FIZZ Chart
About

National Beverage Corp., through its subsidiaries, develops, produces, markets, and sells a portfolio of sparkling waters, juices, energy drinks, and carbonated soft drinks in the United States and Canada. The company's Power+ brand portfolio offers sparkling water products under the LaCroix brands; non-carbonated water under the Clear Fruit; energy drink and shots under the Rip It brand; juice and juice-based products under Everfresh, Everfresh Premier Varietals, and Mr. Pure brands; and carbonated soft drinks under Shasta and Faygo brands. It serves retailers, as well as various smaller up-and-down-the-street accounts through the take-home, convenience, and food-service distribution channels. The company was incorporated in 1985 and is headquartered in Fort Lauderdale, Florida. National Beverage Corp. is a subsidiary of IBS Partners, Ltd.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Non-Alcoholi Market Cap 3.25B
Enterprise Value 3.09B Income 186.53M Sales 1.20B
Book/sh 5.94 Cash/sh 2.88 Dividend Yield
Payout 0.00% Employees 1681 IPO
P/E 17.42 Forward P/E 17.30 PEG
P/S 2.71 P/B 5.83 P/C
EV/EBITDA 11.97 EV/Sales 2.58 Quick Ratio 3.16
Current Ratio 4.29 Debt/Eq 12.01 LT Debt/Eq
EPS (ttm) 1.99 EPS next Y 2.00 EPS Growth 0.50%
Revenue Growth -1.00% Earnings 2026-03-12 ROA 22.67%
ROE 40.93% ROIC Gross Margin 37.25%
Oper. Margin 20.13% Profit Margin 15.55% Shs Outstand 93.63M
Shs Float 23.70M Short Float 12.97% Short Ratio 11.72
Short Interest 52W High 47.89 52W Low 31.21
Beta 0.72 Avg Volume 285.75K Volume 219.00K
Target Price $34.00 Recom Sell Prev Close $35.22
Price $34.67 Change -1.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$34.00
Mean price target
2. Current target
$34.67
Latest analyst target
3. DCF / Fair value
$21.08
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$34.67
Low
$34.00
High
$34.00
Mean
$34.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-10 main UBS Sell → Sell $34
2025-12-05 main UBS Sell → Sell $35
2025-09-15 main UBS Sell → Sell $39
2025-09-05 main UBS Sell → Sell $40
2025-07-07 main UBS Sell → Sell $45
2025-02-27 main UBS Sell → Sell $41
2024-09-10 main UBS Sell → Sell $45
2024-06-28 main UBS Sell → Sell $48
2023-01-04 down Jefferies Hold → Underperform $38
2022-09-12 main UBS — → Sell $42
2021-02-03 down UBS Neutral → Sell $92
2020-10-20 up Jefferies Underperform → Hold $85
2020-03-06 up CFRA Sell → Hold $45
2019-11-18 main Guggenheim — → Sell $31
2019-09-10 main UBS — → Neutral $44
2019-09-09 main UBS — → Neutral $44
2019-06-27 main Jefferies — → Underperform $33
2019-06-12 down CFRA Buy → Hold $50
2019-06-04 up UBS Sell → Neutral $48
2019-06-03 up Maxim Group Sell → Hold
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 8000 347200 Sale at price 43.40 per share. SHERIDAN STANLEY MICHAEL Director 2025-04-15 00:00:00 D
1 6100 259213 Sale at price 42.49 per share. SHERIDAN STANLEY MICHAEL Director 2024-12-31 00:00:00 D
2 28000 1245640 Stock Gift at price 42.50 - 49.80 per share. HATHORN SAMUEL C JR Director 2024-12-30 00:00:00 D
3 8000 374764 Sale at price 46.76 - 47.01 per share. CONLEE CECIL DEAN Director 2024-12-13 00:00:00 D
4 10000 501130 Sale at price 50.11 per share. CONLEE CECIL DEAN Director 2024-07-11 00:00:00 D
5 16000 829008 Sale at price 51.81 per share. SHERIDAN STANLEY MICHAEL Director 2024-07-05 00:00:00 D
6 6000 60 Conversion of Exercise of derivative security at price 0.01 per share. CONLEE CECIL DEAN Director 2024-06-13 00:00:00 D
7 12000 575244 Sale at price 47.94 per share. CONLEE CECIL DEAN Director 2024-04-09 00:00:00 D
Financials
Line Item2025-04-302024-04-302023-04-302022-04-30
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.240.230.240.24
NormalizedEBITDA256.26M238.67M206.72M226.40M
NetIncomeFromContinuingOperationNetMinorityInterest186.82M176.73M142.16M158.51M
ReconciledDepreciation20.80M20.16M20.04M18.54M
ReconciledCostOfRevenue757.41M763.24M776.14M720.21M
EBITDA256.26M238.67M206.72M226.40M
EBIT235.46M218.51M186.68M207.86M
NetInterestIncome9.30M12.20M2.30M100.00K
InterestIncome9.30M12.20M2.30M100.00K
NormalizedIncome186.82M176.73M142.16M158.51M
NetIncomeFromContinuingAndDiscontinuedOperation186.82M176.73M142.16M158.51M
TotalExpenses965.89M973.18M986.25M930.16M
TotalOperatingIncomeAsReported235.46M218.51M186.68M207.86M
DilutedAverageShares93.69M93.63M93.61M93.60M
BasicAverageShares93.61M93.43M93.35M93.32M
DilutedEPS1.991.891.521.69
BasicEPS2.001.891.521.70
DilutedNIAvailtoComStockholders186.82M176.73M142.16M158.51M
NetIncomeCommonStockholders186.82M176.73M142.16M158.51M
NetIncome186.82M176.73M142.16M158.51M
NetIncomeIncludingNoncontrollingInterests186.82M176.73M142.16M158.51M
NetIncomeContinuousOperations186.82M176.73M142.16M158.51M
TaxProvision57.74M53.12M44.28M49.08M
PretaxIncome244.56M229.85M186.44M207.60M
OtherIncomeExpense-195.00K-862.00K-242.00K-260.00K
OtherNonOperatingIncomeExpenses-195.00K-862.00K-242.00K-260.00K
NetNonOperatingInterestIncomeExpense9.30M12.20M2.30M100.00K
InterestIncomeNonOperating9.30M12.20M2.30M100.00K
OperatingIncome235.46M218.51M186.68M207.86M
OperatingExpense208.48M209.94M210.10M209.95M
SellingGeneralAndAdministration208.48M209.94M210.10M209.95M
GrossProfit443.94M428.45M396.79M417.81M
CostOfRevenue757.41M763.24M776.14M720.21M
TotalRevenue1.20B1.19B1.17B1.14B
OperatingRevenue1.20B1.19B1.17B1.14B
Line Item2025-04-302024-04-302023-04-302022-04-30
TreasurySharesNumber8.37M8.37M8.37M8.37M
OrdinarySharesNumber93.62M93.57M93.35M93.34M
ShareIssued101.99M101.94M101.73M101.71M
TotalDebt72.12M54.77M41.53M61.25M
TangibleBookValue429.09M544.60M357.58M224.53M
InvestedCapital443.85M559.36M372.34M269.29M
WorkingCapital266.43M398.94M222.08M129.20M
NetTangibleAssets429.24M544.75M357.73M224.68M
CapitalLeaseObligations72.12M54.77M41.53M31.25M
CommonStockEquity443.85M559.36M372.34M239.29M
PreferredStockEquity150.00K150.00K150.00K150.00K
TotalCapitalization444.00M559.51M372.49M269.44M
TotalEquityGrossMinorityInterest444.00M559.51M372.49M239.44M
StockholdersEquity444.00M559.51M372.49M239.44M
GainsLossesNotAffectingRetainedEarnings5.60M4.91M-3.19M6.92M
TreasuryStock24.23M24.23M24.23M24.23M
RetainedEarnings417.75M535.08M358.35M216.18M
AdditionalPaidInCapital43.71M42.59M40.39M39.41M
CapitalStock1.17M1.17M1.17M1.17M
CommonStock1.02M1.02M1.02M1.02M
PreferredStock150.00K150.00K150.00K150.00K
TotalLiabilitiesNetMinorityInterest228.86M210.64M201.85M228.37M
TotalNonCurrentLiabilitiesNetMinorityInterest88.36M72.71M57.53M83.05M
OtherNonCurrentLiabilities7.76M7.78M7.94M8.52M
NonCurrentDeferredLiabilities23.01M23.25M19.81M23.82M
NonCurrentDeferredTaxesLiabilities23.01M23.25M19.81M23.82M
LongTermDebtAndCapitalLeaseObligation57.59M41.69M29.78M50.70M
LongTermCapitalLeaseObligation57.59M41.69M29.78M20.70M
LongTermDebt30.00M
CurrentLiabilities140.50M137.93M144.32M145.32M
CurrentDeferredLiabilities5.12M3.73M
CurrentDebtAndCapitalLeaseObligation14.53M13.08M11.74M10.54M
CurrentCapitalLeaseObligation14.53M13.08M11.74M10.54M
PensionandOtherPostRetirementBenefitPlansCurrent30.09M32.75M28.90M12.08M
PayablesAndAccruedExpenses95.88M92.10M103.67M118.97M
CurrentAccruedExpenses13.43M13.82M18.42M23.28M
Payables82.45M78.28M85.26M95.69M
TotalTaxPayable0.00152.00K387.00K89.00K
IncomeTaxPayable0.00152.00K387.00K89.00K
AccountsPayable82.45M78.28M85.11M95.30M
TotalAssets672.86M770.15M574.34M467.80M
TotalNonCurrentAssets265.93M233.28M207.94M193.28M
OtherNonCurrentAssets5.30M5.29M5.25M5.01M
GoodwillAndOtherIntangibleAssets14.76M14.76M14.76M14.76M
OtherIntangibleAssets1.61M1.61M1.61M1.61M
Goodwill13.14M13.14M13.14M13.14M
NetPPE245.87M213.23M187.93M173.51M
AccumulatedDepreciation-244.19M-235.94M-221.59M-208.44M
GrossPPE490.06M449.17M409.52M381.95M
OtherProperties70.29M53.50M39.51M29.25M
MachineryFurnitureEquipment328.17M314.08M289.57M277.16M
BuildingsAndImprovements81.76M71.75M70.61M65.70M
LandAndImprovements9.84M9.84M9.84M9.84M
Properties0.000.000.000.00
CurrentAssets406.93M536.87M366.40M274.52M
OtherCurrentAssets23.83M22.39M9.84M29.56M
PrepaidAssets29.56M13.43M
Inventory85.11M84.60M93.58M103.32M
OtherInventories9.00K3.00K78.00K18.00K
FinishedGoods44.00M50.30M54.30M58.60M
RawMaterials41.10M34.30M39.20M44.70M
Receivables104.16M102.84M104.92M93.59M
AccountsReceivable104.16M102.84M104.92M93.59M
AllowanceForDoubtfulAccountsReceivable-1.22M-868.00K-523.00K-559.00K
GrossAccountsReceivable105.38M103.70M105.44M94.15M
CashCashEquivalentsAndShortTermInvestments193.84M327.05M158.07M48.05M
CashAndCashEquivalents193.84M327.05M158.07M48.05M
Line Item2025-04-302024-04-302023-04-302022-04-30
FreeCashFlow170.41M167.61M139.69M104.12M
RepurchaseOfCapitalStock0.000.00
RepaymentOfDebt0.000.00-30.00M-20.00M
IssuanceOfDebt0.000.0050.00M0.00
CapitalExpenditure-36.28M-30.30M-21.98M-29.02M
InterestPaidSupplementalData116.00K228.00K315.00K371.00K
IncomeTaxPaidSupplementalData55.99M55.97M37.83M51.96M
EndCashPosition193.84M327.05M158.07M48.05M
BeginningCashPosition327.05M158.07M48.05M193.59M
ChangesInCash-133.21M168.97M110.02M-145.54M
FinancingCashFlow-303.63M1.31M-29.69M-249.67M
CashFlowFromContinuingFinancingActivities-303.63M1.31M-29.69M-249.67M
ProceedsFromStockOptionExercised515.00K1.31M311.00K335.00K
CashDividendsPaid-304.15M0.000.00-280.00M
CommonStockDividendPaid-304.15M0.000.00-280.00M
NetCommonStockIssuance0.000.00
CommonStockPayments0.000.00
NetIssuancePaymentsOfDebt0.000.00-30.00M30.00M
NetLongTermDebtIssuance0.000.00-30.00M30.00M
LongTermDebtPayments0.000.00-30.00M-20.00M
LongTermDebtIssuance0.000.0050.00M0.00
InvestingCashFlow-36.27M-30.25M-21.95M-29.00M
CashFlowFromContinuingInvestingActivities-36.27M-30.25M-21.95M-29.00M
NetPPEPurchaseAndSale-36.27M-30.25M-21.95M-29.00M
SaleOfPPE6.00K52.00K27.00K11.00K
PurchaseOfPPE-36.28M-30.30M-21.98M-29.02M
OperatingCashFlow206.70M197.91M161.66M133.13M
CashFlowFromContinuingOperatingActivities206.70M197.91M161.66M133.13M
ChangeInWorkingCapital-16.52M-14.82M-13.78M-63.20M
ChangeInOtherCurrentLiabilities-13.98M-14.79M-13.21M-13.22M
ChangeInOtherCurrentAssets-23.50M-6.05M-11.09M
ChangeInPayablesAndAccruedExpense-186.00K-2.94M-7.25M2.81M
ChangeInAccruedExpense-4.35M3.88M2.94M-3.73M
ChangeInPayable4.17M-6.82M-10.19M6.54M
ChangeInAccountPayable4.17M-6.82M-10.19M6.54M
ChangeInPrepaidAssets-521.00K-8.15M8.28M-13.80M
ChangeInInventory-506.00K8.97M9.74M-31.84M
ChangeInReceivables-1.32M2.08M-11.33M-7.15M
ChangesInAccountReceivables-1.32M2.08M-11.33M-7.15M
OtherNonCashItems15.43M14.05M13.38M13.26M
StockBasedCompensation606.00K881.00K677.00K695.00K
DeferredTax-449.00K907.00K-821.00K5.33M
DeferredIncomeTax-449.00K907.00K-821.00K5.33M
DepreciationAmortizationDepletion20.80M20.16M20.04M18.54M
DepreciationAndAmortization20.80M20.16M20.04M18.54M
Depreciation33.28M31.80M31.16M
OperatingGainsLosses12.00K141.00K-7.00K114.00K
GainLossOnSaleOfPPE12.00K141.00K-7.00K114.00K
NetIncomeFromContinuingOperations186.82M176.73M142.16M158.51M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for FIZZ
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status