Symbols / GLXG $2.35 +16.34%
GLXG Chart
About
Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Staffing & Employment Se | Market Cap | 5.08M |
| Enterprise Value | -25.87M | Income | -27.57M | Sales | 27.43M |
| Book/sh | 1.60 | Cash/sh | 14.89 | Dividend Yield | — |
| Payout | 0.00% | Employees | 31 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.19 | P/B | 1.47 | P/C | — |
| EV/EBITDA | 0.94 | EV/Sales | -0.94 | Quick Ratio | 3.08 |
| Current Ratio | 3.21 | Debt/Eq | 4.57 | LT Debt/Eq | — |
| EPS (ttm) | -19.50 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -9.30% | Earnings | — | ROA | -52.80% |
| ROE | -164.22% | ROIC | — | Gross Margin | 42.59% |
| Oper. Margin | -144.13% | Profit Margin | -100.51% | Shs Outstand | 1.80M |
| Shs Float | 545.52K | Short Float | 1.68% | Short Ratio | 0.22 |
| Short Interest | — | 52W High | 16.80 | 52W Low | 1.54 |
| Beta | — | Avg Volume | 109.60K | Volume | 20.11K |
| Target Price | — | Recom | None | Prev Close | $2.02 |
| Price | $2.35 | Change | 16.34% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$2.35
Latest analyst target
3. DCF / Fair value
$-233.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.35
Low
—
High
—
Mean
—
- Some Confidence Is Lacking In Galaxy Payroll Group Limited (NASDAQ:GLXG) As Shares Slide 35% - simplywall.st Sat, 29 Mar 2025 07
- Galaxy Payroll Group Renews Five-Year Strategic Cooperation Agreement with NIKE China Holding HK Limited (Macau Branch) - The Globe and Mail Mon, 23 Feb 2026 08
- GLXG Stock: A Closer Look at Market Moves - StocksToTrade ue, 08 Apr 2025 07
- GLXG Stock Price and Chart — NASDAQ:GLXG - TradingView hu, 12 Sep 2024 16
- Pryor Cashman Client Galaxy Payroll Group Limited Completes IPO and Lists on Nasdaq - Pryor Cashman LLP Fri, 13 Sep 2024 07
- 12 Industrials Stocks Moving In Tuesday's Intraday Session - Benzinga ue, 20 Jan 2026 08
- Hong Kong’s Galaxy Payroll Group closes $7 million IPO - Staffing Industry Analysts Mon, 16 Sep 2024 11
- 12 Industrials Stocks Moving In Friday's After-Market Session - Benzinga Fri, 13 Mar 2026 21
- 12 Industrials Stocks Moving In Thursday's Intraday Session - Benzinga hu, 12 Feb 2026 08
- 12 Industrials Stocks Moving In Thursday's Pre-Market Session - Benzinga hu, 12 Mar 2026 12
- 12 Industrials Stocks Moving In Friday's After-Market Session - Benzinga Fri, 23 Jan 2026 08
- Why Ryvyl Shares Are Trading Higher By 97%; Here Are 20 Stocks Moving Premarket - Benzinga Wed, 01 Oct 2025 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.24 | 0.17 | 0.17 | 0.21 |
| NormalizedEBITDA | 8.56M | 12.19M | 28.83M | 13.84M |
| NetIncomeFromContinuingOperationNetMinorityInterest | 5.51M | 9.01M | 22.56M | 9.69M |
| ReconciledDepreciation | 1.24M | 1.25M | 1.33M | 1.30M |
| ReconciledCostOfRevenue | 12.82M | 11.91M | 10.54M | 11.48M |
| EBITDA | 8.56M | 12.19M | 28.83M | 13.84M |
| EBIT | 7.32M | 10.94M | 27.49M | 12.55M |
| NetInterestIncome | -114.86K | -154.09K | -425.32K | -223.81K |
| InterestExpense | 34.67K | 123.27K | 238.74K | 233.67K |
| InterestIncome | 221.72K | 186.39K | 5.14K | 9.86K |
| NormalizedIncome | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 5.51M | 9.01M | 22.56M | 9.69M |
| TotalExpenses | 22.80M | 20.90M | 19.65M | 22.93M |
| RentExpenseSupplemental | 1.16M | 1.18M | 1.25M | |
| TotalOperatingIncomeAsReported | 7.02M | 10.35M | 27.08M | 11.86M |
| DilutedAverageShares | 1.77M | 1.77M | 1.77M | 1.77M |
| BasicAverageShares | 1.77M | 1.62M | 1.62M | 1.62M |
| DilutedEPS | 3.10 | 5.08 | 12.71 | 5.46 |
| BasicEPS | 3.10 | 5.55 | 13.90 | 5.97 |
| DilutedNIAvailtoComStockholders | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeCommonStockholders | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncome | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeIncludingNoncontrollingInterests | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeContinuousOperations | 5.51M | 9.01M | 22.56M | 9.69M |
| TaxProvision | 1.78M | 1.81M | 4.70M | 2.62M |
| PretaxIncome | 7.29M | 10.82M | 27.25M | 12.31M |
| OtherIncomeExpense | 77.76K | 402.97K | 411.69K | 678.15K |
| OtherNonOperatingIncomeExpenses | 77.76K | 402.97K | 411.69K | 678.15K |
| NetNonOperatingInterestIncomeExpense | -114.86K | -154.09K | -425.32K | -223.81K |
| TotalOtherFinanceCost | 301.91K | 217.21K | 191.72K | |
| InterestExpenseNonOperating | 34.67K | 123.27K | 238.74K | 233.67K |
| InterestIncomeNonOperating | 221.72K | 186.39K | 5.14K | 9.86K |
| OperatingIncome | 7.33M | 10.57M | 27.27M | 11.86M |
| OperatingExpense | 8.85M | 7.90M | 7.95M | 11.45M |
| ProvisionForDoubtfulAccounts | 101.60K | -61.36K | 5.25K | 0.00 |
| DepreciationAmortizationDepletionIncomeStatement | 110.21K | 154.46K | 176.60K | |
| DepreciationAndAmortizationInIncomeStatement | 110.21K | 154.46K | 176.60K | |
| DepreciationIncomeStatement | 110.21K | 154.46K | 176.60K | |
| SellingGeneralAndAdministration | 8.64M | 7.81M | 7.77M | 11.45M |
| GeneralAndAdministrativeExpense | 8.64M | 7.81M | 7.77M | |
| OtherGandA | 3.50M | 3.74M | 3.92M | |
| InsuranceAndClaims | 273.18K | 299.50K | 310.24K | |
| RentAndLandingFees | 1.16M | 1.18M | 1.25M | |
| SalariesAndWages | 3.70M | 2.59M | 2.29M | |
| GrossProfit | 16.17M | 18.47M | 35.22M | 23.31M |
| CostOfRevenue | 13.95M | 13.00M | 11.70M | 11.48M |
| TotalRevenue | 30.12M | 31.47M | 46.92M | 34.79M |
| OperatingRevenue | 30.12M | 31.47M | 46.92M | 34.79M |
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 1.77M | 1.77M | 1.77M | 1.77M |
| ShareIssued | 1.77M | 1.77M | 1.77M | 1.77M |
| TotalDebt | 2.34M | 2.96M | 5.04M | 8.69M |
| TangibleBookValue | 6.48M | 10.34M | 15.20M | 7.06M |
| InvestedCapital | 6.48M | 12.34M | 18.14M | 13.96M |
| WorkingCapital | -2.66M | 4.22M | 10.07M | 8.41M |
| NetTangibleAssets | 6.48M | 10.34M | 15.20M | 7.06M |
| CapitalLeaseObligations | 2.34M | 960.10K | 2.10M | 1.79M |
| CommonStockEquity | 6.48M | 10.34M | 15.20M | 7.06M |
| TotalCapitalization | 6.48M | 10.34M | 15.20M | 10.00M |
| TotalEquityGrossMinorityInterest | 6.48M | 10.34M | 15.20M | 7.06M |
| StockholdersEquity | 6.48M | 10.34M | 15.20M | 7.06M |
| OtherEquityInterest | -77.63K | -77.63K | -77.63K | -77.63K |
| GainsLossesNotAffectingRetainedEarnings | 54.35K | 41.15K | 86.73K | 98.84K |
| OtherEquityAdjustments | 54.35K | 41.15K | 86.73K | 98.84K |
| RetainedEarnings | 6.38M | 10.26M | 15.07M | 6.92M |
| AdditionalPaidInCapital | 40.00K | 40.00K | 40.00K | 40.00K |
| CapitalStock | 77.63K | 77.63K | 77.63K | 77.63K |
| CommonStock | 77.63K | 77.63K | 77.63K | 77.63K |
| TotalLiabilitiesNetMinorityInterest | 20.11M | 19.94M | 17.56M | 30.07M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 1.25M | 0.00 | 990.96K | 3.68M |
| LongTermDebtAndCapitalLeaseObligation | 1.25M | 0.00 | 990.96K | 3.68M |
| LongTermCapitalLeaseObligation | 1.25M | 0.00 | 990.96K | 744.82K |
| LongTermDebt | 2.93M | |||
| CurrentLiabilities | 18.86M | 19.94M | 16.57M | 26.40M |
| OtherCurrentLiabilities | 58.17K | 1.83M | ||
| CurrentDeferredLiabilities | 4.42M | 4.86M | 4.44M | 5.31M |
| CurrentDeferredRevenue | 4.42M | 4.86M | 4.44M | 5.31M |
| CurrentDebtAndCapitalLeaseObligation | 1.10M | 2.96M | 4.05M | 5.02M |
| CurrentCapitalLeaseObligation | 1.10M | 960.10K | 1.11M | 1.05M |
| CurrentDebt | 2.00M | 2.93M | 3.97M | |
| OtherCurrentBorrowings | 2.00M | 2.93M | 3.97M | |
| LineOfCredit | 2.00M | 0.00 | ||
| PayablesAndAccruedExpenses | 13.35M | 12.12M | 8.08M | 16.07M |
| CurrentAccruedExpenses | 1.84M | 746.21K | 1.08M | 1.77M |
| Payables | 11.51M | 11.37M | 7.01M | 14.30M |
| OtherPayable | 2.34M | 1.62M | 1.25M | 5.09M |
| DividendsPayable | 5.87M | 5.94M | 2.00M | 6.52M |
| TotalTaxPayable | 3.26M | 3.74M | 3.64M | 2.57M |
| IncomeTaxPayable | 3.26M | 3.74M | 3.64M | 2.57M |
| AccountsPayable | 41.82K | 66.08K | 105.09K | 124.59K |
| TotalAssets | 26.59M | 30.28M | 32.76M | 37.14M |
| TotalNonCurrentAssets | 10.39M | 6.12M | 6.13M | 2.33M |
| NonCurrentPrepaidAssets | 514.82K | 0.00 | 502.81K | 0.00 |
| NonCurrentDeferredAssets | 7.33M | 4.94M | 3.16M | 0.00 |
| NetPPE | 2.54M | 1.19M | 2.47M | 2.33M |
| AccumulatedDepreciation | -824.82K | -715.67K | -564.40K | -389.01K |
| GrossPPE | 3.36M | 1.90M | 3.03M | 2.72M |
| Leases | 229.62K | 229.62K | 229.62K | 229.62K |
| OtherProperties | 2.33M | 929.49K | 2.08M | 1.76M |
| MachineryFurnitureEquipment | 801.85K | 744.67K | 722.87K | 724.04K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 16.20M | 24.15M | 26.63M | 34.81M |
| RestrictedCash | 0.00 | 1.01M | 1.00M | 1.00M |
| PrepaidAssets | 2.03M | 2.99M | 1.89M | 2.87M |
| Receivables | 3.31M | 3.71M | 10.77M | 3.93M |
| OtherReceivables | 753.72K | 1.46M | 1.73M | 489.14K |
| AccountsReceivable | 2.56M | 2.25M | 9.03M | 3.44M |
| AllowanceForDoubtfulAccountsReceivable | -120.62K | -19.02K | -80.38K | -75.13K |
| GrossAccountsReceivable | 2.68M | 2.27M | 9.11M | 3.52M |
| CashCashEquivalentsAndShortTermInvestments | 10.86M | 16.44M | 12.97M | 27.00M |
| CashAndCashEquivalents | 10.86M | 16.44M | 12.97M | 27.00M |
| CashFinancial | 10.86M | 16.44M | 12.97M | 27.00M |
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| FreeCashFlow | 6.67M | 16.06M | 12.00M | 6.83M |
| RepaymentOfDebt | -2.00M | -2.93M | -3.97M | -2.73M |
| IssuanceOfDebt | 0.00 | 2.00M | 0.00 | 5.00M |
| CapitalExpenditure | -59.45K | -25.30K | -361.29K | |
| InterestPaidSupplementalData | 34.67K | 123.27K | 238.74K | 233.67K |
| IncomeTaxPaidSupplementalData | 2.13M | 1.71M | 3.62M | 5.00M |
| EndCashPosition | 10.86M | 17.45M | 13.97M | 28.00M |
| BeginningCashPosition | 17.45M | 13.97M | 28.00M | 20.22M |
| EffectOfExchangeRateChanges | 26.45K | 10.83K | 18.22K | 183.28K |
| ChangesInCash | -6.62M | 3.47M | -14.05M | 7.60M |
| FinancingCashFlow | -13.29M | -12.59M | -26.05M | 769.39K |
| CashFlowFromContinuingFinancingActivities | -13.29M | -12.59M | -26.05M | 769.39K |
| NetOtherFinancingCharges | -1.82M | -1.78M | -3.16M | |
| CashDividendsPaid | -9.46M | -9.88M | -18.92M | -1.50M |
| CommonStockDividendPaid | -9.46M | -9.88M | -18.92M | -1.50M |
| NetIssuancePaymentsOfDebt | -2.00M | -933.28K | -3.97M | 2.27M |
| NetShortTermDebtIssuance | -2.00M | -933.28K | -3.97M | |
| ShortTermDebtPayments | -2.00M | -2.93M | -3.97M | |
| ShortTermDebtIssuance | 0.00 | 2.00M | 0.00 | |
| NetLongTermDebtIssuance | -3.97M | 2.27M | ||
| LongTermDebtPayments | -3.97M | -2.73M | ||
| LongTermDebtIssuance | 0.00 | 5.00M | ||
| InvestingCashFlow | -59.45K | -25.30K | 0.00 | -361.29K |
| CashFlowFromContinuingInvestingActivities | -59.45K | -25.30K | 0.00 | -361.29K |
| NetPPEPurchaseAndSale | -59.45K | -25.30K | 0.00 | -361.29K |
| PurchaseOfPPE | -59.45K | -25.30K | 0.00 | -361.29K |
| OperatingCashFlow | 6.73M | 16.09M | 12.00M | 7.20M |
| CashFlowFromContinuingOperatingActivities | 6.73M | 16.09M | 12.00M | 7.20M |
| ChangeInWorkingCapital | -120.35K | 5.89M | -11.90M | -3.79M |
| ChangeInOtherCurrentLiabilities | -1.16M | -1.14M | -1.19M | -1.17M |
| ChangeInPayablesAndAccruedExpense | 293.80K | 514.09K | -4.34M | -2.11M |
| ChangeInAccruedExpense | 803.94K | 452.85K | -5.40M | 278.77K |
| ChangeInPayable | -510.13K | 61.24K | 1.06M | -2.39M |
| ChangeInAccountPayable | -24.25K | -39.02K | -19.50K | -7.43K |
| ChangeInTaxPayable | -485.88K | 100.26K | 1.08M | -2.38M |
| ChangeInIncomeTaxPayable | -485.88K | 100.26K | 1.08M | -2.38M |
| ChangeInPrepaidAssets | 1.15M | -325.88K | -768.24K | -1.48M |
| ChangeInReceivables | -407.38K | 6.85M | -5.60M | 971.48K |
| ChangesInAccountReceivables | -407.38K | 6.85M | -5.60M | 971.48K |
| ProvisionandWriteOffofAssets | 101.60K | -61.36K | 5.25K | 0.00 |
| DepreciationAmortizationDepletion | 1.24M | 1.25M | 1.33M | 1.30M |
| DepreciationAndAmortization | 1.24M | 1.25M | 1.33M | 1.30M |
| Depreciation | 1.24M | 1.25M | 1.33M | 1.30M |
| NetIncomeFromContinuingOperations | 5.51M | 9.01M | 22.56M | 9.69M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for GLXG
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|