FEMY Chart
About

Femasys Inc., a biomedical company, develops therapeutic and diagnostic solutions to address unmet women healthcare needs in the United States and internationally. The company offers FemaSeed, an intratubal insemination solution; FemVue, a companion diagnostic for fallopian tube assessment through ultrasound; FemCerv, an endocervical tissue sampler for cervical cancer diagnosis; FemCath, a cornual balloon catheter for selective fallopian tube evaluation; and FemChec, a controlled contrast-generating device for fallopian tube diagnosis. It also develops FemBloc, a non-surgical permanent birth control solution. The company offers its products to reproductive endocrinologists, gynecological physicians, related healthcare professionals, and women's healthcare provider organizations. Femasys Inc. was incorporated in 2004 and is headquartered in Suwanee, Georgia.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Medical Instruments & Su Market Cap 32.43M
Enterprise Value 35.96M Income -19.80M Sales 2.06M
Book/sh 0.10 Cash/sh 0.08 Dividend Yield —
Payout 0.00% Employees 69 IPO —
P/E — Forward P/E -1.47 PEG —
P/S 15.73 P/B 5.68 P/C —
EV/EBITDA -2.07 EV/Sales 17.44 Quick Ratio 0.49
Current Ratio 1.16 Debt/Eq 184.96 LT Debt/Eq —
EPS (ttm) -0.68 EPS next Y -0.37 EPS Growth —
Revenue Growth 31.40% Earnings 2025-11-14 16:00 ROA -69.37%
ROE -3.76% ROIC — Gross Margin 63.05%
Oper. Margin -5.01% Profit Margin 0.00% Shs Outstand 59.50M
Shs Float 48.79M Short Float 4.30% Short Ratio 1.90
Short Interest — 52W High 1.76 52W Low 0.31
Beta -2.54 Avg Volume 1.17M Volume 188.66K
Target Price $5.17 Recom None Prev Close $0.55
Price $0.55 Change -0.91%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.17
Mean price target
2. Current target
$0.55
Latest analyst target
3. DCF / Fair value
$-3.82
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.55
Low
$3.00
High
$6.50
Mean
$5.17

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-20 init Laidlaw & Co. — → Buy $7
2025-08-11 main HC Wainwright & Co. Buy → Buy $8
2025-06-25 reit HC Wainwright & Co. Buy → Buy $12
2025-06-11 reit HC Wainwright & Co. Buy → Buy $12
2025-05-13 main Jones Trading Buy → Buy $6
2025-05-09 main HC Wainwright & Co. Buy → Buy $12
2025-03-28 reit HC Wainwright & Co. Buy → Buy $15
2025-03-19 main HC Wainwright & Co. Buy → Buy $15
2025-03-18 reit HC Wainwright & Co. Buy → Buy $12
2025-03-13 reit HC Wainwright & Co. Buy → Buy $12
2025-02-26 reit HC Wainwright & Co. Buy → Buy $12
2025-02-11 reit HC Wainwright & Co. Buy → Buy $12
2024-12-03 reit HC Wainwright & Co. Buy → Buy $12
2024-11-27 reit HC Wainwright & Co. Buy → Buy $12
2024-11-13 main Chardan Capital Buy → Buy $8
2024-11-12 reit HC Wainwright & Co. Buy → Buy $12
2024-10-31 reit HC Wainwright & Co. Buy → Buy $12
2024-09-12 reit HC Wainwright & Co. Buy → Buy $12
2024-08-14 main Chardan Capital Buy → Buy $10
2024-08-09 main HC Wainwright & Co. Buy → Buy $12
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.210.27
NormalizedEBITDA-16.33M-13.17M-10.49M-6.55M
NetIncomeFromContinuingOperationNetMinorityInterest-18.82M-14.25M-11.39M-7.54M
ReconciledDepreciation872.00K907.99K889.14K964.29K
ReconciledCostOfRevenue544.90K380.07K114.03K370.38K
EBITDA-16.33M-13.17M-10.49M-6.55M
EBIT-17.20M-14.08M-11.37M-7.51M
NetInterestIncome-1.02M265.63K214.70K-15.46K
InterestExpense1.60M165.39K13.46K19.23K
InterestIncome582.35K431.02K228.16K3.77K
NormalizedIncome-18.82M-14.25M-11.39M-7.54M
NetIncomeFromContinuingAndDiscontinuedOperation-18.82M-14.25M-11.39M-7.54M
TotalExpenses19.41M15.58M12.81M9.52M
TotalOperatingIncomeAsReported-17.79M-14.51M-11.60M-8.34M
DilutedAverageShares22.27M15.38M11.82M6.71M
BasicAverageShares22.27M15.38M11.82M6.71M
DilutedEPS-0.85-0.93-0.96-1.12
BasicEPS-0.85-0.93-0.96-1.12
DilutedNIAvailtoComStockholders-18.82M-14.25M-11.39M-7.54M
NetIncomeCommonStockholders-18.82M-14.25M-11.39M-7.54M
NetIncome-18.82M-14.25M-11.39M-7.54M
NetIncomeIncludingNoncontrollingInterests-18.82M-14.25M-11.39M-7.54M
NetIncomeContinuousOperations-18.82M-14.25M-11.39M-7.54M
TaxProvision9.60K4.34K6.30K4.00K
PretaxIncome-18.81M-14.24M-11.39M-7.53M
OtherIncomeExpense-2.31K818.42K
OtherNonOperatingIncomeExpenses-2.31K818.42K
NetNonOperatingInterestIncomeExpense-1.02M265.63K214.70K-15.46K
InterestExpenseNonOperating1.60M165.39K13.46K19.23K
InterestIncomeNonOperating582.35K431.02K228.16K3.77K
OperatingIncome-17.79M-14.51M-11.60M-8.34M
OperatingExpense18.87M15.20M12.36M9.15M
DepreciationAmortizationDepletionIncomeStatement297.32K483.48K561.23K591.07K
DepreciationAndAmortizationInIncomeStatement297.32K483.48K561.23K591.07K
ResearchAndDevelopment8.22M7.21M5.81M4.08M
SellingGeneralAndAdministration10.36M7.51M5.99M4.47M
SellingAndMarketingExpense4.03M650.13K558.85K208.74K
GeneralAndAdministrativeExpense6.33M6.86M5.43M4.26M
OtherGandA6.33M6.86M5.43M4.26M
GrossProfit1.08M691.90K764.28K809.30K
CostOfRevenue544.90K380.07K441.94K370.38K
TotalRevenue1.63M1.07M1.21M1.18M
OperatingRevenue1.63M1.07M1.21M1.18M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber117.22K117.22K117.22K117.22K
OrdinarySharesNumber23.36M21.66M11.87M11.80M
ShareIssued23.47M21.77M11.99M11.92M
NetDebt1.95M
TotalDebt7.44M6.70M543.72K1.01M
TangibleBookValue2.24M18.35M15.24M26.31M
InvestedCapital7.71M22.61M15.38M26.53M
WorkingCapital-560.42K20.12M12.60M23.94M
NetTangibleAssets2.24M18.35M15.24M26.31M
CapitalLeaseObligations2.04M2.44M402.42K809.09K
CommonStockEquity2.30M18.35M15.24M26.33M
TotalCapitalization2.30M22.61M15.24M26.33M
TotalEquityGrossMinorityInterest2.30M18.35M15.24M26.33M
StockholdersEquity2.30M18.35M15.24M26.33M
OtherEquityInterest1.86M2.79M567.97K702.49K
GainsLossesNotAffectingRetainedEarnings0.00
TreasuryStock60.00K60.00K60.00K60.00K
RetainedEarnings-127.20M-108.38M-94.13M-82.74M
AdditionalPaidInCapital127.68M123.99M108.86M108.42M
CapitalStock23.47K21.77K11.99K11.92K
CommonStock23.47K21.77K11.99K11.92K
PreferredStock0.00
TotalLiabilitiesNetMinorityInterest10.14M9.40M1.65M2.24M
TotalNonCurrentLiabilitiesNetMinorityInterest1.56M6.35M125.24K552.21K
OtherNonCurrentLiabilities39.61K54.94K96.66K149.79K
PreferredSecuritiesOutsideStockEquity0.00
LongTermDebtAndCapitalLeaseObligation1.52M6.29M28.58K402.42K
LongTermCapitalLeaseObligation1.52M2.04M28.58K402.42K
LongTermDebt4.26M
CurrentLiabilities8.58M3.05M1.53M1.69M
OtherCurrentLiabilities88.58K65.30K45.21K36.04K
CurrentDebtAndCapitalLeaseObligation5.92M406.64K515.13K606.74K
CurrentCapitalLeaseObligation517.97K406.64K373.83K406.67K
CurrentDebt5.41M141.30K200.07K
OtherCurrentBorrowings5.41M186.50K200.07K
CurrentNotesPayable0.00141.30K
PensionandOtherPostRetirementBenefitPlansCurrent650.77K1.08M85.19K98.27K
PayablesAndAccruedExpenses1.92M1.50M882.28K951.04K
CurrentAccruedExpenses500.28K349.53K344.64K402.50K
Payables1.42M1.15M537.64K548.54K
TotalTaxPayable0.0012.16K26.89K103.02K
AccountsPayable1.42M1.14M510.76K445.52K
TotalAssets12.45M27.76M16.90M28.58M
TotalNonCurrentAssets4.42M4.58M2.76M2.95M
OtherNonCurrentAssets954.99K1.09M958.18K655.42K
GoodwillAndOtherIntangibleAssets65.92K0.003.29K25.09K
OtherIntangibleAssets65.92K3.29K25.09K
NetPPE3.40M3.49M1.80M2.26M
AccumulatedDepreciation-3.74M-3.55M-3.22M-2.72M
GrossPPE7.14M7.04M5.02M4.99M
Leases1.24M1.21M1.20M1.16M
ConstructionInProgress762.45K423.08K413.84K379.71K
OtherProperties1.81M2.38M319.56K665.75K
MachineryFurnitureEquipment3.34M3.02M3.09M2.79M
Properties0.000.000.000.00
CurrentAssets8.02M23.18M14.13M25.63M
OtherCurrentAssets1.04M695.88K655.36K555.85K
Inventory3.05M667.12K436.72K208.27K
FinishedGoods754.83K170.19K91.77K83.94K
WorkInProcess982.63K128.99K100.45K12.79K
RawMaterials1.31M367.93K244.50K111.53K
Receivables488.37K98.91K77.47K84.26K
AccountsReceivable488.37K98.91K77.47K84.26K
AllowanceForDoubtfulAccountsReceivable-10.00K-2.00K-2.05K-2.03K
GrossAccountsReceivable498.37K100.91K79.52K86.28K
CashCashEquivalentsAndShortTermInvestments3.45M21.72M12.96M24.78M
CashAndCashEquivalents3.45M21.72M12.96M24.78M
CashEquivalents3.45M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-20.29M-11.42M-11.14M-8.24M
RepaymentOfDebt0.00-626.53K-528.26K-462.95K
IssuanceOfDebt0.006.85M0.000.00
IssuanceOfCapitalStock2.03M11.56M59.58K31.74M
CapitalExpenditure-847.76K-143.92K-407.48K-306.87K
InterestPaidSupplementalData111.00K9.90K13.46K15.87K
IncomeTaxPaidSupplementalData5.71K4.55K5.05K800.00
EndCashPosition3.45M21.72M12.96M24.78M
BeginningCashPosition21.72M12.96M24.78M3.32M
ChangesInCash-18.26M8.75M-11.82M21.46M
FinancingCashFlow2.03M20.18M-681.64K29.70M
CashFlowFromContinuingFinancingActivities2.03M20.18M-681.64K29.70M
NetOtherFinancingCharges-60.75K-1.30M-232.84K-1.58M
ProceedsFromStockOptionExercised63.11K3.69M19.88K
NetCommonStockIssuance2.03M11.56M59.58K31.74M
CommonStockIssuance2.03M11.56M59.58K31.74M
NetIssuancePaymentsOfDebt0.006.22M-528.26K-462.95K
NetLongTermDebtIssuance0.006.22M-528.26K-462.95K
LongTermDebtPayments0.00-626.53K-528.26K-462.95K
LongTermDebtIssuance0.006.85M0.000.00
InvestingCashFlow-847.76K-143.92K-407.48K-306.87K
CashFlowFromContinuingInvestingActivities-847.76K-143.92K-407.48K-306.87K
NetInvestmentPurchaseAndSale0.00
SaleOfInvestment0.00
NetIntangiblesPurchaseAndSale-86.06K0.000.00
PurchaseOfIntangibles-86.06K0.000.00
NetPPEPurchaseAndSale-761.71K-143.92K-407.48K-306.87K
PurchaseOfPPE-761.71K-143.92K-407.48K-306.87K
OperatingCashFlow-19.44M-11.28M-10.73M-7.93M
CashFlowFromContinuingOperatingActivities-19.44M-11.28M-10.73M-7.93M
ChangeInWorkingCapital-3.14M1.23M-458.27K-732.72K
ChangeInOtherCurrentLiabilities-443.20K-417.59K-446.53K-439.20K
ChangeInOtherCurrentAssets295.86K475.99K
ChangeInPayablesAndAccruedExpense214.23K1.61M-81.84K-733.61K
ChangeInAccruedExpense6.75K987.58K-147.07K-504.80K
ChangeInPayable207.48K627.07K65.24K-228.81K
ChangeInAccountPayable207.48K627.07K65.24K-228.81K
ChangeInPrepaidAssets-139.14K282.17K295.86K
ChangeInInventory-2.38M-230.40K-232.55K-77.43K
ChangeInReceivables-397.47K-21.44K6.79K41.53K
ChangesInAccountReceivables-397.47K-21.44K6.79K41.53K
OtherNonCashItems1.19M107.96K-821.51K
StockBasedCompensation444.15K675.70K224.94K193.37K
ProvisionandWriteOffofAssets8.00K0.004.10K540.00
AmortizationOfSecurities0.00
DepreciationAmortizationDepletion872.00K907.99K889.14K964.29K
DepreciationAndAmortization872.00K907.99K889.14K964.29K
AmortizationCashFlow20.14K3.29K21.80K39.98K
AmortizationOfIntangibles20.14K3.29K21.80K39.98K
Depreciation851.86K904.69K867.34K924.31K
OperatingGainsLosses676.0047.54K2.29K-818.42K
GainLossOnSaleOfPPE676.0047.54K2.29K3.10K
NetIncomeFromContinuingOperations-18.82M-14.25M-11.39M-7.54M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FEMY
Date User Asset Broker Type Position Size Entry Price Patterns