Symbols / FBYD Stock $15.69 +1.23% Falcon's Beyond Global, Inc.

Industrials • Conglomerates • United States • NGM
FBYD (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Falcon's Beyond Global, Inc. operates as an entertainment company in the United States and internationally. It provides creative and advisory services including, destination strategy, master planning, experiential and attraction design, digital media, interactive software, IP development, and creative guardianship for entertainment and hospitality destinations. The company offers master planning, attraction design, experiential entertainment, content production, interactives, and software services, as well as engages in media and audio production, project management, experiential technologies, and attraction hardware development, procurement, and sales. In addition, it develops, owns, and operates resort hotels, theme parks, retail, dining, and entertainment venues. Further, the company designs, engineers, manufactures, and sells proprietary and customized ride systems, attraction hardware, and related technologies for theme parks, location based entertainment venues, and destination developments. Falcon's Beyond Global, Inc. is headquartered in Orlando, Florida.

Stock Fundamentals
Scroll to Statements
Market Cap 768.02M Enterprise Value 796.56M Income 2.30M Sales 14.90M Book/sh 0.25 Cash/sh 0.03
Dividend Yield Payout 0.00% Employees 243 IPO P/E 523.00 Forward P/E
PEG P/S 51.56 P/B 63.27 P/C EV/EBITDA -54.00 EV/Sales 53.48
Quick Ratio 0.29 Current Ratio 0.36 Debt/Eq 75.48 LT Debt/Eq EPS (ttm) 0.03 EPS next Y
EPS Growth Revenue Growth 3.83% Earnings 2026-05-14 ROA -14.75% ROE 3.39% ROIC
Gross Margin 73.47% Oper. Margin -29.46% Profit Margin 19.06% Shs Outstand 48.95M Shs Float 26.02M Short Float 5.01%
Short Ratio 9.42 Short Interest 52W High 29.02 52W Low 3.71 Beta -1.15 Avg Volume 121.15K
Volume 86.32K Target Price Recom None Prev Close $15.50 Price $15.69 Change 1.23%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$15.69
Latest analyst target
3. DCF / Fair value
$-9.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$15.69
Low
High
Mean
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-14 INFINITE ACQUISITIONS PARTNERS L.L.C. Beneficial Owner of more than 10% of a Class of Security 3,950,000 $11.83 $46,728,500
2026-03-09 INFINITE ACQUISITIONS PARTNERS L.L.C. Beneficial Owner of more than 10% of a Class of Security 2,350,068 $6.26 $14,711,426
2026-03-09 INFINITE ACQUISITIONS PARTNERS L.L.C. Beneficial Owner of more than 10% of a Class of Security 2,350,068 $6.26 $14,711,426
2026-01-28 MERRILL JOANNE Chief Financial Officer 15,614 $0.00 $0
2026-01-28 WHITTAKER YVETTE Officer 18,217 $0.00 $0
2025-09-05 WHITTAKER YVETTE Officer 300 $6.55 $1,965
2025-09-03 WHITTAKER YVETTE Officer 600 $6.91 $4,146
2024-12-31 INFINITE ACQUISITIONS PARTNERS L.L.C. Beneficial Owner of more than 10% of a Class of Security 260,642 $7.99 $2,083,572
2024-12-26 BEALL SANDY Director 9,648 $0.00 $0
2024-12-26 JACOB WILLIAM DOUGLAS Director 8,513 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
14.90
+120.85%
6.75
-63.03%
18.24
+14.38%
15.95
Operating Revenue
14.90
+120.85%
6.75
-57.07%
15.71
+0.34%
15.66
Cost Of Revenue
3.95
0.00
-100.00%
10.15
-10.52%
11.34
Reconciled Cost Of Revenue
3.95
0.00
-100.00%
10.15
-10.52%
11.34
Gross Profit
10.94
+62.25%
6.75
-16.66%
8.09
+75.71%
4.61
Operating Expense
26.04
+15.21%
22.61
-38.66%
36.85
+67.92%
21.95
Research And Development
0.20
+11.17%
0.18
-85.66%
1.25
-54.96%
2.77
Selling General And Administration
25.50
+13.78%
22.41
-20.15%
28.06
+52.20%
18.44
Other Operating Expenses
Total Expenses
30.00
+32.70%
22.61
-51.91%
47.00
+41.19%
33.29
Operating Income
-15.10
+4.79%
-15.86
+44.85%
-28.76
-65.85%
-17.34
Total Operating Income As Reported
-13.41
+15.50%
-15.87
+72.24%
-57.16
-229.61%
-17.34
EBITDA
10.04
-93.37%
151.39
+135.32%
-428.56
-2651.03%
-15.58
Normalized EBITDA
2.22
+111.71%
-18.96
+76.16%
-79.54
-427.08%
-15.09
Reconciled Depreciation
0.35
+5716.67%
0.01
-99.62%
1.58
+113.84%
0.74
EBIT
9.69
-93.60%
151.38
+135.19%
-430.13
-2536.41%
-16.32
Total Unusual Items
7.82
-95.41%
170.35
+148.81%
-349.01
-71566.12%
-0.49
Total Unusual Items Excluding Goodwill
7.82
-95.41%
170.35
+148.81%
-349.01
-71566.12%
-0.49
Special Income Charges
2.79
-98.38%
172.26
+149.73%
-346.41
-3848888.89%
-0.01
Other Special Charges
Impairment Of Capital Assets
0.00
-100.00%
2.38
0.00
Restructuring And Mergern Acquisition
-2.79
+98.38%
-172.26
-146.38%
371.43
0.00
Write Off
8.34
0.00
Net Income
3.39
-84.63%
22.06
+146.33%
-47.60
-173.15%
-17.43
Pretax Income
6.31
-95.78%
149.48
+134.66%
-431.25
-2374.50%
-17.43
Net Non Operating Interest Income Expense
-3.37
-78.79%
-1.89
-83.28%
-1.03
+7.55%
-1.11
Interest Expense Non Operating
3.38
+78.29%
1.90
+68.86%
1.12
+0.99%
1.11
Net Interest Income
-3.37
-78.79%
-1.89
-83.28%
-1.03
+7.55%
-1.11
Interest Expense
3.38
+78.29%
1.90
+68.86%
1.12
+0.99%
1.11
Interest Income Non Operating
0.01
+0.00%
0.01
-87.37%
0.10
0.00
Interest Income
0.01
+0.00%
0.01
-87.37%
0.10
0.00
Other Income Expense
24.78
-85.18%
167.23
+141.65%
-401.47
-39229.24%
1.03
Other Non Operating Income Expenses
-345.41
Gain On Sale Of Security
5.03
+363.09%
-1.91
+26.56%
-2.60
-444.98%
-0.48
Gain On Sale Of Business
0.00
-100.00%
27.40
0.00
Tax Provision
-0.00
-200.00%
0.00
+100.62%
-0.33
0.00
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.35
0.00
Net Income Including Noncontrolling Interests
6.31
-95.78%
149.48
+134.69%
-430.93
-2372.63%
-17.43
Net Income From Continuing Operation Net Minority Interest
3.39
-84.63%
22.06
+146.33%
-47.60
-173.15%
-17.43
Net Income From Continuing And Discontinued Operation
3.39
-84.63%
22.06
+146.33%
-47.60
-173.15%
-17.43
Net Income Continuous Operations
6.31
-95.78%
149.48
+134.69%
-430.93
-2372.63%
-17.43
Minority Interests
-2.92
+97.71%
-127.42
-133.24%
383.33
0.00
Normalized Income
-4.43
+97.01%
-148.29
-149.26%
301.06
+1877.11%
-16.94
Net Income Common Stockholders
2.35
-89.34%
22.06
+146.33%
-47.60
-173.15%
-17.43
Diluted EPS
1.41
+125.22%
-5.59
-207.38%
-1.82
Basic EPS
1.76
+131.48%
-5.59
-207.38%
-1.82
Basic Average Shares
12.54
+47.28%
8.51
-11.15%
9.58
Diluted Average Shares
12.73
+49.47%
8.51
-11.15%
9.58
Diluted NI Availto Com Stockholders
1.12
-93.76%
17.96
+137.73%
-47.60
-173.15%
-17.43
Average Dilution Earnings
-1.23
+69.99%
-4.10
0.00
Depreciation Amortization Depletion Income Statement
0.35
+5716.67%
0.01
-99.62%
1.58
+113.84%
0.74
Depreciation And Amortization In Income Statement
0.35
+5716.67%
0.01
-99.62%
1.58
+113.84%
0.74
Earnings From Equity Interest
16.96
+643.38%
-3.12
+94.05%
-52.45
-3566.75%
1.51
Gain On Sale Of PPE
0.00
+100.00%
-0.01
Preferred Stock Dividends
1.04
Provision For Doubtful Accounts
0.00
-100.00%
0.01
-99.80%
5.96
0.00
Line Item Trend 2023-12-31
Total Assets
63.36
Current Assets
2.43
Cash Cash Equivalents And Short Term Investments
0.67
Cash And Cash Equivalents
0.67
Receivables
1.09
Accounts Receivable
0.70
Other Receivables
Taxes Receivable
0.39
Inventory
0.00
Prepaid Assets
0.55
Current Deferred Assets
0.00
Other Current Assets
0.11
Total Non Current Assets
60.93
Net PPE
0.02
Gross PPE
0.03
Accumulated Depreciation
-0.01
Properties
0.00
Machinery Furniture Equipment
0.01
Other Properties
0.02
Leases
0.00
Goodwill And Other Intangible Assets
0.00
Goodwill
0.00
Other Intangible Assets
Investments And Advances
60.64
Long Term Equity Investment
60.64
Other Non Current Assets
0.26
Total Liabilities Net Minority Interest
552.35
Current Liabilities
214.40
Payables And Accrued Expenses
24.27
Payables
6.06
Accounts Payable
3.85
Current Accrued Expenses
18.21
Total Tax Payable
2.21
Current Debt And Capital Lease Obligation
6.65
Current Debt
6.65
Other Current Borrowings
6.65
Current Capital Lease Obligation
0.00
Current Deferred Liabilities
0.00
Current Deferred Revenue
0.00
Other Current Liabilities
183.48
Total Non Current Liabilities Net Minority Interest
337.95
Long Term Debt And Capital Lease Obligation
22.96
Long Term Debt
22.96
Long Term Capital Lease Obligation
0.00
Tradeand Other Payables Non Current
5.50
Other Non Current Liabilities
305.59
Stockholders Equity
-57.10
Common Stock Equity
-57.10
Capital Stock
0.01
Common Stock
0.01
Preferred Stock
0.00
Share Issued
9.45
Ordinary Shares Number
9.45
Treasury Shares Number
0.00
Additional Paid In Capital
11.70
Retained Earnings
-68.59
Gains Losses Not Affecting Retained Earnings
-0.22
Minority Interest
-431.89
Other Equity Adjustments
-0.22
Total Equity Gross Minority Interest
-488.99
Total Capitalization
-34.14
Working Capital
-211.97
Invested Capital
-27.49
Total Debt
29.62
Net Debt
28.94
Capital Lease Obligations
0.00
Net Tangible Assets
-57.10
Tangible Book Value
-57.10
Current Notes Payable
0.00
Derivative Product Liabilities
3.90
Interest Payable
0.01
Investmentsin Joint Venturesat Cost
60.64
Limited Partnership Capital
0.00
Line Of Credit
0.00
Non Current Note Receivables
Preferred Stock Equity
Total Partnership Capital
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-24.60
-96.01%
-12.55
+46.41%
-23.42
-21.42%
-19.29
Cash Flow From Continuing Operating Activities
-24.60
-96.01%
-12.55
+46.41%
-23.42
-21.42%
-19.29
Net Income From Continuing Operations
6.31
-95.78%
149.48
+134.69%
-430.93
-2372.63%
-17.43
Depreciation Amortization Depletion
0.35
+5716.67%
0.01
-99.62%
1.58
+113.84%
0.74
Depreciation And Amortization
0.35
+5716.67%
0.01
-99.62%
1.58
+113.84%
0.74
Other Non Cash Items
-1.10
+99.36%
-172.27
-149.87%
345.41
Stock Based Compensation
1.66
+11.10%
1.50
+2098.53%
0.07
0.00
Asset Impairment Charge
0.00
-100.00%
0.01
-99.86%
8.34
0.00
Deferred Tax
0.00
+100.00%
-0.03
0.00
Deferred Income Tax
0.00
+100.00%
-0.03
0.00
Operating Gains Losses
-19.40
-485.29%
5.04
-81.79%
27.66
+2416.16%
-1.19
Gain Loss On Investment Securities
-2.89
-445.22%
0.84
-71.87%
2.97
Net Foreign Currency Exchange Gain Loss
0.00
-100.00%
1.08
+393.46%
-0.37
-175.83%
0.48
Gain Loss On Sale Of PPE
0.00
-50.00%
0.00
0.00
-100.00%
0.01
Change In Working Capital
-12.42
-436.88%
3.69
-84.93%
24.48
+1842.35%
-1.41
Change In Receivables
-5.36
-407.10%
-1.06
+68.61%
-3.36
-4.67%
-3.21
Changes In Account Receivables
-2.09
-98.01%
-1.06
+72.43%
-3.83
-288.44%
-0.99
Change In Inventory
0.00
-100.00%
0.20
Change In Payables And Accrued Expense
-8.60
-255.61%
5.53
-80.36%
28.14
+330.88%
6.53
Change In Accrued Expense
-7.11
-285.98%
3.82
-79.72%
18.85
+720.99%
2.30
Change In Payable
-1.49
-187.50%
1.70
-81.66%
9.29
+119.39%
4.24
Change In Account Payable
-1.49
-120.70%
7.20
+90.03%
3.79
-11.94%
4.30
Change In Other Working Capital
0.76
+229.08%
-0.59
-134.77%
1.69
+154.62%
-3.10
Change In Other Current Assets
0.77
+497.42%
-0.19
+90.24%
-1.99
-8.69%
-1.83
Investing Cash Flow
24.19
+268866.67%
-0.01
-103.19%
0.28
+101.07%
-26.26
Cash Flow From Continuing Investing Activities
24.19
+268866.67%
-0.01
-103.19%
0.28
+101.07%
-26.26
Net PPE Purchase And Sale
-0.15
-1577.78%
-0.01
+97.04%
-0.30
+5.00%
-0.32
Purchase Of PPE
-0.15
-1290.91%
-0.01
+96.43%
-0.31
+3.75%
-0.32
Sale Of PPE
0.00
+0.00%
0.00
-50.00%
0.00
0.00
Capital Expenditure
-0.15
-1290.91%
-0.01
+96.43%
-0.31
+3.75%
-0.32
Net Business Purchase And Sale
-1.63
0.00
-100.00%
0.59
+102.27%
-25.79
Purchase Of Business
-1.63
0.00
+100.00%
-1.99
+92.28%
-25.79
Gain Loss On Sale Of Business
0.00
+100.00%
-27.40
0.00
Net Other Investing Changes
-0.98
-0.15
Financing Cash Flow
3.71
-71.16%
12.85
-15.06%
15.13
-70.26%
50.88
Cash Flow From Continuing Financing Activities
3.71
-71.16%
12.85
-15.06%
15.13
-70.26%
50.88
Net Issuance Payments Of Debt
-5.81
-149.87%
11.65
+27.08%
9.17
-27.65%
12.67
Issuance Of Debt
2.52
-88.02%
21.02
+13.99%
18.44
+27.61%
14.45
Repayment Of Debt
-8.33
+11.08%
-9.37
-1.04%
-9.27
-421.43%
-1.78
Long Term Debt Issuance
2.52
-88.02%
21.02
+13.99%
18.44
+27.61%
14.45
Long Term Debt Payments
-8.33
+11.08%
-9.37
-1.04%
-9.27
-421.43%
-1.78
Net Long Term Debt Issuance
-5.81
-149.87%
11.65
+27.08%
9.17
-27.65%
12.67
Short Term Debt Issuance
18.44
+156.10%
7.20
Short Term Debt Payments
-4.15
0.00
Net Short Term Debt Issuance
-4.15
0.00
Net Common Stock Issuance
0.00
-100.00%
1.79
-95.31%
38.21
Proceeds From Stock Option Exercised
0.00
-100.00%
0.36
-91.25%
4.17
0.00
Net Other Financing Charges
-2.32
-376.70%
0.84
Changes In Cash
3.29
+1027.74%
0.29
+103.65%
-8.01
-250.24%
5.33
Effect Of Exchange Rate Changes
-2.25
-1518.71%
-0.14
-144.27%
0.31
+670.91%
-0.06
Beginning Cash Position
0.82
+22.77%
0.67
-91.97%
8.37
+170.66%
3.09
End Cash Position
1.87
+126.42%
0.82
+22.77%
0.67
-91.97%
8.37
Free Cash Flow
-24.76
-97.05%
-12.56
+47.06%
-23.73
-21.01%
-19.61
Interest Paid Supplemental Data
3.05
+489.38%
0.52
-61.37%
1.34
+121.29%
0.61
Common Stock Issuance
0.00
-100.00%
1.79
-95.31%
38.21
Dividends Received CFI
26.95
0.00
Earnings Losses From Equity Investments
-16.52
-629.25%
3.12
-94.05%
52.45
+3209.19%
-1.69
Issuance Of Capital Stock
11.83
0.00
-100.00%
1.79
-95.31%
38.21
Net Preferred Stock Issuance
11.83
0.00
Preferred Stock Issuance
11.83
0.00
Sale Of Business
0.00
-100.00%
2.58
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category