Symbols / EWCZ Stock $5.81 +0.00% European Wax Center, Inc.

Consumer Defensive • Household & Personal Products • United States • NMS
EWCZ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Household & Personal Products
CEO Mr. Christopher Daniel Morris
Exch · Country NMS · United States
Market Cap 318.59M
Enterprise Value 587.59M
Income 8.56M
Sales 206.63M
FCF (ttm) 47.15M
Book/sh 1.81
Cash/sh 1.73
Employees 121
Insider 10d
IPO Aug 05, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 29.05
Forward P/E 8.89
PEG
P/S 1.54
P/B 3.21
P/C
EV/EBITDA 8.80
EV/Sales 2.84
Quick Ratio 2.02
Current Ratio 2.70
Debt/Eq 364.54
LT Debt/Eq
EPS (ttm) 0.20
EPS next Y 0.65
EPS Growth
Revenue Growth -9.30%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-13
Earnings (prior) 2026-03-04
ROA 4.04%
ROE 12.08%
ROIC
Gross Margin 73.95%
Oper. Margin 15.37%
Profit Margin 4.20%
Shs Outstand 44.32M
Shs Float 24.44M
Insider Own 7.59%
Instit Own 88.36%
Short Float 3.71%
Short Ratio 1.65
Short Interest 779.75K
52W High 6.51
vs 52W High -10.82%
52W Low 2.95
vs 52W Low 96.95%
Beta 1.42
Impl. Vol. 25.00%
Rel Volume 0.18
Avg Volume 845.37K
Volume 151.05K
Target (mean) $7.64
Tgt Median $5.80
Tgt Low $5.80
Tgt High $15.00
# Analysts 5
Recom None
Prev Close $5.81
Price $5.81
Change 0.00%
About

European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. It offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments, as well as skincare retail products. It also provides full-sized and travel-sized SKUs in branded product portfolio. The company distributes retail products to its franchisees for sale in-center and sells direct-to-consumer through its website. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.81
Low
$5.80
High
$15.00
Mean
$7.64

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-05 main Telsey Advisory Group Market Perform → Market Perform $6
2026-02-26 main Telsey Advisory Group Market Perform → Market Perform $6
2026-02-11 down Truist Securities Buy → Hold $6
2026-02-11 main Telsey Advisory Group Market Perform → Market Perform $6
2026-01-13 main Telsey Advisory Group Market Perform → Market Perform $5
2025-11-13 main Telsey Advisory Group Market Perform → Market Perform $5
2025-11-12 main Telsey Advisory Group Market Perform → Market Perform $5
2025-11-06 main Telsey Advisory Group Market Perform → Market Perform $5
2025-08-14 main Telsey Advisory Group Market Perform → Market Perform $5
2025-08-13 main Telsey Advisory Group Market Perform → Market Perform $5
2025-08-06 main Telsey Advisory Group Market Perform → Market Perform $5
2025-05-19 main Citigroup Neutral → Neutral $6
2025-05-15 main Telsey Advisory Group Market Perform → Market Perform $5
2025-05-15 main Truist Securities Buy → Buy $6
2025-04-08 main Truist Securities Buy → Buy $5
2025-03-18 main Citigroup Neutral → Neutral $5
2025-03-12 main Morgan Stanley Underweight → Underweight $4
2025-03-12 main Baird Neutral → Neutral $5
2025-03-12 main Telsey Advisory Group Market Perform → Market Perform $5
2025-03-11 main Telsey Advisory Group Market Perform → Market Perform $6
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-18 JASKOLSKI ANGELA MARIE Chief Operating Officer 125,000 $0.00 $0
2025-08-14 SMITH KURTIS MATTHEW Officer 95,000 $0.00 $0
2025-06-03 LIVELY DORVIN D Director 22,007 $0.00 $0
2025-06-03 GOLDMAN LAURIE ANN Director 22,007 $0.00 $0
2025-06-03 SCOTT NITAL P. Director 22,007 $0.00 $0
2025-06-03 HUNTER JULIA A. Director 22,007 $0.00 $0
2025-05-15 THOMASSEE CINDY Officer 27,272 $0.00 $0
2025-04-07 KIM THOMAS C Chief Financial Officer 200,000 $0.00 $0
2025-03-21 MULLEN KATIE Officer 160,000 $0.00 $0
2025-03-12 SHIRLEY STACIE R Chief Financial Officer 67,873 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
206.63
-4.74%
216.92
-1.86%
221.02
+6.59%
207.35
Operating Revenue
195.08
-4.71%
204.72
-1.87%
208.62
+6.70%
195.52
Cost Of Revenue
53.83
-6.07%
57.31
-8.50%
62.64
+5.76%
59.23
Reconciled Cost Of Revenue
53.83
-6.07%
57.31
-8.50%
62.64
+5.76%
59.23
Gross Profit
152.79
-4.27%
159.60
+0.77%
158.39
+6.93%
148.12
Operating Expense
109.67
-2.02%
111.92
-1.74%
113.90
+5.25%
108.22
Selling General And Administration
89.26
-2.60%
91.64
-1.83%
93.35
+6.56%
87.61
Selling And Marketing Expense
30.90
-6.22%
32.95
-2.72%
33.87
+18.18%
28.66
General And Administrative Expense
58.37
-0.56%
58.70
-1.33%
59.48
+0.91%
58.95
Other Gand A
58.37
-0.56%
58.70
-1.33%
59.48
+0.91%
58.95
Total Expenses
163.50
-3.39%
169.24
-4.14%
176.54
+5.43%
167.44
Operating Income
43.13
-9.55%
47.68
+7.18%
44.48
+11.47%
39.91
Total Operating Income As Reported
43.00
-9.97%
47.76
+7.38%
44.48
+11.48%
39.90
EBITDA
63.31
+1.07%
62.64
-4.27%
65.44
+1429.28%
4.28
Normalized EBITDA
63.44
+1.41%
62.56
-4.41%
65.44
+1426.95%
4.29
Reconciled Depreciation
20.40
+0.61%
20.28
-1.31%
20.55
-0.29%
20.61
EBIT
42.91
+1.29%
42.36
-5.63%
44.89
+374.91%
-16.33
Total Unusual Items
-0.12
-250.60%
0.08
+1285.71%
-0.01
+0.00%
-0.01
Total Unusual Items Excluding Goodwill
-0.12
-250.60%
0.08
+1285.71%
-0.01
+0.00%
-0.01
Special Income Charges
-0.12
-250.60%
0.08
+1285.71%
-0.01
+0.00%
-0.01
Impairment Of Capital Assets
Net Income
8.68
-17.01%
10.46
+20.20%
8.70
+19.10%
7.31
Pretax Income
16.60
-1.58%
16.87
-7.32%
18.20
+145.56%
-39.95
Net Non Operating Interest Income Expense
-26.31
-3.20%
-25.49
+4.47%
-26.69
-12.95%
-23.63
Interest Expense Non Operating
26.31
+3.20%
25.49
-4.47%
26.69
+12.95%
23.63
Net Interest Income
-26.31
-3.20%
-25.49
+4.47%
-26.69
-12.95%
-23.63
Interest Expense
26.31
+3.20%
25.49
-4.47%
26.69
+12.95%
23.63
Other Income Expense
-0.22
+95.94%
-5.32
-1412.59%
0.41
+100.72%
-56.23
Other Non Operating Income Expenses
-0.09
+98.31%
-5.40
-1410.44%
0.41
+100.73%
-56.23
Gain On Sale Of Business
0.00
-100.00%
0.08
0.00
0.00
Tax Provision
4.74
+116.21%
2.19
-64.45%
6.16
+111.52%
-53.47
Tax Rate For Calcs
0.00
+119.69%
0.00
-61.59%
0.00
+60.95%
0.00
Tax Effect Of Unusual Items
-0.04
-430.85%
0.01
+555.37%
-0.00
-60.95%
-0.00
Net Income Including Noncontrolling Interests
11.87
-19.15%
14.68
+21.89%
12.04
-10.87%
13.51
Net Income From Continuing Operation Net Minority Interest
8.68
-17.01%
10.46
+20.20%
8.70
+19.10%
7.31
Net Income From Continuing And Discontinued Operation
8.68
-17.01%
10.46
+20.20%
8.70
+19.10%
7.31
Net Income Continuous Operations
11.87
-19.15%
14.68
+21.89%
12.04
-10.87%
13.51
Minority Interests
-3.19
+24.46%
-4.22
-26.32%
-3.34
+46.17%
-6.21
Normalized Income
8.77
-15.58%
10.39
+19.30%
8.71
+19.08%
7.31
Net Income Common Stockholders
8.68
-17.01%
10.46
+20.20%
8.70
+19.10%
7.31
Otherunder Preferred Stock Dividend
0.00
0.00
Diluted EPS
0.23
+31.21%
0.18
+9.09%
0.16
Basic EPS
0.23
+31.21%
0.18
+9.09%
0.16
Basic Average Shares
43.32
-10.63%
48.48
+8.79%
44.56
Diluted Average Shares
43.32
-10.63%
48.48
+8.79%
44.56
Diluted NI Availto Com Stockholders
8.68
-17.01%
10.46
+20.20%
8.70
+19.10%
7.31
Depreciation Amortization Depletion Income Statement
20.40
+0.61%
20.28
-1.31%
20.55
-0.29%
20.61
Depreciation And Amortization In Income Statement
20.40
+0.61%
20.28
-1.31%
20.55
-0.29%
20.61
Gain On Sale Of PPE
-0.12
-6350.00%
0.00
+128.57%
-0.01
+0.00%
-0.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
725.26
+2.57%
707.07
-3.68%
734.12
+2.53%
716.03
Current Assets
116.54
+32.67%
87.84
-8.02%
95.50
+10.64%
86.32
Cash Cash Equivalents And Short Term Investments
76.06
+52.96%
49.73
-5.71%
52.73
+19.26%
44.22
Cash And Cash Equivalents
76.06
+52.96%
49.73
-5.71%
52.73
+19.26%
44.22
Receivables
10.96
+50.45%
7.28
-21.26%
9.25
+33.44%
6.93
Accounts Receivable
10.96
+50.45%
7.28
-21.26%
9.25
+33.44%
6.93
Inventory
17.77
-6.81%
19.07
-8.17%
20.77
-9.78%
23.02
Finished Goods
17.77
-6.81%
19.07
-8.17%
20.77
-9.78%
23.02
Prepaid Assets
4.58
-3.80%
4.76
-6.31%
5.08
+4.29%
4.88
Restricted Cash
6.42
-0.74%
6.47
-0.37%
6.49
-1.25%
6.58
Other Current Assets
0.75
+41.29%
0.53
-54.76%
1.17
+67.19%
0.70
Total Non Current Assets
608.72
-1.70%
619.23
-3.04%
638.62
+1.41%
629.72
Net PPE
14.17
+151.80%
5.63
-10.64%
6.30
-17.66%
7.65
Gross PPE
26.42
+57.06%
16.82
+1.08%
16.64
-1.05%
16.82
Accumulated Depreciation
-12.26
-9.46%
-11.20
-8.20%
-10.35
-12.78%
-9.18
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
15.81
+62.44%
9.73
+2.91%
9.46
+2.80%
9.20
Construction In Progress
4.12
+517.99%
0.67
+523.36%
0.11
+57.35%
0.07
Other Properties
3.38
+1.96%
3.31
-17.42%
4.01
-18.11%
4.90
Leases
3.11
+0.00%
3.11
+1.40%
3.07
+15.57%
2.65
Goodwill And Other Intangible Assets
451.94
-4.10%
471.27
-3.94%
490.61
-4.10%
511.58
Goodwill
39.11
+0.00%
39.11
+0.00%
39.11
-88.10%
328.55
Other Intangible Assets
412.83
-4.47%
432.16
-4.28%
451.50
+146.68%
183.03
Non Current Deferred Assets
141.33
+0.72%
140.31
+1.22%
138.62
+30.55%
106.19
Non Current Deferred Taxes Assets
141.33
+0.72%
140.31
+1.22%
138.62
+30.55%
106.19
Other Non Current Assets
1.28
-36.23%
2.02
-34.87%
3.09
-28.06%
4.30
Total Liabilities Net Minority Interest
620.39
+0.80%
615.48
-0.59%
619.11
+5.70%
585.73
Current Liabilities
43.14
+19.48%
36.11
-4.52%
37.82
+15.28%
32.81
Payables And Accrued Expenses
19.70
+54.79%
12.72
-4.47%
13.32
-6.62%
14.26
Payables
6.72
+1.28%
6.64
-17.58%
8.05
-8.81%
8.83
Accounts Payable
6.30
+12.29%
5.62
-7.16%
6.05
+2.96%
5.87
Dividends Payable
0.00
-100.00%
0.01
-98.75%
0.80
-55.04%
1.78
Current Accrued Expenses
12.97
+113.14%
6.09
+15.57%
5.27
-3.06%
5.43
Pensionand Other Post Retirement Benefit Plans Current
5.42
+17.13%
4.63
-0.34%
4.65
+8.48%
4.28
Total Tax Payable
0.42
-58.74%
1.01
-16.07%
1.21
+2.20%
1.18
Current Debt And Capital Lease Obligation
5.23
-0.40%
5.25
+0.44%
5.23
-1.51%
5.31
Current Debt
4.00
+0.00%
4.00
+0.00%
4.00
+0.00%
4.00
Other Current Borrowings
4.00
+0.00%
4.00
+0.00%
4.00
+0.00%
4.00
Current Capital Lease Obligation
1.23
-1.67%
1.25
+1.87%
1.23
-6.10%
1.31
Current Deferred Liabilities
4.06
-2.22%
4.15
-21.14%
5.26
+28.82%
4.08
Current Deferred Revenue
4.06
-2.22%
4.15
-21.14%
5.26
+28.82%
4.08
Other Current Liabilities
8.73
-6.61%
9.35
-0.11%
9.36
+92.38%
4.87
Total Non Current Liabilities Net Minority Interest
577.24
-0.37%
579.36
-0.33%
581.29
+5.13%
552.92
Long Term Debt And Capital Lease Obligation
377.07
+0.40%
375.56
+0.11%
375.16
0.00%
375.16
Long Term Debt
374.83
+0.42%
373.25
+0.33%
372.00
+0.29%
370.94
Long Term Capital Lease Obligation
2.24
-3.19%
2.32
-26.60%
3.16
-25.29%
4.23
Tradeand Other Payables Non Current
Non Current Deferred Liabilities
5.58
-15.17%
6.57
-0.62%
6.62
-4.14%
6.90
Non Current Deferred Revenue
4.73
-18.92%
5.84
-11.78%
6.62
-4.14%
6.90
Non Current Deferred Taxes Liabilities
0.84
+14.50%
0.74
0.00
Other Non Current Liabilities
194.59
-1.33%
197.23
-1.15%
199.52
+16.78%
170.85
Stockholders Equity
79.27
+23.77%
64.05
-21.92%
82.02
+3.83%
79.00
Common Stock Equity
79.27
+23.77%
64.05
-21.92%
82.02
+3.83%
79.00
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
53.58
+3.60%
51.71
+0.88%
51.26
+13.22%
45.28
Ordinary Shares Number
43.76
+1.00%
43.32
-10.63%
48.48
+8.79%
44.56
Treasury Shares Number
9.82
+17.03%
8.39
+201.36%
2.78
+289.03%
0.72
Additional Paid In Capital
257.25
+5.17%
244.61
+5.03%
232.90
+12.23%
207.52
Retained Earnings
-91.73
+8.65%
-100.42
+9.44%
-110.88
+6.38%
-118.44
Gains Losses Not Affecting Retained Earnings
0.00
Treasury Stock
86.24
+7.60%
80.15
+100.37%
40.00
+296.83%
10.08
Minority Interest
25.60
-7.05%
27.55
-16.48%
32.98
-35.72%
51.30
Other Equity Adjustments
Total Equity Gross Minority Interest
104.87
+14.50%
91.59
-20.36%
115.00
-11.74%
130.30
Total Capitalization
454.10
+3.84%
437.29
-3.69%
454.02
+0.91%
449.94
Working Capital
73.39
+41.89%
51.73
-10.31%
57.67
+7.79%
53.51
Invested Capital
458.10
+3.81%
441.29
-3.65%
458.02
+0.90%
453.94
Total Debt
382.31
+0.39%
380.82
+0.11%
380.39
-0.02%
380.47
Net Debt
302.77
-7.56%
327.52
+1.32%
323.26
-2.25%
330.72
Capital Lease Obligations
3.48
-2.66%
3.57
-18.61%
4.39
-20.74%
5.54
Net Tangible Assets
-372.67
+8.49%
-407.23
+0.33%
-408.58
+5.55%
-432.58
Tangible Book Value
-372.67
+8.49%
-407.23
+0.33%
-408.58
+5.55%
-432.58
General Partnership Capital
Interest Payable
1.09
-6.06%
1.16
-10.39%
1.29
+38.26%
0.93
Inventories Adjustments Allowances
-0.19
Limited Partnership Capital
Total Partnership Capital
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
53.00
-6.21%
56.51
+1.63%
55.60
+25.36%
44.35
Cash Flow From Continuing Operating Activities
53.00
-6.21%
56.51
+1.63%
55.60
+25.36%
44.35
Net Income From Continuing Operations
11.87
-19.15%
14.68
+21.89%
12.04
-10.87%
13.51
Depreciation Amortization Depletion
20.40
+0.61%
20.28
-1.31%
20.55
-0.29%
20.61
Depreciation And Amortization
20.40
+0.61%
20.28
-1.31%
20.55
-0.29%
20.61
Other Non Cash Items
5.92
+5.97%
5.59
+3.19%
5.42
+40.63%
3.85
Stock Based Compensation
6.53
+26.82%
5.15
-53.13%
10.99
+21.64%
9.03
Provisionand Write Offof Assets
-0.04
-105.31%
0.83
+1156.06%
0.07
+560.00%
0.01
Asset Impairment Charge
Deferred Tax
4.44
-42.64%
7.73
+53.58%
5.04
+125.08%
2.24
Deferred Income Tax
4.44
-42.64%
7.73
+53.58%
5.04
+125.08%
2.24
Operating Gains Losses
0.12
+260.26%
-0.08
-809.09%
0.01
-99.38%
1.77
Gain Loss On Investment Securities
-0.20
Gain Loss On Sale Of PPE
0.12
+4066.67%
0.00
-72.73%
0.01
+57.14%
0.01
Change In Working Capital
3.76
+61.76%
2.32
+55.53%
1.49
+122.40%
-6.67
Change In Receivables
-3.69
-378.07%
1.33
+149.13%
-2.70
-236.78%
-0.80
Changes In Account Receivables
-3.69
-378.07%
1.33
+149.13%
-2.70
-236.78%
-0.80
Change In Inventory
1.36
-4.16%
1.42
-38.69%
2.31
+165.56%
-3.53
Change In Prepaid Assets
1.31
-53.04%
2.80
+130.83%
1.21
-61.93%
3.19
Change In Payables And Accrued Expense
7.57
+1914.39%
-0.42
-178.83%
0.53
+109.29%
-5.69
Change In Other Working Capital
-1.20
+29.81%
-1.70
-291.25%
0.89
-25.38%
1.19
Change In Other Current Liabilities
-1.60
-45.01%
-1.10
-46.54%
-0.75
+26.42%
-1.02
Investing Cash Flow
-2.91
-654.40%
-0.39
+50.83%
-0.79
-220.41%
-0.24
Cash Flow From Continuing Investing Activities
-2.91
-654.40%
-0.39
+50.83%
-0.79
-220.41%
-0.24
Net PPE Purchase And Sale
-2.91
-458.93%
-0.52
+33.63%
-0.79
-220.41%
-0.24
Purchase Of PPE
-2.91
-458.93%
-0.52
+33.63%
-0.79
-220.41%
-0.24
Capital Expenditure
-2.91
-458.93%
-0.52
+33.63%
-0.79
-220.41%
-0.24
Net Business Purchase And Sale
0.00
-100.00%
0.14
0.00
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-0.08
0.00
0.00
Net Intangibles Purchase And Sale
0.00
0.00
Purchase Of Intangibles
0.00
0.00
Financing Cash Flow
-23.80
+59.77%
-59.15
-27.53%
-46.38
-26.67%
-36.62
Cash Flow From Continuing Financing Activities
-23.80
+59.77%
-59.15
-27.53%
-46.38
-26.67%
-36.62
Net Issuance Payments Of Debt
-4.00
+0.00%
-4.00
+0.00%
-4.00
-101.98%
202.33
Issuance Of Debt
0.00
0.00
-100.00%
384.33
Repayment Of Debt
-4.00
+0.00%
-4.00
+0.00%
-4.00
+97.80%
-182.00
Long Term Debt Issuance
0.00
0.00
-100.00%
384.33
Long Term Debt Payments
-4.00
+0.00%
-4.00
+0.00%
-4.00
+97.80%
-182.00
Net Long Term Debt Issuance
-4.00
+0.00%
-4.00
+0.00%
-4.00
-101.98%
202.33
Short Term Debt Issuance
0.00
Short Term Debt Payments
0.00
0.00
Net Short Term Debt Issuance
0.00
0.00
Net Common Stock Issuance
-6.09
+84.83%
-40.15
-34.18%
-29.92
-196.83%
-10.08
Common Stock Payments
-6.09
+84.83%
-40.15
-34.18%
-29.92
-196.83%
-10.08
Common Stock Dividend Paid
-0.01
+98.73%
-0.79
+72.31%
-2.85
+98.61%
-205.25
Cash Dividends Paid
-0.01
+98.73%
-0.79
+72.31%
-2.85
+98.61%
-205.25
Repurchase Of Capital Stock
-6.09
+84.83%
-40.15
-34.18%
-29.92
-196.83%
-10.08
Net Other Financing Charges
-13.70
+3.65%
-14.22
-47.88%
-9.61
+59.29%
-23.62
Changes In Cash
26.29
+966.41%
-3.03
-135.97%
8.43
+12.56%
7.49
Beginning Cash Position
56.19
-5.12%
59.23
+16.60%
50.79
+17.30%
43.30
End Cash Position
82.48
+46.78%
56.19
-5.12%
59.23
+16.60%
50.79
Free Cash Flow
50.09
-10.53%
55.98
+2.13%
54.82
+24.27%
44.11
Interest Paid Supplemental Data
21.67
-1.02%
21.89
-1.57%
22.24
+20.50%
18.46
Income Tax Paid Supplemental Data
0.21
-57.03%
0.50
-42.09%
0.86
+408.88%
0.17
Common Stock Issuance
0.00
0.00
Issuance Of Capital Stock
0.00
0.00
Sale Of Business
0.00
-100.00%
0.14
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category