Symbols / ESCA Stock $18.21 -2.62% Escalade, Incorporated

Consumer Cyclical • Leisure • United States • NGM
ESCA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Leisure
CEO Mr. Patrick J. Griffin
Exch · Country NGM · United States
Market Cap 250.60M
Enterprise Value 255.62M
Income 15.46M
Sales 240.46M
FCF (ttm) 24.79M
Book/sh 12.65
Cash/sh 0.95
Employees 437
Insider 10d —
IPO Mar 17, 1980
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 53.79%
P/E 16.26
Forward P/E 9.29
PEG 1.05
P/S 1.04
P/B 1.44
P/C —
EV/EBITDA 9.84
EV/Sales 1.06
Quick Ratio 1.34
Current Ratio 3.06
Debt/Eq 10.28
LT Debt/Eq —
EPS (ttm) 1.12
EPS next Y 1.96
EPS Growth 68.40%
Revenue Growth 0.60%
EPS Gr Q/Q 67.30%
Rev Gr Q/Q —
Earnings (next) 2026-07-31
Earnings (prior) 2026-04-30
ROA 5.81%
ROE 8.97%
ROIC —
Gross Margin 27.86%
Oper. Margin 10.46%
Profit Margin 6.43%
Shs Outstand 13.76M
Shs Float 9.99M
Insider Own 40.20%
Instit Own 30.77%
Short Float 1.82%
Short Ratio 3.31
Short Interest 168.55K
52W High 19.11
vs 52W High -4.71%
52W Low 11.41
vs 52W Low 59.60%
Beta 0.58
Impl. Vol. 38.90%
Rel Volume 0.38
Avg Volume 34.97K
Volume 13.21K
Target (mean) $24.00
Tgt Median $24.00
Tgt Low $24.00
Tgt High $24.00
# Analysts 1
Recom None
Prev Close $18.70
Price $18.21
Change -2.62%
About

Escalade, Incorporated manufactures, distributes, imports, and sells sporting goods in North America, Europe, and internationally. The company provides various sporting goods brands in basketball goals, archery, indoor and outdoor game recreation, and fitness products. It offers archery products under the Bear Archery, Trophy Ridge, Cajun Bowfishing, SIK, and BearX brand names; table tennis products under the STIGA and Ping-Pong brands; basketball goals under the Goalrilla, Goaliath, Silverback, Hoopstar, and Goalsetter brand names; and pickleball under the Onix, and DURA brands. The company provides play systems under the Woodplay and Jack & June brands; fitness products under the STEP, Lifeline, Kettleworx, Natural Fitness, USW, adidas Fitness, and PER4M brand names; safety products under the US Weight brand; hockey and soccer game tables under the Triumph, Atomic, American Legend, Air Hockey, and HJ Scott brands; and billiard tables and accessories under the American Heritage Billiards, Brunswick Billiards, Cue&Case, Lucasi, Mizerak, PureX, Rage, Players, Minnesota Fats, and Mosconi brand names. In addition, it offers darting products under the Unicorn, DMI, Arachnid, and Accudart brands; water sports products under the RAVE Sports brand; and outdoor game products under the Victory Tailgate, Triumph, ACL, and Zume Games brand names. The company provides its products through sporting goods retailers, specialty dealers, online retailers, direct-to-consumer, e-commerce, traditional department stores, and mass merchants. Escalade, Incorporated was founded in 1919 and is headquartered in Evansville, Indiana.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$24.00
Mean price target
2. Current target
$18.21
Latest analyst target
3. DCF / Fair value
$32.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.21
Low
$24.00
High
$24.00
Mean
$24.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2021-02-18 main Aegis Capital — → Buy $28
2020-09-09 init Aegis Capital — → Buy $25
2017-09-25 init Aegis Capital — → Buy $16
2016-06-20 main Wunderlich Securities — → Buy $16
2016-01-13 up Wunderlich Securities Hold → Buy —
2015-12-08 main Roth Capital — → Buy $17
2015-02-18 down Wunderlich Securities Buy → Hold $16
2015-01-05 init Roth Capital — → Buy $18
2014-12-16 init Imperial Capital — → Outperform $17
2014-12-15 init Imperial Capital — → Outperform $17
2014-09-26 init Wunderlich Securities — → Buy $16
News
RSS: Latest ESCA news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-02 GRIFFIN PATRICK J Chief Executive Officer — 2,100 — —
2026-04-02 GLAZER WALTER P JR Director — 19,150 — —
2026-03-11 GRIFFIN PATRICK J Chief Executive Officer — 1,840 — —
2026-03-11 WAWRIN STEPHEN ROSS Chief Financial Officer — 2,000 — —
2026-03-11 GLAZER WALTER P JR Director — 2,782 — —
2026-03-03 GRIFFIN PATRICK J Chief Executive Officer — 1,850 — —
2026-03-03 WAWRIN STEPHEN ROSS Chief Financial Officer — 2,777 — —
2026-03-03 GLAZER WALTER P JR Director — 27,770 — —
2026-02-27 GRIFFIN PATRICK J Chief Executive Officer — 11,263 $14.40 $162,187
2025-12-11 BAALMANN RICHARD FENTON JR Director — 9,714 $13.00 $126,282
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
240.16
-4.51%
251.51
-4.57%
263.57
-16.00%
313.76
Operating Revenue
266.87
-6.02%
283.96
-2.97%
292.65
-14.71%
343.12
Cost Of Revenue
175.51
-7.29%
189.31
-6.19%
201.79
-15.96%
240.12
Reconciled Cost Of Revenue
172.74
-7.16%
186.07
-6.31%
198.60
-16.06%
236.61
Gross Profit
64.64
+3.92%
62.20
+0.70%
61.77
-16.12%
73.64
Operating Expense
45.92
-0.41%
46.10
+4.88%
43.96
-7.11%
47.32
Selling General And Administration
43.63
+0.75%
43.30
+4.39%
41.48
-7.34%
44.77
Total Expenses
221.43
-5.94%
235.41
-4.21%
245.75
-14.50%
287.44
Operating Income
18.73
+16.32%
16.10
-9.61%
17.81
-32.32%
26.32
Total Operating Income As Reported
18.73
-6.38%
20.00
+12.31%
17.81
-32.32%
26.32
EBITDA
23.92
-8.42%
26.12
+11.08%
23.51
-27.56%
32.46
Normalized EBITDA
23.92
+7.68%
22.21
-5.52%
23.51
-27.56%
32.46
Reconciled Depreciation
5.06
-16.19%
6.04
+6.52%
5.67
-6.47%
6.06
EBIT
18.86
-6.08%
20.08
+12.53%
17.84
-32.40%
26.39
Total Unusual Items
0.00
-100.00%
3.90
0.00
—
Total Unusual Items Excluding Goodwill
0.00
-100.00%
3.90
0.00
—
Special Income Charges
0.00
-100.00%
3.90
0.00
—
Net Income
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Pretax Income
18.02
+1.38%
17.78
+42.29%
12.49
-44.76%
22.61
Net Non Operating Interest Income Expense
-0.84
+63.68%
-2.30
+56.96%
-5.35
-41.51%
-3.78
Interest Expense Non Operating
0.84
-63.68%
2.30
-56.96%
5.35
+41.51%
3.78
Net Interest Income
-0.84
+63.68%
-2.30
+56.96%
-5.35
-41.51%
-3.78
Interest Expense
0.84
-63.68%
2.30
-56.96%
5.35
+41.51%
3.78
Other Income Expense
0.13
-96.71%
3.98
+12735.48%
0.03
-60.76%
0.08
Other Non Operating Income Expenses
0.13
+77.03%
0.07
+138.71%
0.03
-60.76%
0.08
Tax Provision
4.32
-9.79%
4.79
+79.80%
2.66
-42.40%
4.62
Tax Rate For Calcs
0.00
-10.78%
0.00
+26.29%
0.00
+3.90%
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
1.05
0.00
0.00
Net Income Including Noncontrolling Interests
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Net Income From Continuing Operation Net Minority Interest
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Net Income From Continuing And Discontinued Operation
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Net Income Continuous Operations
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Normalized Income
13.70
+35.23%
10.13
+3.08%
9.83
-45.36%
17.99
Net Income Common Stockholders
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Diluted EPS
0.99
+6.45%
0.93
+30.99%
0.71
-45.80%
1.31
Basic EPS
1.00
+6.38%
0.94
+30.56%
0.72
-45.86%
1.33
Basic Average Shares
13.70
-0.82%
13.81
+0.74%
13.71
+1.39%
13.53
Diluted Average Shares
13.84
-0.89%
13.96
+0.43%
13.90
+1.25%
13.73
Diluted NI Availto Com Stockholders
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Amortization
2.29
-18.20%
2.80
+12.98%
2.48
-3.09%
2.56
Amortization Of Intangibles Income Statement
2.29
-18.20%
2.80
+12.98%
2.48
-3.09%
2.56
Depreciation Amortization Depletion Income Statement
2.29
-18.20%
2.80
+12.98%
2.48
-3.09%
2.56
Depreciation And Amortization In Income Statement
2.29
-18.20%
2.80
+12.98%
2.48
-3.09%
2.56
Gain On Sale Of PPE
0.00
-100.00%
3.90
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
222.11
-1.86%
226.33
-10.54%
253.00
-15.30%
298.72
Current Assets
130.57
-2.43%
133.82
-8.86%
146.83
-21.98%
188.20
Cash Cash Equivalents And Short Term Investments
11.88
+183.21%
4.19
+26112.50%
0.02
-99.60%
3.97
Cash And Cash Equivalents
11.88
+183.21%
4.19
+26112.50%
0.02
-99.60%
3.97
Receivables
46.31
-5.03%
48.77
-2.43%
49.98
-12.95%
57.42
Accounts Receivable
46.31
-5.03%
48.77
-2.43%
49.98
-12.95%
57.42
Gross Accounts Receivable
47.54
-3.88%
49.46
-2.32%
50.64
-12.56%
57.91
Allowance For Doubtful Accounts Receivable
-1.23
-76.66%
-0.69
-6.44%
-0.65
-32.52%
-0.49
Inventory
68.47
-9.93%
76.03
-17.78%
92.46
-24.13%
121.87
Raw Materials
2.73
+0.51%
2.72
-32.81%
4.05
-48.00%
7.79
Work In Process
2.94
+24.05%
2.37
+2.69%
2.31
-33.64%
3.48
Finished Goods
62.80
-11.47%
70.93
-17.62%
86.10
-22.15%
110.60
Prepaid Assets
3.91
-19.21%
4.84
+10.74%
4.37
-11.61%
4.94
Total Non Current Assets
91.53
-1.05%
92.51
-12.87%
106.17
-3.93%
110.52
Net PPE
23.63
+0.96%
23.41
-27.23%
32.16
-4.98%
33.85
Gross PPE
59.48
+0.70%
59.06
-11.96%
67.08
+2.72%
65.31
Accumulated Depreciation
-35.85
-0.54%
-35.66
-2.10%
-34.92
-11.01%
-31.46
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1.34
+2.37%
1.31
+0.00%
1.31
+0.00%
1.31
Buildings And Improvements
30.08
+3.90%
28.95
+2.65%
28.21
+2.92%
27.41
Machinery Furniture Equipment
26.78
-3.02%
27.62
-5.41%
29.19
+6.17%
27.50
Other Properties
1.28
+7.59%
1.19
-85.84%
8.38
-7.93%
9.10
Goodwill And Other Intangible Assets
67.77
-0.58%
68.16
-3.95%
70.97
-3.38%
73.45
Goodwill
42.33
+0.00%
42.33
+0.00%
42.33
+0.00%
42.33
Other Intangible Assets
25.45
-1.52%
25.84
-9.78%
28.64
-7.97%
31.12
Other Non Current Assets
0.13
-85.88%
0.94
-69.28%
3.04
-5.55%
3.22
Total Liabilities Net Minority Interest
48.89
-14.72%
57.33
-35.16%
88.43
-36.95%
140.24
Current Liabilities
30.48
-11.63%
34.49
+3.70%
33.26
-14.58%
38.94
Payables And Accrued Expenses
16.26
-21.54%
20.73
-0.13%
20.76
-18.66%
25.52
Payables
9.15
-22.84%
11.86
+21.04%
9.80
+3.29%
9.48
Accounts Payable
9.15
-22.84%
11.86
+21.04%
9.80
+4.07%
9.41
Current Accrued Expenses
7.11
-19.82%
8.87
-19.04%
10.96
-31.64%
16.03
Pensionand Other Post Retirement Benefit Plans Current
5.09
+9.84%
4.63
+74.71%
2.65
-27.26%
3.65
Total Tax Payable
—
—
0.00
-100.00%
0.07
Income Tax Payable
—
—
0.00
-100.00%
0.07
Current Debt And Capital Lease Obligation
7.65
+0.87%
7.59
-7.29%
8.18
+0.59%
8.14
Current Debt
7.14
+0.00%
7.14
+0.00%
7.14
+0.00%
7.14
Other Current Borrowings
7.14
+0.00%
7.14
+0.00%
7.14
+0.00%
7.14
Current Capital Lease Obligation
0.51
+14.86%
0.44
-57.35%
1.04
+4.83%
0.99
Total Non Current Liabilities Net Minority Interest
18.41
-19.39%
22.84
-58.60%
55.16
-45.55%
101.30
Long Term Debt And Capital Lease Obligation
12.11
-37.07%
19.24
-62.75%
51.65
-46.41%
96.38
Long Term Debt
11.31
-38.71%
18.45
-57.83%
43.75
-50.13%
87.74
Long Term Capital Lease Obligation
0.80
+1.40%
0.79
-90.03%
7.90
-8.61%
8.64
Non Current Deferred Liabilities
6.30
+90.88%
3.30
+5.66%
3.12
-30.80%
4.52
Non Current Deferred Taxes Liabilities
6.30
+90.88%
3.30
+5.66%
3.12
-30.80%
4.52
Other Non Current Liabilities
—
0.30
-23.26%
0.39
-4.91%
0.41
Stockholders Equity
173.22
+2.50%
169.00
+2.68%
164.58
+3.85%
158.47
Common Stock Equity
173.22
+2.50%
169.00
+2.68%
164.58
+3.85%
158.47
Capital Stock
3.01
-28.57%
4.22
-5.85%
4.48
+121.23%
2.02
Common Stock
3.01
-28.57%
4.22
-5.85%
4.48
+121.23%
2.02
Preferred Stock
0.00
0.00
0.00
—
Share Issued
13.70
-0.27%
13.73
-0.03%
13.74
+1.05%
13.59
Ordinary Shares Number
13.70
-0.27%
13.73
-0.03%
13.74
+1.05%
13.59
Retained Earnings
170.20
+3.29%
164.78
+2.92%
160.10
+2.33%
156.45
Total Equity Gross Minority Interest
173.22
+2.50%
169.00
+2.68%
164.58
+3.85%
158.47
Total Capitalization
184.53
-1.56%
187.45
-10.02%
208.33
-15.39%
246.21
Working Capital
100.09
+0.77%
99.33
-12.54%
113.57
-23.91%
149.26
Invested Capital
191.67
-1.50%
194.59
-9.69%
215.47
-14.95%
253.36
Total Debt
19.76
-26.34%
26.83
-55.17%
59.83
-42.75%
104.52
Net Debt
6.57
-69.28%
21.40
-57.94%
50.88
-44.04%
90.91
Capital Lease Obligations
1.31
+6.26%
1.23
-86.23%
8.94
-7.22%
9.63
Net Tangible Assets
105.44
+4.57%
100.83
+7.71%
93.61
+10.10%
85.03
Tangible Book Value
105.44
+4.57%
100.83
+7.71%
93.61
+10.10%
85.03
Current Provisions
1.48
-4.41%
1.54
-7.66%
1.67
+1.83%
1.64
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
31.01
-13.97%
36.05
-25.41%
48.33
+463.59%
8.57
Cash Flow From Continuing Operating Activities
31.01
-13.97%
36.05
-25.41%
48.33
+463.59%
8.57
Net Income From Continuing Operations
13.70
+5.51%
12.99
+32.12%
9.83
-45.36%
17.99
Depreciation Amortization Depletion
5.06
-16.19%
6.04
+6.52%
5.67
-6.47%
6.06
Depreciation And Amortization
5.06
-16.19%
6.04
+6.52%
5.67
-6.47%
6.06
Other Non Cash Items
—
—
0.40
—
Stock Based Compensation
0.24
0.00
-100.00%
0.45
+776.47%
0.05
Provisionand Write Offof Assets
0.98
+31.59%
0.75
+31.98%
0.57
+424.07%
0.11
Deferred Tax
3.00
+1595.48%
0.18
+112.72%
-1.39
-470.08%
-0.24
Deferred Income Tax
3.00
+1595.48%
0.18
+112.72%
-1.39
-470.08%
-0.24
Operating Gains Losses
1.66
+196.45%
-1.72
-190.62%
1.90
-2.82%
1.95
Gain Loss On Investment Securities
1.65
-14.54%
1.93
-3.78%
2.01
+1.72%
1.97
Change In Working Capital
6.37
-64.27%
17.82
-43.09%
31.31
+280.52%
-17.34
Change In Receivables
1.47
+212.55%
0.47
-93.16%
6.87
-29.48%
9.74
Changes In Account Receivables
1.47
+212.55%
0.47
-93.16%
6.87
-29.48%
9.74
Change In Inventory
7.55
-54.06%
16.44
-44.11%
29.41
+285.58%
-15.85
Change In Prepaid Assets
1.73
+200.46%
-1.72
-329.26%
0.75
-78.09%
3.43
Change In Payables And Accrued Expense
-4.39
-266.51%
2.63
+146.06%
-5.72
+61.01%
-14.67
Change In Payable
—
—
—
-14.67
Investing Cash Flow
-4.81
-222.47%
3.93
+302.01%
-1.95
+94.86%
-37.83
Cash Flow From Continuing Investing Activities
-4.81
-222.47%
3.93
+302.01%
-1.95
+94.86%
-37.83
Net PPE Purchase And Sale
-2.51
-163.93%
3.93
+302.01%
-1.95
+6.08%
-2.07
Purchase Of PPE
-2.51
-23.26%
-2.04
+2.25%
-2.08
+1.23%
-2.11
Sale Of PPE
0.00
-100.00%
5.97
+4162.14%
0.14
+250.00%
0.04
Capital Expenditure
-2.51
-23.26%
-2.04
+2.25%
-2.08
+1.23%
-2.11
Net Business Purchase And Sale
-2.30
0.00
0.00
+100.00%
-35.76
Purchase Of Business
-2.30
0.00
0.00
+100.00%
-35.76
Financing Cash Flow
-18.52
+48.27%
-35.80
+28.88%
-50.33
-274.49%
28.85
Cash Flow From Continuing Financing Activities
-18.52
+48.27%
-35.80
+28.88%
-50.33
-274.49%
28.85
Net Issuance Payments Of Debt
-7.14
+71.77%
-25.30
+42.48%
-43.98
-217.79%
37.34
Issuance Of Debt
26.21
-77.17%
114.78
+22.11%
94.00
-52.37%
197.37
Repayment Of Debt
-33.35
+76.19%
-140.09
-1.52%
-137.98
+13.78%
-160.03
Long Term Debt Issuance
26.21
-77.17%
114.78
+22.11%
94.00
-52.37%
197.37
Long Term Debt Payments
-33.35
+76.19%
-140.09
-1.52%
-137.98
+13.78%
-160.03
Net Long Term Debt Issuance
-7.14
+71.77%
-25.30
+42.48%
-43.98
-217.79%
37.34
Net Common Stock Issuance
-3.10
-41.20%
-2.19
0.00
0.00
Common Stock Payments
-3.10
-41.20%
-2.19
0.00
0.00
Common Stock Dividend Paid
-8.28
+0.35%
-8.31
-34.40%
-6.18
+24.21%
-8.15
Cash Dividends Paid
-8.28
+0.35%
-8.31
-34.40%
-6.18
+24.21%
-8.15
Repurchase Of Capital Stock
-3.10
-41.20%
-2.19
0.00
0.00
Proceeds From Stock Option Exercised
—
—
0.00
0.00
Net Other Financing Charges
—
—
-0.17
+50.58%
-0.34
Changes In Cash
7.68
+83.92%
4.18
+205.75%
-3.95
-870.76%
-0.41
Beginning Cash Position
4.19
+26112.50%
0.02
-99.60%
3.97
-9.30%
4.37
End Cash Position
11.88
+183.21%
4.19
+26112.50%
0.02
-99.60%
3.97
Free Cash Flow
28.50
-16.20%
34.01
-26.45%
46.24
+615.39%
6.46
Interest Paid Supplemental Data
0.81
-63.60%
2.23
-58.14%
5.33
+37.83%
3.87
Income Tax Paid Supplemental Data
1.71
-65.76%
4.99
+17.11%
4.26
+2.80%
4.14
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category