Symbols / GLXG
GLXG Chart
About
Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and is based in Sheung Wan, Hong Kong.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Staffing & Employment Se | Market Cap | 4.71M |
| Enterprise Value | -26.24M | Income | -27.57M | Sales | 27.43M |
| Book/sh | 1.60 | Cash/sh | 14.89 | Dividend Yield | — |
| Payout | 0.00% | Employees | 31 | IPO | — |
| P/E | — | Forward P/E | — | PEG | — |
| P/S | 0.17 | P/B | 1.36 | P/C | — |
| EV/EBITDA | 0.95 | EV/Sales | -0.96 | Quick Ratio | 3.08 |
| Current Ratio | 3.21 | Debt/Eq | 4.57 | LT Debt/Eq | — |
| EPS (ttm) | -19.10 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -9.30% | Earnings | — | ROA | -52.80% |
| ROE | -164.22% | ROIC | — | Gross Margin | 42.59% |
| Oper. Margin | -144.13% | Profit Margin | -100.51% | Shs Outstand | 1.80M |
| Shs Float | 545.52K | Short Float | 5.61% | Short Ratio | 0.26 |
| Short Interest | — | 52W High | 16.80 | 52W Low | 1.54 |
| Beta | — | Avg Volume | 216.65K | Volume | 1.20K |
| Target Price | — | Recom | None | Prev Close | $2.23 |
| Price | $2.18 | Change | -2.24% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$2.18
Latest analyst target
3. DCF / Fair value
$-233.83
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.18
Low
—
High
—
Mean
—
- GLXG’s Unexpected Plunge: Time to Buy? - StocksToTrade Wed, 01 Oct 2025 07
- GLXG Stock Price and Chart — NASDAQ:GLXG - TradingView hu, 10 Oct 2024 07
- GLXG Stock: A Closer Look at Market Moves - StocksToTrade ue, 08 Apr 2025 07
- Pryor Cashman Client Galaxy Payroll Group Limited Completes IPO and Lists on Nasdaq - Pryor Cashman LLP Fri, 13 Sep 2024 07
- Hong Kong’s Galaxy Payroll Group closes $7 million IPO - Staffing Industry Analysts Mon, 16 Sep 2024 11
- 12 Industrials Stocks Moving In Thursday's Pre-Market Session - Benzinga hu, 22 Jan 2026 08
- 12 Industrials Stocks Moving In Friday's After-Market Session - Benzinga Fri, 23 Jan 2026 08
- Analyst Downgrade: What is the long term forecast for Fuel Tech Inc stock - Portfolio Update Report & Fast Entry High Yield Stock Tips - baoquankhu1.vn ue, 24 Feb 2026 17
- Why Conroy Gold and Natural Resources plc (FKV1) stock is favored by hedge funds - July 2025 Review & Technical Confirmation Trade Alerts - mfd.ru Fri, 20 Feb 2026 18
- 12 Industrials Stocks Moving In Thursday's Intraday Session - Benzinga hu, 12 Feb 2026 17
- Bull Bear: Is MDB Capital Holdings LLC stock a value trap - Earnings Overview Summary & Expert Verified Movement Alerts - baoquankhu1.vn Sat, 31 Jan 2026 23
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | 0.00 | 0.00 |
| TaxRateForCalcs | 0.24 | 0.17 | 0.17 | 0.21 |
| NormalizedEBITDA | 8.56M | 12.19M | 28.83M | 13.84M |
| NetIncomeFromContinuingOperationNetMinorityInterest | 5.51M | 9.01M | 22.56M | 9.69M |
| ReconciledDepreciation | 1.24M | 1.25M | 1.33M | 1.30M |
| ReconciledCostOfRevenue | 12.82M | 11.91M | 10.54M | 11.48M |
| EBITDA | 8.56M | 12.19M | 28.83M | 13.84M |
| EBIT | 7.32M | 10.94M | 27.49M | 12.55M |
| NetInterestIncome | -114.86K | -154.09K | -425.32K | -223.81K |
| InterestExpense | 34.67K | 123.27K | 238.74K | 233.67K |
| InterestIncome | 221.72K | 186.39K | 5.14K | 9.86K |
| NormalizedIncome | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeFromContinuingAndDiscontinuedOperation | 5.51M | 9.01M | 22.56M | 9.69M |
| TotalExpenses | 22.80M | 20.90M | 19.65M | 22.93M |
| RentExpenseSupplemental | 1.16M | 1.18M | 1.25M | |
| TotalOperatingIncomeAsReported | 7.02M | 10.35M | 27.08M | 11.86M |
| DilutedAverageShares | 1.77M | 1.77M | 1.77M | 1.77M |
| BasicAverageShares | 1.77M | 1.62M | 1.62M | 1.62M |
| DilutedEPS | 3.10 | 5.08 | 12.71 | 5.46 |
| BasicEPS | 3.10 | 5.55 | 13.90 | 5.97 |
| DilutedNIAvailtoComStockholders | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeCommonStockholders | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncome | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeIncludingNoncontrollingInterests | 5.51M | 9.01M | 22.56M | 9.69M |
| NetIncomeContinuousOperations | 5.51M | 9.01M | 22.56M | 9.69M |
| TaxProvision | 1.78M | 1.81M | 4.70M | 2.62M |
| PretaxIncome | 7.29M | 10.82M | 27.25M | 12.31M |
| OtherIncomeExpense | 77.76K | 402.97K | 411.69K | 678.15K |
| OtherNonOperatingIncomeExpenses | 77.76K | 402.97K | 411.69K | 678.15K |
| NetNonOperatingInterestIncomeExpense | -114.86K | -154.09K | -425.32K | -223.81K |
| TotalOtherFinanceCost | 301.91K | 217.21K | 191.72K | |
| InterestExpenseNonOperating | 34.67K | 123.27K | 238.74K | 233.67K |
| InterestIncomeNonOperating | 221.72K | 186.39K | 5.14K | 9.86K |
| OperatingIncome | 7.33M | 10.57M | 27.27M | 11.86M |
| OperatingExpense | 8.85M | 7.90M | 7.95M | 11.45M |
| ProvisionForDoubtfulAccounts | 101.60K | -61.36K | 5.25K | 0.00 |
| DepreciationAmortizationDepletionIncomeStatement | 110.21K | 154.46K | 176.60K | |
| DepreciationAndAmortizationInIncomeStatement | 110.21K | 154.46K | 176.60K | |
| DepreciationIncomeStatement | 110.21K | 154.46K | 176.60K | |
| SellingGeneralAndAdministration | 8.64M | 7.81M | 7.77M | 11.45M |
| GeneralAndAdministrativeExpense | 8.64M | 7.81M | 7.77M | |
| OtherGandA | 3.50M | 3.74M | 3.92M | |
| InsuranceAndClaims | 273.18K | 299.50K | 310.24K | |
| RentAndLandingFees | 1.16M | 1.18M | 1.25M | |
| SalariesAndWages | 3.70M | 2.59M | 2.29M | |
| GrossProfit | 16.17M | 18.47M | 35.22M | 23.31M |
| CostOfRevenue | 13.95M | 13.00M | 11.70M | 11.48M |
| TotalRevenue | 30.12M | 31.47M | 46.92M | 34.79M |
| OperatingRevenue | 30.12M | 31.47M | 46.92M | 34.79M |
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| OrdinarySharesNumber | 1.77M | 1.77M | 1.77M | 1.77M |
| ShareIssued | 1.77M | 1.77M | 1.77M | 1.77M |
| TotalDebt | 2.34M | 2.96M | 5.04M | 8.69M |
| TangibleBookValue | 6.48M | 10.34M | 15.20M | 7.06M |
| InvestedCapital | 6.48M | 12.34M | 18.14M | 13.96M |
| WorkingCapital | -2.66M | 4.22M | 10.07M | 8.41M |
| NetTangibleAssets | 6.48M | 10.34M | 15.20M | 7.06M |
| CapitalLeaseObligations | 2.34M | 960.10K | 2.10M | 1.79M |
| CommonStockEquity | 6.48M | 10.34M | 15.20M | 7.06M |
| TotalCapitalization | 6.48M | 10.34M | 15.20M | 10.00M |
| TotalEquityGrossMinorityInterest | 6.48M | 10.34M | 15.20M | 7.06M |
| StockholdersEquity | 6.48M | 10.34M | 15.20M | 7.06M |
| OtherEquityInterest | -77.63K | -77.63K | -77.63K | -77.63K |
| GainsLossesNotAffectingRetainedEarnings | 54.35K | 41.15K | 86.73K | 98.84K |
| OtherEquityAdjustments | 54.35K | 41.15K | 86.73K | 98.84K |
| RetainedEarnings | 6.38M | 10.26M | 15.07M | 6.92M |
| AdditionalPaidInCapital | 40.00K | 40.00K | 40.00K | 40.00K |
| CapitalStock | 77.63K | 77.63K | 77.63K | 77.63K |
| CommonStock | 77.63K | 77.63K | 77.63K | 77.63K |
| TotalLiabilitiesNetMinorityInterest | 20.11M | 19.94M | 17.56M | 30.07M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 1.25M | 0.00 | 990.96K | 3.68M |
| LongTermDebtAndCapitalLeaseObligation | 1.25M | 0.00 | 990.96K | 3.68M |
| LongTermCapitalLeaseObligation | 1.25M | 0.00 | 990.96K | 744.82K |
| LongTermDebt | 2.93M | |||
| CurrentLiabilities | 18.86M | 19.94M | 16.57M | 26.40M |
| OtherCurrentLiabilities | 58.17K | 1.83M | ||
| CurrentDeferredLiabilities | 4.42M | 4.86M | 4.44M | 5.31M |
| CurrentDeferredRevenue | 4.42M | 4.86M | 4.44M | 5.31M |
| CurrentDebtAndCapitalLeaseObligation | 1.10M | 2.96M | 4.05M | 5.02M |
| CurrentCapitalLeaseObligation | 1.10M | 960.10K | 1.11M | 1.05M |
| CurrentDebt | 2.00M | 2.93M | 3.97M | |
| OtherCurrentBorrowings | 2.00M | 2.93M | 3.97M | |
| LineOfCredit | 2.00M | 0.00 | ||
| PayablesAndAccruedExpenses | 13.35M | 12.12M | 8.08M | 16.07M |
| CurrentAccruedExpenses | 1.84M | 746.21K | 1.08M | 1.77M |
| Payables | 11.51M | 11.37M | 7.01M | 14.30M |
| OtherPayable | 2.34M | 1.62M | 1.25M | 5.09M |
| DividendsPayable | 5.87M | 5.94M | 2.00M | 6.52M |
| TotalTaxPayable | 3.26M | 3.74M | 3.64M | 2.57M |
| IncomeTaxPayable | 3.26M | 3.74M | 3.64M | 2.57M |
| AccountsPayable | 41.82K | 66.08K | 105.09K | 124.59K |
| TotalAssets | 26.59M | 30.28M | 32.76M | 37.14M |
| TotalNonCurrentAssets | 10.39M | 6.12M | 6.13M | 2.33M |
| NonCurrentPrepaidAssets | 514.82K | 0.00 | 502.81K | 0.00 |
| NonCurrentDeferredAssets | 7.33M | 4.94M | 3.16M | 0.00 |
| NetPPE | 2.54M | 1.19M | 2.47M | 2.33M |
| AccumulatedDepreciation | -824.82K | -715.67K | -564.40K | -389.01K |
| GrossPPE | 3.36M | 1.90M | 3.03M | 2.72M |
| Leases | 229.62K | 229.62K | 229.62K | 229.62K |
| OtherProperties | 2.33M | 929.49K | 2.08M | 1.76M |
| MachineryFurnitureEquipment | 801.85K | 744.67K | 722.87K | 724.04K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 16.20M | 24.15M | 26.63M | 34.81M |
| RestrictedCash | 0.00 | 1.01M | 1.00M | 1.00M |
| PrepaidAssets | 2.03M | 2.99M | 1.89M | 2.87M |
| Receivables | 3.31M | 3.71M | 10.77M | 3.93M |
| OtherReceivables | 753.72K | 1.46M | 1.73M | 489.14K |
| AccountsReceivable | 2.56M | 2.25M | 9.03M | 3.44M |
| AllowanceForDoubtfulAccountsReceivable | -120.62K | -19.02K | -80.38K | -75.13K |
| GrossAccountsReceivable | 2.68M | 2.27M | 9.11M | 3.52M |
| CashCashEquivalentsAndShortTermInvestments | 10.86M | 16.44M | 12.97M | 27.00M |
| CashAndCashEquivalents | 10.86M | 16.44M | 12.97M | 27.00M |
| CashFinancial | 10.86M | 16.44M | 12.97M | 27.00M |
| Line Item | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| FreeCashFlow | 6.67M | 16.06M | 12.00M | 6.83M |
| RepaymentOfDebt | -2.00M | -2.93M | -3.97M | -2.73M |
| IssuanceOfDebt | 0.00 | 2.00M | 0.00 | 5.00M |
| CapitalExpenditure | -59.45K | -25.30K | -361.29K | |
| InterestPaidSupplementalData | 34.67K | 123.27K | 238.74K | 233.67K |
| IncomeTaxPaidSupplementalData | 2.13M | 1.71M | 3.62M | 5.00M |
| EndCashPosition | 10.86M | 17.45M | 13.97M | 28.00M |
| BeginningCashPosition | 17.45M | 13.97M | 28.00M | 20.22M |
| EffectOfExchangeRateChanges | 26.45K | 10.83K | 18.22K | 183.28K |
| ChangesInCash | -6.62M | 3.47M | -14.05M | 7.60M |
| FinancingCashFlow | -13.29M | -12.59M | -26.05M | 769.39K |
| CashFlowFromContinuingFinancingActivities | -13.29M | -12.59M | -26.05M | 769.39K |
| NetOtherFinancingCharges | -1.82M | -1.78M | -3.16M | |
| CashDividendsPaid | -9.46M | -9.88M | -18.92M | -1.50M |
| CommonStockDividendPaid | -9.46M | -9.88M | -18.92M | -1.50M |
| NetIssuancePaymentsOfDebt | -2.00M | -933.28K | -3.97M | 2.27M |
| NetShortTermDebtIssuance | -2.00M | -933.28K | -3.97M | |
| ShortTermDebtPayments | -2.00M | -2.93M | -3.97M | |
| ShortTermDebtIssuance | 0.00 | 2.00M | 0.00 | |
| NetLongTermDebtIssuance | -3.97M | 2.27M | ||
| LongTermDebtPayments | -3.97M | -2.73M | ||
| LongTermDebtIssuance | 0.00 | 5.00M | ||
| InvestingCashFlow | -59.45K | -25.30K | 0.00 | -361.29K |
| CashFlowFromContinuingInvestingActivities | -59.45K | -25.30K | 0.00 | -361.29K |
| NetPPEPurchaseAndSale | -59.45K | -25.30K | 0.00 | -361.29K |
| PurchaseOfPPE | -59.45K | -25.30K | 0.00 | -361.29K |
| OperatingCashFlow | 6.73M | 16.09M | 12.00M | 7.20M |
| CashFlowFromContinuingOperatingActivities | 6.73M | 16.09M | 12.00M | 7.20M |
| ChangeInWorkingCapital | -120.35K | 5.89M | -11.90M | -3.79M |
| ChangeInOtherCurrentLiabilities | -1.16M | -1.14M | -1.19M | -1.17M |
| ChangeInPayablesAndAccruedExpense | 293.80K | 514.09K | -4.34M | -2.11M |
| ChangeInAccruedExpense | 803.94K | 452.85K | -5.40M | 278.77K |
| ChangeInPayable | -510.13K | 61.24K | 1.06M | -2.39M |
| ChangeInAccountPayable | -24.25K | -39.02K | -19.50K | -7.43K |
| ChangeInTaxPayable | -485.88K | 100.26K | 1.08M | -2.38M |
| ChangeInIncomeTaxPayable | -485.88K | 100.26K | 1.08M | -2.38M |
| ChangeInPrepaidAssets | 1.15M | -325.88K | -768.24K | -1.48M |
| ChangeInReceivables | -407.38K | 6.85M | -5.60M | 971.48K |
| ChangesInAccountReceivables | -407.38K | 6.85M | -5.60M | 971.48K |
| ProvisionandWriteOffofAssets | 101.60K | -61.36K | 5.25K | 0.00 |
| DepreciationAmortizationDepletion | 1.24M | 1.25M | 1.33M | 1.30M |
| DepreciationAndAmortization | 1.24M | 1.25M | 1.33M | 1.30M |
| Depreciation | 1.24M | 1.25M | 1.33M | 1.30M |
| NetIncomeFromContinuingOperations | 5.51M | 9.01M | 22.56M | 9.69M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for GLXG
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|