GANX Chart
About

Gain Therapeutics, Inc., a biotechnology company, develops novel small molecule therapeutics to treat diseases across various therapeutic areas in Switzerland, Spain, the United States, and Australia. Its drug discovery platform Magellan discovers novel allosteric binding sites in a disease; identifies proprietary small molecules that bind these sites to modulate protein function; and treats the underlying cause of the disease. The company's lead drug candidate is GT-02287, which is currently in a Phase 1b study for the treatment of Parkinson's disease with or without a GBA1 mutation. It has various small molecule drug candidates, which are in the discovery, research, and preclinical stages for the treatment of dementia with Lewy bodies, Alzheimer's disease, and Gaucher's disease, lysosomal storage disorders, metabolic disorders, and solid tumors. Gain Therapeutics, Inc. was founded in 2017 and is based in Bethesda, Maryland.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 105.39M
Enterprise Value 90.71M Income -19.39M Sales —
Book/sh 0.16 Cash/sh 0.24 Dividend Yield —
Payout 0.00% Employees 23 IPO —
P/E — Forward P/E -3.86 PEG —
P/S — P/B 16.71 P/C —
EV/EBITDA -5.17 EV/Sales — Quick Ratio 2.30
Current Ratio 2.52 Debt/Eq 10.24 LT Debt/Eq —
EPS (ttm) -0.61 EPS next Y -0.71 EPS Growth —
Revenue Growth — Earnings 2025-11-12 16:00 ROA -86.79%
ROE -261.72% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 38.46M
Shs Float 34.84M Short Float 7.99% Short Ratio 2.81
Short Interest — 52W High 4.34 52W Low 1.41
Beta 0.06 Avg Volume 1.31M Volume 2.93M
Target Price $7.60 Recom None Prev Close $2.09
Price $2.74 Change 31.10%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.60
Mean price target
2. Current target
$2.74
Latest analyst target
3. DCF / Fair value
$-4.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.74
Low
$5.00
High
$10.00
Mean
$7.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-19 reit HC Wainwright & Co. Buy → Buy $8
2025-10-15 reit BTIG Buy → Buy $9
2025-10-13 reit HC Wainwright & Co. Buy → Buy $8
2025-10-07 main Maxim Group Buy → Buy $7
2025-09-08 reit BTIG Buy → Buy $9
2025-08-13 main Roth Capital Buy → Buy $6
2025-07-03 reit HC Wainwright & Co. Buy → Buy $8
2025-05-19 reit HC Wainwright & Co. Buy → Buy $8
2025-03-28 main Chardan Capital Buy → Buy $6
2025-03-17 reit HC Wainwright & Co. Buy → Buy $8
2025-03-07 init Scotiabank — → Sector Outperform $12
2024-12-24 main Roth MKM Buy → Buy $7
2024-12-05 init Roth MKM — → Buy $7
2024-11-25 reit HC Wainwright & Co. Buy → Buy $8
2024-10-09 reit HC Wainwright & Co. Buy → Buy $8
2024-10-01 reit HC Wainwright & Co. Buy → Buy $8
2024-09-03 reit HC Wainwright & Co. Buy → Buy $8
2024-08-09 main Chardan Capital Buy → Buy $6
2024-07-11 reit HC Wainwright & Co. Buy → Buy $8
2024-07-02 main HC Wainwright & Co. Buy → Buy $8
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 50000 49940.0 — Purchase at price 1.00 per share. ISLAM KHALID Officer and Director — 2024-08-09 00:00:00 D
1 14400 14544.0 — Purchase at price 1.01 per share. MACK GENE C Chief Executive Officer — 2024-08-09 00:00:00 D
2 17000 20670.0 — Purchase at price 1.21 - 1.23 per share. RICHMAN ERIC I. Director — 2024-07-01 00:00:00 D
3 30000 115770.0 — Purchase at price 3.86 per share. RILEY JEFFREY SCOTT Director — 2024-03-28 00:00:00 D
4 20212 nan — — ALDER MATTHIAS Chief Executive Officer — 2024-03-26 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems25.02K-90.16K-509.190.00
TaxRateForCalcs0.210.210.010.00
NormalizedEBITDA-20.39M-21.74M-17.62M-13.74M
TotalUnusualItems119.12K-429.35K-96.07K-72.92K
TotalUnusualItemsExcludingGoodwill119.12K-429.35K-96.07K-72.92K
NetIncomeFromContinuingOperationNetMinorityInterest-20.41M-22.27M-17.59M-13.89M
ReconciledDepreciation84.07K83.58K64.17K15.48K
EBITDA-20.27M-22.17M-17.71M-13.81M
EBIT-20.35M-22.25M-17.78M-13.83M
NetInterestIncome357.10K494.23K375.36K12.49K
InterestIncome357.10K494.23K375.36K
NormalizedIncome-20.51M-21.93M-17.50M-13.82M
NetIncomeFromContinuingAndDiscontinuedOperation-20.41M-22.27M-17.59M-13.89M
TotalExpenses20.35M22.31M17.92M13.99M
TotalOperatingIncomeAsReported-20.35M-22.25M-17.78M-13.83M
DilutedAverageShares22.88M13.01M11.88M10.17M
BasicAverageShares22.88M13.01M11.88M10.17M
DilutedEPS-0.89-1.71-1.48-1.37
BasicEPS-0.89-1.71-1.48-1.37
DilutedNIAvailtoComStockholders-20.41M-22.27M-17.59M-13.89M
NetIncomeCommonStockholders-20.41M-22.27M-17.59M-13.89M
NetIncome-20.41M-22.27M-17.59M-13.89M
NetIncomeIncludingNoncontrollingInterests-20.41M-22.27M-17.59M-13.89M
NetIncomeContinuousOperations-20.41M-22.27M-17.59M-13.89M
TaxProvision536.82K79.28K92.98K4.01K
PretaxIncome-19.87M-22.19M-17.50M-13.89M
OtherIncomeExpense119.12K-429.35K-96.07K-72.92K
GainOnSaleOfSecurity119.12K-429.35K-96.07K-72.92K
NetNonOperatingInterestIncomeExpense357.10K494.23K375.36K12.49K
TotalOtherFinanceCost-375.36K-12.49K
InterestIncomeNonOperating357.10K494.23K375.36K
OperatingIncome-20.35M-22.25M-17.78M-13.83M
OperatingExpense20.35M22.31M17.92M13.99M
ResearchAndDevelopment10.79M11.52M8.38M7.16M
SellingGeneralAndAdministration9.56M10.79M9.54M6.83M
GeneralAndAdministrativeExpense9.56M10.79M9.54M6.83M
OtherGandA9.56M10.79M9.54M6.83M
TotalRevenue0.0055.18K140.11K164.99K
OperatingRevenue0.0055.18K132.64K133.93K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber27.13M16.21M11.88M11.88M
ShareIssued27.13M16.21M11.88M11.88M
TotalDebt653.01K1.03M1.27M1.61M
TangibleBookValue7.21M12.38M18.67M34.61M
InvestedCapital7.78M13.15M19.48M35.51M
WorkingCapital7.69M12.83M16.97M35.17M
NetTangibleAssets7.21M12.38M18.67M34.61M
CapitalLeaseObligations214.51K459.55K670.86K914.19K
CommonStockEquity7.34M12.58M18.88M34.82M
TotalCapitalization7.67M13.03M19.37M35.41M
TotalEquityGrossMinorityInterest7.34M12.58M18.88M34.82M
StockholdersEquity7.34M12.58M18.88M34.82M
GainsLossesNotAffectingRetainedEarnings-247.55K247.24K35.63K-90.64K
OtherEquityAdjustments-247.55K247.24K35.63K-90.64K
RetainedEarnings-81.19M-60.78M-38.52M-20.93M
AdditionalPaidInCapital88.78M73.11M57.36M55.83M
CapitalStock2.71K1.62K1.19K1.19K
CommonStock2.71K1.62K1.19K1.19K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest4.78M6.03M5.22M4.17M
TotalNonCurrentLiabilitiesNetMinorityInterest872.99K1.08M1.09M1.61M
EmployeeBenefits443.62K307.45K157.58K329.46K
NonCurrentPensionAndOtherPostretirementBenefitPlans443.62K307.45K157.58K329.46K
NonCurrentDeferredLiabilities47.44K94.79K0.00
NonCurrentDeferredRevenue47.44K94.79K0.00
LongTermDebtAndCapitalLeaseObligation381.93K678.91K937.04K1.29M
LongTermCapitalLeaseObligation53.60K229.85K441.78K695.05K
LongTermDebt328.33K449.05K495.26K590.47K
CurrentLiabilities3.91M4.95M4.13M2.55M
CurrentDeferredLiabilities270.70K1.17M162.49K266.88K
CurrentDeferredRevenue252.21K1.12M55.18K266.50K
CurrentDeferredTaxesLiabilities18.49K48.97K107.31K380.00
CurrentDebtAndCapitalLeaseObligation271.09K348.49K337.21K322.96K
CurrentCapitalLeaseObligation160.91K229.69K229.08K219.14K
CurrentDebt110.18K118.80K108.14K103.83K
OtherCurrentBorrowings110.18K118.80K108.14K103.83K
CurrentProvisions380.00
PayablesAndAccruedExpenses3.37M3.43M3.63M1.96M
CurrentAccruedExpenses2.19M1.74M1.74M1.15M
Payables1.18M1.69M1.88M815.55K
OtherPayable229.32K368.35K256.80K255.07K
AccountsPayable946.26K1.32M1.63M560.48K
TotalAssets12.12M18.61M24.10M38.99M
TotalNonCurrentAssets521.41K830.46K3.01M1.26M
OtherNonCurrentAssets63.80K51.91K48.32K53.39K
NonCurrentPrepaidAssets22.11K
InvestmentsAndAdvances0.001.94M0.00
InvestmentinFinancialAssets0.001.94M0.00
AvailableForSaleSecurities1.94M
GoodwillAndOtherIntangibleAssets134.27K193.38K213.97K202.61K
OtherIntangibleAssets134.27K193.38K213.97K202.61K
NetPPE323.33K585.18K804.31K1.01M
AccumulatedDepreciation-123.36K-92.80K-53.33K-28.39K
GrossPPE446.69K677.97K857.64K1.04M
Leases31.62K33.99K31.44K17.33K
OtherProperties255.41K497.26K696.83K920.80K
MachineryFurnitureEquipment159.66K146.72K129.38K97.29K
Properties0.000.000.000.00
CurrentAssets11.60M17.78M21.09M37.72M
CurrentDeferredAssets0.00
RestrictedCash0.00
PrepaidAssets450.85K741.64K761.42K645.92K
Receivables765.76K242.58K191.31K195.45K
OtherReceivables494.68K87.43K81.86K
TaxesReceivable271.08K242.58K103.88K113.59K
AccountsReceivable0.00
CashCashEquivalentsAndShortTermInvestments10.39M16.79M20.14M36.88M
OtherShortTermInvestments0.005.00M12.83M0.00
CashAndCashEquivalents10.39M11.79M7.31M36.88M
CashEquivalents4.75M6.77M4.40M33.62M
CashFinancial5.64M5.03M2.91M3.26M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-18.90M-18.88M-14.81M-12.46M
RepaymentOfDebt-90.88K-89.07K-78.77K-21.95K
IssuanceOfDebt0.00
IssuanceOfCapitalStock13.21M12.73M0.0042.63M
CapitalExpenditure-22.49K-15.36K-118.95K-94.21K
IncomeTaxPaidSupplementalData86.31K134.96K2.74K4.47K
EndCashPosition10.42M11.83M7.34M36.91M
BeginningCashPosition11.83M7.34M36.91M7.50M
EffectOfExchangeRateChanges-527.17K488.40K-23.80K100.78K
ChangesInCash-884.24K4.00M-29.55M29.31M
FinancingCashFlow13.01M12.64M-78.77K41.77M
CashFlowFromContinuingFinancingActivities13.01M12.64M-78.77K41.77M
NetOtherFinancingCharges-280.87K-853.49K
ProceedsFromStockOptionExercised171.51K0.000.0012.22K
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance13.21M12.73M0.0042.63M
CommonStockIssuance13.21M12.73M0.0042.63M
NetIssuancePaymentsOfDebt-90.88K-89.07K-78.77K-21.95K
NetLongTermDebtIssuance-90.88K-89.07K-78.77K-21.95K
LongTermDebtPayments-90.88K-89.07K-78.77K-21.95K
LongTermDebtIssuance0.00
InvestingCashFlow4.98M10.22M-14.77M-94.21K
CashFlowFromContinuingInvestingActivities4.98M10.22M-14.77M-94.21K
NetInvestmentPurchaseAndSale5.00M10.24M-14.66M0.00
SaleOfInvestment5.00M12.19M3.08M0.00
PurchaseOfInvestment0.00-1.96M-17.74M0.00
NetPPEPurchaseAndSale-22.49K-15.36K-118.95K-94.21K
PurchaseOfPPE-22.49K-15.36K-118.95K-94.21K
OperatingCashFlow-18.87M-18.87M-14.69M-12.37M
CashFlowFromContinuingOperatingActivities-18.87M-18.87M-14.69M-12.37M
ChangeInWorkingCapital-1.08M442.23K1.51M-329.78K
ChangeInOtherWorkingCapital-977.63K1.09M-149.65K90.03K
ChangeInOtherCurrentLiabilities-50.53K711.07K665.46K
ChangeInPayablesAndAccruedExpense274.89K-693.70K1.07M-521.39K
ChangeInPayable274.89K-693.70K1.07M-521.39K
ChangeInAccountPayable274.89K-693.70K1.07M-521.39K
ChangeInPrepaidAssets-377.65K44.32K-116.91K-500.52K
ChangeInReceivables-130.07K3.63K-63.35K
ChangesInAccountReceivables0.008.26K
OtherNonCashItems143.52K-383.19K-206.86K-34.13K
StockBasedCompensation2.39M3.26M1.53M839.37K
DepreciationAmortizationDepletion84.07K83.58K64.17K15.48K
DepreciationAndAmortization84.07K83.58K64.17K15.48K
Depreciation15.48K
OperatingGainsLosses1.03M
PensionAndEmployeeBenefitExpense55.33K
GainLossOnInvestmentSecurities1.03M
NetIncomeFromContinuingOperations-20.41M-22.27M-17.59M-13.89M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GANX
Date User Asset Broker Type Position Size Entry Price Patterns