GDRX Chart
About

GoodRx Holdings, Inc., together with its subsidiaries, offers information and tools that enable consumers to compare prices and save on their prescription drug purchases in the United States. The company operates a price comparison platform that provides consumers with curated, geographically relevant prescription pricing, and access to negotiated prices. It also offers other healthcare products and services, including subscription programs and pharma manufacturer solutions, as well as telehealth services through the GoodRx Care platform. In addition, the company provides healthcare products and solutions for dogs, cats, and other pets. It serves pharmacy benefit managers who manage formularies and prescription transactions, including establishing pricing between consumers and pharmacies. The company was founded in 2011 and is headquartered in Santa Monica, California.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Health Information Servi Market Cap 765.65M
Enterprise Value 1.04B Income 30.44M Sales 796.85M
Book/sh 1.81 Cash/sh 0.76 Dividend Yield
Payout 0.00% Employees 697 IPO
P/E 24.83 Forward P/E 6.02 PEG
P/S 0.96 P/B 1.24 P/C
EV/EBITDA 8.52 EV/Sales 1.31 Quick Ratio 2.10
Current Ratio 2.61 Debt/Eq 88.08 LT Debt/Eq
EPS (ttm) 0.09 EPS next Y 0.37 EPS Growth -9.70%
Revenue Growth -1.90% Earnings 2026-05-06 ROA 4.75%
ROE 4.54% ROIC Gross Margin 92.77%
Oper. Margin 18.98% Profit Margin 3.82% Shs Outstand 108.61M
Shs Float 95.69M Short Float 11.23% Short Ratio 2.70
Short Interest 52W High 5.81 52W Low 1.77
Beta 1.56 Avg Volume 3.22M Volume 709.36K
Target Price $2.82 Recom Hold Prev Close $2.22
Price $2.23 Change 0.68%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$2.82
Mean price target
2. Current target
$2.23
Latest analyst target
3. DCF / Fair value
$13.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.23
Low
$1.90
High
$3.50
Mean
$2.82

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-04 main Wells Fargo Overweight → Overweight $4
2026-03-03 main Citigroup Buy → Buy $4
2026-03-02 main Goldman Sachs Neutral → Neutral $3
2026-02-27 main Mizuho Neutral → Neutral $3
2026-02-27 down JP Morgan Overweight → Neutral
2026-01-22 down Jefferies Buy → Hold $3
2026-01-09 main Citigroup Buy → Buy $5
2025-12-18 main Morgan Stanley Equal-Weight → Equal-Weight $4
2025-12-09 init Barclays — → Underweight $3
2025-11-11 main JP Morgan Overweight → Overweight $5
2025-11-10 main TD Cowen Buy → Buy $6
2025-11-06 main UBS Neutral → Neutral $4
2025-11-06 main Mizuho Neutral → Neutral $4
2025-08-11 main UBS Neutral → Neutral $4
2025-05-13 main UBS Neutral → Neutral $5
2025-05-09 main Goldman Sachs Neutral → Neutral $5
2025-04-29 main Wells Fargo Overweight → Overweight $7
2025-04-10 main Truist Securities Hold → Hold $6
2025-02-28 main Wells Fargo Overweight → Overweight $8
2025-01-10 main Citigroup Buy → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 192185 90327.0 Conversion of Exercise of derivative security at price 0.47 per share. REY-GIRAUD AGNES Director 2026-03-12 00:00:00 D
1 75219 Stock Gift at price 0.00 per share. REY-GIRAUD AGNES Director 2026-03-12 00:00:00 I
2 12434 nan NABIEY ROMIN Officer 2026-03-06 00:00:00 D
3 179120 nan MCGINNIS CHRISTOPHER ALAN Officer 2026-02-13 00:00:00 D
4 4804 nan NABIEY ROMIN Officer 2026-02-13 00:00:00 D
5 12663 nan NABIEY ROMIN Officer 2026-02-06 00:00:00 D
6 31394 nan WAGNER SCOTT W. Director 2026-01-21 00:00:00 D
7 665302 nan BARNES WENDY LYNN Officer and Director 2026-01-15 00:00:00 D
8 18251 Stock Award(Grant) at price 0.00 per share. BRUEHLMAN RONALD E Director 2025-12-31 00:00:00 D
9 10950 Stock Award(Grant) at price 0.00 per share. HIRSCH DOUGLAS JOSEPH Director 2025-12-31 00:00:00 D
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.00-436.17K0.000.00
TaxRateForCalcs0.210.210.210.21
NormalizedEBITDA184.36M156.00M108.82M65.19M
TotalUnusualItems0.00-2.08M0.000.00
TotalUnusualItemsExcludingGoodwill0.00-2.08M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest30.44M16.39M-8.87M-32.83M
ReconciledDepreciation85.22M69.54M107.67M54.18M
ReconciledCostOfRevenue57.60M48.22M66.92M65.08M
EBITDA184.36M153.92M108.82M65.19M
EBIT99.14M84.38M1.16M11.01M
NetInterestIncome-31.67M-29.65M-24.56M-24.97M
InterestExpense42.60M52.92M56.73M34.24M
InterestIncome10.93M23.27M32.17M9.27M
NormalizedIncome30.44M18.03M-8.87M-32.83M
NetIncomeFromContinuingAndDiscontinuedOperation30.44M16.39M-8.87M-32.83M
TotalExpenses709.36M726.48M777.27M764.82M
TotalOperatingIncomeAsReported87.49M65.85M-27.01M1.74M
DilutedAverageShares356.97M392.17M410.31M412.86M
BasicAverageShares356.33M385.74M410.31M412.86M
DilutedEPS0.090.04-0.02-0.08
BasicEPS0.090.04-0.02-0.08
DilutedNIAvailtoComStockholders30.44M16.39M-8.87M-32.83M
AverageDilutionEarnings0.00
NetIncomeCommonStockholders30.44M16.39M-8.87M-32.83M
OtherunderPreferredStockDividend0.000.00
NetIncome30.44M16.39M-8.87M-32.83M
NetIncomeIncludingNoncontrollingInterests30.44M16.39M-8.87M-32.83M
NetIncomeContinuousOperations30.44M16.39M-8.87M-32.83M
TaxProvision26.10M15.07M-46.70M9.60M
PretaxIncome56.54M31.46M-55.57M-23.23M
OtherIncomeExpense718.00K-4.74M-4.01M
OtherNonOperatingIncomeExpenses718.00K-2.66M-4.01M
SpecialIncomeCharges0.00-2.08M0.000.00
OtherSpecialCharges2.08M
NetNonOperatingInterestIncomeExpense-31.67M-29.65M-24.56M-24.97M
InterestExpenseNonOperating42.60M52.92M56.73M34.24M
InterestIncomeNonOperating10.93M23.27M32.17M9.27M
OperatingIncome87.49M65.85M-27.01M1.74M
OperatingExpense651.76M678.26M710.35M699.74M
DepreciationAmortizationDepletionIncomeStatement85.22M69.54M107.67M54.18M
DepreciationAndAmortizationInIncomeStatement85.22M69.54M107.67M54.18M
ResearchAndDevelopment121.03M123.75M135.84M143.14M
SellingGeneralAndAdministration445.52M484.98M466.84M502.42M
SellingAndMarketingExpense331.56M367.11M341.33M357.63M
GeneralAndAdministrativeExpense113.96M117.86M125.52M144.79M
OtherGandA113.96M117.86M125.52M144.79M
GrossProfit739.26M744.11M683.34M701.48M
CostOfRevenue57.60M48.22M66.92M65.08M
TotalRevenue796.85M792.32M750.26M766.55M
OperatingRevenue779.17M771.32M730.21M746.13M
Line Item2025-12-312024-12-312023-12-312022-12-31
OrdinarySharesNumber341.05M382.81M394.09M397.02M
ShareIssued341.05M382.81M394.09M397.02M
NetDebt226.44M43.37M
TotalDebt542.81M543.39M711.07M717.02M
TangibleBookValue-17.41M137.01M194.85M212.77M
InvestedCapital1.10B1.22B1.42B1.47B
WorkingCapital397.10M535.35M750.23M843.37M
NetTangibleAssets-17.41M137.01M194.85M212.77M
CapitalLeaseObligations54.54M51.68M54.58M58.20M
CommonStockEquity616.26M724.66M761.96M814.83M
TotalCapitalization1.10B1.21B1.41B1.47B
TotalEquityGrossMinorityInterest616.26M724.66M761.96M814.83M
StockholdersEquity616.26M724.66M761.96M814.83M
RetainedEarnings-1.41B-1.44B-1.46B-1.45B
AdditionalPaidInCapital2.03B2.17B2.22B2.26B
CapitalStock34.00K38.00K40.00K40.00K
CommonStock34.00K38.00K40.00K40.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest787.80M663.41M826.84M789.80M
TotalNonCurrentLiabilitiesNetMinorityInterest541.79M539.51M704.28M713.48M
OtherNonCurrentLiabilities8.74M6.75M8.18M7.56M
NonCurrentDeferredLiabilities244.00K
NonCurrentDeferredTaxesLiabilities244.00K
LongTermDebtAndCapitalLeaseObligation533.05M532.75M696.11M705.93M
LongTermCapitalLeaseObligation49.79M46.04M48.40M54.13M
LongTermDebt483.26M486.71M647.70M651.80M
CurrentLiabilities246.00M123.90M122.56M76.32M
OtherCurrentLiabilities130.14M15.80M
CurrentDeferredLiabilities6.71M6.04M7.11M7.88M
CurrentDeferredRevenue6.71M6.04M7.11M7.88M
CurrentDebtAndCapitalLeaseObligation9.75M10.64M14.96M11.10M
CurrentCapitalLeaseObligation4.75M5.64M6.18M4.07M
CurrentDebt5.00M5.00M8.79M7.03M
OtherCurrentBorrowings5.00M5.00M8.79M7.03M
PensionandOtherPostRetirementBenefitPlansCurrent30.40M20.64M24.03M
PayablesAndAccruedExpenses99.41M91.43M100.49M57.34M
CurrentAccruedExpenses80.00M75.84M64.22M39.64M
Payables19.41M15.59M36.27M17.70M
TotalTaxPayable0.001.46M0.00
IncomeTaxPayable0.001.46M0.00
AccountsPayable19.41M14.14M36.27M17.70M
TotalAssets1.40B1.39B1.59B1.60B
TotalNonCurrentAssets760.96M728.81M716.01M684.95M
OtherNonCurrentAssets29.09M23.52M37.77M27.16M
NonCurrentDeferredAssets57.11M77.18M65.27M0.00
NonCurrentDeferredTaxesAssets57.11M77.18M65.27M0.00
GoodwillAndOtherIntangibleAssets633.67M587.65M567.11M602.05M
OtherIntangibleAssets203.34M176.88M156.34M189.94M
Goodwill430.33M410.77M410.77M412.12M
NetPPE41.08M40.46M45.86M55.73M
AccumulatedDepreciation-22.29M-18.23M-13.79M-9.77M
GrossPPE63.37M58.69M59.65M65.50M
Leases16.11M16.17M16.00M16.09M
ConstructionInProgress3.32M308.00K169.00K0.00
OtherProperties28.81M27.79M29.93M35.91M
MachineryFurnitureEquipment15.13M14.42M13.55M13.49M
Properties0.000.000.000.00
CurrentAssets643.10M659.25M872.79M919.69M
OtherCurrentAssets126.41M50.08M40.45M35.10M
RestrictedCash0.00
PrepaidAssets0.005.75M0.00
Receivables254.87M160.83M160.04M121.67M
OtherReceivables11.90M14.90M12.90M
TaxesReceivable7.22M0.003.54M4.52M
AccountsReceivable235.75M145.93M143.61M117.14M
CashCashEquivalentsAndShortTermInvestments261.82M448.35M672.30M757.16M
CashAndCashEquivalents261.82M448.35M672.30M757.16M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow93.88M113.55M82.53M91.57M
RepurchaseOfCapitalStock-216.37M-158.84M-103.97M-101.72M
RepaymentOfDebt-5.00M-639.04M-5.27M-7.03M
IssuanceOfDebt0.00472.03M0.000.00
IssuanceOfCapitalStock0.000.00
CapitalExpenditure-74.02M-70.35M-55.77M-55.21M
InterestPaidSupplementalData40.84M55.10M48.80M30.70M
IncomeTaxPaidSupplementalData13.13M23.62M17.24M4.36M
EndCashPosition261.82M448.35M672.30M757.16M
BeginningCashPosition448.35M672.30M757.16M941.11M
ChangesInCash-186.53M-223.95M-84.87M-183.94M
FinancingCashFlow-234.47M-337.50M-167.40M-120.23M
CashFlowFromContinuingFinancingActivities-234.47M-337.50M-167.40M-120.23M
NetOtherFinancingCharges-14.47M-32.46M-65.48M-20.64M
ProceedsFromStockOptionExercised1.37M20.81M7.33M9.16M
NetCommonStockIssuance-216.37M-158.84M-103.97M-101.72M
CommonStockPayments-216.37M-158.84M-103.97M-101.72M
CommonStockIssuance0.000.00
NetIssuancePaymentsOfDebt-5.00M-167.00M-5.27M-7.03M
NetLongTermDebtIssuance-5.00M-167.00M-5.27M-7.03M
LongTermDebtPayments-5.00M-639.04M-5.27M-7.03M
LongTermDebtIssuance0.00472.03M0.000.00
InvestingCashFlow-119.96M-70.35M-55.77M-210.50M
CashFlowFromContinuingInvestingActivities-119.96M-70.35M-55.77M-210.50M
NetOtherInvestingChanges-2.50M
NetBusinessPurchaseAndSale-43.44M0.000.00-155.28M
SaleOfBusiness0.000.0016.58M0.00
PurchaseOfBusiness-43.44M0.000.00-171.86M
NetPPEPurchaseAndSale-3.52M-1.24M-1.04M-3.97M
PurchaseOfPPE-3.52M-1.24M-1.04M-3.97M
CapitalExpenditureReported-70.50M-69.11M-54.72M-51.25M
OperatingCashFlow167.90M183.89M138.29M146.78M
CashFlowFromContinuingOperatingActivities167.90M183.89M138.29M146.78M
ChangeInWorkingCapital-56.44M2.09M-21.94M-20.29M
ChangeInOtherCurrentLiabilities110.06M4.00M3.41M-1.88M
ChangeInOtherCurrentAssets-75.39M-7.46M-15.48M
ChangeInPayablesAndAccruedExpense5.29M-5.91M33.29M-6.14M
ChangeInAccruedExpense1.19M9.91M21.25M-5.27M
ChangeInPayable4.10M-15.82M12.03M-874.00K
ChangeInAccountPayable4.10M-15.82M12.03M-874.00K
ChangeInPrepaidAssets-8.39M13.79M-16.68M-13.64M
ChangeInReceivables-88.02M-2.33M-26.47M1.38M
ChangesInAccountReceivables-88.02M-2.33M-26.47M1.38M
OtherNonCashItems7.58M6.68M12.84M24.82M
StockBasedCompensation76.63M99.03M104.82M120.23M
DeferredTax20.07M-11.91M-65.56M-497.00K
DeferredIncomeTax20.07M-11.91M-65.56M-497.00K
DepreciationAmortizationDepletion85.22M69.54M107.67M54.18M
DepreciationAndAmortization85.22M69.54M107.67M54.18M
AmortizationCashFlow102.90M
AmortizationOfIntangibles102.90M
Depreciation4.80M
OperatingGainsLosses4.41M2.08M9.33M1.17M
EarningsLossesFromEquityInvestments4.01M0.000.00
GainLossOnSaleOfPPE4.41M0.009.33M0.00
GainLossOnSaleOfBusiness0.000.00-11.40M0.00
NetIncomeFromContinuingOperations30.44M16.39M-8.87M-32.83M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for GDRX
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status