+10.05%
1,607.40
+19.05%
1,350.21
Common Stock Equity
2,166.04
+22.44%
1,769.00
+10.05%
1,607.40
+19.05%
1,350.21
Capital Stock
0.06
+0.00%
0.06
+1.67%
0.06
+0.00%
0.06
Common Stock
0.06
+0.00%
0.06
+1.67%
0.06
+0.00%
0.06
Share Issued
60.72
+0.34%
60.52
+0.37%
60.30
+0.33%
60.09
Ordinary Shares Number
60.72
+0.34%
60.52
+0.37%
60.30
+0.33%
60.09
Additional Paid In Capital
1,904.89
+0.19%
1,901.34
+1.08%
1,881.05
+0.81%
1,865.90
Retained Earnings
800.81
+34.10%
597.18
+70.35%
350.56
+120.16%
159.23
Gains Losses Not Affecting Retained Earnings
-539.72
+26.02%
-729.57
-16.87%
-624.27
+7.51%
-674.99
Minority Interest
45.49
+15.91%
39.24
-2.52%
40.26
+5.25%
38.25
Other Equity Adjustments
-539.72
+26.02%
-729.57
-16.87%
-624.27
+7.51%
-674.99
Total Equity Gross Minority Interest
2,211.53
+22.30%
1,808.25
+9.75%
1,647.66
+18.67%
1,388.46
Total Capitalization
3,398.58
+20.10%
2,829.74
+7.78%
2,625.46
+2.20%
2,568.85
Working Capital
597.12
+15.65%
516.33
+36.73%
377.64
-2.44%
387.10
Invested Capital
3,400.99
+19.55%
2,844.74
+8.35%
2,625.46
+2.20%
2,568.85
Total Debt
1,345.17
+15.64%
1,163.24
+4.10%
1,117.46
-14.92%
1,313.47
Net Debt
1,049.09
+26.95%
826.38
-9.79%
916.05
-20.11%
1,146.62
Capital Lease Obligations
110.22
+25.97%
87.50
-11.97%
99.40
+4.83%
94.83
Net Tangible Assets
-456.67
-23.10%
-370.98
+22.79%
-480.47
+31.04%
-696.73
Tangible Book Value
-456.67
-23.10%
-370.98
+22.79%
-480.47
+31.04%
-696.73
Current Provisions
—
12.79
+1.49%
12.61
-2.63%
12.95
Interest Payable
8.57
+6.10%
8.08
+1036.01%
0.71
—
Inventories Adjustments Allowances
-39.24
+4.82%
-41.23
+20.51%
-51.87
-22.74%
-42.26
Non Current Accrued Expenses
0.32
-14.71%
0.37
+5.65%
0.35
+24.21%
0.28
Other Equity Interest
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
260.57
-26.68%
355.40
+7.54%
330.49
+54.18%
214.36
Cash Flow From Continuing Operating Activities
260.57
-26.68%
355.40
+7.54%
330.49
+54.18%
214.36
Net Income From Continuing Operations
233.23
-13.86%
270.75
+28.30%
211.02
-7.45%
228.01
Depreciation Amortization Depletion
84.11
+25.92%
66.79
-10.99%
75.03
+13.73%
65.98
Depreciation
84.11
+25.92%
66.79
-10.99%
75.03
+13.73%
65.98
Depreciation And Amortization
84.11
+25.92%
66.79
-10.99%
75.03
+13.73%
65.98
Other Non Cash Items
2.86
-0.76%
2.89
+141.51%
1.20
-39.40%
1.97
Pension And Employee Benefit Expense
0.00
-100.00%
12.15
0.00
+100.00%
-9.14
Stock Based Compensation
16.94
-14.37%
19.78
+22.69%
16.12
+24.36%
12.96
Deferred Tax
-35.66
-1271.16%
-2.60
+89.76%
-25.41
-25.79%
-20.20
Deferred Income Tax
-35.66
-1271.16%
-2.60
+89.76%
-25.41
-25.79%
-20.20
Operating Gains Losses
-5.64
-150.54%
11.17
+811.40%
-1.57
+82.82%
-9.14
Gain Loss On Sale Of PPE
-5.64
-472.52%
-0.99
+37.20%
-1.57
-756.90%
0.24
Change In Working Capital
-35.26
-163.68%
-13.37
-124.72%
54.10
+182.93%
-65.23
Change In Receivables
-40.01
-725.37%
-4.85
+19.28%
-6.01
+26.23%
-8.14
Changes In Account Receivables
-40.01
-725.37%
-4.85
+19.28%
-6.01
+26.23%
-8.14
Change In Inventory
-5.57
+75.24%
-22.50
-225.26%
17.96
+278.40%
-10.07
Change In Payables And Accrued Expense
6.69
-79.01%
31.86
+260.76%
-19.82
+31.17%
-28.79
Change In Payable
6.69
-79.01%
31.86
+260.76%
-19.82
+31.17%
-28.79
Change In Account Payable
6.69
-79.01%
31.86
+260.76%
-19.82
+31.17%
-28.79
Change In Other Working Capital
3.63
+120.32%
-17.89
-128.87%
61.96
+439.86%
-18.23
Investing Cash Flow
-479.88
-133.30%
-205.70
-230.47%
-62.24
+66.25%
-184.42
Cash Flow From Continuing Investing Activities
-479.88
-133.30%
-205.70
-230.47%
-62.24
+66.25%
-184.42
Net PPE Purchase And Sale
-40.75
+15.05%
-47.97
-10.09%
-43.58
-23.12%
-35.39
Purchase Of PPE
-47.29
+8.68%
-51.78
-7.47%
-48.18
-19.72%
-40.24
Sale Of PPE
6.54
+71.75%
3.81
-17.28%
4.60
-5.14%
4.85
Capital Expenditure
-47.29
+8.68%
-51.78
-7.47%
-48.18
-19.72%
-40.24
Net Business Purchase And Sale
-438.31
-185.24%
-153.66
-723.27%
-18.66
+87.48%
-149.03
Purchase Of Business
-438.31
-185.24%
-153.66
-723.27%
-18.66
+87.48%
-149.03
Net Other Investing Changes
-0.82
+79.89%
-4.06
—
—
Financing Cash Flow
113.70
+259.03%
31.67
+114.41%
-219.72
-3007.46%
7.56
Cash Flow From Continuing Financing Activities
113.70
+259.03%
31.67
+114.41%
-219.72
-3007.46%
7.56
Net Issuance Payments Of Debt
158.57
+142.10%
65.50
+132.50%
-201.52
-116.51%
1,220.39
Issuance Of Debt
760.72
-15.94%
905.00
+57.62%
574.15
-68.21%
1,805.88
Repayment Of Debt
-602.15
+28.27%
-839.50
-8.23%
-775.67
-32.48%
-585.49
Long Term Debt Issuance
760.72
-15.94%
905.00
+57.62%
574.15
-68.21%
1,805.88
Long Term Debt Payments
-602.15
+28.27%
-839.50
-8.23%
-775.67
-32.48%
-585.49
Net Long Term Debt Issuance
158.57
+142.10%
65.50
+132.50%
-201.52
-116.51%
1,220.39
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Common Stock Dividend Paid
-21.91
-28.96%
-16.99
-27.36%
-13.34
-120.38%
-6.05
Cash Dividends Paid
-21.91
-28.96%
-16.99
-27.36%
-13.34
-120.38%
-6.05
Net Other Financing Charges
-22.95
-36.34%
-16.83
-246.95%
-4.85
+99.60%
-1,206.78
Changes In Cash
-105.61
-158.23%
181.37
+273.70%
48.53
+29.45%
37.49
Effect Of Exchange Rate Changes
42.12
+223.82%
-34.02
-83.33%
-18.55
-177.89%
-6.68
Beginning Cash Position
249.36
+144.46%
102.00
+41.62%
72.02
+74.78%
41.21
End Cash Position
185.86
-25.46%
249.36
+144.46%
102.00
+41.62%
72.02
Free Cash Flow
213.28
-29.75%
303.62
+7.55%
282.32
+62.14%
174.12
Interest Paid Supplemental Data
66.57
+6.89%
62.28
-21.31%
79.15
+128.24%
34.68
Income Tax Paid Supplemental Data
92.69
-1.94%
94.53
-28.88%
132.90
+55.15%
85.66
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category