Symbols / FIEE $7.24 +1.97% FiEE, Inc.

Technology • Communication Equipment • Hong Kong • NCM
FIEE Chart
About

FiEE, Inc. operates as a digital content management solution provider. The company provides digital account management, content operations and growth analytics, and community engagement and creator partnerships. It also offers global premium plan, overseas basic plan, and starter plan. In addition, the company provides digital authentication services, including micro identification, AI image recognition authentication, blockchain certification, and digital passport generation; and software development services. It serves creators, artists, and businesses. The company was formerly known as Minim, Inc. and changed its name to FiEE, Inc. in February 2025. FiEE, Inc. was incorporated in 1977 and is headquartered in Tsuen Wan, Hong Kong.

Fundamentals
Scroll to Statements
Sector Technology Industry Communication Equipment Market Cap 57.44M
Enterprise Value 54.92M Income 681.31K Sales 6.19M
Book/sh 0.62 Cash/sh 0.39 Dividend Yield —
Payout 0.00% Employees 3 IPO —
P/E 72.40 Forward P/E — PEG —
P/S 9.27 P/B 11.60 P/C —
EV/EBITDA 32.12 EV/Sales 8.87 Quick Ratio 1.53
Current Ratio 1.58 Debt/Eq 0.46 LT Debt/Eq —
EPS (ttm) 0.10 EPS next Y — EPS Growth 3.08%
Revenue Growth — Earnings 2023-11-13 06:00 ROA 17.50%
ROE 33.21% ROIC — Gross Margin 86.44%
Oper. Margin 63.18% Profit Margin 17.32% Shs Outstand 7.93M
Shs Float 157.89K Short Float 0.50% Short Ratio 0.77
Short Interest — 52W High 7.95 52W Low 0.76
Beta 5.24 Avg Volume 141.56K Volume 15.88K
Target Price — Recom None Prev Close $7.10
Price $7.24 Change 1.97%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$7.24
Latest analyst target
3. DCF / Fair value
$3.89
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.24
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-05-09 YU CAO Chief Financial Officer — 1,585,366 $1.64 $2,600,000
2025-05-09 BIN HU Director and Beneficial Owner of more than 10% of a Class of Security — 853,659 $1.64 $1,400,001
2025-02-18 LAZAR DAVID ELLIOT Director and Beneficial Owner of more than 10% of a Class of Security — 1,200,000 $0.00 $0
2024-12-26 HITCHCOCK JEREMY P Beneficial Owner of more than 10% of a Class of Security — 1,447,259 $0.22 $318,831
2024-12-26 HITCHCOCK ELIZABETH SARAH CASH Beneficial Owner of more than 10% of a Class of Security — 1,447,259 $0.22 $318,831
2024-12-26 LAZAR DAVID ELLIOT Director and Beneficial Owner of more than 10% of a Class of Security — 1,456,980 $0.22 $320,973
2024-09-26 NATAN DAVID Director — 121,792 $0.00 $0
2024-09-26 MCMURDO MATTHEW CHARLES Director — 159,364 $0.00 $0
2024-09-26 BEN-TZVI AVRAHAM Director — 159,364 $0.00 $0
2024-09-26 PAPANICOLAU ANDREW F. Director — 74,917 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
6.19
+867.91%
0.64
-97.55%
26.11
-48.43%
50.62
Operating Revenue
6.19
+867.91%
0.64
-97.55%
26.11
-48.43%
50.62
Cost Of Revenue
0.84
+94.16%
0.43
-98.31%
25.64
-33.75%
38.70
Reconciled Cost Of Revenue
0.84
+94.16%
0.43
-98.31%
25.64
-33.75%
38.70
Gross Profit
5.35
+2483.05%
0.21
-55.99%
0.47
-96.05%
11.93
Operating Expense
3.80
+69.64%
2.24
-87.32%
17.68
-34.46%
26.97
Research And Development
0.05
-58.15%
0.11
-96.71%
3.45
-40.83%
5.82
Selling General And Administration
3.76
+76.44%
2.13
-85.04%
14.23
-32.70%
21.15
Selling And Marketing Expense
0.42
+531.71%
0.07
-99.30%
9.47
-36.94%
15.02
General And Administrative Expense
3.34
+61.83%
2.06
-56.66%
4.76
-22.30%
6.12
Other Gand A
3.34
+61.83%
2.06
-56.66%
4.76
-22.30%
6.12
Total Expenses
4.64
+73.60%
2.67
-93.83%
43.31
-34.04%
65.67
Operating Income
1.55
+176.21%
-2.03
+88.18%
-17.21
-14.37%
-15.05
Total Operating Income As Reported
1.55
+136.61%
-4.24
+75.38%
-17.21
-14.37%
-15.05
EBITDA
2.04
+222.67%
-1.66
+89.88%
-16.44
-17.17%
-14.03
Normalized EBITDA
2.06
+283.28%
0.54
+103.26%
-16.44
-17.17%
-14.03
Reconciled Depreciation
0.49
+32.73%
0.37
-51.49%
0.76
-24.39%
1.01
EBIT
1.55
+176.21%
-2.03
+88.17%
-17.21
-14.38%
-15.04
Total Unusual Items
-0.01
+99.35%
-2.20
0.00
0.00
Total Unusual Items Excluding Goodwill
-0.01
+99.35%
-2.20
0.00
0.00
Special Income Charges
0.00
+100.00%
-2.20
0.00
0.00
Other Special Charges
—
2.20
—
—
Net Income
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Pretax Income
1.52
+135.90%
-4.24
+75.92%
-17.59
-13.96%
-15.44
Net Non Operating Interest Income Expense
-0.01
-11018.29%
0.00
+100.02%
-0.38
+2.73%
-0.39
Interest Expense Non Operating
—
0.00
-100.00%
0.39
-2.20%
0.39
Net Interest Income
-0.01
-11018.29%
0.00
+100.02%
-0.38
+2.73%
-0.39
Interest Expense
—
0.00
-100.00%
0.39
-2.20%
0.39
Interest Income Non Operating
—
0.00
-96.79%
0.00
+458.86%
0.00
Interest Income
—
0.00
-96.79%
0.00
+458.86%
0.00
Other Income Expense
-0.02
+99.05%
-2.20
-167143.84%
-0.00
-157.17%
0.00
Other Non Operating Income Expenses
-0.01
—
-0.00
-157.17%
0.00
Gain On Sale Of Security
-0.01
—
—
—
Tax Provision
0.45
+4096.11%
-0.01
-126.32%
0.04
-62.07%
0.11
Tax Rate For Calcs
0.00
+11040.48%
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
-0.00
+27.54%
-0.01
0.00
0.00
Net Income Including Noncontrolling Interests
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Net Income From Continuing Operation Net Minority Interest
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Net Income From Continuing And Discontinued Operation
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Net Income Continuous Operations
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Normalized Income
1.08
+153.35%
-2.03
+88.49%
-17.63
-13.41%
-15.55
Net Income Common Stockholders
0.68
+116.13%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Diluted EPS
0.10
+107.46%
-1.34
+84.51%
-8.65
-1.76%
-8.50
Basic EPS
0.12
+108.96%
-1.34
+84.51%
-8.65
-1.76%
-8.50
Basic Average Shares
5.62
+77.97%
3.16
+54.97%
2.04
+9.83%
1.86
Diluted Average Shares
7.08
+124.14%
3.16
+54.97%
2.04
+9.83%
1.86
Diluted NI Availto Com Stockholders
0.68
+116.13%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Preferred Stock Dividends
0.39
—
—
—
Total Other Finance Cost
0.01
+11018.29%
-0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
10.77
+3408.11%
0.31
-97.52%
12.36
-60.08%
30.96
Current Assets
6.61
+3909.35%
0.16
-98.55%
11.40
-61.44%
29.56
Cash Cash Equivalents And Short Term Investments
3.08
+10126.31%
0.03
-95.75%
0.71
+33.81%
0.53
Cash And Cash Equivalents
3.08
+10126.31%
0.03
-95.75%
0.71
+33.81%
0.53
Receivables
3.33
0.00
-100.00%
0.70
-74.57%
2.76
Accounts Receivable
2.11
0.00
-100.00%
0.70
-74.57%
2.76
Gross Accounts Receivable
—
0.00
-100.00%
1.01
-64.98%
2.90
Allowance For Doubtful Accounts Receivable
—
0.00
+100.00%
-0.31
-126.26%
-0.14
Other Receivables
1.22
—
—
—
Inventory
—
0.00
-100.00%
9.95
-60.84%
25.42
Raw Materials
—
0.00
-100.00%
0.21
-47.04%
0.40
Work In Process
—
0.00
-100.00%
1.64
-71.92%
5.84
Finished Goods
—
0.00
-100.00%
8.10
-57.75%
19.18
Prepaid Assets
—
—
—
—
Restricted Cash
—
—
0.00
-100.00%
0.50
Other Current Assets
0.20
+47.90%
0.13
+276.75%
0.04
-90.08%
0.36
Total Non Current Assets
4.16
+2826.45%
0.14
-85.21%
0.96
-31.15%
1.40
Net PPE
0.40
+231.56%
0.12
-73.66%
0.46
-43.86%
0.81
Gross PPE
0.44
-83.06%
2.62
-1.98%
2.67
+0.42%
2.66
Accumulated Depreciation
-0.05
+98.14%
-2.50
-12.72%
-2.22
-19.79%
-1.85
Machinery Furniture Equipment
0.40
0.00
-100.00%
1.41
+8.22%
1.30
Other Properties
0.04
-98.51%
2.62
+107.21%
1.27
-7.04%
1.36
Goodwill And Other Intangible Assets
3.53
0.00
-100.00%
0.03
-54.64%
0.07
Goodwill
—
—
—
0.00
Other Intangible Assets
3.53
—
0.03
-54.64%
0.07
Other Non Current Assets
0.23
+941.49%
0.02
-95.29%
0.47
-7.66%
0.51
Total Liabilities Net Minority Interest
4.18
+856.86%
0.44
-96.43%
12.24
-16.22%
14.62
Current Liabilities
4.18
+856.86%
0.44
-96.43%
12.24
-11.41%
13.82
Payables And Accrued Expenses
2.63
+540.49%
0.41
-96.44%
11.52
+90.44%
6.05
Payables
2.00
+789.12%
0.23
-98.01%
11.29
+282.79%
2.95
Accounts Payable
0.51
+256.45%
0.14
-98.71%
11.14
+292.77%
2.84
Other Payable
0.44
+296.32%
0.11
-52.16%
0.23
-20.87%
0.29
Current Accrued Expenses
0.63
+237.93%
0.18
-19.55%
0.23
-92.58%
3.10
Total Tax Payable
1.05
+1190.51%
0.08
-45.53%
0.15
+32.52%
0.11
Income Tax Payable
0.97
—
—
—
Current Debt And Capital Lease Obligation
0.03
—
0.02
-99.62%
5.91
Current Debt
—
—
—
5.76
Other Current Borrowings
—
—
—
—
Current Capital Lease Obligation
0.03
0.00
-100.00%
0.02
-85.09%
0.15
Current Deferred Liabilities
1.50
—
0.00
-100.00%
0.63
Current Deferred Revenue
1.50
—
0.00
-100.00%
0.63
Total Non Current Liabilities Net Minority Interest
0.00
0.00
0.00
-100.00%
0.79
Long Term Debt And Capital Lease Obligation
—
—
0.00
-100.00%
0.02
Long Term Capital Lease Obligation
—
—
0.00
-100.00%
0.02
Non Current Deferred Liabilities
—
—
0.00
-100.00%
0.77
Non Current Deferred Revenue
—
—
0.00
-100.00%
0.77
Stockholders Equity
6.59
+5169.06%
-0.13
-212.14%
0.12
-99.29%
16.34
Common Stock Equity
4.95
+379.67%
-1.77
-1626.76%
0.12
-99.29%
16.34
Capital Stock
1.72
+2.52%
1.68
+248.71%
0.48
+2.43%
0.47
Common Stock
0.08
+113.64%
0.04
-92.28%
0.48
+2.43%
0.47
Preferred Stock
1.64
+0.00%
1.64
0.00
0.00
Share Issued
7.93
+113.64%
3.71
+33.16%
2.79
+48.51%
1.88
Ordinary Shares Number
7.93
+113.64%
3.71
+33.16%
2.79
+48.51%
1.88
Additional Paid In Capital
100.50
+5.92%
94.89
+3.02%
92.10
+1.54%
90.71
Retained Earnings
-95.62
+1.11%
-96.69
-4.57%
-92.47
-23.56%
-74.83
Gains Losses Not Affecting Retained Earnings
-0.01
-982.24%
0.00
—
—
Other Equity Adjustments
-0.01
-982.24%
0.00
—
—
Total Equity Gross Minority Interest
6.59
+5169.06%
-0.13
-212.14%
0.12
-99.29%
16.34
Total Capitalization
6.59
+5169.06%
-0.13
-212.14%
0.12
-99.29%
16.34
Working Capital
2.43
+993.18%
-0.27
+67.80%
-0.84
-105.37%
15.74
Invested Capital
4.95
+379.67%
-1.77
-1626.76%
0.12
-99.48%
22.10
Total Debt
0.03
0.00
-100.00%
0.02
-99.62%
5.93
Net Debt
—
—
—
5.23
Capital Lease Obligations
0.03
0.00
-100.00%
0.02
-87.02%
0.17
Net Tangible Assets
3.06
+2453.64%
-0.13
-257.24%
0.08
-99.49%
16.27
Tangible Book Value
1.42
+180.22%
-1.77
-2240.77%
0.08
-99.49%
16.27
Current Provisions
0.03
+0.00%
0.03
-96.14%
0.70
-43.12%
1.23
Line Of Credit
—
—
0.00
-100.00%
5.76
Preferred Stock Equity
1.64
+0.00%
1.64
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
3.64
+196.41%
-3.77
-177.78%
4.85
+139.85%
-12.17
Cash Flow From Continuing Operating Activities
3.64
+196.41%
-3.77
-177.78%
4.85
+139.85%
-12.17
Net Income From Continuing Operations
1.07
+125.39%
-4.22
+76.04%
-17.63
-13.41%
-15.55
Depreciation Amortization Depletion
0.49
+32.73%
0.37
-51.49%
0.76
-24.39%
1.01
Depreciation
0.49
+32.73%
0.37
-51.49%
0.76
-24.39%
1.01
Depreciation And Amortization
0.49
+32.73%
0.37
-51.49%
0.76
-24.39%
1.01
Other Non Cash Items
0.01
-99.59%
2.20
+7274.53%
0.03
-79.69%
0.15
Stock Based Compensation
0.12
-86.33%
0.90
+221.11%
0.28
-76.13%
1.17
Provisionand Write Offof Assets
0.00
+100.00%
-0.31
-279.20%
0.17
-89.65%
1.69
Asset Impairment Charge
—
—
0.00
-100.00%
0.13
Operating Gains Losses
1.08
—
—
—
Gain Loss On Investment Securities
1.07
—
—
—
Gain Loss On Sale Of PPE
0.01
0.00
—
—
Change In Working Capital
0.86
+131.81%
-2.70
-112.73%
21.24
+2890.63%
-0.76
Change In Receivables
-1.73
-270.95%
1.01
-46.11%
1.88
-15.24%
2.22
Changes In Account Receivables
-0.59
-158.06%
1.01
-46.11%
1.88
-15.24%
2.22
Change In Inventory
0.00
-100.00%
0.40
-97.39%
15.46
+131.11%
6.69
Change In Prepaid Assets
-0.03
+72.99%
-0.10
-130.46%
0.32
+43.06%
0.23
Change In Payables And Accrued Expense
1.23
+130.57%
-4.03
-179.57%
5.07
+148.46%
-10.46
Change In Accrued Expense
0.57
+172.47%
-0.78
+75.77%
-3.24
-285.71%
-0.84
Change In Payable
0.66
+120.45%
-3.25
-139.12%
8.31
+186.34%
-9.62
Change In Account Payable
0.22
+106.71%
-3.25
-139.12%
8.31
+186.34%
-9.62
Change In Other Working Capital
1.50
—
-1.41
-309.58%
0.67
Change In Other Current Assets
-0.06
-278.03%
0.03
-37.55%
0.05
-15.21%
0.06
Change In Other Current Liabilities
-0.05
-124.61%
-0.02
+85.09%
-0.15
+12.56%
-0.17
Investing Cash Flow
-4.87
-41960.50%
0.01
+103.05%
-0.38
+45.06%
-0.70
Cash Flow From Continuing Investing Activities
-4.87
-41960.50%
0.01
+103.05%
-0.38
+45.06%
-0.70
Net PPE Purchase And Sale
-0.19
-1698.48%
0.01
+107.17%
-0.16
+41.35%
-0.28
Purchase Of PPE
-0.19
0.00
+100.00%
-0.16
+41.35%
-0.28
Sale Of PPE
0.00
-100.00%
0.01
—
—
Capital Expenditure
-0.19
—
-0.38
+45.06%
-0.70
Capital Expenditure Reported
—
0.00
+100.00%
-0.22
+47.51%
-0.42
Net Business Purchase And Sale
-4.69
0.00
—
—
Purchase Of Business
-4.69
0.00
—
—
Financing Cash Flow
4.30
+39.56%
3.08
+164.35%
-4.79
-680.59%
0.82
Cash Flow From Continuing Financing Activities
4.30
+39.56%
3.08
+164.35%
-4.79
-680.59%
0.82
Net Issuance Payments Of Debt
0.30
0.00
+100.00%
-4.79
-914.43%
0.59
Issuance Of Debt
0.30
0.00
0.00
-100.00%
1.00
Repayment Of Debt
—
0.00
+100.00%
-4.79
-1062.12%
-0.41
Long Term Debt Issuance
0.30
0.00
—
1.00
Long Term Debt Payments
—
—
—
-0.03
Net Long Term Debt Issuance
0.30
0.00
—
0.97
Short Term Debt Issuance
—
—
0.00
-100.00%
1.00
Short Term Debt Payments
—
0.00
+100.00%
-4.79
-1062.12%
-0.41
Net Short Term Debt Issuance
—
0.00
+100.00%
-4.79
-914.43%
0.59
Net Common Stock Issuance
4.00
0.00
—
0.00
Proceeds From Stock Option Exercised
—
—
0.00
-100.00%
0.24
Net Other Financing Charges
—
—
—
—
Changes In Cash
3.06
+551.03%
-0.68
-111.72%
-0.32
+97.34%
-12.04
Effect Of Exchange Rate Changes
-0.01
0.00
—
—
Beginning Cash Position
0.03
-95.75%
0.71
-31.14%
1.03
-92.12%
13.07
End Cash Position
3.08
+10126.31%
0.03
-95.75%
0.71
-31.14%
1.03
Free Cash Flow
3.45
+191.48%
-3.77
-184.43%
4.47
+134.73%
-12.87
Interest Paid Supplemental Data
0.00
0.00
-100.00%
0.24
-39.60%
0.39
Income Tax Paid Supplemental Data
0.00
-100.00%
0.01
-73.90%
0.04
-51.76%
0.09
Change In Income Tax Payable
0.45
0.00
—
—
Change In Tax Payable
0.45
0.00
—
—
Common Stock Issuance
4.00
0.00
—
0.00
Issuance Of Capital Stock
4.00
+29.82%
3.08
0.00
0.00
Net Preferred Stock Issuance
0.00
-100.00%
3.08
0.00
—
Preferred Stock Issuance
0.00
-100.00%
3.08
0.00
—
Sale Of Business
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category