Symbols / GDC Stock $4.23 +4.32% GD Culture Group Limited

Communication Services • Electronic Gaming & Multimedia • United States • NCM
GDC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Electronic Gaming & Multimedia
CEO Mr. Xiao Jian Wang
Exch · Country NCM · United States
Market Cap 256.71M
Enterprise Value 258.13M
Income -349.97M
Sales
FCF (ttm) -3.10M
Book/sh 8.29
Cash/sh 16,805.00
Employees 5
Insider 10d
IPO Dec 29, 2015
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 8.90
Forward P/E
PEG
P/S
P/B 0.51
P/C
EV/EBITDA -31.04
EV/Sales
Quick Ratio 0.03
Current Ratio 0.11
Debt/Eq 0.23
LT Debt/Eq
EPS (ttm) -8.61
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -2.04%
ROE -138.87%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 60.76M
Shs Float 54.48M
Insider Own 10.34%
Instit Own 0.12%
Short Float 0.21%
Short Ratio 2.87
Short Interest 125.83K
52W High 9.91
vs 52W High -57.39%
52W Low 1.80
vs 52W Low 134.72%
Beta 1.80
Impl. Vol.
Rel Volume 0.45
Avg Volume 39.12K
Volume 17.58K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $4.05
Price $4.22
Change 4.32%
About

GD Culture Group Limited, together with its subsidiaries, engages in virtual content production business. It is also involved in AI-driven digital human creation and customization to generate realistic 3D or 2D digital human models; and live streaming and e-commerce. The company was formerly known as Code Chain New Continent Limited and changed its name to GD Culture Group Limited in January 2023. GD Culture Group Limited is based in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.23
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.10
Reconciled Cost Of Revenue
0.10
Gross Profit
0.06
Operating Expense
7.61
-33.28%
11.41
-4.88%
11.99
+2795.30%
0.41
Research And Development
2.26
+182.88%
0.80
-61.52%
2.07
0.00
Selling General And Administration
5.35
-28.21%
7.46
-24.80%
9.92
+2294.88%
0.41
Selling And Marketing Expense
0.30
-87.52%
2.40
-48.69%
4.68
0.00
General And Administrative Expense
5.05
-0.03%
5.06
-3.44%
5.24
+1164.18%
0.41
Other Gand A
5.05
-0.03%
5.06
-3.44%
5.24
+1164.18%
0.41
Total Expenses
7.61
-33.28%
11.41
-4.88%
11.99
+2795.30%
0.41
Operating Income
-7.61
+33.28%
-11.41
+4.88%
-11.99
-2795.30%
-0.41
Total Operating Income As Reported
-8.46
+40.24%
-14.16
-18.10%
-11.99
-2795.30%
-0.41
EBITDA
-6.10
+40.65%
-10.28
+10.05%
-11.43
-2665.49%
-0.41
Normalized EBITDA
173.26
+2401.35%
-7.53
+34.72%
-11.53
-2689.68%
-0.41
Reconciled Depreciation
1.51
+34.30%
1.12
+147.63%
0.45
+62990.95%
0.00
EBIT
-7.61
+33.28%
-11.41
+4.04%
-11.89
-2770.07%
-0.41
Total Unusual Items
-179.36
-6408.81%
-2.76
-2855.66%
0.10
0.00
Total Unusual Items Excluding Goodwill
-179.36
-6408.81%
-2.76
-2855.66%
0.10
0.00
Special Income Charges
-0.85
+69.05%
-2.76
-2855.66%
0.10
0.00
Impairment Of Capital Assets
0.85
-69.05%
2.76
0.00
Net Income
-186.88
-1250.64%
-13.84
-10.50%
-12.52
+59.37%
-30.82
Pretax Income
-186.93
-1220.80%
-14.15
-19.07%
-11.89
-2770.09%
-0.41
Net Non Operating Interest Income Expense
0.01
-25.79%
0.01
+96.22%
0.00
0.00
Interest Expense Non Operating
0.00
-100.00%
0.00
0.00
Net Interest Income
0.01
-25.79%
0.01
+96.22%
0.00
0.00
Interest Expense
0.00
-100.00%
0.00
0.00
Interest Income Non Operating
0.01
-25.79%
0.01
+92.69%
0.00
0.00
Interest Income
0.01
-25.79%
0.01
+92.69%
0.00
0.00
Other Income Expense
-179.33
-6407.63%
-2.76
-2855.66%
0.10
+9999900.00%
0.00
Other Non Operating Income Expenses
0.03
0.00
Gain On Sale Of Security
-178.51
Gain On Sale Of Business
0.00
-100.00%
0.10
0.00
Tax Provision
-0.05
-71.26%
-0.03
-109.79%
0.33
0.00
Tax Rate For Calcs
0.00
-86.96%
0.00
-98.90%
0.00
0.00
Tax Effect Of Unusual Items
-0.05
-748.98%
-0.01
-130.18%
0.02
0.00
Net Income Including Noncontrolling Interests
-186.88
-1223.41%
-14.12
+1.57%
-14.35
+53.45%
-30.82
Net Income From Continuing Operation Net Minority Interest
-186.88
-1250.64%
-13.84
-33.18%
-10.39
-2408.56%
-0.41
Net Income From Continuing And Discontinued Operation
-186.88
-1250.64%
-13.84
-10.50%
-12.52
+59.37%
-30.82
Net Income Continuous Operations
-186.88
-1223.41%
-14.12
-15.61%
-12.21
-2849.25%
-0.41
Net Income Discontinuous Operations
0.00
+100.00%
-2.13
+92.99%
-30.41
Minority Interests
0.00
-99.99%
0.28
-84.40%
1.83
0.00
Normalized Income
-7.57
+31.72%
-11.09
-5.91%
-10.47
-2427.63%
-0.41
Net Income Common Stockholders
-186.88
-1250.64%
-13.84
-10.50%
-12.52
+59.37%
-30.82
Diluted EPS
-6.16
-324.83%
-1.45
+62.63%
-3.88
+80.73%
-20.13
Basic EPS
-6.16
-324.83%
-1.45
+62.63%
-3.88
+80.73%
-20.13
Basic Average Shares
30.34
+217.21%
9.57
+196.41%
3.23
+110.75%
1.53
Diluted Average Shares
30.34
+217.21%
9.57
+196.41%
3.23
+110.75%
1.53
Diluted NI Availto Com Stockholders
-186.88
-1250.64%
-13.84
-10.50%
-12.52
+59.37%
-30.82
Net Income Extraordinary
-4.06
Provision For Doubtful Accounts
0.00
-100.00%
3.15
0.00
-100.00%
0.00
Line Item Trend 2023-12-31
Total Assets
14.21
Current Assets
9.08
Cash Cash Equivalents And Short Term Investments
5.18
Cash And Cash Equivalents
5.18
Cash Financial
5.18
Other Short Term Investments
Receivables
2.61
Accounts Receivable
0.00
Gross Accounts Receivable
0.00
Allowance For Doubtful Accounts Receivable
0.00
Other Receivables
0.01
Inventory
Finished Goods
Prepaid Assets
1.29
Total Non Current Assets
5.13
Net PPE
1.57
Gross PPE
1.58
Accumulated Depreciation
-0.00
Machinery Furniture Equipment
0.01
Construction In Progress
Other Properties
1.56
Goodwill And Other Intangible Assets
3.31
Goodwill
0.00
Other Intangible Assets
3.31
Non Current Deferred Assets
Non Current Deferred Taxes Assets
Non Current Prepaid Assets
Other Non Current Assets
0.25
Total Liabilities Net Minority Interest
2.05
Current Liabilities
0.40
Payables And Accrued Expenses
0.02
Payables
0.00
Accounts Payable
0.00
Other Payable
0.00
Current Accrued Expenses
0.02
Total Tax Payable
0.00
Income Tax Payable
0.00
Current Debt And Capital Lease Obligation
0.38
Current Debt
0.02
Other Current Borrowings
0.02
Current Capital Lease Obligation
0.36
Current Deferred Liabilities
Current Deferred Revenue
Total Non Current Liabilities Net Minority Interest
1.65
Liabilities Heldfor Sale Non Current
Long Term Debt And Capital Lease Obligation
1.32
Long Term Capital Lease Obligation
1.32
Non Current Deferred Liabilities
0.33
Stockholders Equity
8.35
Common Stock Equity
8.35
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
5.45
Ordinary Shares Number
5.45
Treasury Shares Number
0.00
Additional Paid In Capital
77.53
Retained Earnings
-69.36
Gains Losses Not Affecting Retained Earnings
0.18
Minority Interest
3.81
Other Equity Adjustments
0.18
Total Equity Gross Minority Interest
12.16
Total Capitalization
8.35
Working Capital
8.67
Invested Capital
8.37
Total Debt
1.70
Net Debt
Capital Lease Obligations
1.68
Net Tangible Assets
5.04
Tangible Book Value
5.04
Duefrom Related Parties Current
Dueto Related Parties Current
Line Of Credit
Notes Receivable
2.60
Other Equity Interest
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-6.84
-20.50%
-5.68
+57.10%
-13.24
-1394.06%
-0.89
Cash Flow From Continuing Operating Activities
-6.84
-20.50%
-5.68
+57.10%
-13.24
-1394.06%
-0.89
Net Income From Continuing Operations
-186.88
-1223.41%
-14.12
+1.57%
-14.35
+53.45%
-30.82
Depreciation Amortization Depletion
1.51
+34.30%
1.12
+147.63%
0.45
+62990.95%
0.00
Depreciation
0.36
-16.40%
0.43
+297.81%
0.11
+14919.22%
0.00
Amortization Cash Flow
1.15
+65.70%
0.69
+100.71%
0.35
0.00
Depreciation And Amortization
1.51
+34.30%
1.12
+147.63%
0.45
+62990.95%
0.00
Amortization Of Intangibles
1.15
+65.70%
0.69
+100.71%
0.35
0.00
Other Non Cash Items
0.01
-99.84%
4.06
Stock Based Compensation
0.00
Provisionand Write Offof Assets
0.00
-100.00%
3.15
0.00
Asset Impairment Charge
0.85
-69.05%
2.76
+33.08%
2.07
-92.24%
26.67
Deferred Tax
-0.13
+23.57%
-0.17
-153.05%
0.33
Deferred Income Tax
-0.13
+23.57%
-0.17
-153.05%
0.33
Operating Gains Losses
178.51
-0.10
-102.45%
4.06
Gain Loss On Investment Securities
178.51
Unrealized Gain Loss On Investment Securities
178.51
0.00
Change In Working Capital
-0.70
-144.25%
1.59
+196.44%
-1.65
-106.21%
-0.80
Change In Receivables
-0.03
-12451.52%
0.00
-99.68%
0.08
+157.24%
0.03
Changes In Account Receivables
0.00
-100.00%
0.10
+161.75%
-0.16
Change In Inventory
0.00
+100.00%
-0.00
Change In Prepaid Assets
-0.33
-125.82%
1.28
+199.46%
-1.29
-1832.26%
-0.07
Change In Payables And Accrued Expense
0.06
-90.87%
0.65
+345.92%
-0.27
-119.56%
1.36
Change In Payable
0.06
-90.87%
0.65
+345.92%
-0.27
-119.56%
1.36
Change In Account Payable
0.00
+100.00%
-0.13
-143.71%
0.29
Change In Other Working Capital
0.07
+103.24%
-2.12
Change In Other Current Assets
0.00
+100.00%
-0.25
0.00
Change In Other Current Liabilities
-0.40
-13.72%
-0.35
-3796.79%
0.01
0.00
Investing Cash Flow
0.00
+100.00%
-0.65
+87.54%
-5.22
+58.24%
-12.49
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.65
+88.00%
-5.42
-2688.12%
0.21
Cash From Discontinued Investing Activities
0.00
-100.00%
0.20
+101.57%
-12.70
Net PPE Purchase And Sale
0.00
+100.00%
-0.01
-116.11%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.01
-116.11%
-0.01
Capital Expenditure
-2.92
-44330.31%
-0.01
Net Investment Purchase And Sale
0.00
+100.00%
-2.50
0.00
Purchase Of Investment
0.00
+100.00%
-2.50
0.00
Net Business Purchase And Sale
0.00
-100.00%
0.22
Gain Loss On Sale Of Business
0.00
+100.00%
-0.10
-102.45%
4.06
Net Intangibles Purchase And Sale
0.00
+100.00%
-2.90
0.00
Purchase Of Intangibles
0.00
+100.00%
-2.90
0.00
Net Other Investing Changes
-0.65
Financing Cash Flow
7.28
+516.78%
1.18
-94.89%
23.09
0.00
Cash Flow From Continuing Financing Activities
7.28
+516.78%
1.18
-94.89%
23.09
0.00
Net Issuance Payments Of Debt
-0.25
-171.39%
0.35
0.00
0.00
Issuance Of Debt
0.15
-57.08%
0.35
0.00
0.00
Repayment Of Debt
-0.40
0.00
Long Term Debt Issuance
0.10
0.00
Long Term Debt Payments
-0.40
0.00
Net Long Term Debt Issuance
-0.30
0.00
Short Term Debt Issuance
0.05
-85.69%
0.35
0.00
0.00
Net Short Term Debt Issuance
0.05
-85.69%
0.35
0.00
0.00
Net Common Stock Issuance
3.91
+370.87%
0.83
-93.37%
12.52
0.00
Proceeds From Stock Option Exercised
3.62
+553416.36%
0.00
-99.99%
5.09
0.00
Net Other Financing Charges
5.48
Changes In Cash
0.43
+108.42%
-5.15
-211.22%
4.63
+134.61%
-13.38
Effect Of Exchange Rate Changes
0.00
+101.93%
-0.00
-101.83%
0.16
+119.01%
-0.82
Beginning Cash Position
0.02
-99.56%
5.18
+1230.10%
0.39
-97.33%
14.59
End Cash Position
0.46
+1923.43%
0.02
-99.56%
5.18
+1230.10%
0.39
Free Cash Flow
-6.84
-20.50%
-5.68
+64.85%
-16.16
-1709.83%
-0.89
Interest Paid Supplemental Data
0.00
0.00
-100.00%
0.00
Income Tax Paid Supplemental Data
0.03
0.00
0.00
0.00
Change In Income Tax Payable
0.05
-67.43%
0.14
+1772.68%
-0.01
-1651.65%
-0.00
Change In Tax Payable
0.05
-67.43%
0.14
+1772.68%
-0.01
-1651.65%
-0.00
Common Stock Issuance
3.91
+370.87%
0.83
-93.37%
12.52
0.00
Issuance Of Capital Stock
3.91
+370.87%
0.83
-93.37%
12.52
0.00
Sale Of Business
0.00
-100.00%
0.22
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category