FIEE Chart
About

FiEE, Inc. operates as a digital content management solution provider in North America and internationally. It offers digital account management, content operations and growth analytics, and community engagement and creator partnerships. The company also offers global premium plan, overseas basic plan, and starter plan. It serves creators, artists, and businesses. The company was formerly known as Minim, Inc. and changed its name to FiEE, Inc. in February 2025. FiEE, Inc. was incorporated in 1977 and is headquartered in Tsuen Wan, Hong Kong.

Fundamentals
Scroll to Statements
Sector Technology Industry Communication Equipment Market Cap 45.77M
Enterprise Value 41.86M Income -1.12M Sales 1.98M
Book/sh 0.36 Cash/sh 0.94 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E PEG
P/S 23.06 P/B 20.19 P/C
EV/EBITDA -61.68 EV/Sales 21.09 Quick Ratio 1.42
Current Ratio 1.46 Debt/Eq 9.03 LT Debt/Eq
EPS (ttm) -0.12 EPS next Y EPS Growth
Revenue Growth Earnings 2023-11-13 06:00 ROA -13.44%
ROE -66.84% ROIC Gross Margin 83.05%
Oper. Margin -5.19% Profit Margin -56.38% Shs Outstand 6.30M
Shs Float 125.29K Short Float 1.27% Short Ratio 0.11
Short Interest 52W High 7.95 52W Low 0.41
Beta 5.49 Avg Volume 149.84K Volume 7.37K
Target Price Recom None Prev Close $7.34
Price $7.27 Change -0.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$7.27
Latest analyst target
3. DCF / Fair value
$5.16
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.27
Low
High
Mean
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 1585366 2600000 Purchase at price 1.64 per share. YU CAO Chief Financial Officer 2025-05-09 00:00:00 D
1 853659 1400001 Purchase at price 1.64 per share. BIN HU Director and Beneficial Owner of more than 10% of a Class of Security 2025-05-09 00:00:00 D
2 1200000 Stock Award(Grant) at price 0.00 per share. LAZAR DAVID ELLIOT Director and Beneficial Owner of more than 10% of a Class of Security 2025-02-18 00:00:00 D
3 1447259 318831 Sale at price 0.22 per share. HITCHCOCK JEREMY P Beneficial Owner of more than 10% of a Class of Security 2024-12-26 00:00:00 D/I
4 1447259 318831 Sale at price 0.22 per share. HITCHCOCK ELIZABETH SARAH CASH Beneficial Owner of more than 10% of a Class of Security 2024-12-26 00:00:00 D/I
5 1456980 320973 Purchase at price 0.22 per share. LAZAR DAVID ELLIOT Director and Beneficial Owner of more than 10% of a Class of Security 2024-12-26 00:00:00 D
6 121792 Stock Award(Grant) at price 0.00 per share. NATAN DAVID Director 2024-09-26 00:00:00 D
7 159364 Stock Award(Grant) at price 0.00 per share. MCMURDO MATTHEW CHARLES Director 2024-09-26 00:00:00 D
8 159364 Stock Award(Grant) at price 0.00 per share. BEN-TZVI AVRAHAM Director 2024-09-26 00:00:00 I
9 74917 Stock Award(Grant) at price 0.00 per share. PAPANICOLAU ANDREW F. Director 2024-09-26 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.003.30K
TaxRateForCalcs0.000.000.170.17
NormalizedEBITDA-1.66M-16.44M-14.03M-781.85K
TotalUnusualItems-2.20M0.000.0020.00K
TotalUnusualItemsExcludingGoodwill-2.20M0.000.0020.00K
NetIncomeFromContinuingOperationNetMinorityInterest-4.22M-17.63M-15.55M-2.20M
ReconciledDepreciation370.18K763.11K1.01M1.10M
ReconciledCostOfRevenue432.63K25.64M38.70M36.50M
EBITDA-3.87M-16.44M-14.03M-761.85K
EBIT-4.24M-17.21M-15.04M-1.86M
NetInterestIncome82.00-383.40K-394.16K-226.24K
InterestExpense0.00385.95K394.62K270.41K
InterestIncome82.002.55K457.0044.17K
NormalizedIncome-2.02M-17.63M-15.55M-2.22M
NetIncomeFromContinuingAndDiscontinuedOperation-4.22M-17.63M-15.55M-2.20M
TotalExpenses2.67M43.31M65.67M57.35M
TotalOperatingIncomeAsReported-4.24M-17.21M-15.05M-1.93M
DilutedAverageShares3.16M2.04M1.86M1.59M
BasicAverageShares3.16M2.04M1.86M1.59M
DilutedEPS-1.34-8.65-8.50-2.25
BasicEPS-1.34-8.65-8.50-2.25
DilutedNIAvailtoComStockholders-4.22M-17.63M-15.55M-2.20M
NetIncomeCommonStockholders-4.22M-17.63M-15.55M-2.20M
NetIncome-4.22M-17.63M-15.55M-2.20M
NetIncomeIncludingNoncontrollingInterests-4.22M-17.63M-15.55M-2.20M
NetIncomeContinuousOperations-4.22M-17.63M-15.55M-2.20M
TaxProvision-11.22K42.62K112.35K63.77K
PretaxIncome-4.24M-17.59M-15.44M-2.13M
OtherIncomeExpense-2.20M-1.32K2.30K20.09K
OtherNonOperatingIncomeExpenses-1.32K2.30K89.00
SpecialIncomeCharges-2.20M0.000.0020.00K
OtherSpecialCharges2.20M-20.00K
NetNonOperatingInterestIncomeExpense82.00-383.40K-394.16K-226.24K
InterestExpenseNonOperating0.00385.95K394.62K270.41K
InterestIncomeNonOperating82.002.55K457.0044.17K
OperatingIncome-2.03M-17.21M-15.05M-1.93M
OperatingExpense2.24M17.68M26.97M20.85M
ResearchAndDevelopment113.29K3.45M5.82M6.16M
SellingGeneralAndAdministration2.13M14.23M21.15M14.68M
SellingAndMarketingExpense66.17K9.47M15.02M9.79M
GeneralAndAdministrativeExpense2.06M4.76M6.12M4.89M
OtherGandA2.06M4.76M6.12M4.89M
GrossProfit207.26K470.89K11.93M18.92M
CostOfRevenue432.63K25.64M38.70M36.50M
TotalRevenue639.89K26.11M50.62M55.42M
OperatingRevenue639.89K26.11M50.62M55.42M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.71M2.79M1.88M1.84M
ShareIssued3.71M2.79M1.88M1.84M
NetDebt5.23M
TotalDebt0.0022.51K5.93M5.34M
TangibleBookValue-1.77M82.67K16.27M30.16M
InvestedCapital-1.77M115.92K22.10M35.59M
WorkingCapital-272.11K-844.93K15.74M29.16M
NetTangibleAssets-129.99K82.67K16.27M30.16M
CapitalLeaseObligations0.0022.51K173.48K242.30K
CommonStockEquity-1.77M115.92K16.34M30.49M
PreferredStockEquity1.64M
TotalCapitalization-129.99K115.92K16.34M30.49M
TotalEquityGrossMinorityInterest-129.99K115.92K16.34M30.49M
StockholdersEquity-129.99K115.92K16.34M30.49M
RetainedEarnings-96.69M-92.47M-74.83M-59.29M
AdditionalPaidInCapital94.43M92.10M90.71M89.31M
CapitalStock2.13M480.90K469.49K458.85K
CommonStock490.14K480.90K469.49K458.85K
PreferredStock1.64M0.000.000.00
TotalLiabilitiesNetMinorityInterest437.03K12.24M14.62M23.81M
TotalNonCurrentLiabilitiesNetMinorityInterest0.000.00794.25K542.26K
NonCurrentDeferredLiabilities0.00771.74K443.45K
NonCurrentDeferredRevenue0.00771.74K443.45K
LongTermDebtAndCapitalLeaseObligation0.0022.51K98.81K
LongTermCapitalLeaseObligation0.0022.51K98.81K
CurrentLiabilities437.03K12.24M13.82M23.27M
CurrentDeferredLiabilities0.00633.54K291.30K
CurrentDeferredRevenue0.00633.54K291.30K
CurrentDebtAndCapitalLeaseObligation22.51K5.91M5.24M
CurrentCapitalLeaseObligation0.0022.51K150.97K143.49K
CurrentDebt5.76M5.10M
OtherCurrentBorrowings34.24K
LineOfCredit0.005.76M5.10M
CurrentProvisions26.91K697.88K1.23M1.96M
PayablesAndAccruedExpenses410.12K11.52M6.05M15.78M
CurrentAccruedExpenses185.00K229.95K3.10M3.27M
Payables225.12K11.29M2.95M12.51M
OtherPayable110.00K229.95K290.59K229.60K
TotalTaxPayable81.71K150.01K113.20K50.92K
AccountsPayable143.41K11.14M2.84M12.46M
TotalAssets307.04K12.36M30.96M54.30M
TotalNonCurrentAssets142.12K960.85K1.40M1.87M
OtherNonCurrentAssets22.25K472.59K511.80K544.74K
GoodwillAndOtherIntangibleAssets0.0033.25K73.30K321.57K
OtherIntangibleAssets33.25K73.30K262.70K
Goodwill0.0058.87K
NetPPE119.87K455.02K810.45K1.00M
AccumulatedDepreciation-2.50M-2.22M-1.85M-1.45M
GrossPPE2.62M2.67M2.66M2.45M
OtherProperties1.21M1.27M1.36M1.24M
MachineryFurnitureEquipment1.41M1.41M1.30M1.22M
CurrentAssets164.92K11.40M29.56M52.43M
OtherCurrentAssets134.76K35.77K360.74K587.88K
RestrictedCash0.00500.00K500.00K
PrepaidAssets587.88K
Inventory0.009.95M25.42M33.89M
FinishedGoods0.008.10M19.18M29.29M
WorkInProcess0.001.64M5.84M3.92M
RawMaterials0.00210.32K397.13K684.39K
Receivables0.00701.38K2.76M4.88M
AccountsReceivable0.00701.38K2.76M4.88M
AllowanceForDoubtfulAccountsReceivable0.00-312.98K-138.33K-236.82K
GrossAccountsReceivable0.001.01M2.90M5.12M
CashCashEquivalentsAndShortTermInvestments30.16K709.32K530.11K12.57M
CashAndCashEquivalents30.16K709.32K530.11K12.57M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-3.77M4.47M-12.87M-14.95M
RepaymentOfDebt0.00-4.79M-412.05K-2.47M
IssuanceOfDebt0.001.00M5.17M
IssuanceOfCapitalStock3.08M0.000.0022.73M
CapitalExpenditure-381.87K-695.02K-681.83K
InterestPaidSupplementalData0.00238.33K394.62K270.41K
IncomeTaxPaidSupplementalData11.12K42.62K88.35K63.77K
EndCashPosition30.16K709.32K1.03M13.07M
BeginningCashPosition709.32K1.03M13.07M1.57M
ChangesInCash-679.16K-320.79K-12.04M11.50M
FinancingCashFlow3.08M-4.79M824.75K26.45M
CashFlowFromContinuingFinancingActivities3.08M-4.79M824.75K26.45M
NetOtherFinancingCharges-142.80K
ProceedsFromStockOptionExercised0.00236.80K1.17M
NetPreferredStockIssuance3.08M0.00
PreferredStockIssuance3.08M0.00
NetCommonStockIssuance0.0022.73M
CommonStockIssuance0.0022.73M
NetIssuancePaymentsOfDebt0.00-4.79M587.95K2.70M
NetShortTermDebtIssuance0.00-4.79M587.95K2.70M
ShortTermDebtPayments0.00-4.79M-412.05K-2.47M
ShortTermDebtIssuance0.001.00M5.17M
NetLongTermDebtIssuance965.76K-26.23K
LongTermDebtPayments-34.24K-26.23K
LongTermDebtIssuance1.00M0.00
InvestingCashFlow11.64K-381.87K-695.02K-681.83K
CashFlowFromContinuingInvestingActivities11.64K-381.87K-695.02K-681.83K
NetBusinessPurchaseAndSale0.00
SaleOfBusiness0.00
NetPPEPurchaseAndSale11.64K-162.27K-276.67K-593.12K
SaleOfPPE11.64K
PurchaseOfPPE0.00-162.27K-276.67K-593.12K
CapitalExpenditureReported0.00-219.59K-418.35K-88.71K
OperatingCashFlow-3.77M4.85M-12.17M-14.27M
CashFlowFromContinuingOperatingActivities-3.77M4.85M-12.17M-14.27M
ChangeInWorkingCapital-2.70M21.24M-760.99K-14.93M
ChangeInOtherWorkingCapital-1.41M670.53K661.83K
ChangeInOtherCurrentLiabilities-22.51K-150.97K-172.66K-145.41K
ChangeInOtherCurrentAssets33.38K53.46K63.04K-92.16K
ChangeInPayablesAndAccruedExpense-4.03M5.07M-10.46M-1.40M
ChangeInAccruedExpense-784.23K-3.24M-839.26K-2.26M
ChangeInPayable-3.25M8.31M-9.62M862.45K
ChangeInAccountPayable-3.25M8.31M-9.62M862.45K
ChangeInPrepaidAssets-98.99K324.96K227.15K-188.77K
ChangeInInventory404.30K15.46M6.69M-18.03M
ChangeInReceivables1.01M1.88M2.22M4.26M
ChangesInAccountReceivables1.01M1.88M2.22M4.26M
OtherNonCashItems2.20M29.84K146.91K73.93K
StockBasedCompensation897.16K279.39K1.17M996.94K
ProvisionandWriteOffofAssets-312.98K174.65K1.69M706.89K
AssetImpairmentCharge0.00126.29K0.00
DepreciationAmortizationDepletion370.18K763.11K1.01M1.10M
DepreciationAndAmortization370.18K763.11K1.01M1.10M
Depreciation370.18K763.11K1.01M1.10M
OperatingGainsLosses-20.00K
NetIncomeFromContinuingOperations-4.22M-17.63M-15.55M-2.20M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FIEE
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status