EXC Chart
About

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States. The company is involved in the purchase and regulated retail sale of electricity and natural gas; transmission and distribution of electricity; and distribution of natural gas to retail customers. It serves residential, commercial, industrial, and public authorities and electric railroads customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

Fundamentals
Scroll to Statements
Sector Utilities Industry Utilities - Regulated El Market Cap 50.17B
Enterprise Value 99.88B Income 2.77B Sales 24.26B
Book/sh 28.16 Cash/sh 0.61 Dividend Yield 3.42%
Payout 58.61% Employees 20571 IPO
P/E 17.97 Forward P/E 16.14 PEG
P/S 2.07 P/B 1.74 P/C
EV/EBITDA 12.27 EV/Sales 4.12 Quick Ratio 0.61
Current Ratio 0.92 Debt/Eq 174.49 LT Debt/Eq
EPS (ttm) 2.73 EPS next Y 3.04 EPS Growth -9.30%
Revenue Growth -1.10% Earnings 2026-04-30 ROA 2.84%
ROE 9.94% ROIC Gross Margin 42.93%
Oper. Margin 21.62% Profit Margin 11.41% Shs Outstand 1.02B
Shs Float 1.02B Short Float 4.91% Short Ratio 4.11
Short Interest 52W High 49.88 52W Low 41.71
Beta 0.52 Avg Volume 8.26M Volume 3.59M
Target Price $50.44 Recom Hold Prev Close $49.14
Price $49.05 Change -0.19%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$50.44
Mean price target
2. Current target
$49.05
Latest analyst target
3. DCF / Fair value
$-37.38
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$49.05
Low
$44.00
High
$58.00
Mean
$50.44

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-05 main Evercore ISI Group Outperform → Outperform $58
2026-03-04 main Keybanc Underweight → Underweight $44
2026-02-20 main UBS Neutral → Neutral $51
2026-02-13 main Scotiabank Sector Perform → Sector Perform $47
2026-02-13 main Wells Fargo Overweight → Overweight $53
2026-02-13 main Mizuho Outperform → Outperform $51
2026-02-13 main BMO Capital Outperform → Outperform $51
2026-01-27 main Jefferies Buy → Buy $55
2026-01-22 main Barclays Overweight → Overweight $50
2026-01-20 main Wells Fargo Overweight → Overweight $51
2025-12-17 main UBS Neutral → Neutral $48
2025-12-12 main JP Morgan Neutral → Neutral $47
2025-10-28 init Wells Fargo — → Overweight $52
2025-10-22 main Morgan Stanley Equal-Weight → Equal-Weight $53
2025-10-15 main Jefferies Buy → Buy $57
2025-10-15 main Keybanc Underweight → Underweight $42
2025-10-14 main Barclays Overweight → Overweight $52
2025-10-10 main UBS Neutral → Neutral $50
2025-10-07 init Evercore ISI Group — → Outperform $57
2025-09-25 main Morgan Stanley Equal-Weight → Equal-Weight $49
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 198151 BUTLER CALVIN G JR. Chief Executive Officer 2026-02-02 00:00:00 D nan
1 27469 INNOCENZO MICHAEL A. Chief Operating Officer 2026-02-02 00:00:00 D nan
2 8653 HONORABLE COLETTE D. Officer 2026-02-02 00:00:00 D nan
3 43414 JONES JEANNE M Officer 2026-02-02 00:00:00 D nan
4 12287 KLECZYNSKI ROBERT A. Officer 2026-02-02 00:00:00 D nan
5 940 Stock Award(Grant) at price 43.87 per share. JOJO LINDA P Director 2025-12-31 00:00:00 D 41238.0
6 940 Stock Award(Grant) at price 43.87 per share. CHESHIRE MARJORIE RODGERS Director 2025-12-31 00:00:00 D 41238.0
7 940 Stock Award(Grant) at price 43.87 per share. ROGERS MATTHEW C Director 2025-12-31 00:00:00 I 41238.0
8 940 Stock Award(Grant) at price 43.87 per share. LILLIE CHARISSE R Director 2025-12-31 00:00:00 D 41238.0
9 940 Stock Award(Grant) at price 43.87 per share. SEGEDI BRYAN K Director 2025-12-31 00:00:00 I 41238.0
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems477.00K931.38K1.38M-290.47K
TaxRateForCalcs0.160.080.140.15
NormalizedEBITDA9.05B8.16B7.93B7.18B
TotalUnusualItems3.00M12.00M10.00M-2.00M
TotalUnusualItemsExcludingGoodwill3.00M12.00M10.00M-2.00M
NetIncomeFromContinuingOperationNetMinorityInterest2.77B2.46B2.33B2.05B
ReconciledDepreciation3.05B2.92B2.79B2.77B
ReconciledCostOfRevenue14.44B14.30B13.52B11.60B
EBITDA9.06B8.18B7.94B7.17B
EBIT5.42B4.58B4.43B3.85B
NetInterestIncome-2.13B-1.91B-1.73B-1.45B
InterestExpense2.13B1.91B1.73B1.45B
NormalizedIncome2.77B2.45B2.32B2.05B
NetIncomeFromContinuingAndDiscontinuedOperation2.77B2.46B2.33B2.17B
TotalExpenses19.11B18.72B17.71B15.76B
TotalOperatingIncomeAsReported5.15B4.32B4.02B3.31B
DilutedAverageShares1.01B1.01B999.00M1.04B
BasicAverageShares1.01B1.01B999.00M994.00M
DilutedEPS2.732.452.332.08
BasicEPS2.742.452.332.18
DilutedNIAvailtoComStockholders2.77B2.46B2.33B2.17B
NetIncomeCommonStockholders2.77B2.46B2.33B2.17B
NetIncome2.77B2.46B2.33B2.17B
MinorityInterests0.000.00-1.00M-123.00M
NetIncomeIncludingNoncontrollingInterests2.77B2.46B2.33B2.17B
NetIncomeDiscontinuousOperations0.000.00117.00M213.00M
NetIncomeContinuousOperations2.77B2.46B2.33B2.05B
EarningsFromEquityInterestNetOfTax-9.00M
TaxProvision523.00M207.00M374.00M349.00M
PretaxIncome3.29B2.67B2.70B2.40B
OtherIncomeExpense273.00M274.00M418.00M533.00M
OtherNonOperatingIncomeExpenses270.00M262.00M408.00M535.00M
SpecialIncomeCharges3.00M12.00M10.00M-2.00M
GainOnSaleOfPPE3.00M12.00M10.00M-2.00M
GainOnSaleOfBusiness0.00
NetNonOperatingInterestIncomeExpense-2.13B-1.91B-1.73B-1.45B
InterestExpenseNonOperating2.13B1.91B1.73B1.45B
OperatingIncome5.14B4.31B4.01B3.32B
OperatingExpense5.27B5.10B4.91B4.71B
OtherTaxes1.63B1.50B1.41B1.39B
DepreciationAmortizationDepletionIncomeStatement3.64B3.59B3.51B3.33B
DepreciationAndAmortizationInIncomeStatement3.64B3.59B3.51B3.33B
GrossProfit10.41B9.40B8.93B8.03B
CostOfRevenue13.84B13.62B12.80B11.05B
TotalRevenue24.26B23.03B21.73B19.08B
OperatingRevenue24.26B23.03B21.73B19.08B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber2.00M2.00M2.00M2.00M
OrdinarySharesNumber1.02B1.01B999.00M994.00M
ShareIssued1.02B1.01B1.00B996.00M
NetDebt49.45B46.29B43.56B39.64B
TotalDebt50.08B46.65B44.01B40.05B
TangibleBookValue22.17B20.29B19.12B18.11B
InvestedCapital78.88B73.57B69.76B64.79B
WorkingCapital-785.00M-1.23B-1.81B-3.27B
NetTangibleAssets22.17B20.29B19.12B18.11B
CommonStockEquity28.80B26.92B25.75B24.74B
TotalCapitalization76.60B70.26B65.84B60.41B
TotalEquityGrossMinorityInterest28.80B26.92B25.75B24.74B
MinorityInterest0.00402.00M
StockholdersEquity28.80B26.92B25.75B24.74B
GainsLossesNotAffectingRetainedEarnings-762.00M-720.00M-726.00M-638.00M
OtherEquityAdjustments-762.00M-720.00M-726.00M-638.00M
TreasuryStock123.00M123.00M123.00M123.00M
RetainedEarnings7.58B6.43B5.49B4.60B
CapitalStock22.11B21.34B21.11B20.91B
CommonStock22.11B21.34B21.11B20.91B
TotalLiabilitiesNetMinorityInterest87.77B80.86B76.10B70.61B
TotalNonCurrentLiabilitiesNetMinorityInterest77.44B71.25B66.20B59.99B
OtherNonCurrentLiabilities2.17B2.28B2.09B1.97B
LiabilitiesHeldforSaleNonCurrent0.0025.68B
DerivativeProductLiabilities106.00M103.00M106.00M83.00M
EmployeeBenefits2.29B2.22B2.10B1.62B
NonCurrentPensionAndOtherPostretirementBenefitPlans2.29B2.22B2.10B1.62B
NonCurrentDeferredLiabilities13.73B12.81B11.98B11.29B
NonCurrentDeferredRevenue16.00M21.00M27.00M35.00M
NonCurrentDeferredTaxesLiabilities13.71B12.79B11.96B11.25B
LongTermDebtAndCapitalLeaseObligation47.80B43.34B40.08B35.66B
LongTermDebt47.80B43.34B40.08B35.66B
LongTermProvisions321.00M301.00M267.00M269.00M
CurrentLiabilities10.33B9.61B9.90B10.61B
OtherCurrentLiabilities2.21B1.38B1.33B1.60B
CurrentDeferredLiabilities538.00M451.00M419.00M10.00M
CurrentDeferredRevenue538.00M451.00M419.00M10.00M
CurrentDebtAndCapitalLeaseObligation2.28B3.31B3.93B4.39B
CurrentDebt2.28B3.31B3.93B4.39B
OtherCurrentBorrowings1.67B3.31B3.93B4.39B
CommercialPaper612.00M
PensionandOtherPostRetirementBenefitPlansCurrent705.00M679.00M661.00M613.00M
PayablesAndAccruedExpenses4.60B3.79B3.56B4.00B
CurrentAccruedExpenses635.00M572.00M493.00M402.00M
InterestPayable538.00M468.00M414.00M338.00M
Payables3.97B3.22B3.07B3.60B
DuetoRelatedPartiesCurrent5.00M5.00M5.00M5.00M
TotalTaxPayable242.00M217.00M221.00M211.00M
AccountsPayable3.72B2.99B2.85B3.38B
TotalAssets116.57B107.78B101.86B95.35B
TotalNonCurrentAssets107.02B99.40B93.77B88.01B
OtherNonCurrentAssets1.79B1.56B1.36B1.14B
NonCurrentAccountsReceivable4.75B4.03B3.23B2.90B
FinancialAssets949.00M
InvestmentsAndAdvances312.00M290.00M251.00M232.00M
OtherInvestments16.38B
GoodwillAndOtherIntangibleAssets6.63B6.63B6.63B6.63B
Goodwill6.63B6.63B6.63B6.63B
NetPPE84.32B78.18B73.59B69.08B
AccumulatedDepreciation-20.08B-18.45B-17.25B-15.93B
GrossPPE104.40B96.63B90.84B85.01B
ConstructionInProgress5.75B4.31B4.59B4.53B
OtherProperties908.00M809.00M825.00M791.00M
CurrentAssets9.55B8.38B8.09B7.34B
OtherCurrentAssets1.88B2.38B2.58B2.05B
HedgingAssetsCurrent2.17B
AssetsHeldForSaleCurrent0.007.83B
RestrictedCash525.00M541.00M482.00M566.00M
PrepaidAssets563.00M494.00M413.00M
Inventory868.00M853.00M801.00M755.00M
Receivables5.08B3.75B3.36B3.56B
OtherReceivables1.78B1.02B1.02B1.34B
AccountsReceivable3.30B2.74B2.34B2.22B
AllowanceForDoubtfulAccountsReceivable-435.00M-406.00M-317.00M-327.00M
GrossAccountsReceivable3.73B3.14B2.66B2.54B
CashCashEquivalentsAndShortTermInvestments626.00M357.00M445.00M407.00M
CashAndCashEquivalents626.00M357.00M445.00M407.00M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-2.27B-1.53B-2.71B-2.28B
RepaymentOfDebt-2.56B-2.37B-2.18B-3.57B
IssuanceOfDebt6.08B5.12B6.22B8.60B
IssuanceOfCapitalStock691.00M148.00M140.00M563.00M
CapitalExpenditure-8.53B-7.10B-7.41B-7.15B
EndCashPosition1.20B939.00M1.10B1.09B
BeginningCashPosition939.00M1.10B1.09B1.62B
ChangesInCash262.00M-162.00M11.00M-529.00M
FinancingCashFlow2.53B1.31B2.68B1.59B
CashFlowFromContinuingFinancingActivities2.53B1.31B2.68B1.59B
NetOtherFinancingCharges-94.00M-109.00M-114.00M-2.70B
ProceedsFromStockOptionExercised36.00M43.00M41.00M36.00M
CashDividendsPaid-1.62B-1.52B-1.43B-1.33B
CommonStockDividendPaid-1.62B-1.52B-1.43B-1.33B
NetCommonStockIssuance691.00M148.00M140.00M563.00M
CommonStockIssuance691.00M148.00M140.00M563.00M
NetIssuancePaymentsOfDebt3.52B2.75B4.05B5.02B
NetShortTermDebtIssuance-1.25B-664.00M-63.00M786.00M
ShortTermDebtPayments-1.25B-814.00M-463.00M-1.50B
ShortTermDebtIssuance0.00150.00M400.00M2.29B
NetLongTermDebtIssuance4.76B3.42B4.11B4.24B
LongTermDebtPayments-1.31B-1.56B-1.71B-2.07B
LongTermDebtIssuance6.08B4.97B5.83B6.31B
InvestingCashFlow-8.53B-7.04B-7.38B-6.99B
CashFlowFromContinuingInvestingActivities-8.53B-7.04B-7.38B-6.99B
NetOtherInvestingChanges4.00M55.00M33.00M185.00M
NetInvestmentPurchaseAndSale0.000.00-28.00M-141.00M
SaleOfInvestment0.000.00488.00M6.53B
PurchaseOfInvestment0.000.00-516.00M-6.67B
NetBusinessPurchaseAndSale0.00
PurchaseOfBusiness0.00
CapitalExpenditureReported-8.53B-7.10B-7.41B-7.15B
OperatingCashFlow6.25B5.57B4.70B4.87B
CashFlowFromContinuingOperatingActivities6.25B5.57B4.70B4.87B
ChangeInWorkingCapital-1.52B-1.05B-852.00M-2.26B
ChangeInOtherWorkingCapital-71.00M-311.00M-579.00M-2.23B
ChangeInPayablesAndAccruedExpense260.00M-37.00M-191.00M1.32B
ChangeInPayable-143.00M1.31B767.00M
ChangeInAccountPayable-191.00M1.32B440.00M
ChangeInTaxPayable48.00M-4.00M327.00M
ChangeInIncomeTaxPayable48.00M-4.00M327.00M
ChangeInInventory-22.00M-56.00M-45.00M-121.00M
ChangeInReceivables-1.69B-644.00M-37.00M-1.22B
ChangesInAccountReceivables-1.69B-644.00M-37.00M-1.22B
OtherNonCashItems1.58B1.12B110.00M1.73B
UnrealizedGainLossOnInvestmentSecurities0.000.0016.00M160.00M
AssetImpairmentCharge0.000.0048.00M552.00M
DeferredTax391.00M128.00M319.00M255.00M
DeferredIncomeTax391.00M128.00M319.00M255.00M
DepreciationAmortizationDepletion3.05B2.92B2.79B2.77B
DepreciationAndAmortization3.05B2.92B2.79B2.77B
AmortizationCashFlow3.00M8.00M8.00M12.00M
AmortizationOfIntangibles3.00M8.00M8.00M12.00M
Depreciation3.04B2.91B2.78B2.76B
OperatingGainsLosses-3.00M-12.00M12.00M144.00M
EarningsLossesFromEquityInvestments160.00M
GainLossOnInvestmentSecurities22.00M152.00M-1.15B
NetIncomeFromContinuingOperations2.77B2.46B2.33B2.17B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for EXC
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status