Symbols / GHM Stock $103.89 +0.86% Graham Corporation

Industrials • Specialty Industrial Machinery • United States • NYQ
GHM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Specialty Industrial Machinery
CEO
Exch · Country NYQ · United States
Market Cap 1.21B
Enterprise Value 1.23B
Income 12.50M
Sales 245.29M
FCF (ttm) -6.76M
Book/sh 12.67
Cash/sh 0.56
Employees 732
Insider 10d
IPO Mar 17, 1980
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 92.76
Forward P/E 46.43
PEG 2.96
P/S 4.95
P/B 8.20
P/C
EV/EBITDA 51.92
EV/Sales 5.01
Quick Ratio 0.65
Current Ratio 1.00
Debt/Eq 14.39
LT Debt/Eq
EPS (ttm) 1.12
EPS next Y 2.24
EPS Growth -57.40%
Revenue Growth 13.00%
EPS Gr Q/Q -55.20%
Rev Gr Q/Q
Earnings (next) 2026-08-04
Earnings (prior) 2026-06-08
ROA 3.40%
ROE 9.62%
ROIC
Gross Margin 23.62%
Oper. Margin 1.34%
Profit Margin 5.10%
Shs Outstand 11.69M
Shs Float 10.97M
Insider Own 6.14%
Instit Own 80.05%
Short Float 4.12%
Short Ratio 1.80
Short Interest 408.66K
52W High 110.01
vs 52W High -5.56%
52W Low 45.00
vs 52W Low 130.87%
Beta 1.05
Impl. Vol. 62.88%
Rel Volume 0.85
Avg Volume 195.14K
Volume 165.41K
Target (mean) $112.75
Tgt Median $113.00
Tgt Low $110.00
Tgt High $115.00
# Analysts 4
Recom Buy
Prev Close $103.00
Price $103.89
Change 0.86%

Graham Corporation designs and manufactures fluid, power, heat transfer, and vacuum technologies for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, and energy industries. The company offers power plant systems, such as ejectors and surface condensers; torpedo ejection, propulsion, and power systems, including turbines, alternators, regulators, pumps, and blowers; and thermal management systems comprising pumps, blowers, and drive electronics for the defense sector. It also provides heat transfer and vacuum systems, including ejectors, process and surface condensers, liquid ring pumps, heat exchangers, and nozzles; power generation systems, such as turbines, generators, compressors, and pumps; and thermal management systems comprising pumps, blowers, and electronics for the energy sector. In addition, the company offers rocket propulsion systems consisting of turbopumps, fuel, cryogenic, and nuclear propellant pumps; cooling systems, which include pumps, compressors, fans, and blowers; and life support systems that comprise fans, pumps, and blowers for the space industry. Further, Graham Corporation sells and services spare parts for its equipment. It operates in the United States, Asia, Canada, the Middle East, South America, and internationally. Graham Corporation was founded in 1936 and is headquartered in Batavia, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$103.89
Low
$110.00
High
$115.00
Mean
$112.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-06-09 main Oppenheimer Outperform → Outperform $110
2026-03-18 init Oppenheimer — → Outperform $100
2025-06-23 init Northland Capital Markets — → Outperform $55
2024-06-24 init Noble Capital Markets — → Outperform $35
2022-02-08 main Maxim Group — → Buy $15
2022-02-08 down Colliers Securities Buy → Neutral
2019-04-18 init Maxim Group — → Buy
2013-02-04 down Roth Capital Buy → Neutral $24
2012-09-24 init CJS Securities — → Market Perform $22
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-06-08 THOME CHRISTOPHER J Chief Financial Officer 8,619 $0.00 $0
2026-06-08 MALONE MATTHEW Chief Executive Officer 8,619 $0.00 $0
2026-06-08 THOREN DANIEL J. Officer and Director 22,101 $0.00 $0
2026-06-04 MALONE MATTHEW Chief Executive Officer 1,291
2026-06-04 THOREN DANIEL J. Officer and Director 5,543
2026-06-04 THOME CHRISTOPHER J Chief Financial Officer 1,643
2026-06-02 JAROSLAWSKY CARI L Director 1,956
2026-06-02 BARBER JAMES J Director 1,956
2026-06-02 SCHNORR LISA M. Director 1,956
2026-06-02 MALONE MATTHEW Chief Executive Officer 2,540
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Total Revenue
245.29
+16.86%
209.90
+13.13%
185.53
+18.09%
157.12
Operating Revenue
245.29
+16.86%
209.90
+13.13%
185.53
+18.09%
157.12
Cost Of Revenue
187.54
+19.43%
157.03
+8.34%
144.95
+10.05%
131.71
Reconciled Cost Of Revenue
181.49
+18.74%
152.84
+8.49%
140.88
+11.09%
126.82
Gross Profit
57.75
+9.25%
52.86
+30.25%
40.59
+59.73%
25.41
Operating Expense
42.73
+13.43%
37.67
+11.91%
33.66
+39.35%
24.16
Selling General And Administration
41.56
+11.90%
37.14
+15.29%
32.22
+39.69%
23.06
General And Administrative Expense
23.06
Other Gand A
23.06
Other Operating Expenses
-0.62
+48.89%
-1.22
-1618.75%
0.08
Total Expenses
230.28
+18.27%
194.71
+9.01%
178.61
+14.59%
155.87
Operating Income
15.02
-1.13%
15.19
+119.42%
6.92
+453.76%
1.25
Total Operating Income As Reported
15.02
-1.13%
15.19
+119.42%
6.92
+453.76%
1.25
EBITDA
22.86
+8.22%
21.12
+70.99%
12.35
+70.71%
7.24
Normalized EBITDA
22.86
+8.22%
21.12
+61.50%
13.08
+80.74%
7.24
Reconciled Depreciation
7.84
+32.13%
5.94
+9.28%
5.43
-9.27%
5.99
EBIT
15.02
-1.13%
15.19
+119.42%
6.92
+453.76%
1.25
Total Unusual Items
0.00
0.00
+100.00%
-0.73
0.00
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-0.73
0.00
Special Income Charges
0.00
0.00
+100.00%
-0.73
0.00
Other Special Charges
0.73
Net Income
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Pretax Income
14.76
-4.20%
15.41
+176.41%
5.57
+893.58%
0.56
Net Non Operating Interest Income Expense
0.26
-55.92%
0.58
+335.08%
-0.25
+73.59%
-0.94
Interest Expense Non Operating
0.25
-76.78%
1.07
Net Interest Income
0.26
-55.92%
0.58
+335.08%
-0.25
+73.59%
-0.94
Interest Expense
0.25
-76.78%
1.07
Interest Income Non Operating
0.13
Interest Income
0.13
Other Income Expense
-0.51
-41.21%
-0.36
+66.91%
-1.10
-540.00%
0.25
Other Non Operating Income Expenses
-0.51
-41.21%
-0.36
+2.67%
-0.37
-249.60%
0.25
Tax Provision
2.26
-28.86%
3.18
+212.08%
1.02
+424.74%
0.19
Tax Rate For Calcs
0.00
-25.75%
0.00
+14.56%
0.00
-47.95%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.13
0.00
Net Income Including Noncontrolling Interests
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Net Income From Continuing Operation Net Minority Interest
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Net Income From Continuing And Discontinued Operation
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Net Income Continuous Operations
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Normalized Income
12.50
+2.21%
12.23
+137.41%
5.15
+1303.63%
0.37
Net Income Common Stockholders
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Diluted EPS
1.12
+0.90%
1.11
+164.29%
0.42
+940.00%
-0.05
Basic EPS
1.14
+1.79%
1.12
+166.67%
0.42
+940.00%
-0.05
Basic Average Shares
10.99
+0.96%
10.88
+1.31%
10.74
+1.19%
10.62
Diluted Average Shares
11.14
+0.65%
11.07
+2.05%
10.84
+2.14%
10.62
Diluted NI Availto Com Stockholders
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Amortization
1.79
+2.69%
1.75
+27.75%
1.37
+24.75%
1.09
Amortization Of Intangibles Income Statement
1.79
+2.69%
1.75
+27.75%
1.37
+24.75%
1.09
Depreciation Amortization Depletion Income Statement
1.79
+2.69%
1.75
+27.75%
1.37
+24.75%
1.09
Depreciation And Amortization In Income Statement
1.79
+2.69%
1.75
+27.75%
1.37
+24.75%
1.09
Total Other Finance Cost
-0.26
+55.92%
-0.58
-335.08%
0.25
-73.59%
0.94
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Total Assets
323.62
+22.53%
264.11
+12.93%
233.88
+14.69%
203.92
Current Assets
156.45
+10.67%
141.37
+11.91%
126.33
+14.77%
110.07
Cash Cash Equivalents And Short Term Investments
6.58
-69.50%
21.58
+27.38%
16.94
-7.22%
18.26
Cash And Cash Equivalents
6.58
-69.50%
21.58
+27.38%
16.94
-7.22%
18.26
Other Short Term Investments
Receivables
94.86
+25.61%
75.52
+4.29%
72.42
+13.71%
63.68
Accounts Receivable
33.81
-4.78%
35.51
-20.03%
44.40
+85.00%
24.00
Gross Accounts Receivable
34.01
-5.90%
36.14
-18.75%
44.48
+72.13%
25.84
Allowance For Doubtful Accounts Receivable
-0.20
+69.05%
-0.63
-697.47%
-0.08
+95.71%
-1.84
Other Receivables
59.87
+55.53%
38.49
+37.40%
28.02
-29.40%
39.68
Taxes Receivable
1.18
-22.11%
1.52
0.00
-100.00%
0.30
Inventory
50.76
+26.82%
40.02
+19.80%
33.41
+27.07%
26.29
Raw Materials
9.34
+59.45%
5.86
+33.28%
4.40
+1.20%
4.34
Work In Process
39.69
+21.81%
32.58
+20.37%
27.07
+31.68%
20.55
Finished Goods
1.73
+9.07%
1.59
-18.57%
1.95
+39.71%
1.40
Prepaid Assets
1.53
Other Current Assets
4.25
+0.14%
4.25
+19.32%
3.56
+93.95%
1.84
Total Non Current Assets
167.16
+36.19%
122.74
+14.12%
107.55
+14.60%
93.85
Net PPE
67.07
+17.59%
57.03
+44.81%
39.39
+16.66%
33.76
Gross PPE
120.92
+14.24%
105.86
+25.28%
84.50
+11.60%
75.72
Accumulated Depreciation
-53.85
-10.31%
-48.82
-8.22%
-45.11
-7.52%
-41.95
Properties
0.00
0.00
0.00
0.00
Land And Improvements
3.11
+1.14%
3.07
+582.44%
0.45
+0.00%
0.45
Buildings And Improvements
36.81
+48.47%
24.79
+0.57%
24.65
+6.66%
23.11
Machinery Furniture Equipment
67.17
+30.36%
51.53
+13.52%
45.39
+9.65%
41.40
Construction In Progress
7.10
-64.65%
20.08
+199.72%
6.70
+166.04%
2.52
Other Properties
6.74
+5.54%
6.39
-12.59%
7.31
-11.30%
8.24
Goodwill And Other Intangible Assets
90.14
+61.41%
55.85
-3.82%
58.06
+13.80%
51.02
Goodwill
38.08
+49.21%
25.52
+0.00%
25.52
+8.49%
23.52
Other Intangible Assets
52.06
+71.67%
30.33
-6.82%
32.55
+18.34%
27.50
Non Current Deferred Assets
0.13
-91.28%
1.50
-49.65%
2.98
+6.61%
2.80
Non Current Deferred Taxes Assets
0.13
-91.28%
1.50
-49.65%
2.98
+6.61%
2.80
Non Current Prepaid Assets
6.63
+11.48%
5.95
-6.97%
6.40
+4.73%
6.11
Other Non Current Assets
3.19
+32.61%
2.40
+232.04%
0.72
+358.23%
0.16
Total Liabilities Net Minority Interest
183.30
+26.82%
144.53
+12.64%
128.31
+19.94%
106.98
Current Liabilities
156.27
+14.78%
136.15
+15.17%
118.21
+37.19%
86.17
Payables And Accrued Expenses
30.47
-3.66%
31.63
+12.29%
28.17
+5.61%
26.67
Payables
25.75
-5.73%
27.31
+27.00%
21.50
+6.25%
20.24
Accounts Payable
25.74
-5.75%
27.31
+31.37%
20.79
+2.80%
20.22
Current Accrued Expenses
4.73
+9.39%
4.32
-35.16%
6.67
+3.61%
6.43
Employee Benefits
1.15
-3.94%
1.19
-4.94%
1.25
-6.56%
1.34
Pensionand Other Post Retirement Benefit Plans Current
21.55
+12.45%
19.16
+14.05%
16.80
+61.52%
10.40
Total Tax Payable
0.01
0.00
-100.00%
0.71
+4368.75%
0.02
Income Tax Payable
0.01
0.00
-100.00%
0.71
+4368.75%
0.02
Current Debt And Capital Lease Obligation
1.83
+41.13%
1.30
+3.10%
1.26
-58.80%
3.05
Current Debt
2.00
Other Current Borrowings
2.00
Current Capital Lease Obligation
1.83
+41.13%
1.30
+3.10%
1.26
+19.60%
1.05
Current Deferred Liabilities
102.42
+21.84%
84.06
+16.77%
71.99
+56.35%
46.04
Current Deferred Revenue
102.42
+21.84%
84.06
+16.77%
71.99
+56.35%
46.04
Total Non Current Liabilities Net Minority Interest
27.03
+222.45%
8.38
-17.00%
10.10
-51.49%
20.82
Long Term Debt And Capital Lease Obligation
18.36
+230.41%
5.56
-14.68%
6.51
-62.41%
17.33
Long Term Debt
13.00
9.74
Long Term Capital Lease Obligation
5.36
-3.49%
5.56
-14.68%
6.51
-14.10%
7.58
Defined Pension Benefit
6.11
Non Current Pension And Other Postretirement Benefit Plans
1.15
-3.94%
1.19
-4.94%
1.25
-6.56%
1.34
Non Current Deferred Liabilities
0.90
+3637.50%
0.02
0.11
Non Current Deferred Taxes Liabilities
0.90
+3637.50%
0.02
0.11
Other Non Current Liabilities
6.62
+311.75%
1.61
-31.00%
2.33
+8.47%
2.15
Stockholders Equity
140.31
+17.34%
119.58
+13.27%
105.57
+8.91%
96.93
Common Stock Equity
140.31
+17.34%
119.58
+13.27%
105.57
+8.91%
96.93
Capital Stock
1.12
+1.54%
1.11
+0.73%
1.10
+2.23%
1.07
Common Stock
1.12
+1.54%
1.11
+0.73%
1.10
+2.23%
1.07
Share Issued
11.25
+1.53%
11.08
+0.76%
10.99
+2.04%
10.77
Ordinary Shares Number
11.07
+1.56%
10.90
+0.49%
10.85
+2.02%
10.63
Treasury Shares Number
0.17
+0.00%
0.17
+21.68%
0.14
+3.62%
0.14
Additional Paid In Capital
41.70
+20.46%
34.62
+8.12%
32.02
+14.09%
28.06
Retained Earnings
106.73
+13.27%
94.23
+14.91%
82.00
+5.88%
77.44
Gains Losses Not Affecting Retained Earnings
-5.85
+16.29%
-6.99
+0.37%
-7.01
+6.03%
-7.46
Treasury Stock
3.39
+0.00%
3.39
+33.70%
2.53
+16.08%
2.18
Other Equity Adjustments
-5.85
+16.29%
-6.99
+0.37%
-7.01
+6.03%
-7.46
Total Equity Gross Minority Interest
140.31
+17.34%
119.58
+13.27%
105.57
+8.91%
96.93
Total Capitalization
153.31
+28.21%
119.58
+13.27%
105.57
-1.04%
106.68
Working Capital
0.18
-96.48%
5.22
-35.63%
8.11
-66.06%
23.90
Invested Capital
153.31
+28.21%
119.58
+13.27%
105.57
-2.86%
108.68
Total Debt
20.19
+194.62%
6.85
-11.80%
7.77
-61.87%
20.38
Net Debt
6.42
Capital Lease Obligations
7.19
+4.95%
6.85
-11.80%
7.77
-10.00%
8.63
Net Tangible Assets
50.17
-21.27%
63.73
+34.17%
47.50
+3.47%
45.91
Tangible Book Value
50.17
-21.27%
63.73
+34.17%
47.50
+3.47%
45.91
Current Provisions
Line Item Trend 2026-03-31 2025-03-31 2024-03-31 2023-03-31
Operating Cash Flow
15.93
-34.48%
24.32
-13.53%
28.12
+102.10%
13.91
Cash Flow From Continuing Operating Activities
15.93
-34.48%
24.32
-13.53%
28.12
+102.10%
13.91
Net Income From Continuing Operations
12.50
+2.21%
12.23
+168.44%
4.56
+1141.42%
0.37
Depreciation Amortization Depletion
7.84
+32.13%
5.94
+9.28%
5.43
-9.27%
5.99
Depreciation
5.34
+43.54%
3.72
+13.53%
3.27
-6.72%
3.51
Amortization Cash Flow
2.51
+12.98%
2.22
+2.83%
2.16
-12.88%
2.48
Depreciation And Amortization
7.84
+32.13%
5.94
+9.28%
5.43
-9.27%
5.99
Amortization Of Intangibles
2.51
+12.98%
2.22
+2.83%
2.16
-12.88%
2.48
Other Non Cash Items
0.27
+162.67%
-0.43
-141.18%
1.05
+19.23%
0.88
Stock Based Compensation
2.13
+8.89%
1.96
+53.01%
1.28
+58.68%
0.81
Provisionand Write Offof Assets
-0.26
-130.88%
0.83
+772.63%
0.10
-96.89%
3.05
Asset Impairment Charge
0.00
Deferred Tax
1.93
+31.07%
1.47
+411.65%
-0.47
-293.33%
-0.12
Deferred Income Tax
1.93
+31.07%
1.47
+411.65%
-0.47
-293.33%
-0.12
Operating Gains Losses
-0.05
0.72
Gain Loss On Sale Of PPE
-0.05
0.00
+100.00%
-0.01
0.00
Change In Working Capital
-8.43
-462.40%
2.33
-84.94%
15.46
+425.68%
2.94
Change In Receivables
-15.13
-213.21%
-4.83
+38.62%
-7.87
+37.38%
-12.57
Changes In Account Receivables
5.93
-25.87%
8.00
+138.60%
-20.72
-1463.42%
1.52
Change In Inventory
-6.79
-2.38%
-6.63
-6.54%
-6.22
+37.29%
-9.92
Change In Prepaid Assets
-0.24
+90.26%
-2.42
+2.49%
-2.49
-232.35%
-0.75
Change In Payables And Accrued Expense
-2.71
-166.05%
4.10
-35.65%
6.37
+83.65%
3.47
Change In Accrued Expense
-1.91
-415.51%
0.61
-89.84%
5.97
Change In Payable
-0.79
-122.74%
3.49
+770.57%
0.40
-88.43%
3.47
Change In Account Payable
-0.79
-122.74%
3.49
+770.57%
0.40
-88.43%
3.47
Change In Other Working Capital
16.42
+35.80%
12.09
-52.72%
25.57
+13.39%
22.55
Change In Other Current Assets
1.44
+10.90%
1.29
+6.77%
1.21
+0.50%
1.21
Change In Other Current Liabilities
-1.43
-12.26%
-1.27
-13.67%
-1.12
-6.67%
-1.05
Investing Cash Flow
-43.06
-125.15%
-19.13
-19.59%
-15.99
-326.62%
-3.75
Cash Flow From Continuing Investing Activities
-43.06
-125.15%
-19.13
-19.59%
-15.99
-326.62%
-3.75
Net PPE Purchase And Sale
-15.78
+16.76%
-18.96
-106.46%
-9.18
-144.92%
-3.75
Purchase Of PPE
-16.05
+15.31%
-18.96
-105.47%
-9.23
-146.09%
-3.75
Sale Of PPE
0.27
0.00
-100.00%
0.04
0.00
Capital Expenditure
-16.05
+15.31%
-18.96
-105.47%
-9.23
-146.09%
-3.75
Net Investment Purchase And Sale
0.00
0.00
Purchase Of Investment
0.00
Sale Of Investment
0.00
0.00
Net Business Purchase And Sale
-27.29
-15950.00%
-0.17
+97.50%
-6.81
0.00
Purchase Of Business
-27.29
-15950.00%
-0.17
+97.50%
-6.81
0.00
Gain Loss On Sale Of Business
Financing Cash Flow
11.96
+2394.82%
-0.52
+96.11%
-13.39
-107.90%
-6.44
Cash Flow From Continuing Financing Activities
11.96
+2394.82%
-0.52
+96.11%
-13.39
-107.90%
-6.44
Net Issuance Payments Of Debt
12.66
+4057.81%
-0.32
+97.50%
-12.82
-103.49%
-6.30
Issuance Of Debt
33.00
0.00
-100.00%
13.00
+160.00%
5.00
Repayment Of Debt
-20.34
-6254.69%
-0.32
+98.76%
-25.82
-128.50%
-11.30
Long Term Debt Issuance
33.00
0.00
-100.00%
13.00
+160.00%
5.00
Long Term Debt Payments
-20.34
-6254.69%
-0.32
+98.76%
-25.82
-128.50%
-11.30
Net Long Term Debt Issuance
12.66
+4057.81%
-0.32
+97.50%
-12.82
-103.49%
-6.30
Net Common Stock Issuance
-0.71
-252.74%
-0.20
-148.09%
0.42
+2090.48%
-0.02
Common Stock Payments
-1.54
-80.44%
-0.85
-1372.41%
-0.06
-176.19%
-0.02
Common Stock Dividend Paid
0.00
0.00
Cash Dividends Paid
0.00
0.00
Repurchase Of Capital Stock
-1.54
-80.44%
-0.85
-1372.41%
-0.06
-176.19%
-0.02
Net Other Financing Charges
-0.99
-713.93%
-0.12
Changes In Cash
-15.18
-425.11%
4.67
+469.01%
-1.26
-133.97%
3.72
Effect Of Exchange Rate Changes
0.18
+696.67%
-0.03
+43.40%
-0.05
+74.52%
-0.21
Beginning Cash Position
21.58
+27.38%
16.94
-7.22%
18.26
+23.85%
14.74
End Cash Position
6.58
-69.50%
21.58
+27.38%
16.94
-7.22%
18.26
Free Cash Flow
-0.12
-102.26%
5.36
-71.64%
18.89
+85.87%
10.16
Common Stock Issuance
0.83
+27.41%
0.65
+37.18%
0.48
0.00
Issuance Of Capital Stock
0.83
+27.41%
0.65
+37.18%
0.48
0.00
Sale Of Business
Cash Flow From Discontinued Operation
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category