Symbols / GAME $0.26 +0.55% GameSquare Holdings, Inc.

Communication Services • Electronic Gaming & Multimedia • United States • NCM
GAME Chart
About

GameSquare Holdings, Inc. operates as a media, entertainment, and technology company. The company transforms brands and publishers connect with Gen Z, Gen Alpha, and Millennial audiences. Its platform covers creative services, advanced analytics, and FaZe Clan The company also operates a blockchain-native Ethereum treasury management program to generate onchain yield and enhance capital efficiency. GameSquare Holdings, Inc. is headquartered in Frisco, Texas.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Electronic Gaming & Mult Market Cap 23.81M
Enterprise Value 25.68M Income -36.94M Sales 102.81M
Book/sh 0.75 Cash/sh 0.06 Dividend Yield —
Payout 0.00% Employees 132 IPO —
P/E — Forward P/E -1.96 PEG —
P/S 0.23 P/B 0.34 P/C —
EV/EBITDA -1.12 EV/Sales 0.25 Quick Ratio 0.48
Current Ratio 0.65 Debt/Eq 2.01 LT Debt/Eq —
EPS (ttm) -1.24 EPS next Y -0.13 EPS Growth —
Revenue Growth 21.60% Earnings 2026-04-07 ROA -13.61%
ROE -70.70% ROIC — Gross Margin 18.31%
Oper. Margin -25.04% Profit Margin -34.41% Shs Outstand 93.33M
Shs Float 90.10M Short Float 4.06% Short Ratio 3.26
Short Interest — 52W High 2.87 52W Low 0.23
Beta 0.87 Avg Volume 965.97K Volume 465.21K
Target Price $2.25 Recom None Prev Close $0.25
Price $0.26 Change 0.55%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.25
Mean price target
2. Current target
$0.26
Latest analyst target
3. DCF / Fair value
$-0.66
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.26
Low
$1.50
High
$3.00
Mean
$2.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-10-23 init Northland Capital Markets — → Outperform $3
2024-10-16 init Maxim Group — → Buy $3
2024-08-19 main Roth MKM Buy → Buy $5
2024-06-28 main Roth MKM Buy → Buy $5
2024-04-24 main Roth MKM Buy → Buy $5
News
RSS: Latest GAME news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-04 KENNA JUSTIN Chief Executive Officer — 625,000 — —
2026-01-02 SCHWARTZ LOUIS CRAIG Former — 174,324 — —
2025-12-04 GOFF TRAVIS G. Director — 200,000 $0.00 $0
2025-12-04 PORTER STUART DENHAM Director — 150,000 — —
2025-12-04 HAMILTON PAUL Director — 150,000 — —
2025-12-04 LEWIN NICK Former — 150,000 — —
2025-12-04 KENNA JUSTIN Chief Executive Officer — 541,216 — —
2025-12-04 BLUE & SILVER VENTURES LTD Beneficial Owner of more than 10% of a Class of Security — 150,000 — —
2024-08-09 KENNA JUSTIN Chief Executive Officer — 495,720 — —
2024-06-21 SCHWARTZ LOUIS CRAIG President — 10,000 $1.02 $10,200
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2022-08-31
Total Revenue
96.20
+132.91%
41.30
+47.08%
28.08
-32.95%
41.88
Operating Revenue
96.20
+132.91%
41.30
+47.08%
28.08
-32.95%
41.88
Cost Of Revenue
80.92
+159.36%
31.20
+69.34%
18.43
-38.77%
30.09
Reconciled Cost Of Revenue
80.18
+172.15%
29.46
+62.62%
18.12
-38.30%
29.36
Gross Profit
15.27
+51.20%
10.10
+4.61%
9.66
-18.11%
11.79
Operating Expense
47.54
+70.30%
27.91
+2.62%
27.20
-18.77%
33.49
Research And Development
3.25
+5.88%
3.07
0.00
—
Selling General And Administration
34.21
+71.94%
19.89
-18.94%
24.54
-16.58%
29.42
Selling And Marketing Expense
9.13
+44.80%
6.31
-11.05%
7.09
+497.19%
1.19
General And Administrative Expense
25.07
+84.54%
13.59
-22.14%
17.45
-38.19%
28.23
Salaries And Wages
—
—
14.96
-20.30%
18.78
Other Gand A
25.07
+84.54%
13.59
-22.14%
17.45
+84.54%
9.46
Other Operating Expenses
6.85
+123.48%
3.07
+762.37%
0.36
-88.39%
3.06
Total Expenses
128.47
+117.31%
59.12
+29.56%
45.63
-28.24%
63.58
Operating Income
-32.27
-81.14%
-17.81
-1.52%
-17.55
+19.13%
-21.70
Total Operating Income As Reported
-46.15
-81.82%
-25.38
-39.10%
-18.25
—
EBITDA
-51.00
-131.53%
-22.03
-41.24%
-15.60
-58.67%
-9.83
Normalized EBITDA
-36.40
-155.19%
-14.26
+4.23%
-14.89
+19.26%
-18.45
Reconciled Depreciation
3.98
+9.79%
3.63
+38.75%
2.62
+50.73%
1.74
EBIT
-54.99
-114.31%
-25.66
-40.89%
-18.21
-57.48%
-11.56
Total Unusual Items
-14.60
-88.06%
-7.76
-1006.94%
-0.70
-108.14%
8.62
Total Unusual Items Excluding Goodwill
-14.60
-88.06%
-7.76
-1006.94%
-0.70
-108.14%
8.62
Special Income Charges
-14.69
-68.17%
-8.73
-1145.05%
-0.70
-116.43%
4.27
Other Special Charges
0.80
-31.01%
1.16
—
-5.78
Impairment Of Capital Assets
12.55
+78.65%
7.02
+901.39%
0.70
0.00
Restructuring And Mergern Acquisition
1.33
+144.70%
0.55
0.00
-100.00%
1.51
Write Off
—
—
0.17
—
Net Income
-48.75
-55.84%
-31.28
-72.63%
-18.12
-311.64%
-4.40
Pretax Income
-55.56
-111.00%
-26.33
-43.24%
-18.38
-49.51%
-12.29
Net Non Operating Interest Income Expense
-0.57
+15.11%
-0.67
-296.64%
-0.17
+76.77%
-0.73
Interest Expense Non Operating
0.57
-15.11%
0.67
+296.64%
0.17
-76.77%
0.73
Net Interest Income
-0.57
+15.11%
-0.67
-296.64%
-0.17
+76.77%
-0.73
Interest Expense
0.57
-15.11%
0.67
+296.64%
0.17
-76.77%
0.73
Interest Income Non Operating
—
—
0.01
—
Interest Income
—
—
0.01
—
Other Income Expense
-22.72
-189.62%
-7.84
-1077.62%
-0.67
-106.57%
10.13
Other Non Operating Income Expenses
-8.12
-9999.29%
-0.08
-327.90%
0.04
-97.67%
1.51
Gain On Sale Of Security
0.08
-91.28%
0.97
+2646.45%
0.04
-99.19%
4.35
Gain On Sale Of Business
—
—
—
0.00
Tax Provision
0.00
+100.00%
-0.06
+81.90%
-0.30
0.00
Tax Rate For Calcs
0.00
-100.00%
0.00
-87.37%
0.00
0.00
Tax Effect Of Unusual Items
0.00
+100.00%
-0.02
-39.88%
-0.01
0.00
Net Income Including Noncontrolling Interests
-54.31
-73.61%
-31.28
-72.76%
-18.11
-317.52%
-4.34
Net Income From Continuing Operation Net Minority Interest
-50.00
-90.29%
-26.28
-45.24%
-18.09
-46.37%
-12.36
Net Income From Continuing And Discontinued Operation
-48.75
-55.84%
-31.28
-72.63%
-18.12
-311.64%
-4.40
Net Income Continuous Operations
-55.56
-111.44%
-26.28
-45.35%
-18.08
-47.03%
-12.29
Net Income Discontinuous Operations
1.25
+124.96%
-5.01
-16678.23%
-0.03
-100.37%
7.96
Minority Interests
5.56
0.00
+100.00%
-0.01
+78.97%
-0.07
Normalized Income
-35.40
-91.06%
-18.53
-6.47%
-17.40
+17.05%
-20.98
Net Income Common Stockholders
-48.75
-55.84%
-31.28
-72.63%
-18.12
-311.64%
-4.40
Diluted EPS
-1.75
+37.72%
-2.81
-903.57%
-0.28
+92.47%
-3.72
Basic EPS
-1.75
+37.72%
-2.81
-903.57%
-0.28
+92.47%
-3.72
Basic Average Shares
27.90
+150.88%
11.12
-83.47%
67.27
+1620.70%
3.91
Diluted Average Shares
27.90
+150.88%
11.12
-83.47%
67.27
+1620.70%
3.91
Diluted NI Availto Com Stockholders
-48.75
-55.84%
-31.28
-72.63%
-18.12
-311.64%
-4.40
Amortization
—
—
2.68
—
Amortization Of Intangibles Income Statement
—
—
2.68
—
Depreciation Amortization Depletion Income Statement
3.24
+71.37%
1.89
-18.10%
2.31
+128.75%
1.01
Depreciation And Amortization In Income Statement
3.24
+71.37%
1.89
-18.10%
2.31
+128.75%
1.01
Earnings From Equity Interest
—
—
—
0.00
Gain On Sale Of PPE
—
—
0.05
0.00
Line Item Trend 2023-12-31
Total Assets
64.71
Current Assets
22.24
Cash Cash Equivalents And Short Term Investments
2.95
Cash And Cash Equivalents
2.95
Cash Financial
2.95
Other Short Term Investments
—
Receivables
16.46
Accounts Receivable
16.46
Gross Accounts Receivable
17.66
Allowance For Doubtful Accounts Receivable
-1.20
Receivables Adjustments Allowances
—
Other Receivables
—
Prepaid Assets
—
Restricted Cash
0.05
Other Current Assets
2.79
Total Non Current Assets
42.47
Net PPE
4.62
Gross PPE
6.21
Accumulated Depreciation
-1.59
Properties
0.00
Machinery Furniture Equipment
—
Other Properties
2.56
Leases
3.66
Goodwill And Other Intangible Assets
34.88
Goodwill
16.30
Other Intangible Assets
18.57
Investments And Advances
2.67
Long Term Equity Investment
2.67
Non Current Prepaid Assets
—
Other Non Current Assets
0.29
Total Liabilities Net Minority Interest
46.35
Current Liabilities
36.18
Payables And Accrued Expenses
27.26
Payables
23.49
Accounts Payable
23.49
Other Payable
—
Current Accrued Expenses
3.76
Current Debt And Capital Lease Obligation
5.65
Current Debt
5.28
Other Current Borrowings
0.76
Current Capital Lease Obligation
0.37
Current Deferred Liabilities
1.93
Current Deferred Revenue
1.93
Other Current Liabilities
0.91
Total Non Current Liabilities Net Minority Interest
10.17
Long Term Debt And Capital Lease Obligation
10.17
Long Term Debt
8.18
Long Term Capital Lease Obligation
1.99
Non Current Deferred Liabilities
0.00
Non Current Deferred Taxes Liabilities
0.00
Stockholders Equity
18.36
Common Stock Equity
18.36
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
12.99
Ordinary Shares Number
12.99
Treasury Shares Number
0.00
Additional Paid In Capital
91.92
Retained Earnings
-73.42
Gains Losses Not Affecting Retained Earnings
-0.13
Minority Interest
0.00
Other Equity Adjustments
-0.13
Total Equity Gross Minority Interest
18.36
Total Capitalization
26.54
Working Capital
-13.93
Invested Capital
31.82
Total Debt
15.82
Net Debt
10.51
Capital Lease Obligations
2.36
Net Tangible Assets
-16.52
Tangible Book Value
-16.52
Current Notes Payable
—
Current Provisions
0.43
Financial Assets Designatedas Fair Value Through Profitor Loss Total
—
Foreign Currency Translation Adjustments
—
Investmentin Financial Assets
—
Investmentsin Associatesat Cost
—
Line Of Credit
4.52
Non Current Note Receivables
0.00
Notes Receivable
0.00
Other Equity Interest
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2022-08-31
Operating Cash Flow
-30.57
-90.13%
-16.08
-34.84%
-11.92
+41.35%
-20.33
Cash Flow From Continuing Operating Activities
-30.57
-90.13%
-16.08
-34.84%
-11.92
+41.35%
-20.33
Net Income From Continuing Operations
-54.31
-73.61%
-31.28
-72.76%
-18.11
-317.52%
-4.34
Depreciation Amortization Depletion
3.98
+9.79%
3.63
+38.75%
2.62
+50.73%
1.74
Depreciation
0.52
+55.21%
0.34
+8.52%
0.31
—
Amortization Cash Flow
3.46
+5.16%
3.29
+42.80%
2.31
—
Depreciation And Amortization
3.98
+9.79%
3.63
+38.75%
2.62
+50.73%
1.74
Amortization Of Intangibles
3.46
+5.16%
3.29
+42.80%
2.31
—
Other Non Cash Items
-0.41
-1.33%
-0.40
-153.75%
0.75
+131.48%
-2.38
Stock Based Compensation
2.14
+23.25%
1.74
+8.48%
1.60
-65.87%
4.69
Provisionand Write Offof Assets
-0.23
+77.98%
-1.04
0.00
+100.00%
-5.78
Asset Impairment Charge
12.55
+78.65%
7.02
+705.11%
0.87
-37.42%
1.39
Deferred Tax
0.00
+100.00%
-0.06
+82.54%
-0.32
—
Deferred Income Tax
0.00
+100.00%
-0.06
+82.54%
-0.32
—
Operating Gains Losses
6.20
+418.97%
1.20
+3905.18%
0.03
+100.14%
-21.05
Gain Loss On Investment Securities
-0.08
+91.28%
-0.97
—
-4.75
Unrealized Gain Loss On Investment Securities
-0.09
-271.14%
-0.02
0.00
-100.00%
0.87
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
-0.41
-113.16%
3.14
+398.70%
0.63
-86.06%
4.52
Change In Receivables
0.50
+157.09%
-0.88
+83.30%
-5.27
-1812.03%
-0.28
Changes In Account Receivables
0.50
+157.09%
-0.88
+83.30%
-5.27
—
Change In Prepaid Assets
0.58
-19.62%
0.72
+507.37%
-0.18
-119.61%
0.91
Change In Payables And Accrued Expense
-0.21
-104.74%
4.49
-20.62%
5.65
+104.76%
2.76
Change In Accrued Expense
—
—
—
-0.11
Change In Payable
-0.21
-104.74%
4.49
-20.62%
5.65
+96.90%
2.87
Change In Account Payable
-0.21
-104.44%
4.79
-15.21%
5.65
+96.90%
2.87
Change In Other Working Capital
-0.79
+6.82%
-0.85
-209.55%
0.78
-44.04%
1.39
Change In Other Current Assets
—
0.00
+100.00%
-0.05
—
Change In Other Current Liabilities
-0.49
-45.99%
-0.34
-11.57%
-0.30
-15.60%
-0.26
Investing Cash Flow
2.71
-80.78%
14.07
+77634.92%
0.02
-99.87%
13.45
Cash Flow From Continuing Investing Activities
2.71
-80.78%
14.07
+77634.92%
0.02
-99.87%
13.45
Net PPE Purchase And Sale
-0.01
-128.54%
-0.00
+92.84%
-0.03
+60.29%
-0.08
Purchase Of PPE
-0.01
-128.54%
-0.00
+92.84%
-0.03
+60.29%
-0.08
Capital Expenditure
-0.07
-2808.31%
-0.00
+92.84%
-0.03
+60.29%
-0.08
Net Business Purchase And Sale
2.77
-80.32%
14.08
0.00
-100.00%
14.71
Purchase Of Business
—
—
0.00
—
Gain Loss On Sale Of Business
—
-0.04
0.00
+100.00%
-16.04
Net Intangibles Purchase And Sale
-0.06
0.00
—
—
Purchase Of Intangibles
-0.06
0.00
—
—
Net Other Investing Changes
—
—
0.05
+104.18%
-1.18
Financing Cash Flow
37.97
+860.23%
3.95
-42.18%
6.84
+2193.95%
-0.33
Cash Flow From Continuing Financing Activities
37.97
+860.23%
3.95
-42.18%
6.84
+2193.95%
-0.33
Net Issuance Payments Of Debt
7.60
+92.27%
3.95
+558.38%
0.60
+283.88%
-0.33
Issuance Of Debt
16.20
+244.28%
4.70
+527.20%
0.75
+126.71%
0.33
Repayment Of Debt
-8.59
-1045.71%
-0.75
-401.87%
-0.15
+77.27%
-0.66
Long Term Debt Issuance
0.00
-100.00%
0.19
0.00
0.00
Long Term Debt Payments
-7.58
0.00
+100.00%
-0.15
+45.94%
-0.28
Net Long Term Debt Issuance
-7.58
-4186.20%
0.19
+224.06%
-0.15
+45.94%
-0.28
Short Term Debt Issuance
16.20
+258.41%
4.52
+502.48%
0.75
+126.71%
0.33
Short Term Debt Payments
-1.02
-35.62%
-0.75
0.00
+100.00%
-0.38
Net Short Term Debt Issuance
15.18
+302.75%
3.77
+402.48%
0.75
+1594.44%
-0.05
Net Common Stock Issuance
10.00
0.00
-100.00%
6.30
0.00
Proceeds From Stock Option Exercised
—
—
0.00
0.00
Net Other Financing Charges
20.37
—
-0.06
—
Changes In Cash
10.10
+418.18%
1.95
+138.48%
-5.07
+29.68%
-7.21
Effect Of Exchange Rate Changes
0.05
-18.47%
0.07
+304.08%
0.02
-96.75%
0.50
Beginning Cash Position
2.99
+206.20%
0.98
-83.79%
6.03
-60.62%
15.31
End Cash Position
13.15
+339.35%
2.99
+206.20%
0.98
-88.64%
8.60
Free Cash Flow
-30.64
-90.51%
-16.08
-34.50%
-11.96
+41.42%
-20.41
Interest Paid Supplemental Data
1.28
+128.31%
0.56
+4597.36%
0.01
—
Income Tax Paid Supplemental Data
0.00
0.00
0.00
—
Common Stock Issuance
10.00
0.00
-100.00%
6.30
0.00
Earnings Losses From Equity Investments
—
—
—
0.00
Issuance Of Capital Stock
10.00
0.00
-100.00%
6.30
0.00
Sale Of Business
2.77
-80.32%
14.08
0.00
-100.00%
14.71
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category