Symbols / GNLN $2.80 +866.34% Greenlane Holdings, Inc.

Consumer Defensive • Tobacco • United States • NCM
GNLN Chart
About

Greenlane Holdings, Inc. engages in the development and distribution of cannabis accessories, vape devices, and lifestyle products in the United States, Canada, Europe, and Latin America. The company offers vaporizers, pipes, rolling papers and packaging, grinders, other inhalation devices, storage solutions, and apparel lines. It offers its products under the Groove, Eyce, DaVinci, Higher Standards, Pollen Gear, Marley Natural, Storz and Bickel, Grenco Science, PAX, Cookies, and Keith Haring brands. The company also operates e-commerce platforms, such as Vapor.com, Wholesale.Greenlane.com, PuffItUp.com, HigherStandards.com, and MarleyNaturalShop.com. It serves cannabis producers, processors, brands, retailers, smoke shops, head shops, convenience stores, consumers, and cannabis dispensaries through its proprietary web stores, wholesale operations, distributor centers, and online marketplaces, such as Amazon, Etsy, and eBay. The company was founded in 2005 and is based in Boca Raton, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Tobacco Market Cap 22.32M
Enterprise Value -30.73M Income -85.58M Sales 4.36M
Book/sh 8.05 Cash/sh 6.45 Dividend Yield
Payout 0.00% Employees IPO
P/E Forward P/E -0.51 PEG
P/S 5.13 P/B 0.35 P/C
EV/EBITDA 0.59 EV/Sales -7.06 Quick Ratio 4.73
Current Ratio 5.01 Debt/Eq 0.24 LT Debt/Eq
EPS (ttm) -68520.00 EPS next Y -5.51 EPS Growth
Revenue Growth -18.00% Earnings 2023-08-14 16:00 ROA -62.89%
ROE -231.28% ROIC Gross Margin -286.22%
Oper. Margin -27.14% Profit Margin 0.00% Shs Outstand 5.04M
Shs Float 3.68M Short Float 0.45% Short Ratio 1.36
Short Interest 52W High 1739.40 52W Low 0.28
Beta Avg Volume 82.87K Volume 2.67M
Target Price Recom None Prev Close $0.29
Price $2.80 Change 866.34%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$2.80
Latest analyst target
3. DCF / Fair value
$-3.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.80
Low
High
Mean

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-06-09 init Benchmark — → Speculative Hold
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-10-20 HUNTER DONALD H Director 15,000 $0.00 $0
2025-10-20 PERSOFSKY RENAH A Director 15,000 $0.00 $0
2025-10-20 SHER BARBARA Chief Executive Officer 40,000 $0.00 $0
2025-10-20 HOWE MICHAEL C. Director 5,000 $0.00 $0
2024-08-09 SHER BARBARA Chief Executive Officer 6,750 $2.46 $18,448
2024-08-09 SHER BARBARA Chief Executive Officer 1,300 $2.38 $3,214
2024-08-07 SHER BARBARA Chief Executive Officer 4,133 $0.20 $9,717
2024-08-07 SHER BARBARA Chief Executive Officer 217 $3.85 $841
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4.36
-67.19%
13.28
-79.69%
65.37
-52.31%
137.09
Operating Revenue
4.36
-67.19%
13.28
-79.69%
65.37
-52.31%
137.09
Cost Of Revenue
16.82
+140.53%
6.99
-85.29%
47.55
-57.59%
112.10
Reconciled Cost Of Revenue
16.82
+140.53%
6.99
-85.29%
47.55
-57.59%
112.10
Gross Profit
-12.46
-298.42%
6.28
-64.76%
17.83
-28.65%
24.98
Operating Expense
39.64
+120.90%
17.94
-59.13%
43.91
-44.90%
79.69
Selling General And Administration
39.15
+128.34%
17.14
-58.85%
41.67
-42.36%
72.29
General And Administrative Expense
39.15
+128.34%
17.14
-58.85%
41.67
-42.36%
72.29
Salaries And Wages
28.50
+286.18%
7.38
-57.72%
17.45
-44.22%
31.29
Other Gand A
10.65
+9.03%
9.76
-59.67%
24.21
-40.94%
41.00
Total Expenses
56.46
+126.41%
24.94
-72.73%
91.46
-52.32%
191.80
Operating Income
-52.10
-346.78%
-11.66
+55.29%
-26.08
+52.32%
-54.71
Total Operating Income As Reported
-54.25
-359.13%
-11.81
+54.70%
-26.08
+85.83%
-184.10
EBITDA
-84.69
-675.80%
-10.92
+55.68%
-24.63
+85.71%
-172.38
Normalized EBITDA
-51.40
-372.10%
-10.89
+55.80%
-24.63
+42.71%
-42.99
Reconciled Depreciation
0.49
-38.38%
0.80
-64.32%
2.24
-69.72%
7.41
EBIT
-85.18
-627.03%
-11.72
+56.41%
-26.88
+85.05%
-179.79
Total Unusual Items
-33.29
-114689.66%
-0.03
0.00
+100.00%
-129.39
Total Unusual Items Excluding Goodwill
-33.29
-114689.66%
-0.03
0.00
+100.00%
-129.39
Special Income Charges
-2.14
-7286.21%
-0.03
0.00
+100.00%
-129.39
Other Special Charges
0.88
Impairment Of Capital Assets
0.65
+324.84%
0.15
0.00
-100.00%
129.39
Restructuring And Mergern Acquisition
1.49
+249.20%
-1.00
0.00
Net Income
-85.58
-385.15%
-17.64
+45.17%
-32.17
+81.02%
-169.51
Pretax Income
-85.57
-384.64%
-17.66
+45.38%
-32.33
+82.26%
-182.24
Net Non Operating Interest Income Expense
-0.39
+93.37%
-5.94
-9.01%
-5.45
-122.45%
-2.45
Interest Expense Non Operating
0.39
-93.37%
5.94
+9.01%
5.45
+122.45%
2.45
Net Interest Income
-0.39
+93.37%
-5.94
-9.01%
-5.45
-122.45%
-2.45
Interest Expense
0.39
-93.37%
5.94
+9.01%
5.45
+122.45%
2.45
Other Income Expense
-33.08
-61151.85%
-0.05
+93.17%
-0.79
+99.37%
-125.08
Other Non Operating Income Expenses
0.21
+952.00%
-0.03
+96.84%
-0.79
-118.34%
4.31
Gain On Sale Of Security
-31.15
Tax Provision
0.01
0.00
0.00
+100.00%
-0.01
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
-6.99
0.00
0.00
+100.00%
-0.01
Net Income Including Noncontrolling Interests
-85.58
-384.68%
-17.66
+45.38%
-32.33
+82.26%
-182.23
Net Income From Continuing Operation Net Minority Interest
-85.58
-385.15%
-17.64
+45.17%
-32.17
+81.02%
-169.51
Net Income From Continuing And Discontinued Operation
-85.58
-385.15%
-17.64
+45.17%
-32.17
+81.02%
-169.51
Net Income Continuous Operations
-85.58
-384.68%
-17.66
+45.38%
-32.33
+82.26%
-182.23
Minority Interests
0.00
-100.00%
0.02
-88.67%
0.15
-98.82%
12.72
Normalized Income
-59.28
-236.62%
-17.61
+45.26%
-32.17
+19.82%
-40.13
Net Income Common Stockholders
-85.58
-385.15%
-17.64
+45.83%
-32.56
+80.79%
-169.51
Otherunder Preferred Stock Dividend
0.00
-100.00%
0.39
0.00
Diluted EPS
-68,520.00
-1073.85%
-5,837.19
+91.92%
-72,201.77
+87.96%
-599,792.75
Basic EPS
-68,520.00
-1073.85%
-5,837.19
+91.92%
-72,201.77
+87.96%
-599,792.75
Basic Average Shares
0.00
-58.70%
0.00
+570.07%
0.00
+133.68%
0.00
Diluted Average Shares
0.00
-58.70%
0.00
+570.07%
0.00
+133.68%
0.00
Diluted NI Availto Com Stockholders
-85.58
-385.15%
-17.64
+45.83%
-32.56
+80.79%
-169.51
Depreciation Amortization Depletion Income Statement
0.49
-38.38%
0.80
-64.33%
2.24
-69.71%
7.41
Depreciation And Amortization In Income Statement
0.49
-38.38%
0.80
-64.33%
2.24
-69.71%
7.41
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
74.93
+161.71%
28.63
-24.84%
38.09
-57.53%
89.69
Current Assets
36.09
+51.80%
23.77
-20.15%
29.77
-61.19%
76.70
Cash Cash Equivalents And Short Term Investments
32.51
+3516.57%
0.90
+94.17%
0.46
-92.83%
6.46
Cash And Cash Equivalents
32.51
+3516.57%
0.90
+94.17%
0.46
-92.83%
6.46
Cash Financial
32.51
+3516.57%
0.90
+94.17%
0.46
-92.83%
6.46
Receivables
2.13
-59.56%
5.26
+75.06%
3.01
-77.86%
13.58
Accounts Receivable
1.57
-63.12%
4.26
+151.74%
1.69
-73.82%
6.47
Gross Accounts Receivable
3.08
-55.18%
6.88
+76.27%
3.90
-65.45%
11.29
Allowance For Doubtful Accounts Receivable
-1.51
+42.24%
-2.62
-18.42%
-2.21
+54.23%
-4.83
Other Receivables
0.01
+0.00%
0.01
+0.00%
0.01
-99.87%
5.59
Taxes Receivable
0.05
+16.28%
0.04
-44.87%
0.08
-45.45%
0.14
Inventory
0.00
-100.00%
14.21
-30.76%
20.53
-49.49%
40.64
Prepaid Assets
1.28
-62.29%
3.39
-31.78%
4.97
-34.48%
7.59
Restricted Cash
0.00
-100.00%
5.72
Assets Held For Sale Current
0.00
Other Current Assets
0.17
+8150.00%
0.00
-99.75%
0.80
-70.62%
2.72
Total Non Current Assets
38.84
+699.44%
4.86
-41.63%
8.32
-35.88%
12.98
Net PPE
0.40
-83.88%
2.46
-44.17%
4.41
-40.41%
7.40
Gross PPE
8.06
-16.87%
9.69
-11.64%
10.97
-6.39%
11.72
Accumulated Depreciation
-7.66
-5.96%
-7.23
-10.25%
-6.56
-52.01%
-4.31
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
0.00
0.00
Buildings And Improvements
0.00
0.00
0.00
Machinery Furniture Equipment
7.88
-8.33%
8.60
+0.29%
8.57
+14.39%
7.49
Construction In Progress
0.00
-100.00%
0.02
-95.13%
0.41
-39.47%
0.68
Other Properties
0.14
-86.19%
1.04
-46.13%
1.94
-43.75%
3.44
Leases
0.03
+0.00%
0.03
-35.29%
0.05
-50.96%
0.10
Goodwill And Other Intangible Assets
36.55
0.00
0.00
Goodwill
0.00
Other Intangible Assets
36.55
49.27
Other Non Current Assets
1.89
-20.99%
2.40
-38.75%
3.91
-29.87%
5.58
Total Liabilities Net Minority Interest
7.21
-67.75%
22.35
-17.53%
27.10
-46.54%
50.69
Current Liabilities
7.21
-67.63%
22.27
-14.66%
26.09
-26.83%
35.66
Payables And Accrued Expenses
6.89
-30.80%
9.95
-24.77%
13.23
-31.55%
19.33
Payables
5.41
-44.68%
9.79
-23.12%
12.73
-30.58%
18.34
Accounts Payable
5.41
-44.68%
9.79
-19.14%
12.10
-19.06%
14.95
Current Accrued Expenses
1.47
+787.35%
0.17
-66.73%
0.50
-49.49%
0.99
Pensionand Other Post Retirement Benefit Plans Current
0.15
-85.36%
1.05
+22.18%
0.86
-77.41%
3.81
Total Tax Payable
0.00
-100.00%
0.63
-81.46%
3.39
Current Debt And Capital Lease Obligation
0.17
-98.07%
8.60
+5.44%
8.16
+68.48%
4.84
Current Debt
7.67
+5.37%
7.28
+128.67%
3.19
Other Current Borrowings
7.67
+5.37%
7.28
+128.67%
3.19
Current Capital Lease Obligation
0.17
-82.07%
0.93
+6.07%
0.87
-47.28%
1.66
Current Deferred Liabilities
0.00
-100.00%
2.66
-4.11%
2.77
-30.33%
3.98
Current Deferred Revenue
0.00
-100.00%
2.66
-4.11%
2.77
-30.33%
3.98
Other Current Liabilities
1.00
-70.29%
3.37
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.08
-91.79%
1.01
-93.28%
15.04
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.08
-91.78%
1.01
-93.25%
14.96
Long Term Debt
13.04
Long Term Capital Lease Obligation
0.00
-100.00%
0.08
-91.78%
1.01
-47.29%
1.92
Other Non Current Liabilities
0.00
-98.73%
0.08
Stockholders Equity
67.87
+955.40%
6.43
-42.19%
11.12
-71.46%
38.97
Common Stock Equity
67.87
+955.40%
6.43
-42.19%
11.12
-71.46%
38.97
Capital Stock
0.05
0.00
-100.00%
0.04
+140.00%
0.01
Common Stock
0.05
0.00
-100.00%
0.04
+140.00%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
7.97
+263495.73%
0.00
+570.07%
0.00
+133.68%
0.00
Ordinary Shares Number
7.97
+263495.73%
0.00
+570.07%
0.00
+133.68%
0.00
Additional Paid In Capital
428.07
+52.29%
281.10
+4.83%
268.13
+1.56%
264.02
Retained Earnings
-360.51
-31.13%
-274.93
-6.86%
-257.29
-14.29%
-225.11
Gains Losses Not Affecting Retained Earnings
0.27
+0.00%
0.27
+8.16%
0.24
+345.45%
0.06
Minority Interest
-0.15
+0.00%
-0.15
-12.88%
-0.13
-833.33%
0.02
Other Equity Adjustments
0.27
+0.00%
0.27
+8.16%
0.24
+345.45%
0.06
Total Equity Gross Minority Interest
67.72
+978.06%
6.28
-42.85%
10.99
-71.81%
38.99
Total Capitalization
67.87
+955.40%
6.43
-42.19%
11.12
-78.61%
52.01
Working Capital
28.88
+1817.60%
1.51
-59.06%
3.68
-91.04%
41.04
Invested Capital
67.87
+381.20%
14.11
-23.37%
18.41
-66.65%
55.20
Total Debt
0.17
-98.09%
8.68
-5.27%
9.17
-53.70%
19.80
Net Debt
6.78
-0.66%
6.82
-30.17%
9.77
Capital Lease Obligations
0.17
-83.55%
1.01
-46.42%
1.88
-47.28%
3.57
Net Tangible Assets
31.32
+386.98%
6.43
-42.19%
11.12
-71.46%
38.97
Tangible Book Value
31.32
+386.98%
6.43
-42.19%
11.12
-71.46%
38.97
Current Provisions
0.07
-79.33%
0.33
Notes Receivable
0.50
-47.48%
0.95
-22.54%
1.23
-10.81%
1.38
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-16.26
-140.89%
-6.75
-276.46%
-1.79
+93.22%
-26.43
Cash Flow From Continuing Operating Activities
-16.26
-140.89%
-6.75
-276.46%
-1.79
+93.22%
-26.43
Net Income From Continuing Operations
-85.58
-384.68%
-17.66
+45.38%
-32.33
+82.26%
-182.23
Depreciation Amortization Depletion
0.49
-38.38%
0.80
-64.32%
2.24
-69.72%
7.41
Depreciation And Amortization
0.49
-38.38%
0.80
-64.32%
2.24
-69.72%
7.41
Other Non Cash Items
0.34
-91.68%
4.10
+32.97%
3.08
+345.38%
-1.26
Stock Based Compensation
23.39
+27097.67%
0.09
-69.72%
0.28
-87.64%
2.30
Provisionand Write Offof Assets
1.97
+705.71%
0.24
+30.32%
0.19
-94.32%
3.31
Asset Impairment Charge
37.53
+24427.45%
0.15
0.00
-100.00%
129.39
Operating Gains Losses
0.12
-88.91%
1.09
+824.58%
0.12
+106.64%
-1.78
Gain Loss On Investment Securities
-0.41
Unrealized Gain Loss On Investment Securities
0.00
-100.00%
0.63
-48.19%
1.21
Gain Loss On Sale Of PPE
0.12
-43.72%
0.21
+82.20%
0.12
-91.56%
1.40
Change In Working Capital
5.47
+23.46%
4.43
-81.52%
23.99
+57.67%
15.21
Change In Receivables
0.72
+125.44%
-2.81
-161.36%
4.59
-6.60%
4.91
Changes In Account Receivables
0.72
+125.44%
-2.81
-161.36%
4.59
-6.60%
4.91
Change In Inventory
9.71
+53.79%
6.32
-68.60%
20.11
-23.66%
26.34
Change In Prepaid Assets
0.00
-100.00%
0.67
-73.37%
2.53
-67.96%
7.90
Change In Payables And Accrued Expense
-4.76
-50.66%
-3.16
+67.76%
-9.80
+43.68%
-17.40
Change In Accrued Expense
0.41
+148.63%
-0.84
+88.04%
-7.03
+35.75%
-10.94
Change In Payable
-5.17
-122.94%
-2.32
+16.28%
-2.77
+57.11%
-6.46
Change In Account Payable
-5.17
-122.94%
-2.32
+16.28%
-2.77
+57.11%
-6.46
Change In Other Working Capital
-0.11
+90.56%
-1.21
+69.35%
-3.94
Change In Other Current Assets
-0.19
-105.46%
3.53
-54.52%
7.77
+399.38%
-2.60
Investing Cash Flow
-8.26
-3285.25%
-0.24
-913.33%
0.03
-99.75%
12.03
Cash Flow From Continuing Investing Activities
-8.26
-3285.25%
-0.24
-913.33%
0.03
-99.75%
12.03
Net PPE Purchase And Sale
-0.10
+59.84%
-0.24
+75.77%
-1.01
+63.83%
-2.78
Purchase Of PPE
-0.10
+59.84%
-0.24
+75.77%
-1.01
+63.83%
-2.78
Capital Expenditure
-8.26
-3285.25%
-0.24
+75.77%
-1.01
+63.83%
-2.78
Net Investment Purchase And Sale
0.65
Sale Of Investment
0.65
Net Business Purchase And Sale
0.00
-100.00%
1.04
-80.12%
5.22
Purchase Of Business
0.00
Gain Loss On Sale Of Business
0.00
+100.00%
-2.06
Net Intangibles Purchase And Sale
-8.16
0.00
0.00
Purchase Of Intangibles
-8.16
0.00
0.00
Net Other Investing Changes
9.59
Financing Cash Flow
56.13
+655.81%
7.43
+173.24%
-10.14
-172.79%
13.93
Cash Flow From Continuing Financing Activities
56.13
+655.81%
7.43
+173.24%
-10.14
-172.79%
13.93
Net Issuance Payments Of Debt
-7.96
-1278.96%
0.68
+104.49%
-15.04
-212.42%
-4.82
Issuance Of Debt
0.00
-100.00%
2.95
+41.15%
2.09
-85.64%
14.55
Repayment Of Debt
-7.96
-249.80%
-2.27
+86.72%
-17.13
+11.53%
-19.36
Long Term Debt Issuance
0.00
-100.00%
2.95
+41.15%
2.09
-85.64%
14.55
Long Term Debt Payments
-7.96
-249.80%
-2.27
+84.83%
-15.00
+6.00%
-15.96
Net Long Term Debt Issuance
-7.96
-1278.96%
0.68
+105.23%
-12.91
-816.90%
-1.41
Short Term Debt Issuance
0.00
Short Term Debt Payments
0.00
+100.00%
-2.13
+37.39%
-3.41
Net Short Term Debt Issuance
0.00
+100.00%
-2.13
+37.39%
-3.41
Net Common Stock Issuance
20.75
+267.84%
5.64
+46.42%
3.85
-81.72%
21.07
Common Stock Dividend Paid
0.00
Cash Dividends Paid
0.00
Proceeds From Stock Option Exercised
43.35
+2272.52%
1.83
0.00
0.00
Net Other Financing Charges
-0.71
-168.03%
1.05
+145.11%
-2.33
Changes In Cash
31.61
+7201.15%
0.43
+103.64%
-11.90
-2427.18%
-0.47
Effect Of Exchange Rate Changes
0.00
-100.00%
0.00
-98.42%
0.19
+190.48%
-0.21
Beginning Cash Position
0.90
+94.17%
0.46
-96.20%
12.18
-5.30%
12.86
End Cash Position
32.51
+3516.57%
0.90
+94.17%
0.46
-96.20%
12.18
Free Cash Flow
-24.52
-250.59%
-6.99
-149.79%
-2.80
+90.41%
-29.21
Interest Paid Supplemental Data
0.11
-88.32%
0.92
-79.62%
4.50
+99.69%
2.25
Income Tax Paid Supplemental Data
0.00
0.00
0.00
-100.00%
0.08
Common Stock Issuance
20.75
+267.84%
5.64
+46.42%
3.85
-81.72%
21.07
Issuance Of Capital Stock
20.75
+267.84%
5.64
+46.42%
3.85
-81.72%
21.07
Sale Of Business
0.00
-100.00%
1.04
-80.12%
5.22
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category