FFAI Chart
About

Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, distribution, and sale of electric vehicles and related products in the United States. The company's technology comprises variable platform architecture, propulsion system, Internet, autonomous driving, and intelligence system. It offers products, including FF 91 series, the FX 5 series, the FX 6 series, and the FX Super One series. The company has a strategic collaboration with Hebei Huanzhou Automobile Sales Co., Ltd. for the development, production, scaled deliveries, and sales of a battery electric version of the Super One for the united States market. Faraday Future Intelligent Electric Inc. was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. The company was founded in 2014 and is headquartered in Gardena, California.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 72.56M
Enterprise Value 164.66M Income -481.82M Sales 642.00K
Book/sh -0.48 Cash/sh 0.42 Dividend Yield
Payout 0.00% Employees 249 IPO
P/E Forward P/E -0.16 PEG
P/S 113.02 P/B -0.73 P/C
EV/EBITDA -1.36 EV/Sales 256.48 Quick Ratio 0.34
Current Ratio 0.43 Debt/Eq LT Debt/Eq
EPS (ttm) -16.06 EPS next Y -2.21 EPS Growth
Revenue Growth 3.11% Earnings 2026-03-31 ROA -31.96%
ROE -8.16% ROIC Gross Margin 0.00%
Oper. Margin -1808.89% Profit Margin 0.00% Shs Outstand 205.38M
Shs Float 163.54M Short Float 23.66% Short Ratio 2.63
Short Interest 52W High 3.61 52W Low 0.34
Beta 5.48 Avg Volume 12.86M Volume 14.68M
Target Price $5.00 Recom None Prev Close $0.36
Price $0.35 Change -1.09%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.35
Latest analyst target
3. DCF / Fair value
$1.86
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.35
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-20 init Litchfield Hills — → Buy $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 98000 177223.0 Purchase at price 1.81 per share. JIA YUETING Officer 2025-09-08 00:00:00 D
1 81600 177227.0 Purchase at price 2.17 per share. JIA YUETING Officer 2025-09-02 00:00:00 D
2 83775 196871.0 Purchase at price 2.35 per share. JIA YUETING Chief Executive Officer 2025-08-25 00:00:00 D
3 10560 24593.0 Purchase at price 2.33 per share. WANG JIAWEI Officer 2025-08-25 00:00:00 D
4 37594 nan PEKER LEV Director 2025-04-15 00:00:00 D
5 37594 nan CHEN CHAD Director 2025-04-15 00:00:00 D
6 37594 nan SHENG JIE Director 2025-04-15 00:00:00 D
7 35740 nan AYDT MATTHIAS Officer and Director 2024-12-03 00:00:00 D
8 31965 nan MOK CHUI TIN Officer 2024-12-03 00:00:00 D
9 398203 nan JIA YUETING Officer 2024-12-03 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-30.11K0.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-235.37M-453.56M-514.04M-379.18M
TotalUnusualItems-30.11M70.43M-73.21M-86.89M
TotalUnusualItemsExcludingGoodwill-30.11M70.43M-73.21M-86.89M
NetIncomeFromContinuingOperationNetMinorityInterest-355.85M-431.74M-602.24M-516.50M
ReconciledDepreciation74.03M45.47M5.50M3.35M
ReconciledCostOfRevenue84.03M42.61M0.00
EBITDA-265.48M-383.13M-587.24M-466.07M
EBIT-339.51M-428.59M-592.74M-469.42M
NetInterestIncome-16.61M-3.04M-9.44M-46.84M
InterestExpense16.61M3.04M9.44M46.84M
NormalizedIncome-325.77M-502.17M-529.03M-429.61M
NetIncomeFromContinuingAndDiscontinuedOperation-355.85M-431.74M-602.24M-516.50M
TotalExpenses146.76M280.35M434.45M289.96M
TotalOperatingIncomeAsReported-149.74M-286.05M-437.14M-354.15M
DilutedAverageShares18.53M240.87K38.26K24.31K
BasicAverageShares18.53M240.87K38.26K24.31K
DilutedEPS-19.61-1.79K-14.40K-21.22K
BasicEPS-19.61-1.79K-14.40K-21.22K
DilutedNIAvailtoComStockholders-355.85M-431.74M-602.24M-516.50M
NetIncomeCommonStockholders-355.85M-431.74M-602.24M-516.50M
NetIncome-355.85M-431.74M-602.24M-516.50M
NetIncomeIncludingNoncontrollingInterests-355.85M-431.74M-602.24M-516.50M
NetIncomeContinuousOperations-355.85M-431.74M-602.24M-516.50M
TaxProvision-267.00K109.00K61.00K240.00K
PretaxIncome-356.11M-431.63M-602.18M-516.26M
OtherIncomeExpense-193.28M-149.03M-158.29M-179.46M
OtherNonOperatingIncomeExpenses-163.17M-219.46M-85.08M-92.57M
SpecialIncomeCharges-17.81M-26.53M-2.69M-64.19M
GainOnSaleOfPPE-1.67M-4.45M-2.69M-64.19M
OtherSpecialCharges14.29M20.05M
ImpairmentOfCapitalAssets1.85M0.00
RestructuringAndMergernAcquisition0.002.03M0.00
GainOnSaleOfSecurity-12.30M96.96M-70.51M-22.70M
NetNonOperatingInterestIncomeExpense-16.61M-3.04M-9.44M-46.84M
InterestExpenseNonOperating16.61M3.04M9.44M46.84M
OperatingIncome-146.22M-279.57M-434.45M-289.96M
OperatingExpense62.73M237.75M434.45M289.96M
ResearchAndDevelopment10.29M132.02M299.99M174.94M
SellingGeneralAndAdministration52.44M105.72M134.46M115.02M
SellingAndMarketingExpense9.28M22.84M21.69M17.12M
GeneralAndAdministrativeExpense43.16M82.89M112.77M97.91M
OtherGandA43.16M82.89M112.77M97.91M
SalariesAndWages4.55M7.34M
GrossProfit-83.49M-41.82M0.00
CostOfRevenue84.03M42.61M0.00
TotalRevenue539.00K784.00K0.000.00
OperatingRevenue539.00K784.00K0.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber65.93M1.07M65.35K31.48K
ShareIssued65.93M1.07M65.35K31.48K
NetDebt50.41M99.01M23.10M
TotalDebt99.15M144.32M68.58M190.85M
TangibleBookValue114.97M228.24M200.99M567.65M
InvestedCapital172.52M329.15M241.06M748.36M
WorkingCapital-120.83M-169.81M-183.72M313.45M
NetTangibleAssets114.97M228.24M200.99M567.65M
CapitalLeaseObligations41.60M43.41M28.52M10.14M
CommonStockEquity114.97M228.24M200.99M567.65M
TotalCapitalization162.99M228.24M227.00M602.34M
TotalEquityGrossMinorityInterest114.97M228.24M200.99M567.65M
StockholdersEquity114.97M228.24M200.99M567.65M
GainsLossesNotAffectingRetainedEarnings7.74M5.86M3.50M-6.95M
OtherEquityAdjustments7.74M5.86M3.50M-6.95M
RetainedEarnings-4.31B-3.96B-3.53B-2.91B
AdditionalPaidInCapital4.42B4.18B3.72B3.48B
CapitalStock6.00K0.000.0017.00K
CommonStock6.00K0.000.0017.00K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest310.43M302.30M328.30M339.78M
TotalNonCurrentLiabilitiesNetMinorityInterest117.73M41.13M60.05M45.97M
OtherNonCurrentLiabilities1.29M1.34M9.43M3.72M
DerivativeProductLiabilities29.71M0.00
LongTermDebtAndCapitalLeaseObligation86.73M39.79M50.62M42.25M
LongTermCapitalLeaseObligation38.71M39.79M24.61M7.57M
LongTermDebt48.02M26.01M34.68M
CurrentLiabilities192.71M261.18M268.25M293.81M
OtherCurrentLiabilities45.79M9.82M119.05M11.78M
CurrentDeferredLiabilities3.03M3.25M3.57M4.35M
CurrentDeferredRevenue3.03M3.25M3.57M4.35M
CurrentDebtAndCapitalLeaseObligation12.42M104.53M17.96M148.60M
CurrentCapitalLeaseObligation2.89M3.62M3.90M2.57M
CurrentDebt9.53M100.91M14.06M146.03M
OtherCurrentBorrowings9.53M100.91M14.06M132.37M
CurrentNotesPayable8.96M13.65M
PayablesAndAccruedExpenses131.47M143.57M131.23M129.07M
CurrentAccruedExpenses60.06M50.41M39.63M84.62M
InterestPayable23.25M778.00K189.00K19.49M
Payables71.41M93.17M91.60M44.45M
DuetoRelatedPartiesCurrent0.006.67M
AccountsPayable71.41M93.17M91.60M37.77M
TotalAssets425.40M530.54M529.29M907.43M
TotalNonCurrentAssets353.52M439.18M444.76M300.18M
OtherNonCurrentAssets3.17M4.88M6.49M7.04M
NetPPE350.35M434.30M438.27M293.13M
AccumulatedDepreciation-119.83M-49.54M-10.29M-9.68M
GrossPPE470.18M483.84M448.56M302.81M
Leases383.00K297.00K
ConstructionInProgress27.56M36.49M393.81M275.05M
OtherProperties1.76M16.49M31.95M8.87M
MachineryFurnitureEquipment329.42M327.34M17.20M13.29M
BuildingsAndImprovements19.39M14.18M
LandAndImprovements0.00
Properties111.44M103.52M5.60M0.00
CurrentAssets71.88M91.36M84.53M607.26M
OtherCurrentAssets1.29M8.41M3.05M2.29M
RestrictedCash30.00K2.13M1.55M25.39M
PrepaidAssets35.93M44.69M58.50M74.49M
Inventory27.49M34.23M4.46M
FinishedGoods0.00312.00K0.00
WorkInProcess46.00K572.00K0.00
RawMaterials27.44M33.34M4.46M
Receivables0.007.00K0.000.00
DuefromRelatedPartiesCurrent0.00
NotesReceivable0.00
AccountsReceivable0.007.00K0.00
CashCashEquivalentsAndShortTermInvestments7.14M1.90M16.97M505.09M
CashAndCashEquivalents7.14M1.90M16.97M505.09M
CashFinancial7.14M1.90M16.97M505.09M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-77.77M-309.29M-506.28M-435.45M
RepurchaseOfCapitalStock0.00-767.00K0.00
RepaymentOfDebt-428.00K-1.02M-89.68M-89.64M
IssuanceOfDebt71.19M231.46M73.80M172.23M
IssuanceOfCapitalStock0.0034.49M0.00990.98M
CapitalExpenditure-7.58M-31.11M-123.22M-95.68M
InterestPaidSupplementalData4.87M465.00K13.58M6.32M
EndCashPosition7.17M4.03M18.51M530.48M
BeginningCashPosition4.03M18.51M530.48M1.83M
EffectOfExchangeRateChanges-16.00K3.35M1.04M-2.47M
ChangesInCash3.17M-17.84M-513.00M531.12M
FinancingCashFlow80.73M291.45M-6.72M966.57M
CashFlowFromContinuingFinancingActivities80.73M291.45M-6.72M966.57M
NetOtherFinancingCharges9.97M22.39M-3.83M-117.59M
ProceedsFromStockOptionExercised0.004.12M13.76M10.59M
NetCommonStockIssuance0.0034.49M-767.00K990.98M
CommonStockPayments0.00-767.00K0.00
CommonStockIssuance0.0034.49M0.00990.98M
NetIssuancePaymentsOfDebt70.76M230.44M-15.88M82.59M
NetShortTermDebtIssuance-517.00K-38.02M
ShortTermDebtPayments-517.00K-38.22M
ShortTermDebtIssuance0.00200.00K
NetLongTermDebtIssuance70.76M230.44M-15.88M120.61M
LongTermDebtPayments-428.00K-1.02M-89.68M-51.42M
LongTermDebtIssuance71.19M231.46M73.80M172.03M
InvestingCashFlow-7.38M-31.11M-123.22M-95.68M
CashFlowFromContinuingInvestingActivities-7.38M-31.11M-123.22M-95.68M
NetPPEPurchaseAndSale-7.38M-31.11M-123.22M-95.68M
SaleOfPPE198.00K0.00
PurchaseOfPPE-7.58M-31.11M-123.22M-95.68M
OperatingCashFlow-70.19M-278.18M-383.06M-339.76M
CashFlowFromContinuingOperatingActivities-70.19M-278.18M-383.06M-339.76M
ChangeInWorkingCapital20.48M-49.14M32.51M-69.04M
ChangeInOtherCurrentLiabilities-324.00K-2.72M-1.62M0.00
ChangeInOtherCurrentAssets16.91M-2.88M-5.24M-16.91M
ChangeInPayablesAndAccruedExpense-1.67M-28.11M32.95M-3.63M
ChangeInAccruedExpense7.14M-41.89M-27.41M31.82M
ChangeInInterestPayable8.71M588.00K-12.47M0.00
ChangeInPayable-8.80M13.79M60.37M-35.46M
ChangeInAccountPayable-8.80M13.79M60.37M-35.46M
ChangeInPrepaidAssets-706.00K14.34M10.87M-48.50M
ChangeInInventory6.27M-29.77M-4.46M
OtherNonCashItems-12.04M6.25M9.43M144.46M
StockBasedCompensation8.38M9.17M17.66M29.96M
UnrealizedGainLossOnInvestmentSecurities14.80M-97.62M70.50M
ProvisionandWriteOffofAssets476.00K0.000.006.40M
AssetImpairmentCharge1.85M0.000.00-7.00M
DepreciationAmortizationDepletion74.03M45.47M5.50M3.35M
DepreciationAndAmortization74.03M45.47M5.50M3.35M
Depreciation74.03M45.47M5.50M3.35M
OperatingGainsLosses177.69M239.45M83.58M61.62M
GainLossOnInvestmentSecurities95.13M
NetForeignCurrencyExchangeGainLoss0.00-2.07M2.48M-845.00K
GainLossOnSaleOfPPE1.67M4.45M2.69M64.19M
NetIncomeFromContinuingOperations-355.85M-431.74M-602.24M-516.50M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FFAI
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status