Symbols / FFAI $0.22 -5.89% Faraday Future Intelligent Electric Inc.

Consumer Cyclical • Auto Manufacturers • United States • NCM
FFAI Chart
About

Faraday Future Intelligent Electric Inc., together with its subsidiaries, engages in the design, development, manufacture, engineering, distribution, and sale of electric vehicles and related products in the United States. The company operates in two segments: AI Electric Vehicle and Digital Assets. The company's technology comprises variable platform architecture, propulsion system, Internet, autonomous driving, and intelligence system. It offers products, including FF 91 and the FX Super One series. The company has a strategic collaboration with Hebei Huanzhou Automobile Sales Co., Ltd. for the development, production, scaled deliveries, and sales of a battery electric version of the Super One for the United States market. The company was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. Faraday Future Intelligent Electric Inc. was founded in 2014 and is headquartered in El Segundo, California.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Manufacturers Market Cap 55.25M
Enterprise Value 176.56M Income -390.70M Sales 536.00K
Book/sh -0.14 Cash/sh 0.14 Dividend Yield —
Payout 0.00% Employees 288 IPO —
P/E — Forward P/E -0.18 PEG —
P/S 103.08 P/B -1.62 P/C —
EV/EBITDA -1.50 EV/Sales 329.40 Quick Ratio 0.24
Current Ratio 0.46 Debt/Eq 1516.65 LT Debt/Eq —
EPS (ttm) -3.14 EPS next Y -1.22 EPS Growth —
Revenue Growth -45.10% Earnings 2026-05-14 ROA -32.42%
ROE -6.47% ROIC — Gross Margin 0.00%
Oper. Margin -184.99% Profit Margin 0.00% Shs Outstand 248.76M
Shs Float 240.30M Short Float 24.58% Short Ratio 2.70
Short Interest — 52W High 3.61 52W Low 0.22
Beta 5.57 Avg Volume 19.85M Volume 15.78M
Target Price $5.00 Recom Strong_buy Prev Close $0.24
Price $0.22 Change -5.89%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.22
Latest analyst target
3. DCF / Fair value
$-4.89
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.22
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-20 init Litchfield Hills — → Buy $5
News
RSS: Latest FFAI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-09-08 JIA YUETING Officer — 98,000 $1.81 $177,223
2025-09-02 JIA YUETING Officer — 81,600 $2.17 $177,227
2025-08-25 JIA YUETING Chief Executive Officer — 83,775 $2.35 $196,871
2025-08-25 WANG JIAWEI Officer — 10,560 $2.33 $24,593
2025-04-15 PEKER LEV Director — 37,594 — —
2025-04-15 CHEN CHAD Director — 37,594 — —
2025-04-15 SHENG JIE Director — 37,594 — —
2024-12-03 AYDT MATTHIAS Officer and Director — 35,740 — —
2024-12-03 MOK CHUI TIN Officer — 31,965 — —
2024-12-03 JIA YUETING Officer — 398,203 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.54
-0.56%
0.54
-31.25%
0.78
0.00
Operating Revenue
0.54
-0.56%
0.54
-31.25%
0.78
0.00
Cost Of Revenue
98.30
+16.99%
84.03
+97.22%
42.61
0.00
Reconciled Cost Of Revenue
98.30
+16.99%
84.03
+97.22%
42.61
0.00
Gross Profit
-97.77
-17.10%
-83.49
-99.63%
-41.82
0.00
Operating Expense
84.65
+34.93%
62.73
-73.61%
237.75
-45.28%
434.45
Research And Development
16.60
+61.32%
10.29
-92.20%
132.02
-55.99%
299.99
Selling General And Administration
68.04
+29.75%
52.44
-50.40%
105.72
-21.37%
134.46
Selling And Marketing Expense
12.31
+32.68%
9.28
-59.37%
22.84
+5.29%
21.69
General And Administrative Expense
55.73
+29.12%
43.16
-47.92%
82.89
-26.50%
112.77
Salaries And Wages
—
—
—
4.55
Other Gand A
55.73
+29.12%
43.16
-47.92%
82.89
-26.50%
112.77
Total Expenses
182.95
+24.66%
146.76
-47.65%
280.35
-35.47%
434.45
Operating Income
-182.41
-24.75%
-146.22
+47.70%
-279.57
+35.65%
-434.45
Total Operating Income As Reported
-331.05
-121.09%
-149.74
+47.65%
-286.05
+34.56%
-437.14
EBITDA
-320.53
-20.74%
-265.48
+30.71%
-383.13
+34.76%
-587.24
Normalized EBITDA
-214.23
+8.98%
-235.37
+48.11%
-453.56
+11.77%
-514.04
Reconciled Depreciation
67.84
-8.36%
74.03
+62.83%
45.47
+727.39%
5.50
EBIT
-388.37
-14.39%
-339.51
+20.79%
-428.59
+27.69%
-592.74
Total Unusual Items
-106.30
-253.02%
-30.11
-142.75%
70.43
+196.21%
-73.21
Total Unusual Items Excluding Goodwill
-106.30
-253.02%
-30.11
-142.75%
70.43
+196.21%
-73.21
Special Income Charges
-153.77
-763.42%
-17.81
+32.87%
-26.53
-884.45%
-2.69
Other Special Charges
5.13
-64.13%
14.29
-28.69%
20.05
—
Impairment Of Capital Assets
141.88
+7581.92%
1.85
0.00
—
Restructuring And Mergern Acquisition
—
0.00
-100.00%
2.03
0.00
Write Off
4.29
0.00
—
—
Net Income
-390.70
-9.79%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Pretax Income
-397.02
-11.49%
-356.11
+17.50%
-431.63
+28.32%
-602.18
Net Non Operating Interest Income Expense
-8.65
+47.91%
-16.61
-446.04%
-3.04
+67.79%
-9.44
Interest Expense Non Operating
8.65
-47.91%
16.61
+446.04%
3.04
-67.79%
9.44
Net Interest Income
-8.65
+47.91%
-16.61
-446.04%
-3.04
+67.79%
-9.44
Interest Expense
8.65
-47.91%
16.61
+446.04%
3.04
-67.79%
9.44
Other Income Expense
-205.96
-6.56%
-193.28
-29.70%
-149.03
+5.85%
-158.29
Other Non Operating Income Expenses
-99.66
+38.92%
-163.17
+25.65%
-219.46
-157.93%
-85.08
Gain On Sale Of Security
47.47
+485.81%
-12.30
-112.69%
96.96
+237.51%
-70.51
Tax Provision
0.06
+123.60%
-0.27
-344.95%
0.11
+78.69%
0.06
Tax Rate For Calcs
0.00
+27900.00%
0.00
0.00
0.00
Tax Effect Of Unusual Items
-22.32
-98775.97%
-0.02
0.00
0.00
Net Income Including Noncontrolling Interests
-397.08
-11.59%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Net Income From Continuing Operation Net Minority Interest
-390.70
-9.79%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Net Income From Continuing And Discontinued Operation
-390.70
-9.79%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Net Income Continuous Operations
-397.08
-11.59%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Minority Interests
6.39
0.00
—
—
Normalized Income
-306.72
+5.84%
-325.76
+35.13%
-502.17
+5.08%
-529.03
Net Income Common Stockholders
-390.70
-9.79%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Diluted EPS
—
-19.61
+98.91%
-1,792.44
+87.55%
-14,400.00
Basic EPS
—
-19.61
+98.91%
-1,792.44
+87.55%
-14,400.00
Basic Average Shares
—
18.53
+7592.78%
0.24
+529.64%
0.04
Diluted Average Shares
—
18.53
+7592.78%
0.24
+529.64%
0.04
Diluted NI Availto Com Stockholders
-390.70
-9.79%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Gain On Sale Of PPE
-2.46
-47.51%
-1.67
+62.56%
-4.45
-65.23%
-2.69
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
277.86
-34.68%
425.40
-19.82%
530.54
+0.24%
529.29
Current Assets
68.52
-4.67%
71.88
-21.32%
91.36
+8.09%
84.53
Cash Cash Equivalents And Short Term Investments
34.93
+388.90%
7.14
+276.40%
1.90
-88.81%
16.97
Cash And Cash Equivalents
34.93
+388.90%
7.14
+276.40%
1.90
-88.81%
16.97
Cash Financial
34.93
+388.90%
7.14
+276.40%
1.90
-88.81%
16.97
Receivables
0.60
0.00
-100.00%
0.01
0.00
Accounts Receivable
0.26
0.00
-100.00%
0.01
0.00
Inventory
3.26
-88.15%
27.49
-19.70%
34.23
+667.98%
4.46
Raw Materials
—
27.44
-17.71%
33.34
+648.15%
4.46
Work In Process
—
0.05
-91.96%
0.57
0.00
Finished Goods
—
0.00
-100.00%
0.31
0.00
Prepaid Assets
17.62
-50.97%
35.93
-19.61%
44.69
-23.61%
58.50
Restricted Cash
0.03
-10.00%
0.03
-98.59%
2.13
+37.58%
1.55
Other Current Assets
12.10
+834.05%
1.29
-84.61%
8.41
+175.62%
3.05
Total Non Current Assets
209.34
-40.78%
353.52
-19.50%
439.18
-1.26%
444.76
Net PPE
160.25
-54.26%
350.35
-19.33%
434.30
-0.91%
438.27
Gross PPE
221.49
-52.89%
470.18
-2.82%
483.84
+7.86%
448.56
Accumulated Depreciation
-61.24
+48.90%
-119.83
-141.89%
-49.54
-381.20%
-10.29
Properties
78.22
-29.81%
111.44
+7.65%
103.52
+1749.27%
5.60
Land And Improvements
—
—
—
—
Buildings And Improvements
—
—
—
19.39
Machinery Furniture Equipment
129.82
-60.59%
329.42
+0.63%
327.34
+1802.80%
17.20
Construction In Progress
8.50
-69.16%
27.56
-24.47%
36.49
-90.73%
393.81
Other Properties
4.95
+181.09%
1.76
-89.32%
16.49
-48.40%
31.95
Leases
—
—
—
0.38
Goodwill And Other Intangible Assets
30.40
+2817.75%
1.04
—
—
Goodwill
25.76
0.00
—
—
Other Intangible Assets
4.64
+345.20%
1.04
—
—
Other Non Current Assets
18.68
+777.50%
2.13
-56.35%
4.88
-24.88%
6.49
Total Liabilities Net Minority Interest
270.10
-12.99%
310.43
+2.69%
302.30
-7.92%
328.30
Current Liabilities
148.17
-23.11%
192.71
-26.22%
261.18
-2.64%
268.25
Payables And Accrued Expenses
116.06
-18.58%
142.55
-0.72%
143.57
+9.40%
131.23
Payables
57.28
-19.80%
71.41
-23.35%
93.17
+1.71%
91.60
Accounts Payable
57.28
-19.80%
71.41
-23.35%
93.17
+1.71%
91.60
Current Accrued Expenses
58.78
-17.37%
71.13
+41.12%
50.41
+27.19%
39.63
Current Debt And Capital Lease Obligation
10.33
-16.82%
12.42
-88.12%
104.53
+481.92%
17.96
Current Debt
7.94
-16.73%
9.53
-90.55%
100.91
+617.66%
14.06
Other Current Borrowings
4.43
+4.92%
4.22
-95.81%
100.91
+617.66%
14.06
Current Capital Lease Obligation
2.39
-17.13%
2.89
-20.22%
3.62
-7.20%
3.90
Current Deferred Liabilities
4.38
+44.86%
3.03
-6.75%
3.25
-9.15%
3.57
Current Deferred Revenue
4.38
+44.86%
3.03
-6.75%
3.25
-9.15%
3.57
Other Current Liabilities
17.40
-49.88%
34.71
+253.32%
9.82
-91.75%
119.05
Total Non Current Liabilities Net Minority Interest
121.93
+3.57%
117.73
+186.25%
41.13
-31.51%
60.05
Long Term Debt And Capital Lease Obligation
107.34
+23.77%
86.73
+117.97%
39.79
-21.40%
50.62
Long Term Debt
57.01
+18.72%
48.02
—
26.01
Long Term Capital Lease Obligation
50.34
+30.03%
38.71
-2.71%
39.79
+61.65%
24.61
Other Non Current Liabilities
2.04
+58.66%
1.29
-3.81%
1.34
-85.81%
9.43
Stockholders Equity
-27.34
-123.78%
114.97
-49.63%
228.24
+13.55%
200.99
Common Stock Equity
-27.34
-123.78%
114.97
-49.63%
228.24
+13.55%
200.99
Capital Stock
0.02
+250.00%
0.01
0.00
0.00
Common Stock
0.02
+250.00%
0.01
0.00
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
199.14
+202.06%
65.93
+6075.76%
1.07
+1533.55%
0.07
Ordinary Shares Number
199.14
+202.06%
65.93
+6075.76%
1.07
+1533.55%
0.07
Additional Paid In Capital
4,673.87
+5.71%
4,421.56
+5.76%
4,180.87
+12.26%
3,724.24
Retained Earnings
-4,705.04
-9.06%
-4,314.35
-8.99%
-3,958.50
-12.24%
-3,526.76
Gains Losses Not Affecting Retained Earnings
3.82
-50.71%
7.74
+32.11%
5.86
+67.25%
3.50
Minority Interest
35.10
0.00
—
—
Other Equity Adjustments
3.82
-50.71%
7.74
+32.11%
5.86
+67.25%
3.50
Total Equity Gross Minority Interest
7.76
-93.25%
114.97
-49.63%
228.24
+13.55%
200.99
Total Capitalization
29.67
-81.80%
162.99
-28.59%
228.24
+0.54%
227.00
Working Capital
-79.65
+34.08%
-120.83
+28.85%
-169.81
+7.57%
-183.72
Invested Capital
37.61
-78.20%
172.52
-47.59%
329.15
+36.54%
241.06
Total Debt
117.68
+18.68%
99.15
-31.30%
144.32
+110.43%
68.58
Net Debt
30.02
-40.45%
50.41
-49.09%
99.01
+328.60%
23.10
Capital Lease Obligations
52.73
+26.76%
41.60
-4.17%
43.41
+52.23%
28.52
Net Tangible Assets
-57.74
-150.68%
113.92
-50.08%
228.24
+13.55%
200.99
Tangible Book Value
-57.74
-150.68%
113.92
-50.08%
228.24
+13.55%
200.99
Current Notes Payable
3.51
-33.95%
5.31
—
8.96
Derivative Product Liabilities
12.55
-57.77%
29.71
0.00
—
Duefrom Related Parties Current
—
—
—
—
Dueto Related Parties Current
—
—
—
0.00
Interest Payable
19.93
-14.27%
23.25
+2888.69%
0.78
+311.64%
0.19
Notes Receivable
0.34
0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-107.58
-53.27%
-70.19
+74.77%
-278.18
+27.38%
-383.06
Cash Flow From Continuing Operating Activities
-107.58
-53.27%
-70.19
+74.77%
-278.18
+27.38%
-383.06
Net Income From Continuing Operations
-397.08
-11.59%
-355.85
+17.58%
-431.74
+28.31%
-602.24
Depreciation Amortization Depletion
67.84
-8.36%
74.03
+62.83%
45.47
+727.39%
5.50
Depreciation
67.84
-8.36%
74.03
+62.83%
45.47
+727.39%
5.50
Depreciation And Amortization
67.84
-8.36%
74.03
+62.83%
45.47
+727.39%
5.50
Other Non Cash Items
4.44
+136.88%
-12.04
-292.75%
6.25
-33.75%
9.43
Stock Based Compensation
3.15
-62.42%
8.38
-8.56%
9.17
-48.10%
17.66
Provisionand Write Offof Assets
22.12
+4547.69%
0.48
0.00
0.00
Asset Impairment Charge
141.88
+7581.92%
1.85
0.00
0.00
Operating Gains Losses
112.23
-36.84%
177.69
-25.79%
239.45
+186.48%
83.58
Gain Loss On Investment Securities
4.12
—
—
95.13
Unrealized Gain Loss On Investment Securities
-47.47
-420.61%
14.80
+115.17%
-97.62
-238.47%
70.50
Net Foreign Currency Exchange Gain Loss
—
0.00
+100.00%
-2.07
-183.25%
2.48
Gain Loss On Sale Of PPE
2.46
+47.51%
1.67
-62.56%
4.45
+65.23%
2.69
Change In Working Capital
-14.69
-171.76%
20.48
+141.67%
-49.14
-251.18%
32.51
Change In Receivables
-0.26
0.00
—
—
Changes In Account Receivables
-0.26
0.00
—
—
Change In Inventory
0.71
-88.73%
6.27
+121.05%
-29.77
-567.98%
-4.46
Change In Prepaid Assets
-0.38
+46.74%
-0.71
-104.92%
14.34
+31.85%
10.87
Change In Payables And Accrued Expense
-10.11
-166.32%
15.24
+154.22%
-28.11
-185.29%
32.95
Change In Accrued Expense
5.74
-76.14%
24.04
+157.39%
-41.89
-52.81%
-27.41
Change In Payable
-15.84
-79.95%
-8.80
-163.87%
13.79
-77.17%
60.37
Change In Account Payable
-15.84
-79.95%
-8.80
-163.87%
13.79
-77.17%
60.37
Change In Other Current Assets
-1.09
+66.00%
-3.20
-10.96%
-2.88
+44.99%
-5.24
Change In Other Current Liabilities
-3.57
-224.20%
2.88
+205.85%
-2.72
-67.72%
-1.62
Investing Cash Flow
-23.46
-217.76%
-7.38
+76.27%
-31.11
+74.75%
-123.22
Cash Flow From Continuing Investing Activities
-23.46
-217.76%
-7.38
+76.27%
-31.11
+74.75%
-123.22
Net PPE Purchase And Sale
-7.61
-3.12%
-7.38
+76.27%
-31.11
+74.75%
-123.22
Purchase Of PPE
-7.64
-0.84%
-7.58
+75.63%
-31.11
+74.75%
-123.22
Sale Of PPE
0.03
-83.84%
0.20
0.00
—
Capital Expenditure
-7.90
-4.22%
-7.58
+75.63%
-31.11
+74.75%
-123.22
Net Investment Purchase And Sale
-14.37
0.00
—
—
Purchase Of Investment
-27.00
0.00
—
—
Sale Of Investment
12.63
0.00
—
—
Net Business Purchase And Sale
-1.12
0.00
—
—
Purchase Of Business
-1.12
0.00
—
—
Net Intangibles Purchase And Sale
-0.26
0.00
—
—
Purchase Of Intangibles
-0.26
0.00
—
—
Net Other Investing Changes
-0.10
—
—
—
Financing Cash Flow
161.40
+99.92%
80.73
-72.30%
291.45
+4436.35%
-6.72
Cash Flow From Continuing Financing Activities
161.40
+99.92%
80.73
-72.30%
291.45
+4436.35%
-6.72
Net Issuance Payments Of Debt
147.52
+108.49%
70.76
-69.29%
230.44
+1550.78%
-15.88
Issuance Of Debt
156.47
+119.80%
71.19
-69.24%
231.46
+213.63%
73.80
Repayment Of Debt
-8.95
-1990.89%
-0.43
+57.87%
-1.02
+98.87%
-89.68
Long Term Debt Issuance
156.47
+119.80%
71.19
-69.24%
231.46
+213.63%
73.80
Long Term Debt Payments
-8.95
-1990.89%
-0.43
+57.87%
-1.02
+98.87%
-89.68
Net Long Term Debt Issuance
147.52
+108.49%
70.76
-69.29%
230.44
+1550.78%
-15.88
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
-0.52
Net Short Term Debt Issuance
—
—
—
-0.52
Net Common Stock Issuance
9.90
0.00
-100.00%
34.49
+4597.00%
-0.77
Common Stock Payments
—
—
0.00
+100.00%
-0.77
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-0.77
Proceeds From Stock Option Exercised
1.44
0.00
-100.00%
4.12
-70.08%
13.76
Net Other Financing Charges
2.54
-74.53%
9.97
-55.46%
22.39
+684.09%
-3.83
Changes In Cash
30.37
+859.53%
3.17
+117.74%
-17.84
+96.52%
-513.00
Effect Of Exchange Rate Changes
-2.59
-16081.25%
-0.02
-100.48%
3.35
+222.93%
1.04
Beginning Cash Position
7.17
+78.24%
4.03
-78.26%
18.51
-96.51%
530.48
End Cash Position
34.95
+387.23%
7.17
+78.24%
4.03
-78.26%
18.51
Free Cash Flow
-115.48
-48.49%
-77.77
+74.86%
-309.29
+38.91%
-506.28
Interest Paid Supplemental Data
6.18
+27.03%
4.87
+946.24%
0.47
-96.58%
13.58
Income Tax Paid Supplemental Data
0.01
0.00
—
—
Change In Interest Payable
0.00
-100.00%
8.71
+1381.29%
0.59
+104.72%
-12.47
Common Stock Issuance
9.90
0.00
-100.00%
34.49
0.00
Issuance Of Capital Stock
9.90
0.00
-100.00%
34.49
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category